Blackbaud Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 76.30M326.56M370.87M447.42M503.82M564.42M637.94M731.64M788.49M848.61M900.42M913.22M927.74M1,058.11M1,107.10M1,154.60M
Cost of Revenue 121.13M132.14M157.19M202.46M232.66M273.44M304.63M339.22M361.90M381.74M418.42M428.06M443.19M505.39M508.00M523.20M
Gross Profit 188.34M194.43M213.67M244.96M271.15M290.98M333.31M392.42M426.58M466.86M482.00M485.15M484.55M552.72M599.10M631.40M
Operating items
Amortization - Intangibles 0.77M0.80M0.98M2.11M2.54M1.80M2.23M2.84M3.27M4.84M5.32M2.92M2.23M2.92M3.14M3.54M
Research & Development 45.52M45.50M47.67M64.69M65.64M77.18M84.64M89.87M89.91M98.81M106.16M100.15M124.57M156.91M147.50M153.70M
Selling, General & Administrative 33.38M32.64M36.93M63.13M50.32M58.28M76.08M81.33M94.87M106.35M113.41M134.85M146.26M199.91M189.94M142.70M
Restructuring Costs 0.17M3.49M0.79M4.59M5.81M0.24M0.26M
Other Operating Expenses 64.26M70.27M78.14M97.52M100.15M109.16M125.88M153.00M172.83M197.69M229.47M212.68M188.54M224.38M215.26M606.40M
Operating Expenses 143.17M148.40M162.75M225.52M219.61M244.62M286.60M324.20M358.40M407.45M454.85M447.91M459.64M581.20M552.70M902.80M
Operating Income 45.17M46.02M50.93M19.43M51.54M46.36M46.71M68.22M68.18M59.42M27.14M37.24M24.91M-28.48M46.40M-271.40M
EBIT 45.17M46.02M50.93M19.43M51.54M46.36M46.71M68.22M68.18M59.42M27.14M37.24M24.91M-28.48M46.40M-271.40M
Non-operating items
Interest & Investment Income 0.64M0.08M0.18M0.15M0.07M0.06M
Other Non Operating Income 0.22M-0.10M0.35M-0.39M-0.40M-1.12M-1.69M-0.29M2.26M1.10M4.06M1.66M0.18M8.71M12.86M14.55M
Non Operating Income 0.22M-0.10M0.35M-0.39M-0.46M-0.18M
Net income details
EBT 45.07M45.94M51.26M13.32M45.33M39.23M36.95M57.35M58.34M44.62M10.59M21.61M7.08M-55.58M19.30M-312.50M
Tax Provisions 17.55M16.75M18.04M6.74M14.86M10.94M11.30M11.95M-15.29M-0.22M-1.32M13.90M1.39M-10.17M16.30M-12.90M
Profit After Tax 27.52M29.19M33.22M6.58M30.47M28.29M25.65M45.40M73.63M44.84M11.91M7.72M5.70M-45.41M3.00M-299.50M
Income from Continuing Operations 27.52M29.19M33.22M6.58M30.47M28.29M25.65M45.40M73.63M44.84M11.91M7.72M5.70M-45.41M3.00M-299.60M
Consolidated Net Income 27.52M29.19M33.22M6.58M30.47M28.29M25.65M45.40M73.63M44.84M11.91M7.72M5.70M-45.41M3.00M-299.60M
Income towards Parent Company 27.52M29.19M33.22M6.58M30.47M28.29M25.65M45.40M73.63M44.84M11.91M7.72M5.70M-45.41M3.00M-299.60M
Net Income towards Common Stockholders 27.52M29.19M33.22M6.58M30.47M28.29M25.65M45.40M73.63M44.84M11.91M7.72M5.70M-45.41M3.00M-299.60M
Additional items
EPS (Basic) 0.640.680.760.150.680.630.560.981.580.950.250.160.12-0.880.06-5.92
EPS (Weighted Average and Diluted) 0.630.670.750.150.670.620.550.961.540.930.250.160.12-0.880.06-5.92
Shares Outstanding (Weighted Average) 44.16M43.89M44.62M45.16M45.79M46.29M46.90M47.58M48.09M48.57M49.19M49.57M48.18M53.10M53.85M50.72M
Shares Outstanding (Diluted Average) 43.88M44.15M44.69M45.42M45.80M46.50M47.32M47.78M48.05M48.31M48.70M48.23M51.57M53.72M50.56M
EBITDA 45.17M28.68M32.88M5.76M31.06M28.64M25.86M45.65M73.59M40.21M11.73M10.51M14.72M-42.99M-7.60M-302.70M
Interest Expenses 0.96M0.07M0.20M5.86M5.82M6.01M8.07M10.58M12.10M15.90M20.62M17.29M18.00M35.80M39.92M55.63M
Tax Rate 38.94%36.46%35.19%50.60%32.78%27.89%30.59%20.83%64.30%19.55%18.30%84.46%4.13%