Blackbaud Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.03B0.03B0.03B0.01B0.03B0.03B0.03B0.05B0.07B0.04B0.01B0.01B0.01B-0.05B0.00B-0.30B
Depreciation and Depletion 0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.01B0.01B0.01B0.01B
Share-based Compensation 0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.05B0.06B0.09B0.12B0.11B0.13B0.10B
Deferred Taxes 0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B-0.02B-0.00B-0.00B0.01B-0.00B-0.03B-0.02B-0.07B
Gains from Sales and Divestitures 1,206.37B0.00B
Gains from Investment Securities 0.01B0.00B0.00B-0.00B0.00B-0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.04B0.04B0.04B0.06B
Asset Writedowns and Impairment 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B
Non-cash Items 0.01B
Cash from Operations 0.09B0.06B0.09B0.07B0.11B0.12B0.13B0.15B0.18B0.20B0.18B0.15B0.21B0.20B0.20B0.30B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.02B0.02B0.02B0.03B0.04B0.05B0.06B0.07B0.07B0.08B0.09B0.09B0.08B0.10B0.11B0.12B
Change in Working Capital
Change in Receivables -0.00B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B0.02B-0.00B0.01B0.02B0.01B0.01B0.00B-0.00B
Change in Account Payables -0.00B0.00B0.00B-0.00B-0.00B-0.00B0.01B0.00B0.00B0.01B0.01B-0.02B-0.01B0.02B-0.02B0.03B
Change in Accured Expenses 0.00B-0.00B-0.00B-0.00B-0.02B0.01B0.01B-0.00B-0.00B-0.00B-0.01B-0.05B-0.01B-0.00B-0.03B-0.01B
Other Working Capital Changes 0.01B0.01B0.00B0.01B0.01B0.02B0.01B0.01B0.02B0.02B0.01B-0.02B0.01B-0.03B-0.02B0.00B
Investing Activities
Capital Expenditures 0.01B0.01B0.02B0.02B0.02B0.01B0.02B0.03B0.03B0.04B0.05B0.04B0.04B0.06B0.06B0.01B
Sales of Property, Plant and Equipment 0.00B
Change in Intangibles 0.00B
Acquisitions 0.00B0.01B0.02B0.28B0.00B0.19B0.11B0.00B0.15B0.04B0.11B0.42B0.02B0.00B
Divestments -0.00B0.01B-0.00B
Cash from Investing Activities -0.01B-0.02B-0.04B-0.30B-0.02B-0.21B-0.14B-0.05B-0.18B-0.10B-0.17B-0.07B-0.47B-0.09B-0.06B-0.07B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B0.03B0.10B0.23B-0.19B0.00B0.00B0.00B0.01B
Cash from Financing Activities -0.07B-0.03B-0.02B0.19B-0.08B0.10B0.13B-0.01B0.28B-0.29B0.11B-0.01B0.26B-0.03B-0.14B-0.14B
Dividend Payments
Dividends Paid - Common 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B
Dividends Paid - Preferred 0.40
Additional items
Exchange Rate Effect 0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.01B0.00B-0.00B
Change in Cash 0.01B0.01B0.02B-0.04B-0.00B0.00B0.11B0.10B0.27B-0.19B0.13B0.07B0.01B0.08B-0.01B0.08B
Beginning Cash Balance 0.02B0.02B0.03B0.05B0.01B0.01B-0.10B0.25B0.34B0.61B0.42B0.54B0.59B0.62B0.70B0.66B
Free Cash Flow 0.08B0.05B0.07B0.05B0.09B0.10B0.11B0.13B0.15B0.16B0.14B0.11B0.17B0.15B0.14B0.29B
Net Cash Flow 0.01B0.00B0.02B-0.04B-0.00B0.00B0.12B0.10B0.27B-0.19B0.13B0.07B0.01B0.09B-0.01B0.08B