Biolife Solutions Growth Metrics (2010-2025) | BLFS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 26.96%108.49%118.48%90.72%82.93%12.00%5.79%367.40%-5.14%-28.92%-35.92%-20.20%-19.61%-17.51%53.19%156.87%422.99%274.43%135.48%80.39%104.14%122.15%133.79%153.00%152.69%357.11%185.57%136.04%126.76%-9.65%-12.76%-18.77%-17.97%-7.97%-15.75%-8.33%-10.05%-13.44%-7.17%-3.20%-1.61%3.27%2.73%
Assets Growth (3y) 36.83%100.92%57.44%46.61%45.33%33.21%-18.67%54.33%69.42%98.17%127.08%122.71%137.74%180.44%168.42%188.10%129.22%130.15%109.34%79.92%69.28%67.51%56.06%28.04%20.68%18.72%-10.38%-11.97%-10.34%-10.12%-6.30%-7.04%
Assets Growth (5y) 56.70%48.28%47.08%36.68%35.69%22.55%21.05%30.82%44.68%68.44%44.34%80.17%86.02%118.13%120.36%133.85%129.23%123.28%122.84%105.98%81.84%54.67%55.45%48.86%35.42%33.90%32.99%27.71%14.89%
Assets (QoQ) 6.28%6.24%12.46%64.19%11.37%-7.26%7.87%0.52%376.59%-12.88%-2.09%2.05%-26.38%8.48%-1.36%4.71%36.72%113.20%-2.11%63.32%10.77%2.34%19.98%71.88%19.88%2.21%117.05%7.38%-0.91%-1.81%-13.52%3.68%-7.74%-0.83%-2.98%-5.08%0.38%-2.69%-6.63%1.78%4.67%-1.09%-2.00%1.25%
Capital Expenditures Growth (1y) 577.19%-19.83%250.40%3,175.61%954.15%-155.71%-28.13%-80.35%-93.69%107.75%-44.67%119.03%1,243.45%-68.77%-59.15%-34.07%-93.28%-71.21%-91.84%-79.49%10.36%-51.26%1,996.85%206.33%280.49%1,000.00%-67.63%98.14%-6.41%-52.27%32.22%398.75%1,078.08%2,459.05%1,926.89%-1.57%-15.35%-24.26%1.41%184.04%126.30%-70.07%-38.84%-77.95%-89.20%63.38%-25.53%-22.32%55.06%37.29%196.41%
Capital Expenditures Growth (3y) 72.98%-67.41%11.69%-4.50%-22.38%38.81%177.17%153.45%-9.42%158.65%447.53%25.54%-0.10%-64.74%-11.24%-25.45%-34.40%15.57%-17.86%7.58%57.81%36.78%107.82%211.66%247.47%412.17%105.48%113.46%110.55%109.92%200.66%140.69%182.60%79.67%132.52%-14.89%-40.85%-28.19%-22.70%-21.35%-27.62%-12.44%10.52%
Capital Expenditures Growth (5y) 167.33%53.84%110.17%36.75%63.03%47.94%-4.68%-46.94%-38.33%35.75%3.85%-36.37%96.93%152.75%52.72%28.84%-25.46%-21.44%32.56%25.50%79.92%71.54%43.63%108.27%118.32%183.92%142.94%140.44%98.02%40.02%43.54%17.94%35.23%65.40%19.02%30.47%67.05%94.38%
Capital Expenditures (QoQ) 1,626.19%-70.12%121.12%-52.67%156.42%30.59%1,967.05%-84.77%-113.55%268.48%465.12%-95.11%-83.37%1,102.88%1,009.59%-12.88%-2.25%42.18%-74.21%13.96%57.76%-85.50%10.45%-67.69%296.42%-21.99%-51.22%1,290.00%-42.09%-3.11%41.03%-59.09%254.44%-54.23%-28.08%13.33%1,236.97%8.11%56.22%-10.23%-35.07%-7.02%39.77%20.20%81.85%-25.92%-81.52%145.65%-34.43%-63.71%179.49%11.96%-31.60%-27.56%147.46%141.73%
Cash & Equivalents Growth (1y) -46.75%6,650.67%425.19%100.94%329.81%-62.57%1,065.07%-12.76%-50.95%-20.46%20,769.59%-76.85%-44.06%-66.16%-41.80%-35.30%37.75%75.55%106.82%373.90%207.13%512.06%1,043.99%360.11%352.50%38.47%-34.51%-78.97%-79.89%52.42%343.22%1,302.03%1,290.81%155.00%-20.09%-22.72%-33.20%-68.52%-64.00%-72.17%-67.87%-10.84%-28.85%43.48%55.43%2.87%24.65%241.93%125.45%44.92%22.96%
Cash & Equivalents Growth (3y) 3.93%265.10%615.20%247.99%192.72%578.48%122.81%200.08%158.64%107.99%-43.71%33.26%53.77%139.69%141.62%167.51%145.95%149.30%66.14%40.86%134.64%221.41%138.51%133.04%75.25%32.37%31.59%23.17%6.95%8.43%44.47%43.99%-10.55%-41.07%-32.42%-30.65%-33.91%-31.65%10.94%4.03%9.95%2.93%
Cash & Equivalents Growth (5y) 124.79%501.77%268.21%116.32%105.31%132.56%142.22%100.58%71.65%227.36%102.34%158.00%184.35%187.43%19.91%16.58%50.31%109.09%110.77%121.69%125.13%122.78%118.40%91.82%59.64%57.04%23.88%22.12%8.60%-9.89%-1.87%-1.38%2.33%2.49%71.40%59.92%1.30%-20.70%
Cash & Equivalents (QoQ) -99.56%977.52%993.02%2.99%-44.34%-16.17%318.19%120.29%-95.15%2,509.62%-68.69%23.86%8,116.13%31.11%-39.65%-7.58%-23.51%-20.69%3.80%2.73%62.87%1.08%22.29%135.40%5.55%101.44%128.57%-5.32%3.81%-38.36%8.10%-69.59%-0.74%367.19%214.33%-3.81%-1.54%-14.34%-1.51%-6.97%-14.88%-59.64%12.65%-28.09%-1.73%12.01%-10.12%45.03%6.45%-25.86%8.92%297.82%-29.82%-52.35%-7.59%
Cash from Investing Activities Growth (1y) -202.31%-245.21%-3,175.61%-1,064.84%156.81%27.04%80.35%93.66%-107.75%44.67%9,238.84%-37.61%-110.25%51.25%-132.75%-103.47%80.91%93.14%80.51%-10.36%-2,385.80%-39,709.93%-206.33%-280.49%-1,130.29%94.47%-8,608.70%-686.54%96.37%-233.90%-57.31%-260.80%-824.56%-105.85%88.48%48.72%-494.64%-691.38%-485.92%228.90%137.06%110.46%126.57%-107.55%-244.59%-201.14%1,760.93%-12,196.83%-194.25%-254.97%
Cash from Investing Activities Growth (3y) 48.94%-11.69%238.80%60.68%-38.87%244.45%222.51%-3.87%-174.05%-456.92%-25.54%-26.49%-35.48%-137.05%-29.97%-28.98%-287.95%-14.77%-273.25%-220.84%-123.16%-318.96%-648.70%-376.18%-60.48%27.55%-150.87%-144.14%-25.95%-278.89%-2.03%63.67%181.80%54.73%29.65%63.18%-47.16%5.74%214.03%-128.76%-16.40%27.84%
Cash from Investing Activities Growth (5y) 135.34%141.09%-48.47%-72.35%-50.04%4.40%46.94%38.27%-35.75%-3.85%-39.69%-254.81%-152.75%-52.72%-22.11%-17.27%-19.73%-95.82%-43.74%-81.35%-59.71%-56.63%-127.62%-260.75%-312.75%-209.37%136.10%61.86%18.28%92.71%-7.21%-1.37%-41.92%48.62%-85.81%-144.12%-43.66%
Cash from Investing Activities (QoQ) -14.89%-121.12%57.37%-179.17%-31.19%-1,998.16%84.84%113.62%-268.48%-465.12%95.11%83.37%-1,102.88%22.18%-118.90%307.75%30.04%-120.08%10.12%-39.58%86.22%-10.45%67.69%-296.42%21.99%-2,387.80%-417.45%96.95%3.11%-7,944.23%97.67%-4,701.71%91.25%62.84%-113.82%-2,162.26%79.93%4.77%52.40%-26.66%10.70%-1,004.41%36.65%6.23%119.65%217.57%-82.11%138.09%-105.59%-5,979.19%87.49%4,480.55%-136.91%-45.47%84.91%
Cash from Operations Growth (1y) 19.48%31.23%75.44%418.13%100.05%187.56%-69.03%-72.86%-10,457.02%-53.47%-606.95%-46.27%-21.84%3.70%24.38%47.40%89.37%91.29%108.42%220.17%331.48%647.03%986.33%-27.14%192.35%-111.90%40.72%-271.45%-40.05%6,373.13%-144.15%325.02%164.92%-283.73%514.94%-134.29%-535.38%-28.43%-28.18%1,115.12%65.77%22.17%-392.71%-70.59%-65.01%183.69%209.66%-28.82%138.59%14.07%27.11%
Cash from Operations Growth (3y) 65.85%31.62%-43.18%-159.52%-53.44%-2,029.74%-111.98%-132.69%-97.67%-313.14%-119.02%42.57%32.00%34.97%39.10%35.00%39.58%61.58%48.68%-14.50%82.28%249.90%-106.06%41.13%66.83%-150.48%37.12%-49.23%-107.35%-428.98%9.58%114.24%-81.18%-56.54%-105.85%0.79%-64.59%41.55%32.10%60.38%30.41%39.98%59.79%
Cash from Operations Growth (5y) -30.01%-35.28%-39.22%-37.65%-28.39%-28.22%-17.75%-16.38%261.19%36.60%38.52%22.22%131.49%49.42%26.83%20.35%40.24%15.55%30.44%25.73%-45.56%34.23%-2.99%-115.79%-149.33%82.26%57.80%-54.90%-73.47%-49.31%31.62%-42.64%150.38%33.39%29.49%20.25%11.88%69.91%
Cash from Operations (QoQ) 10.89%-8.66%21.50%-5.93%23.89%61.19%1,116.84%-99.98%139,409.09%-174.92%263.25%-106.07%726.77%-1,238.33%6.17%4.77%-8.70%-25.44%25.84%25.21%24.40%74.65%39.23%172.27%979.46%-51.18%43.62%43.52%-27.60%95.90%-105.85%1,797.01%-188.21%168.49%511.79%-111.94%549.60%-19.36%-524.29%126.97%-137.16%-923.77%-25.15%115.09%425.20%-134.52%-184.59%43.26%152.77%-293.64%244.34%-25.65%-65.74%4.98%326.64%-17.16%
Dividends Paid - Common (QoQ) 0.94%-13.08%39.78%
EBITDA Margin Growth (1y) 3,504.001,472.002,873.005,293.001,380.003,096.001,099.003,035.002,439.00-2678.00-5946.00-325.00-287.002,615.004,930.006,097.006,676.005,220.002,092.003,816.002,367.002,608.00-1367.00-3427.00-2829.00-1070.0064.00-2756.00-887.00-1504.00-2197.00-1277.00-1617.00-17429.00420.00-16947.00-1409.0015,254.00-3684.003,492.001,821.002,973.006,369.0017,476.001,279.00-5885.00164.00
EBITDA Margin Growth (3y) 7,323.005,650.00-5588.00-4928.00-7060.00-6216.00-8949.00-7654.00-174.0010,204.0010,202.009,630.009,124.004,160.001,871.002,265.001,378.00-996.00-2976.00-3941.00-5559.00-6861.00-20004.00-1712.00-20979.00-3913.00-3679.00-5460.00-14732.00-1205.00797.003,106.004,021.001,691.0012,342.002,849.00
EBITDA Margin Growth (5y) -44.00-2492.00-2244.00-621.00-3835.00-1349.00-187.00184.001,460.00775.00805.002,837.008,037.007,767.006,840.004,045.007,476.006,550.002,028.00-2161.00-238.00-17555.00-2772.00-21200.00-6117.00-8822.00-20316.00-1777.00974.00-12.00-813.00-6591.001,073.00
EBITDA Margin (QoQ) 2,226.00-22.00-1963.003,263.00194.001,379.00457.00-650.001,910.00-618.002,392.00-1246.0010.00-222.00226.00-340.0049.002,680.002,541.00827.00627.001,225.00-588.00-224.00-346.00-2284.00252.001,222.00-260.00-1149.00-2568.003,091.00-877.00-1842.00-1648.002,750.00-16689.0016,008.00-19015.0018,288.00-27.00-2930.00-11840.0016,617.001,125.00467.00-733.00420.00-6038.006,515.00
EBIT Growth (1y) 33.98%0.48%33.21%60.54%-17.93%47.79%-46.09%207.29%72.98%-291.88%-214.46%-28.60%-37.89%12.23%55.33%68.91%78.59%97.16%65.19%476.61%3,794.54%577.54%-41.87%-164.60%-172.96%-94.11%-61.40%-610.78%-365.14%-10,452.27%-795.59%-241.38%-712.13%-1,580.86%-5.21%589.29%-70.77%86.12%-31.81%-87.50%75.78%87.71%97.30%-118.68%63.03%-1,174.35%78.71%
EBIT Growth (3y) 40.53%6.69%-86.37%-55.63%-105.81%-65.89%-113.70%-167.96%-7.93%45.99%42.96%39.98%35.15%12.13%-6.65%40.90%28.64%-237.73%-191.48%-76.99%-124.65%-170.09%-371.01%-147.75%394.23%-238.45%-524.49%-131.58%59.90%-49.76%34.06%66.54%51.47%46.53%39.87%80.36%
EBIT Growth (5y) -24.03%-35.28%-34.82%-26.86%-43.71%-31.92%-24.40%-20.95%-2.16%26.30%6.62%77.28%18.32%15.30%0.79%-30.96%8.05%-23.37%-57.87%-96.68%-76.58%-195.26%-225.07%234.00%-59.34%-71.76%61.04%-30.25%11.55%-22.63%-39.55%-228.11%41.01%
EBIT Margin Growth (1y) 3,504.001,472.002,873.005,293.001,380.003,096.001,099.003,035.002,439.00-2678.00-5946.00-325.00-287.002,615.004,930.006,097.006,676.005,220.002,092.003,816.002,367.002,608.00-1367.00-3427.00-2829.00-1070.0064.00-2756.00-887.00-1504.00-2197.00-1277.00-1617.00-17429.00420.00-16947.00-1409.0015,254.00-3684.003,492.001,821.002,973.006,369.0017,476.001,279.00-5885.00164.00
EBIT Margin Growth (3y) 7,323.005,650.00-5588.00-4928.00-7060.00-6216.00-8949.00-7654.00-174.0010,204.0010,202.009,630.009,124.004,160.001,871.002,265.001,378.00-996.00-2976.00-3941.00-5559.00-6861.00-20004.00-1712.00-20979.00-3913.00-3679.00-5460.00-14732.00-1205.00797.003,106.004,021.001,691.0012,342.002,849.00
EBIT Margin Growth (5y) -44.00-2492.00-2244.00-621.00-3835.00-1349.00-187.00184.001,460.00775.00805.002,837.008,037.007,767.006,840.004,045.007,476.006,550.002,028.00-2161.00-238.00-17555.00-2772.00-21200.00-6117.00-8822.00-20316.00-1777.00974.00-12.00-813.00-6591.001,073.00
EBIT Margin (QoQ) 2,226.00-22.00-1963.003,263.00194.001,379.00457.00-650.001,910.00-618.002,392.00-1246.0010.00-222.00226.00-340.0049.002,680.002,541.00827.00627.001,225.00-588.00-224.00-346.00-2284.00252.001,222.00-260.00-1149.00-2568.003,091.00-877.00-1842.00-1648.002,750.00-16689.0016,008.00-19015.0018,288.00-27.00-2930.00-11840.0016,617.001,125.00467.00-733.00420.00-6038.006,515.00
EBIT (QoQ) 27.33%-10.18%-44.07%42.76%-9.54%26.06%14.87%-71.05%51.50%-106.87%162.52%-143.07%0.40%-12.16%-8.32%-6.28%-6.80%28.61%44.87%26.03%26.47%90.52%-575.26%-7.00%-12.72%-203.35%1.42%148.62%-88.11%-2,931.82%-334.11%81.86%-364.32%-144.98%-65.47%56.85%-861.00%84.67%869.57%-115.06%21.88%-45.61%172.99%-129.17%60.36%67.99%-404.78%42.27%-1,266.42%99.47%
EBT Growth (1y) -65.20%-236.61%71.25%41.76%-15.27%26.77%-28.40%101.89%45.24%-8,163.00%-112.41%-28.60%-38.62%9.66%51.17%63.32%45.68%72.79%18.65%100.46%486.23%-4,808.39%106,200.00%734.20%105.27%-485.23%-111.03%-521.36%-105.01%71.45%-333.27%-201.56%-617.35%-1,538.52%-122.37%595.03%-69.85%92.80%-43.72%-87.47%76.64%-0.78%96.49%-118.77%86.36%-182.64%227.59%
EBT Growth (3y) -1.40%3.86%-47.99%-33.10%-57.12%-41.74%-505.73%-81.40%-0.06%26.06%43.41%-169.14%66.96%120.82%60.09%249.67%-166.00%-52.62%-121.68%-954.03%-81.59%12.53%-171.53%-45.23%297.70%-37.69%30.43%-140.13%57.00%-41.72%-5.94%51.76%51.17%62.18%41.03%27.33%
EBT Growth (5y) -35.04%-57.07%-1.00%-19.41%-30.38%-20.74%-12.29%-8.86%-12.17%0.95%-2.49%15.04%84.23%-69.93%2.66%-34.04%5.61%-23.89%-33.19%-92.92%-71.07%-144.87%-102.74%177.52%-324.66%-71.29%19.28%-27.03%-15.48%-28.32%-15.09%0.83%21.25%
EBT Margin Growth (1y) -1809.00-3796.0018,448.005,782.002,361.004,392.002,337.004,315.003,315.00-2677.00-5087.00-325.00-329.002,459.004,670.005,745.004,649.004,410.001,268.003,410.003,401.00-48400.006,338.0013,224.0051,918.00-22857.00-16554.00-5864.00-19006.0015,014.00-448.00-786.00-1551.00-17404.00-1227.00-17072.00-1399.0017,016.00-3977.003,468.001,887.00-933.006,398.0017,577.001,545.00-3361.00508.00
EBT Margin Growth (3y) 3,867.007,420.00-3450.00-3256.00-5956.00-5310.00-8090.00-6899.00332.007,730.0010,270.00-42462.0014,397.0021,035.004,786.0020,656.00-13110.0071.00-2347.00-1506.00-3778.0045,268.00-25248.00-18229.00-23721.00-21955.0014,625.00-5651.00-14390.00-1063.00-1321.001,195.003,973.002,033.0012,722.002,929.00
EBT Margin Growth (5y) -2704.00-5361.0015,475.002,007.00-1224.00894.001,697.001,970.001,064.00912.00628.001,160.0026,075.00-8790.006,940.003,592.007,395.006,553.004,033.00-1864.0099.00-15500.00-1603.00-20204.00-1894.00-8981.0031,664.00-9165.00-15807.00-2677.00-18524.0010,331.001,255.00
EBT Margin (QoQ) 2,435.00-20609.0013,127.003,239.00448.001,635.00461.00-183.002,479.00-420.002,439.00-1183.0010.00-222.00226.00-340.007.002,566.002,437.00735.00-1089.002,327.00-704.002,318.00-52505.009,204.00-13811.0016,604.00-34854.0015,508.00-3122.003,462.00-835.0046.00-3459.002,697.00-16688.0016,223.00-19304.0018,370.001,726.00-4769.00-11860.0016,789.00-1093.002,562.00-681.00758.00-5999.006,431.00
EBT (QoQ) 47.32%-885.13%53.98%30.84%-7.35%15.85%6.79%-36.90%31.81%-47.55%101.37%-4,061.02%0.40%-12.16%-8.32%-6.28%-7.36%26.90%41.45%20.17%-58.99%63.38%-75.01%30,675.00%-2,324.05%141.51%-85.96%1,447.02%-173.43%93.08%-436.28%81.60%-318.25%-4.98%-273.25%56.23%-855.32%85.75%930.94%-115.02%59.51%-184.43%172.43%-128.00%-74.70%90.09%-287.11%79.65%-3,520.28%104.47%
Enterprise Value Growth (1y) -19.74%-22.54%-17.01%24.52%10.43%86.33%577.64%193.57%311.01%79.16%-71.75%125.88%71.84%-0.46%-2.28%-19.77%12.05%46.31%219.38%288.59%-128.27%448.41%251.71%155.45%-352.50%89.05%15.26%69.09%690.42%32.12%177.26%274.58%492.55%335.72%101.59%21.96%-19.40%-68.68%-44.90%-51.72%-1.38%69.56%-38.35%-6.19%-10.16%4.18%100.35%63.80%23.88%-1.01%1.96%
Enterprise Value Growth (3y) 53.87%115.99%1.08%23.28%47.95%37.04%0.85%3.12%-7.78%-22.85%63.23%-36.52%99.89%122.24%99.70%-50.86%147.54%134.81%156.04%96.19%139.27%124.00%152.92%443.23%121.61%86.07%97.68%211.40%21.71%45.49%30.17%67.62%32.26%-11.86%-17.95%-10.62%-17.91%-12.04%-9.47%3.15%20.47%7.99%
Enterprise Value Growth (5y) 23.48%30.01%41.97%32.01%28.91%36.20%41.01%29.25%36.37%51.69%26.17%-18.61%44.47%35.45%-49.88%70.81%81.96%103.71%119.05%118.80%144.47%135.45%138.20%104.84%79.61%65.68%56.96%163.83%42.03%16.96%28.46%93.29%26.07%30.63%27.65%39.28%19.00%6.94%
Enterprise Value (QoQ) -9.12%-33.38%32.60%-0.02%-12.29%-28.62%98.94%-11.33%47.99%159.59%-13.82%24.14%-86.41%53.27%17.62%3.44%-7.85%-11.22%15.47%-15.08%28.71%15.92%152.06%3.33%-109.36%2,349.08%61.65%-24.95%-116.58%1,039.64%-1.44%10.10%-42.09%110.27%106.83%48.74%-8.39%54.62%-4.31%-10.01%-39.46%-39.92%68.35%-21.15%23.66%3.29%-38.79%19.97%18.43%19.78%17.73%-1.92%-10.43%-4.28%21.26%
EPS (Basic) Growth (1y) 80.66%0.00%0.00%-619.37%0.00%0.00%-3,000.00%101.88%-436.52%-7,482.75%10.00%-11.11%-37.50%11.11%-188.89%30.00%45.45%62.50%80.77%-2,800.00%-4,633.33%2,940.00%110.34%129.58%-89.44%-488.89%-109.52%-166.67%-103.45%128.57%104.85%-310.00%-500.00%-960.00%-12,464.49%-180.49%-77.78%86.63%-179.17%71.30%31.25%-95.65%94.03%181.82%95.45%26.67%125.00%
EPS (Basic) Growth (3y) -1.23%-115.44%-7.75%-100.00%-108.01%33.78%-323.26%-27.04%11.21%-179.14%-150.81%160.99%53.78%93.54%37.10%143.45%-126.80%-10.06%-25.99%28.36%26.02%-31.78%-126.08%-37.00%-113.02%-33.29%31.00%-155.86%-48.88%-94.28%-61.98%-182.76%38.53%61.84%42.32%26.86%
EPS (Basic) Growth (5y) -9.12%-55.18%-55.18%-58.49%-61.54%-51.57%-91.86%0.54%-43.10%-24.57%30.57%-100.54%63.45%-54.31%14.97%-2.13%21.40%30.73%15.15%-9.54%-20.79%-95.65%-51.57%-87.22%33.28%13.95%-17.42%-35.10%-15.94%12.47%-15.00%13.96%17.61%
EPS (Basic) (QoQ) 80.66%0.00%0.00%0.00%0.00%0.00%-619.37%86.10%0.00%-3,000.00%100.44%-4,061.02%11.11%-12.50%0.00%-11.11%-10.00%27.27%-225.00%73.08%14.29%50.00%-66.67%18.39%200.00%133.33%-64.29%480.00%-180.46%94.29%-150.00%70.00%766.67%-99.03%-21,222.68%56.10%-855.56%86.05%-379.17%72.17%28.13%-191.30%50.75%33.33%-104.55%91.11%775.00%-103.70%-3,200.00%103.03%
EPS (Weighted Average and Diluted) Growth (1y) -28.40%171.43%266.67%180.00%-60.00%600.00%275.00%-3,600.00%-111.43%-146.67%-200.00%127.14%-471.43%-194.74%-177.50%-27.78%-179.17%70.27%31.25%-95.65%94.03%181.82%95.45%26.67%125.00%
EPS (Weighted Average and Diluted) Growth (3y) -115.44%-10.06%-11.87%56.05%-128.94%-122.40%-39.00%-111.05%-217.48%31.00%-155.86%-67.68%-94.28%-63.47%38.82%-22.39%26.86%
EPS (Weighted Average and Diluted) Growth (5y) -47.85%-20.79%-51.57%-85.90%-45.85%-72.78%-59.27%-89.60%-16.15%12.47%0.00%13.96%17.61%
EPS (Weighted Average and Diluted) (QoQ) 57.14%-66.67%0.00%-20.00%1,650.00%-57.14%-106.67%-6,900.00%94.29%-75.00%57.14%733.33%-33.33%-362.50%71.17%28.13%-191.30%50.75%33.33%-104.55%91.11%775.00%-103.70%-3,200.00%103.03%
FCF Margin Growth (1y) 2,200.002,822.003,748.002,357.002,854.003,751.00717.002,024.00-3678.00-4568.00-2599.004,593.004,698.005,009.0010,715.006,091.005,106.006,502.001,611.00795.00-1617.00-1477.00584.00-2371.004,559.00-2136.002,046.00-385.00-7467.00453.00-1080.00-2649.00387.00-136.00-199.00996.00101.00-2259.00-1341.00-1028.005,620.004,216.002,556.003,112.00-410.00-726.00
FCF Margin Growth (3y) 787.00-7529.00-9287.00-8714.00-10040.00-10845.00-6717.003,548.0012,296.0010,599.009,894.006,226.006,485.002,515.001,318.004,694.00-757.00-1941.00-4384.00-1099.00-1404.00-2520.00-1819.00767.00-2038.00-6979.00-1942.00-2619.00-2680.006,107.001,821.001,016.003,081.005,310.001,231.00
FCF Margin Growth (5y) -3659.00-3467.00-6379.00-2336.00-1162.00-1280.00587.001,398.001,090.001,471.00986.009,434.0015,378.009,047.009,570.0011,647.003,318.004,802.003,481.00-1717.00-2386.00-439.00-3220.00-3897.00-3494.00-2944.003,200.00139.001,982.0046.00-1770.001,549.00
FCF Margin (QoQ) 287.00442.00890.00581.00909.001,368.00-501.001,077.001,806.00-1665.00806.00-2259.001,650.00480.00-2470.004,933.001,755.00791.003,236.00310.00769.002,187.00-47.00-224.002,014.00-3179.002,038.003,686.00-4682.001,003.00-393.00-3395.003,238.00-530.00-1962.00-359.002,716.00-593.00-767.00-1255.00356.00325.00-454.005,392.00-1047.00-1335.00102.001,870.00-1363.00
FCF Payout Ratio (QoQ) -34.75%-10.95%74.73%
Free Cash Flow Growth (1y) 14.20%29.65%61.64%20.00%44.46%182.53%-31.44%106.82%85.24%-59.26%-469.10%-47.77%-59.08%21.34%33.21%44.28%90.38%89.13%105.84%181.17%269.98%477.21%767.13%-43.49%182.05%-152.85%97.55%-411.79%-45.35%1,527.87%-159.31%150.38%-81.52%-354.00%47.02%-451.35%-9,480.00%-14.82%-188.75%245.68%35.96%30.33%-518.42%-60.99%19.58%165.62%162.77%-33.61%124.32%9.85%-24.02%
Free Cash Flow Growth (3y) 58.72%30.78%-42.11%-122.76%-98.52%-119.29%-120.90%-137.39%-351.75%-262.74%-141.05%39.07%31.23%32.43%32.73%31.15%35.02%39.93%44.24%-12.67%66.55%212.33%-129.96%-3.90%-34.20%-176.63%-37.87%-95.91%-125.55%-246.62%-42.72%66.05%-135.76%-59.16%-111.50%25.93%-269.16%36.17%136.39%33.46%28.57%35.76%70.42%
Free Cash Flow Growth (5y) -38.11%-38.50%-46.49%-37.55%-31.36%-32.20%-11.09%7.72%19.25%31.76%33.17%105.87%92.13%40.67%25.27%19.15%34.70%16.89%19.15%15.40%-51.04%20.65%-20.41%-114.51%-142.02%-77.35%35.36%-80.41%-76.92%-67.25%25.69%-47.07%83.91%28.64%21.68%16.78%7.93%45.46%
Free Cash Flow (QoQ) -4.42%2.26%15.45%0.57%14.39%46.70%-76.31%30.97%227.22%-184.90%109.15%-249.28%451.25%-1,285.80%-24.80%6.96%-5.92%-29.36%38.30%21.00%11.64%77.66%30.29%142.46%1,127.62%-53.22%54.70%-2.39%-20.00%133.49%-128.99%464.81%-226.27%140.92%657.49%-115.15%207.25%-84.98%-10,509.00%96.84%-611.25%-300.85%-27.42%92.05%458.84%-276.21%-38.62%29.45%122.64%-463.23%213.10%-32.50%-76.06%33.07%410.81%-53.32%
Gross Margin Growth (1y) 707.00887.002,047.001,894.00-1209.00-1629.00-1976.00-649.00-597.00-836.001,507.00-44.00144.00-278.00-190.00239.00645.00616.00-204.00773.00663.00997.0046.00-121.004,350.001,545.001,748.00-2495.0096.00370.00205.00-2.00-151.00-329.00-93.00329.00-366.0026.00-773.00916.00427.0051.00896.00-952.00204.00185.00271.00
Gross Margin Growth (3y) -1099.00409.0022.001,317.002,423.002,594.00626.002,058.001,702.001,562.001,001.00603.001,464.001,157.005,143.002,628.002,364.002,290.002,853.001,961.001,832.001,853.001,586.001,860.00-2168.00-420.0067.00-661.001,243.00-89.00-253.0031.00293.00266.00261.00395.00
Gross Margin Growth (5y) 815.001,681.002,665.001,872.00252.00516.00427.00217.002,107.002,761.002,199.003,476.002,823.003,154.002,627.002,458.002,963.003,379.003,110.002,646.002,573.002,405.002,402.003,179.001,658.00966.003,098.001,663.001,984.00-2204.00211.00302.00507.00
Gross Margin (QoQ) -371.00-685.00367.001,396.00-191.00475.00213.00-1707.00-611.00128.001,541.00-1655.00-412.00495.00298.00-426.00-223.0073.00386.004.00183.0043.00-434.00-66.00-100.00-234.004,372.00-2512.00-81.00-31.00129.0079.00193.00-196.00-78.00-70.0014.0041.00343.00-764.00406.00-758.002,033.00-1253.0030.0087.00184.00-97.0010.00174.00
Gross Profit Growth (1y) 39.88%64.54%120.52%102.21%36.45%60.95%64.43%129.81%81.81%-19.73%-2.30%22.48%36.46%24.75%19.90%33.00%43.30%53.81%34.64%127.43%97.41%103.63%30.27%22.59%148.40%80.35%114.40%38.02%40.05%228.06%206.83%153.27%111.31%25.14%19.28%-214.77%-0.31%-27.66%-47.29%83.62%-48.59%-32.17%1.00%434.77%32.93%31.67%35.24%
Gross Profit Growth (3y) 51.40%55.08%21.69%21.57%17.80%14.88%-1.33%10.48%16.75%64.45%55.88%48.69%61.92%54.98%89.55%94.54%74.82%73.12%91.12%97.53%100.54%105.54%94.91%98.72%-81.83%43.42%43.74%24.49%-35.29%2.69%-15.00%-14.04%-14.30%-12.01%-13.55%-10.37%
Gross Profit Growth (5y) 27.95%34.05%40.62%34.88%27.32%26.83%24.48%24.04%28.57%25.69%19.61%34.46%64.36%59.89%58.35%62.33%68.83%90.55%89.58%88.51%85.20%85.45%80.18%-86.05%47.48%38.36%-29.43%29.44%33.10%17.08%15.06%21.54%21.39%
Gross Profit (QoQ) -5.81%-7.82%16.85%37.88%10.79%23.54%7.15%-6.96%30.68%26.22%49.75%-26.39%-7.25%18.90%17.07%-5.14%3.34%8.69%12.52%5.24%11.35%16.66%-1.50%1.26%1.60%-4.70%105.86%13.77%-19.20%13.29%32.53%15.44%89.28%5.96%9.39%-3.68%12.09%1.00%-205.25%183.66%-18.65%-26.41%-132.71%362.58%7.32%9.59%8.40%4.26%6.30%12.56%
Interest Coverage Ratio Growth (1y) -154.49%-187.28%-292.81%64.56%-6.17%51.69%-36.62%203.37%73.28%-300.80%98.29%12.02%-1,914.73%39,486.49%4,079.02%581.36%-41.87%-104.97%-319.64%-539.70%
Interest Coverage Ratio Growth (3y) -29.16%9.73%-653.86%-38.82%80.75%-20.27%165.01%-102.45%68.38%-49.39%
Interest Coverage Ratio Growth (5y) -161.19%-83.09%-54.71%-40.90%-14.32%-106.42%-165.00%391.91%-115.71%
Interest Coverage Ratio (QoQ) -34.18%-116.25%-815.91%44.39%-5.43%26.85%17.37%-66.61%52.03%-106.87%162.52%-143.07%82.15%68.49%48.22%41.41%-820.52%-621.48%-7.00%-12.72%-107.95%341.17%
Net Cash Flow Growth (1y) 94.91%-211.67%68.29%7,994.47%-822.29%5,908.45%-351.50%-82.69%102.08%-59.26%9,498.19%-96.59%-217.95%-137.20%103.24%120.89%273.07%107.18%929.47%10,189.95%-58.15%28,778.46%3,430.28%-144.99%215.41%-271.09%-91.28%-755.97%-104.11%292.34%4,881.42%-25.55%-2,797.92%-154.38%-101.24%70.74%-645.87%-176.26%407.94%-41.34%96.65%106.46%-169.74%310.25%-1,522.99%-437.14%198.62%341.96%-403.56%-356.29%-216.39%
Net Cash Flow Growth (3y) 26.20%197.87%635.44%100.59%121.72%-118.63%-43.31%-55.85%-194.06%153.34%-21.50%-58.84%-5.11%97.61%139.80%-113.05%62.42%-228.62%216.44%-635.72%-27.12%883.15%435.23%-89.78%-79.25%-55.91%-27.11%-46.50%-121.66%-42.44%23.95%19.63%-93.54%-54.05%-26.55%42.10%-59.53%15.59%60.29%147.35%-39.95%0.22%-40.96%
Net Cash Flow Growth (5y) -37.47%-129.16%-78.30%-218.98%38.66%68.17%75.13%-21.86%40.58%82.57%36.52%244.61%467.95%-89.43%-37.95%-16.12%90.96%121.41%-153.13%-22.18%-106.03%-84.87%-171.51%-68.88%-327.62%42.43%-31.95%-24.08%-20.41%-16.17%62.54%-46.90%8.85%5.55%46.83%-258.54%-28.42%-15.22%
Net Cash Flow (QoQ) 100.93%994.61%-96.71%-1,629.39%79.70%1,749.55%58.09%-274.26%227.82%-171.42%110.88%-79.01%2,397.92%16,374.85%113.48%-267.09%88.46%-186.53%32.67%114.57%-25.68%2,273.87%-97.21%1,988.10%642.82%-90.35%1,828.38%155.26%-109.47%167.69%-1,146.02%113.01%-1,029.28%99.67%49,014.58%236.92%-123.42%92.49%-817.97%92.31%-452.04%-91.39%-240.01%108.57%-353.37%95.46%754.60%-192.58%863.82%-135.06%-35.98%127.08%3,322.88%-139.95%-23.21%93.09%
Net Income Growth (1y) -65.20%-236.61%71.25%41.76%-15.27%26.77%-28.40%101.89%45.24%-8,163.00%-112.41%-28.60%-38.62%9.66%51.17%63.32%45.68%72.79%18.65%100.46%486.23%-4,808.39%106,200.00%734.20%110.90%-485.23%-111.03%-194.27%-105.01%148.08%106.97%-459.92%-563.77%-1,025.32%-13,159.49%677.99%-84.80%93.15%-29.18%-129.18%48.80%-203.61%90.76%155.04%93.62%-4.48%150.41%
Net Income Growth (3y) -1.40%3.86%-47.99%-33.10%-57.12%-41.74%-505.73%-81.40%-0.06%26.06%43.41%-169.14%66.96%120.82%85.18%249.67%-166.00%-52.62%-71.47%1,153.38%-59.96%16.84%-167.49%-44.30%212.47%-37.77%32.70%-127.43%-111.36%-84.50%-57.74%-160.09%43.07%60.77%39.88%27.24%
Net Income Growth (5y) -35.04%-57.07%-1.00%-19.41%-30.38%-20.74%-12.29%-8.86%-12.17%0.95%-2.49%15.04%84.23%-69.93%2.66%-14.90%5.61%47.22%15.63%-87.16%-68.44%-142.43%-100.46%177.70%-316.29%-66.58%0.61%-40.96%-16.22%37.42%-15.10%0.67%20.57%
Net Income (QoQ) 47.32%-885.13%53.98%30.84%-7.35%15.85%6.79%-36.90%31.81%-47.55%101.37%-4,061.02%0.40%-12.16%-8.32%-6.28%-7.36%26.90%41.45%20.17%-58.99%63.38%-75.01%30,675.00%-2,324.05%141.51%-70.95%647.84%-173.43%93.08%-148.19%60.24%804.47%-99.00%-20,030.38%52.87%-882.05%85.84%982.08%-115.07%63.59%-166.93%-99.23%73.55%-115.88%91.87%1,286.36%-103.07%-3,435.27%103.92%
Net Income towards Common Stockholders Growth (1y) -65.20%-236.61%71.25%41.76%-15.27%26.77%-28.40%101.89%45.24%-8,163.00%-112.41%-28.60%-38.62%25.26%-136.67%41.69%52.05%56.14%80.01%-3,341.63%-5,675.73%3,241.02%112.95%136.11%-85.71%-578.25%-112.78%-194.27%-106.09%148.08%106.97%-459.92%-563.77%-194.22%-13,159.49%-212.41%-84.80%-37.43%-182.37%72.79%25.47%-103.15%94.15%209.22%95.62%23.56%136.47%
Net Income towards Common Stockholders Growth (3y) -1.40%3.86%-47.99%-33.10%-57.12%-41.74%-505.73%-81.40%-16.79%-183.86%-166.52%156.44%60.54%123.37%42.56%184.80%-177.30%-38.66%-61.75%31.96%26.06%-40.18%-60.92%-46.81%-164.43%-40.05%14.61%-195.15%-68.20%-109.10%-66.68%-186.66%43.07%60.77%-28.75%27.24%
Net Income towards Common Stockholders Growth (5y) -35.04%-57.07%-1.00%-19.41%-30.38%-16.25%-53.97%-19.44%-9.40%-4.92%-6.15%-150.43%77.91%-69.93%2.66%-14.90%5.61%47.22%15.79%-36.49%-53.52%-57.40%-89.25%-136.52%17.35%-3.49%-21.44%-51.76%-17.00%37.42%-15.15%0.67%20.57%
Net Income towards Common Stockholders (QoQ) 47.32%-885.13%53.98%30.84%-7.35%15.85%6.79%-36.90%31.81%-47.55%101.37%-4,061.02%0.40%-12.16%-8.32%-6.28%-7.36%39.52%-242.99%73.81%11.73%44.68%-56.37%7.16%185.04%158.74%-66.34%515.62%-189.20%93.08%-148.19%60.24%804.47%-99.00%-20,030.38%52.87%0.00%-39.02%-376.78%72.12%25.63%-185.64%54.06%23.62%-102.71%91.78%958.25%-103.07%-3,435.27%103.92%
Net Margin Growth (1y) -1809.00-3796.0018,448.005,782.002,361.004,392.002,337.004,315.003,315.00-2677.00-5087.00-325.00-329.003,406.00-7055.004,380.005,048.003,104.0012,653.00-48057.00-44939.0040,377.0056,171.0059,792.00-34661.00-21623.00-14424.00-5505.00-15763.0019,036.001,028.00-2311.00-1385.00-4355.00-2555.0016,142.00-1589.00-1658.00-9826.009,884.00-1908.00-7021.0011,562.00-15371.005,358.004,279.001,017.00
Net Margin Growth (3y) 3,867.007,420.00-3450.00-3256.00-5956.00-5310.00-8090.00-6899.00-1032.00-43338.00-38428.0045,975.0013,163.0017,957.0018,368.0018,777.00-13509.00430.00210.0053,584.0046,396.00-42478.00-6942.00-15951.008,326.00-18737.0013,024.00-11354.0023,715.00-4881.00-13033.00-820.0010,655.001,862.00-4399.002,753.00
Net Margin Growth (5y) -2704.00-5361.0015,475.002,007.00-1224.001,841.00-10028.00605.001,463.00554.00288.00-49908.0022,832.00-8790.006,940.005,809.007,395.0010,575.004,562.0010,552.001,629.001,173.00-1098.0014,041.0047,572.0034,014.00-16452.00-15620.00-14215.002,839.00-15287.0010,282.001,226.00
Net Margin (QoQ) 2,435.00-20609.0013,127.003,239.00448.001,635.00461.00-183.002,479.00-420.002,439.00-1183.0010.00-222.00226.00-340.007.003,513.00-10234.0011,095.00675.001,569.00-686.004,688.0084,630.008,308.00-9823.0011,504.00-31612.0015,508.00-905.001,246.003,188.00-2501.00-4244.002,172.00218.00-701.0014,453.00-15559.00149.00-8870.0034,164.00-27350.00-4964.009,713.007,231.00-6622.00-6043.006,452.00
Operating Income Growth (1y) 33.98%0.48%33.21%60.54%-17.93%47.79%-46.09%207.29%72.98%-291.88%-214.46%-28.60%-37.89%12.23%55.33%68.91%78.59%97.16%65.19%476.61%3,794.54%577.54%-41.87%-164.60%-172.96%-94.11%-61.40%-610.78%-365.14%-10,452.27%-795.59%-241.38%-712.13%-1,580.86%-5.21%589.29%-70.77%86.12%-31.81%-87.50%75.78%87.71%97.30%-118.68%63.03%-1,174.35%78.71%
Operating Income Growth (3y) 40.53%6.69%-86.37%-55.63%-105.81%-65.89%-113.70%-167.96%-7.93%45.99%42.96%39.98%35.15%12.13%-6.65%40.90%28.64%-237.73%-191.48%-76.99%-124.65%-170.09%-371.01%-147.75%394.23%-238.45%-524.49%-131.58%59.90%-49.76%34.06%66.54%51.47%46.53%39.87%80.36%
Operating Income Growth (5y) -24.03%-35.28%-34.82%-26.86%-43.71%-31.92%-24.40%-20.95%-2.16%26.30%6.62%77.28%18.32%15.30%0.79%-30.96%8.05%-23.37%-57.87%-96.68%-76.58%-195.26%-225.07%234.00%-59.34%-71.76%61.04%-30.25%11.55%-22.63%-39.55%-228.11%41.01%
Operating Income (QoQ) 27.33%-10.18%-44.07%42.76%-9.54%26.06%14.87%-71.05%51.50%-106.87%162.52%-143.07%0.40%-12.16%-8.32%-6.28%-6.80%28.61%44.87%26.03%26.47%90.52%-575.26%-7.00%-12.72%-203.35%1.42%148.62%-88.11%-2,931.82%-334.11%81.86%-364.32%-144.98%-65.47%56.85%-861.00%84.67%869.57%-115.06%21.88%-45.61%172.99%-129.17%60.36%67.99%-404.78%42.27%-1,266.42%99.47%
Operating Margin Growth (1y) 3,504.001,472.002,873.005,293.001,380.003,096.001,099.003,035.002,439.00-2678.00-5946.00-325.00-287.002,615.004,930.006,097.006,676.005,220.002,092.003,816.002,367.002,608.00-1367.00-3427.00-2829.00-1070.0064.00-2756.00-887.00-1504.00-2197.00-1277.00-1617.00-17429.00420.00-16947.00-1409.0015,254.00-3684.003,492.001,821.002,973.006,369.0017,476.001,279.00-5885.00164.00
Operating Margin Growth (3y) 7,323.005,650.00-5588.00-4928.00-7060.00-6216.00-8949.00-7654.00-174.0010,204.0010,202.009,630.009,124.004,160.001,871.002,265.001,378.00-996.00-2976.00-3941.00-5559.00-6861.00-20004.00-1712.00-20979.00-3913.00-3679.00-5460.00-14732.00-1205.00797.003,106.004,021.001,691.0012,342.002,849.00
Operating Margin Growth (5y) -44.00-2492.00-2244.00-621.00-3835.00-1349.00-187.00184.001,460.00775.00805.002,837.008,037.007,767.006,840.004,045.007,476.006,550.002,028.00-2161.00-238.00-17555.00-2772.00-21200.00-6117.00-8822.00-20316.00-1777.00974.00-12.00-813.00-6591.001,073.00
Operating Margin (QoQ) 2,226.00-22.00-1963.003,263.00194.001,379.00457.00-650.001,910.00-618.002,392.00-1246.0010.00-222.00226.00-340.0049.002,680.002,541.00827.00627.001,225.00-588.00-224.00-346.00-2284.00252.001,222.00-260.00-1149.00-2568.003,091.00-877.00-1842.00-1648.002,750.00-16689.0016,008.00-19015.0018,288.00-27.00-2930.00-11840.0016,617.001,125.00467.00-733.00420.00-6038.006,515.00
Profit After Tax Growth (1y) 17.88%-9.60%12.64%52.89%-14.25%26.41%-24.42%97.58%43.37%-7,695.03%-105.99%-29.36%-49.49%1.99%-154.47%41.61%55.33%74.82%84.35%-3,329.52%-7,576.06%3,852.91%116.14%141.97%-85.75%-485.23%-111.03%-194.27%-105.01%148.08%106.97%-459.92%-563.77%-1,025.32%-13,159.49%-212.41%-84.80%86.01%-182.37%69.59%25.47%-103.15%94.15%183.30%95.62%23.56%136.47%
Profit After Tax Growth (3y) 19.01%3.89%-57.15%-32.11%-54.21%-39.91%-492.22%-82.59%-15.87%-183.98%-166.56%156.83%64.76%116.24%41.56%202.33%-177.30%-52.62%-71.47%31.98%26.06%-40.14%-167.49%-44.30%-164.43%-37.77%14.61%-195.15%-74.56%-109.10%-66.68%-186.66%40.80%60.77%39.88%27.24%
Profit After Tax Growth (5y) -16.69%-24.22%-24.38%-18.79%-31.54%-21.47%-54.03%-24.00%-9.02%1.98%-1.74%-147.71%84.47%-70.10%2.59%-14.95%5.59%45.76%15.58%-34.59%-53.52%-148.56%-100.46%-144.95%17.29%-3.55%-22.11%-47.04%-16.71%33.10%-15.10%0.67%20.57%
Profit After Tax (QoQ) 17.87%-7.76%-33.89%30.70%-9.62%14.10%27.80%-68.05%29.40%-45.24%98.60%-3,836.82%0.16%-12.28%-8.46%-6.39%-15.38%26.38%-181.61%75.59%11.73%58.51%-75.01%7.14%185.56%141.51%-70.95%647.84%-173.43%93.08%-148.19%60.24%804.47%-99.00%-20,030.38%52.87%-882.05%85.84%-376.78%72.12%25.63%-185.64%48.66%31.66%-102.71%91.78%831.59%-103.60%-3,435.27%103.92%
Property, Plant & Equipment (Net) Growth (1y) -2.02%267.96%311.11%277.60%250.75%9.53%-0.78%-2.24%25.99%-14.35%-17.91%-17.85%-13.29%-14.51%-6.85%-11.59%14.09%19.26%26.25%68.59%322.44%305.69%148.13%81.62%107.71%207.65%229.47%74.48%62.58%16.21%24.48%33.87%42.94%33.73%-3.40%-75.93%-19.38%-32.50%-15.66%6.94%-68.61%-55.58%-37.31%
Property, Plant & Equipment (Net) Growth (3y) 54.26%62.86%2.72%1.80%-1.89%-3.57%-3.94%-3.03%-1.09%18.03%67.42%68.26%65.44%68.37%109.16%150.70%139.76%137.44%143.88%116.70%61.88%69.00%68.47%58.23%-17.47%23.28%1.61%0.47%-29.89%-28.75%-26.26%-20.07%
Property, Plant & Equipment (Net) Growth (5y) 32.02%30.65%30.44%27.43%24.90%-2.15%-4.72%-3.69%-6.25%-0.08%27.37%47.56%52.06%64.59%68.15%71.58%74.30%74.52%81.27%84.49%89.58%75.34%33.95%67.26%52.66%1.77%4.08%7.47%15.94%
Property, Plant & Equipment (Net) (QoQ) -3.85%2.73%5.66%252.56%7.42%-5.64%-1.86%10.10%-3.30%-4.48%-1.42%-4.62%-8.59%-4.41%4.04%-5.96%-0.40%21.36%4.10%62.06%160.86%-2.96%-1.11%-0.88%90.94%10.98%46.47%6.15%1.12%3.41%4.70%13.71%8.75%10.42%-2.05%-17.86%-72.91%269.87%-17.99%2.63%-65.64%8.56%16.05%44.83%
Return on Assets Growth (1y) 138.0066.0052.0037.0026.001.00-34.00-2.0016.0025.0031.0029.00-36.00-18.0047.0022.0012.00-51.00-18.00-4.00-3.006.00-20.00-23.002.001.0033.0036.00-14.00-11.00-30.00-27.0012.0012.0015.0013.00
Return on Assets Growth (3y) 79.00-6.00-23.00-35.0036.0042.0091.0057.0033.0023.000.0056.00-5.0011.00-44.00-4.009.00-15.00-4.00-17.00-14.00-1.002.0018.0022.00
Return on Assets Growth (5y) 133.0064.0043.0030.0020.0029.0055.0037.0055.0054.0051.0046.0019.006.0022.0013.0044.004.009.00-43.00-19.00-5.00
Return on Assets (QoQ) 70.0025.0024.0020.00-3.0011.008.00-8.001.000.004.0010.0010.006.00-59.006.0054.00-24.00-13.00-4.00-10.0010.000.00-2.00-1.00-16.00-3.0022.00-1.0015.000.00-28.001.00-3.003.0011.002.000.000.00
Return on Capital Employed Growth (1y) 84.0068.0055.0050.0025.00-3.00-43.000.0035.0059.0047.0026.0019.00-3.00-7.00-5.00-3.00-3.00-2.00-3.00-4.00-5.00-21.00-22.005.005.0038.0039.00-6.00-2.00-16.00-12.006.004.00-3.00-7.00
Return on Capital Employed Growth (3y) 77.00-22.00-52.00-47.0082.0059.0053.0033.0018.009.00-11.00-14.00-30.00-2.00-2.0015.0014.00-5.00-1.001.006.005.007.0019.0021.00
Return on Capital Employed Growth (5y) 53.0058.0033.0033.0028.0037.009.0050.0065.0074.0052.0045.0010.00-7.0010.006.00-15.00-2.00-2.00-1.00-4.00-4.00
Return on Capital Employed (QoQ) 14.0030.0019.0020.00-1.0018.0014.00-16.00-9.0019.006.0019.0015.008.001.00-3.00-1.00-1.000.00-2.000.000.00-1.00-2.00-1.00-16.00-2.0025.00-1.0016.000.00-21.003.002.004.00-4.001.00-4.000.00
Return on Equity Growth (1y) -13.00-3.00-4.00-6.00-334.00308.00-44.00-76.004.0046.00300.0031.00-854.00-59.00631.0068.0026.00-82.00-21.00-4.00-3.007.00-23.00-27.002.002.0039.0043.00-18.00-14.00-36.00-33.0015.0015.0018.0015.00
Return on Equity Growth (3y) -29.00-69.00-81.00189.0018.0076.00206.0090.0040.00-197.005.00654.0036.0025.00-73.00-5.0012.00-19.00-5.00-20.00-16.00-1.003.0021.0026.00
Return on Equity Growth (5y) -107.00-119.00-149.00-83.00-48.00184.0086.0048.0073.0081.00100.00131.0046.008.00-198.0021.00639.0047.0023.00-72.00-23.00-6.00
Return on Equity (QoQ) -9.00-3.000.00-1.000.00-3.00-2.00-14.00-8.00-21.00-33.0066.0034.00233.00-653.0037.0097.00-50.00-17.00-4.00-11.0011.000.00-3.00-1.00-18.00-4.0026.00-2.0019.000.00-35.002.00-3.004.0013.002.000.001.00
Return on Invested Capital Growth (1y) 2.00-3.006.004.00
Return on Invested Capital Growth (3y) -1.002.00
Return on Invested Capital (QoQ) -2.00-19.00-3.003.003.001.00
Return on Sales Growth (1y) 51.0059.0077.0039.0036.0036.004.00-9.00-54.00-37.00-11.0018.0033.0044.0049.0039.0023.0026.00-119.00-84.00-50.00104.00149.0067.0041.00-159.00-48.00-15.00-12.0030.00-69.00-73.008.003.00158.00188.00-70.00-72.00-205.00-213.0059.0077.00109.0093.00
Return on Sales Growth (3y) 90.0030.006.00-27.00-48.00-60.00-66.00-31.0030.0064.00-62.00-17.0024.0024.00164.0087.0043.0025.0016.002.00133.0032.00-20.0037.00-126.0041.00101.00-74.00-39.00-115.00-98.00-3.008.0062.0068.00
Return on Sales Growth (5y) 27.0028.0039.008.009.0014.0012.009.001.00142.0094.0081.0082.0038.0083.0077.0053.0035.00-30.00-45.0021.00106.00118.0071.00-15.00-45.0026.00-120.00-55.00-20.00
Return on Sales (QoQ) -2.00-5.0044.0014.006.0013.006.0011.006.00-18.00-20.00-16.00-1.00-1.007.0013.0014.0011.0011.003.0015.00-142.0048.0012.00154.00-66.00-33.00-15.00-45.0044.000.00-12.00-4.00-54.00-4.0069.00-8.00101.0026.00-189.00-10.00-32.0018.0083.008.00-1.002.00
Revenue Growth (1y) 21.43%36.32%40.55%36.85%76.19%135.00%153.00%158.41%112.32%-4.40%-27.33%23.41%32.95%30.84%23.65%27.76%28.53%38.79%39.33%102.44%78.61%74.06%29.41%24.77%52.05%48.04%70.79%77.51%38.52%214.56%199.67%153.33%114.99%29.90%20.55%-210.60%4.09%-27.87%-42.15%85.13%-51.11%-32.57%-9.26%470.13%29.88%28.94%31.21%
Revenue Growth (3y) 65.62%50.09%21.54%10.90%-0.99%-3.87%-5.00%-5.12%4.64%51.24%48.02%44.20%49.89%45.70%54.49%72.58%57.11%56.13%67.48%81.98%85.53%89.80%82.20%83.41%-91.05%45.81%43.38%27.85%-34.20%3.04%-14.19%-14.14%-15.24%-12.89%-14.40%-11.69%
Revenue Growth (5y) 23.89%25.47%25.87%24.84%26.15%24.44%22.68%23.14%18.44%12.00%8.88%17.32%51.96%45.97%47.20%51.92%55.52%73.41%73.74%75.36%72.58%73.78%68.91%-72.25%41.37%34.82%-25.59%24.09%26.50%22.32%14.51%20.71%20.00%
Revenue (QoQ) 2.34%9.74%6.04%1.97%14.88%13.14%3.25%31.29%53.22%21.81%5.46%7.87%-0.26%9.03%11.49%1.79%7.45%7.30%5.37%5.17%8.10%15.86%5.78%2.22%3.08%-1.45%25.62%46.60%-18.43%13.70%30.56%14.40%85.22%8.32%10.37%-2.91%11.91%0.53%-201.26%191.38%-22.45%-19.37%-126.03%400.36%6.95%8.50%6.19%5.40%6.18%10.41%
Share-based Compensation Growth (1y) 21.46%22.44%-40.62%-4.35%10.32%17.56%44.32%-60.39%54.43%18.04%18.73%-58.11%337.28%105.21%1.58%10.48%125.14%22.49%73.37%61.68%13.07%19.16%22.00%24.24%42.36%118.72%116.45%122.68%109.60%39.98%88.18%150.35%35.22%120.09%212.05%134.12%258.74%137.02%29.40%51.32%36.38%14.80%44.74%29.30%-16.03%27.15%-41.55%7.91%-32.83%-32.80%10.79%
Share-based Compensation Growth (3y) 27.43%19.33%0.58%-10.47%34.84%46.12%41.78%29.56%133.33%27.08%38.68%60.36%123.28%44.15%29.04%30.44%53.60%47.24%66.04%64.77%49.98%53.94%70.64%90.62%59.20%88.88%133.37%135.44%116.64%94.01%96.59%107.00%87.72%81.60%80.13%66.08%60.16%51.25%3.06%28.29%-8.37%-0.64%-2.14%
Share-based Compensation Growth (5y) 33.12%32.62%13.26%36.92%28.45%29.92%47.85%43.87%40.60%38.47%40.81%79.32%34.13%39.89%46.02%101.50%55.77%54.32%65.38%59.34%57.96%93.15%92.19%74.90%80.26%82.17%89.66%81.58%78.92%88.51%91.17%63.39%60.52%45.08%65.39%30.13%38.61%30.50%
Share-based Compensation (QoQ) -0.04%84.49%-32.29%-2.73%0.76%-10.53%9.08%12.19%7.37%9.84%-70.06%337.43%-17.93%10.47%272.62%42.76%-1.93%-16.19%74.87%-29.33%6.66%70.80%-4.86%0.02%-0.53%19.44%0.27%2.41%1.31%36.86%54.05%1.34%4.22%28.82%2.88%36.24%38.65%-30.42%67.44%93.17%4.03%6.62%10.63%5.46%21.65%-3.91%-6.87%32.96%8.68%-37.60%41.02%-38.88%100.64%-61.16%41.08%0.77%
Shareholder's Equity Growth (1y) -17.09%-11.99%-11.22%-11.68%-8.48%-7.85%-6.29%213.52%-8.73%-33.61%-67.88%-67.13%-9.61%9.51%-400.98%-289.77%-190.03%253.50%116.01%641.82%196.98%5,008.25%430.96%370.45%208.34%327.31%161.84%133.85%128.03%-9.45%-17.20%-23.82%-24.78%-14.02%-18.04%-7.28%-6.90%-8.71%-1.97%3.33%5.76%8.00%8.69%
Shareholder's Equity Growth (3y) -11.60%46.19%40.77%39.04%37.44%30.82%-41.60%14.06%-35.00%74.81%139.40%189.05%149.42%195.87%186.22%233.05%326.04%219.69%482.51%125.80%103.13%74.23%49.28%21.12%18.21%16.89%-10.76%-12.71%-9.96%-9.52%-5.36%-4.42%
Shareholder's Equity Growth (5y) 24.84%22.15%21.14%17.95%17.56%20.88%21.05%5.26%-0.44%25.41%39.43%83.37%89.56%126.75%136.68%172.75%179.25%126.83%123.81%109.34%96.38%121.33%87.34%174.25%56.03%51.68%39.10%26.82%13.62%
Shareholder's Equity (QoQ) -3.22%-3.32%-2.24%-2.71%-2.51%-3.74%0.69%-2.12%206.07%-13.49%-11.53%-12.69%-51.93%-11.47%143.29%5.77%-232.12%49.82%325.28%1,598.41%23.48%55.82%56.32%76.54%9.41%2.13%116.63%8.18%-2.29%-0.41%-13.97%-1.08%-10.10%-1.67%-1.67%-5.71%1.70%-1.26%-3.59%1.25%7.20%1.06%-1.55%1.90%
Tax Rate Growth (1y) -3965.00-285.00
Tax Rate Growth (3y) 618.00
Tax Rate (QoQ) -660.00-259.0061.00
Total Debt Growth (1y) 12.12%7.07%4.69%2.91%0.00%0.00%118.37%334.01%811.14%-81.29%771.34%361.65%234.21%202.39%-7.15%204.19%125.88%169.96%227.39%-3.37%-8.04%-9.96%-17.41%-22.78%-33.15%-46.72%-52.29%-62.64%
Total Debt Growth (3y) 5.49%-35.51%-49.01%64.93%160.45%293.54%309.73%15.17%198.09%138.51%90.76%94.43%35.91%31.42%11.56%9.00%8.86%-34.68%
Total Debt Growth (5y) -22.43%-17.50%32.19%20.48%116.68%114.56%111.46%-6.03%59.85%31.38%
Total Debt (QoQ) 2.27%1.73%2.91%0.00%0.00%0.00%0.00%38.45%0.00%-14.51%4,586.21%-94.55%98.75%79.47%-3.76%153.81%5.30%29.92%-12.92%-22.07%244.99%-3.52%4.08%-5.49%1.82%-8.18%1.90%-13.31%-4.80%-20.51%-18.77%-22.37%-25.46%