|
Cash & Equivalents (Quarter)
|
18.54M | 22.24M | 22.77M | 23.28M | 13.26M | 26.25M | 28.00M | 24.16M | 33.43M | 52.03M | 52.52M | 45.97M | 21.19M | 25.58M | 13.49M | 8.45M | 7.30M | 16.68M | 11.89M | 32.55M | 24.85M | 53.96M | 14.73M | 13.29M | 13.23M | 17.55M | 15.36M | 12.08M | 15.26M | 8.50M | 16.90M | 7.20M | 21.30M | 17.05M | 29.83M | 25.01M | 295.46M | 179.73M | 418.98M | 25.19M | 32.65M | 29.08M | 31.81M | 232.25M | 30.53M | 30.56M | 609.22M | 255.16M | 434.57M | 216.12M | 596.62M | 279.59M | 449.49M | 31.41M | 31.69M | 24.08M | 761.29M | 359.60M | 697.01M | 26.38M | 800.67M | 428.10M | 67.63M | 37.24M | 870.25M | 419.19M | 38.91M |
|
Cash & Current Investments (Quarter)
|
18.54M | 22.24M | 22.77M | 23.28M | 13.26M | 26.25M | 28.00M | 24.16M | 33.43M | 52.03M | 52.52M | 45.97M | 21.19M | 25.58M | 13.49M | 8.45M | 7.30M | 16.68M | 11.89M | 32.55M | 24.85M | 53.96M | 14.73M | 13.29M | 13.23M | 17.55M | 15.36M | 12.08M | 15.26M | 8.50M | 16.90M | 7.20M | 21.30M | 17.05M | 29.83M | 25.01M | 295.46M | 179.73M | 418.98M | 25.19M | 32.65M | 29.08M | 31.81M | 232.25M | 30.53M | 30.56M | 609.22M | 255.16M | 434.57M | 216.12M | 596.62M | 279.59M | 449.49M | 31.41M | 31.69M | 24.08M | 761.29M | 359.60M | 697.01M | 26.38M | 800.67M | 428.10M | 67.63M | 37.24M | 870.25M | 419.19M | 38.91M |
|
Receivables - Net (Quarter)
|
| | 50.22M | | 61.99M | 55.97M | 59.30M | 50.31M | 68.61M | 62.64M | 62.66M | 63.49M | 89.21M | 83.35M | 75.69M | 69.40M | 85.75M | 71.31M | 66.97M | 63.37M | 84.42M | 69.19M | 77.52M | 74.90M | 87.46M | 78.15M | 80.05M | 78.46M | 107.75M | 86.11M | 88.26M | 90.51M | 129.89M | 100.87M | 95.68M | 88.91M | 130.51M | 95.86M | 86.59M | 90.73M | 131.28M | 90.70M | 88.87M | 89.19M | 129.68M | 96.83M | 95.40M | 83.33M | 119.27M | 105.87M | 102.73M | 91.77M | 149.24M | 86.70M | 102.81M | 100.25M | 168.91M | 102.75M | 101.86M | 96.10M | 152.83M | 97.99M | 83.54M | 78.10M | 146.00M | 82.56M | 80.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 6.37M | 5.53M | 5.50M | 4.16M | 6.04M | 5.69M | 7.78M | 6.23M | 8.14M | 8.65M | 1.21M | 10.38M | 7.66M | 5.58M | 6.30M | 1.13M | 5.54M | 1.28M | 7.11M | 1.63M | 7.09M | 5.08M | 1.32M | 5.62M | 1.19M | 5.79M | 7.34M | 7.35M | 1.14M | 7.45M | 8.82M | 1.54M |
|
Receivables (Quarter)
|
| | 50.22M | | 61.99M | 55.97M | 59.30M | 50.31M | 68.61M | 62.64M | 62.66M | 63.49M | 89.21M | 83.35M | 75.69M | 69.40M | 85.75M | 71.31M | 66.97M | 63.37M | 84.42M | 69.19M | 77.52M | 74.90M | 87.46M | 78.15M | 80.05M | 78.46M | 107.75M | 86.11M | 88.26M | 90.51M | 129.89M | 100.87M | 98.81M | 95.28M | 136.04M | 101.36M | 90.76M | 96.77M | 136.97M | 98.48M | 95.10M | 97.34M | 138.32M | 98.03M | 105.79M | 90.99M | 124.85M | 112.17M | 103.86M | 97.31M | 150.52M | 93.81M | 104.44M | 107.34M | 173.99M | 104.07M | 107.48M | 97.28M | 158.62M | 105.33M | 90.89M | 79.24M | 153.45M | 91.39M | 82.05M |
|
Current Deferred Tax Assets (Quarter)
|
| | 5.73M | | 5.73M | 5.73M | 5.16M | 5.16M | 5.17M | 5.17M | 1.55M | 1.56M | 1.96M | 3.67M | 15.80M | 17.75M | 12.97M | 8.73M | 13.43M | 12.10M | 10.24M | 6.81M | 14.42M | 14.12M | 11.97M | 10.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 18.16M | | 17.70M | 19.99M | 3.54M | 26.80M | 5.49M | 6.22M | 4.12M | 32.40M | 7.75M | 37.55M | 40.59M | 44.28M | 50.10M | 48.72M | 49.37M | 29.94M | 28.27M | 53.45M | 58.16M | 65.74M | 74.22M | 74.86M | 69.57M | 68.64M | 53.80M | 52.15M | 54.21M | 49.17M | 51.28M | 50.08M | 119.22M | 130.93M | 139.91M | 68.84M | 59.79M | 73.10M | 143.05M | 139.47M | 133.04M | 81.00M | 152.37M | 76.76M | 151.00M | 172.12M | 174.16M | 172.02M | 172.77M | 99.91M | 98.04M | 179.01M | 81.65M | 88.78M | 81.60M | 166.06M | 99.40M | 94.70M | 92.40M | 87.70M | 81.57M | 88.30M | 91.60M | 146.75M | 89.29M |
|
Current Assets (Quarter)
|
| | 109.75M | | 105.62M | 126.84M | 140.96M | 121.26M | 147.79M | 171.72M | 187.95M | 164.31M | 174.90M | 176.15M | 213.75M | 149.40M | 165.28M | 168.76M | 229.77M | 181.50M | 192.12M | 210.84M | 287.78M | 199.74M | 215.34M | 209.33M | 399.11M | 253.97M | 371.84M | 292.82M | 507.92M | 318.30M | 487.68M | 307.10M | 799.37M | 359.56M | 536.51M | 375.28M | 597.98M | 413.88M | 600.14M | 445.94M | 734.54M | 428.62M | 667.10M | 412.71M | 819.06M | 465.28M | 691.01M | 457.98M | 850.97M | 507.11M | 726.99M | 547.54M | 918.64M | 579.32M | 1,044.57M | 579.41M | 929.90M | 577.20M | 1,079.30M | 655.80M | 976.59M | 627.60M | 1,155.10M | 638.84M | 930.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 22.51M | | 23.32M | 22.62M | 22.96M | 23.82M | 25.56M | 28.78M | 34.40M | 34.77M | 43.98M | 42.86M | 49.06M | 48.05M | 49.80M | 48.41M | 49.55M | 47.92M | 47.39M | 48.01M | 49.90M | 47.44M | 48.96M | 49.02M | 52.65M | 54.54M | 54.14M | 52.47M | 50.27M | 47.20M | 45.68M | 43.90M | 42.24M | 44.65M | 44.53M | 42.90M | 40.03M | 38.76M | 39.57M | 37.28M | 35.55M | 35.66M | 36.54M | 109.47M | 105.18M | 105.12M | 104.91M | 103.35M | 111.43M | 112.67M | 111.86M | 109.47M | 107.43M | 105.31M | 104.67M | 100.58M | 98.69M | 96.07M | 98.07M | 95.05M | 91.93M | 85.03M | 83.05M | 85.33M | 85.08M |
|
Goodwill (Quarter)
|
| | 73.92M | | 73.54M | 73.80M | 76.25M | 88.94M | 89.45M | 89.25M | 90.12M | 90.22M | 262.57M | 263.17M | 265.06M | 265.67M | 264.45M | 264.64M | 264.60M | 264.82M | 277.20M | 274.06M | 349.01M | 348.61M | 345.87M | 345.77M | 436.45M | 435.99M | 436.01M | 438.45M | 438.24M | 438.31M | 472.64M | 472.78M | 530.25M | 537.43M | 547.31M | 547.34M | 545.21M | 634.85M | 632.27M | 630.64M | 634.09M | 631.03M | 630.69M | 632.84M | 635.85M | 637.11M | 637.51M | 635.91M | 1,058.64M | 1,056.79M | 1,051.23M | 1,047.18M | 1,050.27M | 1,051.65M | 1,053.34M | 1,051.16M | 1,053.74M | 1,053.13M | 1,053.25M | 1,056.88M | 1,052.51M | 1,054.29M | 1,057.93M | 1,056.66M | 1,056.82M |
|
Intangibles (Quarter)
|
| | 42.02M | | 39.17M | 37.47M | 38.52M | 44.85M | 42.23M | 40.34M | 44.66M | 42.82M | 177.75M | 173.74M | 168.04M | 162.53M | 155.75M | 149.70M | 143.44M | 137.57M | 150.88M | 147.42M | 229.31M | 220.91M | 212.60M | 204.74M | 19.55M | 284.19M | 273.44M | 32.54M | 37.58M | 243.26M | 263.35M | 48.62M | 54.10M | 306.78M | 62.02M | 305.39M | 75.10M | 81.23M | 340.62M | 94.06M | 317.89M | 303.10M | 292.19M | 284.41M | 277.51M | 269.12M | 260.07M | 249.49M | 698.05M | 683.35M | 664.40M | 643.99M | 635.14M | 145.71M | 609.52M | 594.17M | 160.19M | 162.49M | 549.52M | 536.01M | 132.88M | 150.11M | 153.60M | 154.07M | 155.84M |
|
Goodwill & Intangibles (Quarter)
|
| | 115.94M | | 112.72M | 111.28M | 114.76M | 133.79M | 131.68M | 129.60M | 134.78M | 133.03M | 440.31M | 436.91M | 433.09M | 428.19M | 420.20M | 414.34M | 408.04M | 402.39M | 428.08M | 421.49M | 578.32M | 569.51M | 558.47M | 550.51M | 456.00M | 720.18M | 709.46M | 470.99M | 475.82M | 681.57M | 735.99M | 521.39M | 584.35M | 844.21M | 609.34M | 852.73M | 620.31M | 716.08M | 972.88M | 724.70M | 951.98M | 934.13M | 922.87M | 917.25M | 913.36M | 906.23M | 897.58M | 885.41M | 1,756.69M | 1,740.14M | 1,715.63M | 1,691.17M | 1,685.41M | 1,197.36M | 1,662.87M | 1,645.33M | 1,213.93M | 1,215.62M | 1,602.77M | 1,592.89M | 1,185.39M | 1,204.40M | 1,211.53M | 1,210.73M | 1,212.66M |
|
Long-Term Deferred Tax (Quarter)
|
| | 55.57M | | 53.95M | 52.10M | 42.31M | 40.84M | 39.08M | 35.55M | 29.38M | 28.55M | 0.77M | 0.52M | 87.80M | | | | 60.12M | | | | 56.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.47M | | 2.53M | 2.54M | 2.81M | 2.61M | 5.49M | 5.72M | 6.09M | 8.53M | 8.46M | 9.21M | 9.84M | 11.22M | 17.89M | 18.43M | 19.25M | 19.94M | 11.15M | 6.34M | 17.77M | 9.21M | 10.79M | 11.93M | 6.76M | 7.97M | 7.14M | 18.10M | 52.10M | 22.91M | 24.08M | 21.89M | 57.24M | 62.45M | 64.09M | 11.25M | 10.10M | 11.69M | 66.32M | 64.15M | 65.19M | 66.35M | 10.77M | 6.49M | 607.94M | 254.00M | 433.24M | 69.70M | 77.27M | 11.30M | 448.21M | 95.38M | 94.30M | 362.26M | 760.11M | 14.26M | 51.04M | 13.07M | 68.78M | 426.75M | 740.37M | 418.26M | 869.06M | 51.92M | 51.58M |
|
Non-Current Assets (Quarter)
|
| | 194.48M | | 192.50M | 188.54M | 182.84M | 201.06M | 201.81M | 199.65M | 204.64M | 204.88M | 493.53M | 489.50M | 492.00M | 492.99M | 487.90M | 481.19M | 476.84M | 470.25M | 496.13M | 492.15M | 655.40M | 643.63M | 640.02M | 634.83M | 824.22M | 817.95M | 813.24M | 805.96M | 802.29M | 792.82M | 850.71M | 839.90M | 998.48M | 1,008.37M | 1,035.17M | 1,029.43M | 1,017.32M | 1,288.53M | 1,273.82M | 1,264.07M | 1,258.42M | 1,242.30M | 1,229.70M | 1,238.45M | 1,225.67M | 1,219.06M | 1,212.35M | 1,196.96M | 2,120.65M | 2,121.59M | 2,098.53M | 2,079.05M | 2,074.06M | 2,060.03M | 2,048.45M | 2,023.87M | 1,982.50M | 1,972.10M | 1,963.60M | 1,945.40M | 1,519.41M | 1,474.80M | 1,475.40M | 1,465.61M | 1,460.59M |
|
Assets (Quarter)
|
| | 304.23M | | 298.12M | 315.38M | 323.81M | 322.32M | 349.60M | 371.36M | 392.59M | 369.19M | 668.43M | 665.65M | 705.75M | 642.39M | 653.18M | 649.95M | 706.61M | 651.75M | 688.26M | 702.98M | 943.18M | 843.36M | 855.36M | 844.16M | 1,223.34M | 1,071.93M | 1,185.08M | 1,098.79M | 1,310.21M | 1,111.12M | 1,338.39M | 1,146.99M | 1,797.85M | 1,367.93M | 1,571.68M | 1,404.72M | 1,615.31M | 1,702.41M | 1,873.96M | 1,710.01M | 1,992.96M | 1,670.92M | 1,896.81M | 1,651.16M | 2,044.73M | 1,684.34M | 1,903.36M | 1,654.94M | 2,971.62M | 2,628.70M | 2,825.52M | 2,626.58M | 2,992.70M | 2,639.35M | 3,093.01M | 2,603.28M | 2,912.40M | 2,549.30M | 3,042.90M | 2,601.20M | 2,496.00M | 2,102.40M | 2,630.50M | 2,104.44M | 2,390.68M |
|
Accounts Payables (Quarter)
|
| | 10.68M | | 10.62M | 6.27M | 9.62M | 9.86M | 13.34M | 9.91M | 13.46M | 12.19M | 17.59M | 10.12M | 13.62M | 9.75M | 5.72M | 8.45M | 10.24M | 9.47M | 8.90M | 13.35M | 11.44M | 11.20M | 18.10M | 13.14M | 19.21M | 18.29M | 27.82M | 19.60M | 23.27M | 20.67M | 17.66M | 17.83M | 24.69M | 23.62M | 31.14M | 25.45M | 34.54M | 32.64M | 35.75M | 34.17M | 47.68M | 44.51M | 41.03M | 31.77M | 27.84M | 35.27M | 30.61M | 38.39M | 22.07M | 39.49M | 36.64M | 36.37M | 42.56M | 46.53M | 40.73M | 39.36M | 25.18M | 48.86M | 44.04M | 43.98M | 50.81M | 46.44M | 42.66M | 48.76M | 27.34M |
|
Payables (Quarter)
|
| | 10.68M | | 10.62M | 6.27M | 9.62M | 9.86M | 13.34M | 9.91M | 13.46M | 12.19M | 17.59M | 10.12M | 13.62M | 9.75M | 5.72M | 8.45M | 10.24M | 9.47M | 8.90M | 13.35M | 11.44M | 11.20M | 18.10M | 13.14M | 19.21M | 18.29M | 27.82M | 19.60M | 23.27M | 20.67M | 17.66M | 17.83M | 24.69M | 23.62M | 31.14M | 25.45M | 34.54M | 32.64M | 35.75M | 34.17M | 47.68M | 44.51M | 41.03M | 31.77M | 27.84M | 35.27M | 30.61M | 38.39M | 22.07M | 39.49M | 36.64M | 36.37M | 42.56M | 46.53M | 40.73M | 39.36M | 25.18M | 48.86M | 44.04M | 43.98M | 50.81M | 46.44M | 42.66M | 48.76M | 27.34M |
|
Accumulated Expenses (Quarter)
|
| | 25.97M | | 22.08M | 23.37M | 28.28M | 23.52M | 1.63M | 1.32M | 32.71M | 27.84M | 37.51M | 39.67M | 46.00M | 37.51M | 47.05M | 39.55M | 40.44M | 36.77M | 45.16M | 42.94M | 52.20M | 35.27M | 45.36M | 45.58M | 57.46M | 37.58M | 44.74M | 44.44M | 54.20M | 39.07M | 46.51M | 45.65M | 54.40M | 40.11M | 46.18M | 44.39M | 46.89M | 54.98M | 60.51M | 63.95M | 73.32M | 45.78M | 52.89M | 48.38M | 52.23M | 53.01M | 55.81M | 58.58M | 100.10M | 72.19M | 77.41M | 78.47M | 86.00M | 72.80M | 102.75M | 101.38M | 64.90M | 76.10M | 52.50M | 49.60M | 76.48M | 46.10M | 42.10M | 53.05M | 43.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 3.17M | | 5.99M | 5.85M | 4.35M | 4.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 1.29M | | 4.22M | 0.42M | | | | | | | 165.00M | 10.00M | 10.00M | 10.00M | 11.25M | 12.50M | 17.16M | 4.38M | 4.38M | 4.37M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 7.50M | 8.58M | 8.58M | 8.58M | 8.58M | 8.58M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 10.35M | 9.19M | 10.30M | 12.84M | 12.88M | 12.91M | 12.95M | 18.70M | 18.12M | 18.15M | 18.19M | 18.80M | 19.14M | 19.18M | 19.22M | 19.26M | 19.30M | 23.79M | 23.83M | 23.88M | 23.35M | 22.57M | 22.61M | 22.66M |
|
Current Taxes (Quarter)
|
| | | | | | 3.68M | | 4.37M | 5.34M | 4.38M | 5.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 129.41M | | 138.18M | 143.09M | 143.76M | 135.49M | 146.90M | 155.01M | 163.44M | 152.71M | 175.08M | 177.22M | 185.02M | 166.99M | 180.93M | 185.41M | 181.47M | 173.16M | 190.23M | 195.32M | 221.27M | 205.88M | 225.08M | 227.16M | 230.22M | 222.41M | 256.66M | 248.15M | 250.94M | 237.10M | 280.82M | 277.01M | 275.06M | 259.95M | 309.81M | 302.84M | 298.56M | 281.08M | 329.62M | 320.98M | 316.14M | 288.68M | 337.20M | 322.45M | 316.91M | 290.02M | 339.67M | 333.95M | 378.75M | 355.68M | 412.71M | 396.60M | 382.42M | 367.96M | 434.63M | 418.83M | 390.90M | 359.20M | 425.80M | 410.40M | 360.56M | 325.60M | 398.80M | 383.14M | 371.76M |
|
Total Current Liabilities (Quarter)
|
| | 180.23M | | 182.02M | 192.05M | 198.02M | 183.74M | 198.91M | 216.51M | 240.04M | 213.63M | 413.49M | 262.99M | 311.69M | 250.52M | 272.01M | 287.66M | 356.68M | 267.31M | 293.01M | 306.05M | 421.00M | 315.08M | 353.96M | 353.71M | 566.30M | 397.65M | 522.41M | 454.68M | 680.12M | 465.96M | 641.72M | 488.16M | 974.61M | 504.35M | 693.25M | 566.49M | 805.65M | 601.08M | 790.54M | 677.44M | 988.84M | 622.78M | 858.88M | 620.27M | 1,013.40M | 646.13M | 877.63M | 660.13M | 1,109.63M | 758.93M | 994.32M | 871.02M | 1,230.64M | 863.86M | 1,361.13M | 937.60M | 1,196.10M | 862.20M | 1,348.50M | 962.00M | 1,252.06M | 864.30M | 1,380.90M | 929.38M | 1,182.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 94.60M | 235.00M | 205.50M | 201.00M | 184.25M | 161.20M | 135.75M | 168.77M | 167.77M | 166.77M | 276.20M | 281.41M | 253.13M | 237.29M | 403.71M | 417.99M | 398.87M | 370.64M | 338.02M | 352.00M | 380.16M | 329.38M | 429.65M | 458.59M | 471.24M | 416.68M | 379.62M | 576.07M | 553.81M | 495.56M | 459.60M | 520.58M | 478.92M | 497.95M | 518.19M | 537.92M | 531.97M | 514.42M | 937.48M | 963.11M | 921.62M | 835.88M | 840.24M | 858.91M | 827.40M | 723.38M | 760.40M | 1,020.52M | 998.07M | 977.02M | 1,051.11M | 1,182.34M | 1,136.11M | 1,042.01M | 1,087.04M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 6.17M | | 7.32M | 7.08M | 6.90M | 6.13M | 10.59M | 6.99M | 9.77M | 9.44M | 9.18M | 10.43M | 11.12M | 10.06M | 10.61M | 8.62M | 9.10M | 8.40M | 10.19M | 9.44M | 8.99M | 9.10M | 8.80M | 7.37M | 7.12M | 6.58M | 6.21M | 6.59M | 6.44M | 7.68M | 6.07M | 5.41M | 3.64M | 5.08M | 3.44M | 3.43M | 2.56M | 4.29M | 2.32M | 2.01M | 1.80M | 1.72M | 4.63M | 5.80M | 4.68M | 4.50M | 5.75M | 4.53M | 4.25M | 4.72M | 3.55M | 2.92M | 2.82M | 6.96M | 3.52M | 3.02M | 2.40M | 6.83M | 2.31M | 1.71M | 2.02M | 6.03M | 2.18M | 1.77M | 2.78M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 26.49M | | 1.35M | 5.05M | 85.84M | 26.76M | 27.29M | 29.94M | 72.33M | 36.53M | 36.32M | 30.45M | 27.45M | 42.44M | 37.47M | 34.80M | 28.00M | 28.55M | 27.82M | 26.69M | 43.48M | 29.64M | 40.78M | 39.35M | 86.31M | 48.08M | 48.05M | 47.41M | 88.11M | 48.05M | 48.66M | 47.24M | 131.45M | 43.29M | 45.11M | 46.99M | 116.01M | 54.44M | 56.23M | 56.14M | 252.34M | 144.59M | 135.39M | 131.77M | 208.69M | 131.46M | 91.31M | 94.32M | 198.08M | 83.00M | 75.80M | 68.20M | 25.00M | 25.10M | 25.30M | 9.25M | 21.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.88M | 100.12M | 100.13M | 95.62M | 91.23M | 86.59M | 25.71M | 17.36M | 15.74M | 17.17M | 13.47M | 62.56M | 50.78M | 48.54M | 46.40M | 44.92M | 45.19M | 43.53M | 41.81M | 46.79M | 38.49M | 41.18M | 35.22M | 38.67M | 2.40M | 5.53M | 5.03M | 4.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.72M | | 1.49M | 1.61M | 2.42M | 3.29M | 2.60M | 2.85M | 2.77M | 2.36M | 3.14M | 4.52M | 13.50M | 14.92M | 16.08M | 16.85M | 10.50M | 6.30M | 22.32M | 11.75M | 7.94M | 10.14M | 6.75M | 9.32M | 7.91M | 8.00M | 7.13M | 6.81M | 6.00M | 4.92M | 7.57M | 5.08M | 5.63M | 7.52M | 9.70M | 8.65M | 9.39M | 4.30M | 10.03M | 9.64M | 5.74M | 7.61M | 5.91M | 12.61M | 10.87M | 9.44M | 9.34M | 9.42M | 1.34M | 8.10M | 1.63M | 5.78M | 4.29M | 13.23M | 4.76M | 11.65M | 10.26M | 11.02M | 12.82M | 6.84M | 4.80M | 4.77M | 7.96M | 11.32M | 7.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | 186.40M | | 189.34M | 199.12M | 204.92M | 189.86M | 209.50M | 223.50M | 249.81M | 223.08M | 518.62M | 513.47M | 544.56M | 477.79M | 483.70M | 476.42M | 534.56M | 481.01M | 492.96M | 507.10M | 749.32M | 645.34M | 653.36M | 630.88M | 1,004.84M | 850.77M | 956.29M | 859.26M | 1,056.66M | 858.16M | 1,068.72M | 865.02M | 1,455.92M | 1,016.10M | 1,213.77M | 1,032.38M | 1,232.13M | 1,332.36M | 1,491.23M | 1,318.91M | 1,590.46M | 1,282.92M | 1,480.10M | 1,196.72M | 1,607.72M | 1,258.74M | 1,488.75M | 1,248.69M | 2,253.21M | 1,915.55M | 2,103.42M | 1,888.00M | 2,244.38M | 1,906.38M | 2,326.89M | 1,791.46M | 2,092.24M | 1,153.00M | 1,116.90M | 1,094.40M | 1,117.10M | 1,220.60M | 1,176.90M | 1,984.93M | 2,298.50M |
|
Total Liabilities (Quarter)
|
| | 188.12M | | 190.83M | 200.74M | 207.34M | 193.15M | 212.10M | 226.35M | 252.59M | 225.43M | 521.75M | 517.99M | 558.06M | 492.71M | 499.79M | 493.28M | 545.07M | 487.31M | 515.28M | 518.85M | 757.27M | 655.48M | 660.11M | 640.20M | 1,012.75M | 858.77M | 963.42M | 866.07M | 1,062.66M | 863.08M | 1,076.30M | 870.10M | 1,461.56M | 1,023.61M | 1,223.46M | 1,041.03M | 1,241.52M | 1,336.66M | 1,501.26M | 1,328.56M | 1,596.20M | 1,290.53M | 1,486.01M | 1,209.33M | 1,618.58M | 1,268.18M | 1,498.09M | 1,258.11M | 2,254.56M | 1,923.65M | 2,105.05M | 1,893.77M | 2,248.67M | 1,919.62M | 2,331.64M | 1,803.11M | 2,102.50M | 2,015.20M | 2,465.40M | 2,056.40M | 2,369.16M | 2,084.90M | 2,557.80M | 1,996.25M | 2,305.63M |
|
Total Debt (Quarter)
|
| | 1.29M | | 4.22M | 0.42M | | | | | | | 259.60M | 245.00M | 215.50M | 211.00M | 195.50M | 173.70M | 152.91M | 173.15M | 172.15M | 171.14M | 280.57M | 285.79M | 257.50M | 241.67M | 408.09M | 422.36M | 403.24M | 375.02M | 342.39M | 356.37M | 387.66M | 337.96M | 438.22M | 467.17M | 479.81M | 425.26M | 387.12M | 583.57M | 561.31M | 503.06M | 467.10M | 530.93M | 488.11M | 508.26M | 531.03M | 550.80M | 544.88M | 527.37M | 956.18M | 981.23M | 939.77M | 854.07M | 859.04M | 878.05M | 846.58M | 742.59M | 779.66M | 1,039.82M | 1,021.86M | 1,000.85M | 1,074.98M | 1,205.69M | 1,158.68M | 1,064.62M | 1,109.70M |
|
Common Equity (Quarter)
|
| | 110.29M | | 107.29M | 114.65M | 116.47M | 129.17M | 137.50M | 145.01M | 140.00M | 143.76M | 146.68M | 147.66M | 147.68M | 149.69M | 153.39M | 156.67M | 161.54M | 164.44M | 172.98M | 184.14M | 185.92M | 187.88M | 195.25M | 203.97M | 210.59M | 213.16M | 221.67M | 232.72M | 269.08M | 248.05M | 262.09M | 276.89M | 336.29M | 344.32M | 348.22M | 363.69M | 373.78M | 365.75M | 372.70M | 381.46M | 396.76M | 380.39M | 410.80M | 441.83M | 426.15M | 416.16M | 405.27M | 396.84M | 717.06M | 705.05M | 720.47M | 732.81M | 744.03M | 719.73M | 761.37M | 800.17M | 809.90M | 534.00M | 577.50M | 544.77M | 126.84M | 17.50M | 72.74M | 108.19M | 85.05M |
|
Shareholder's Equity (Quarter)
|
| | 110.29M | | 107.29M | 114.65M | 116.47M | 129.17M | 137.50M | 145.01M | 140.00M | 143.76M | 146.68M | 147.66M | 147.68M | 149.69M | 153.39M | 156.67M | 161.54M | 164.44M | 172.98M | 184.14M | 185.92M | 187.88M | 195.25M | 203.97M | 210.59M | 213.16M | 221.67M | 232.72M | 269.08M | 248.05M | 262.09M | 276.89M | 336.29M | 344.32M | 348.22M | 363.69M | 373.78M | 365.75M | 372.70M | 381.46M | 396.76M | 380.39M | 410.80M | 441.83M | 426.15M | 416.16M | 405.27M | 396.84M | 717.06M | 705.05M | 720.47M | 732.81M | 744.03M | 719.73M | 761.37M | 800.17M | 809.90M | 534.03M | 577.50M | 544.80M | 126.84M | 17.48M | 72.70M | 108.19M | 85.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 304.23M | | 298.12M | 315.38M | 323.81M | 322.32M | 349.60M | 371.36M | 392.59M | 369.19M | 668.43M | 665.65M | 705.75M | 642.39M | 653.18M | 649.95M | 706.61M | 651.75M | 688.26M | 702.98M | 943.18M | 843.36M | 855.36M | 844.16M | 1,223.34M | 1,071.93M | 1,185.08M | 1,098.79M | 1,310.21M | 1,111.12M | 1,338.39M | 1,146.99M | 1,797.85M | 1,367.93M | 1,571.68M | 1,404.72M | 1,615.31M | 1,702.41M | 1,873.96M | 1,710.01M | 1,992.96M | 1,670.92M | 1,896.81M | 1,651.16M | 2,044.73M | 1,684.34M | 1,903.36M | 1,654.94M | 2,971.62M | 2,628.70M | 2,825.52M | 2,626.58M | 2,992.70M | 2,639.35M | 3,093.01M | 2,603.28M | 2,912.40M | 2,549.30M | 3,042.90M | 2,601.20M | 2,496.00M | 2,102.40M | 2,630.50M | 2,104.44M | 2,390.68M |
|
Treasury Shares (Quarter)
|
| | 7.68M | | 8.63M | 8.70M | 0.06M | 8.85M | 8.86M | 8.87M | 1.08M | 9.05M | 9.07M | 9.09M | 9.21M | 9.24M | 9.32M | 9.43M | 1.02M | 9.59M | 9.60M | 9.60M | 0.27M | 9.78M | 9.79M | 9.80M | 0.40M | 10.01M | 10.05M | 10.08M | 0.47M | 10.38M | 10.40M | 10.43M | 1.26M | 10.71M | 10.74M | 10.76M | 10.76M | 11.00M | 11.02M | 11.02M | 11.07M | 11.31M | 11.33M | 11.34M | 12.05M | 12.76M | 13.45M | 14.04M | 14.18M | 14.72M | 14.73M | 14.74M | 14.75M | 15.28M | 15.31M | 15.34M | 15.56M | 2.95M | 19.26M | 20.09M | 21.70M | 23.74M | 23.76M | 24.24M | 25.61M |
|
Retained Earnings (Quarter)
|
| | -0.20M | | -0.48M | 122.61M | 0.30M | -0.46M | -0.52M | 136.58M | -1.15M | -0.87M | -1.60M | -2.04M | -1.97M | -1.57M | -1.41M | -1.41M | -1.39M | -0.52M | -1.30M | -1.06M | -1.03M | -1.83M | -1.93M | -2.02M | -0.82M | -1.09M | -1.64M | -0.94M | -0.60M | -0.27M | -0.62M | -1.00M | -0.64M | 7.04M | -1.01M | 0.60M | -5.11M | -1.45M | -9.41M | -13.66M | -5.29M | -14.14M | -14.48M | -8.87M | -2.50M | 4.16M | 6.29M | 3.32M | 6.52M | 15.29M | 7.46M | 2.72M | 8.94M | 0.40M | 8.84M | 8.14M | -1.69M | 207.40M | 0.17M | -6.89M | -4.87M | -95.10M | -6.29M | -9.20M | -5.95M |