Biolife Solutions Balance Sheet (2010-2025) | BLFS

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.07M298.000.00M0.04M0.04M0.02M0.02M0.07M0.16M0.01M0.20M0.06M0.08M0.16M12.84M2.97M3.90M2.35M2.17M1.66M1.32M1.37M1.41M2.29M2.31M2.83M6.66M7.03M14.17M32.38M30.66M31.82M19.62M21.20M6.45M6.40M29.90M93.98M90.40M89.01M76.25M75.10M69.86M59.46M24.00M27.04M19.44M19.11M21.40M19.23M27.90M29.69M22.01M23.98M95.39M66.94M31.90M29.48M
Short-term Investments 5.61M1.65M15.00M0.05M0.05M0.05M0.05M0.01M0.01M22.55M34.58M43.26M35.78M24.86M21.79M16.29M15.58M12.12M10.21M9.20M21.64M49.86M49.47M
Cash & Current Investments 0.07M298.000.00M0.04M0.04M0.02M0.02M0.07M0.16M0.01M0.20M0.06M0.08M0.16M12.84M8.58M3.90M2.35M3.82M1.66M1.32M1.37M1.41M2.29M2.31M2.83M6.66M7.03M14.17M32.38M30.66M31.82M19.62M21.20M6.45M6.40M29.90M108.98M90.46M89.06M76.30M75.15M69.87M59.47M46.55M61.62M62.70M54.88M46.26M41.03M44.18M45.27M34.13M34.19M104.58M88.58M81.77M78.95M
Receivables - Net 0.34M0.40M0.46M0.55M0.47M0.36M0.80M0.60M0.98M0.98M1.03M1.01M1.33M0.85M0.81M0.79M0.93M1.19M1.28M1.31M1.19M1.06M1.17M1.36M1.02M2.17M2.70M3.04M3.83M4.31M5.34M8.21M4.35M6.09M8.01M10.67M21.09M20.23M23.22M24.27M31.26M32.44M33.94M30.34M26.86M24.56M7.90M18.57M18.06M17.92M9.17M9.17M10.06M10.84M
Receivables - Other 0.41M
Receivables 0.34M0.40M0.46M0.55M0.47M0.36M1.21M0.60M0.98M0.98M1.03M1.01M1.33M0.85M0.81M0.79M0.93M1.19M1.28M1.31M1.19M1.06M1.17M1.36M1.02M2.17M2.70M3.04M3.83M4.31M5.34M8.21M4.35M6.09M8.01M10.67M21.09M20.23M23.22M24.27M31.26M32.44M33.94M30.34M26.86M24.56M7.90M18.57M18.06M17.92M9.17M9.17M10.06M10.84M
Raw Materials 0.37M0.58M0.77M1.17M1.45M2.07M1.34M2.98M3.28M2.68M2.73M2.85M3.08M11.80M16.45M17.25M16.63M18.46M18.24M20.95M23.68M
Work In Process 0.35M0.45M0.56M0.83M0.65M0.28M0.89M1.90M1.66M1.68M2.25M2.01M1.17M4.19M4.60M5.01M5.00M4.79M5.45M5.68M6.93M
Finished Goods 0.53M0.81M0.80M0.91M1.40M2.96M3.46M6.10M5.89M6.53M6.05M6.74M7.41M9.87M8.65M6.08M8.56M10.09M10.05M8.27M10.71M
Inventory 0.41M0.51M0.48M0.51M0.76M0.92M0.85M0.66M0.68M0.59M0.42M0.30M1.24M1.83M2.02M1.91M1.90M1.76M1.81M1.77M1.86M1.85M2.12M2.91M3.51M5.31M5.69M10.97M10.83M10.89M11.04M11.60M11.67M25.87M29.70M28.34M30.20M33.34M33.75M34.90M41.33M39.18M43.35M27.16M43.41M32.50M32.18M29.01M27.57M27.69M27.82M
Prepaid Assets 0.06M0.07M0.09M0.09M0.07M0.08M0.12M0.17M0.20M0.17M0.29M0.20M0.29M0.38M0.44M0.40M0.38M0.27M0.42M0.42M0.32M0.40M0.35M0.30M0.35M0.38M0.85M1.35M1.02M1.13M1.67M4.65M5.14M4.16M5.43M4.66M5.02M7.19M8.38M6.88M6.20M7.99M7.85M4.67M4.41M3.48M4.91M6.00M5.82M5.92M8.95M
Current Assets 0.81M1.01M1.04M1.16M1.37M1.51M1.78M1.63M1.92M1.82M1.88M14.67M10.96M6.97M5.31M4.92M4.97M4.63M5.58M5.68M6.37M9.93M18.81M38.29M37.56M29.14M32.07M24.11M26.45M46.25M127.78M114.71M116.54M127.41M130.50M126.09M118.97M118.36M136.22M138.45M132.79M120.31M116.82M120.60M111.70M88.20M89.38M148.76M131.13M125.43M126.57M
Non-Current Assets
Property, Plant & Equipment (Net) 0.36M0.36M0.34M0.35M0.37M1.32M1.41M1.33M1.31M1.44M1.32M1.28M1.61M1.45M1.38M1.36M1.30M1.19M1.13M1.18M1.11M1.11M1.04M1.27M1.32M1.32M2.14M5.57M5.41M5.35M5.30M10.12M11.23M16.45M17.46M17.66M18.26M19.12M21.74M23.64M26.10M25.57M21.00M5.69M21.04M17.26M17.71M6.08M6.61M7.67M11.10M
Long-Term Investments 2.08M1.85M1.59M1.37M1.07M1.90M6.86M6.55M6.10M1.00M0.03M0.04M0.05M5.07M5.07M5.07M5.07M5.07M0.99M0.99M0.99M0.99M
Goodwill 9.52M28.34M33.64M33.51M33.51M33.51M58.45M58.45M195.66M223.94M58.45M224.74M224.74M224.74M224.74M224.74M224.74M224.74M212.30M224.74M224.74M224.74M212.30M212.30M212.30M212.30M
Intangibles 2.22M2.22M2.22M2.22M2.22M4.02M16.05M23.06M23.06M23.06M23.06M35.16M35.16M155.64M164.46M164.46M164.46M94.56M94.56M32.09M54.10M29.18M22.06M12.00M20.23M19.32M18.41M9.56M8.86M8.15M7.45M
Goodwill & Intangibles 2.22M2.22M2.22M2.22M2.22M13.53M44.40M56.70M56.57M56.57M56.57M93.61M93.61M351.30M388.40M222.91M389.20M319.30M319.30M256.83M278.84M253.92M246.81M224.30M244.98M244.07M243.16M221.86M221.16M220.45M219.75M
Long-Term Deferred Tax 9.24M9.59M
Other Non-Current Assets 0.10M0.07M0.14M0.11M0.08M0.21M0.19M0.17M0.16M0.14M0.11M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.14M0.04M0.05M0.04M0.04M0.04M0.23M0.36M0.45M0.39M0.33M0.27M0.32M0.26M0.28M0.28M0.32M0.32M42.64M0.24M0.24M0.27M0.38M0.38M0.38M2.42M
Non-Current Assets 0.49M0.46M0.52M0.50M0.49M1.56M1.64M1.54M1.50M1.62M1.48M1.32M4.20M5.40M5.47M5.63M5.80M3.30M3.02M2.80M2.51M2.21M2.98M8.16M7.90M22.16M51.72M68.70M68.54M67.72M68.10M30.39M123.48M393.56M428.89M46.61M425.31M352.32M351.81M48.27M313.68M312.87M294.33M292.11M289.90M286.78M292.27M250.73M264.01M261.81M265.51M
Assets 1.31M1.47M1.56M1.66M1.87M3.07M3.42M3.17M3.42M3.44M3.35M15.98M15.16M12.37M10.78M10.55M10.77M7.93M8.60M8.48M8.88M12.14M21.79M46.45M45.47M51.30M83.79M92.82M94.99M113.97M195.89M234.83M240.02M520.97M559.39M554.29M544.28M470.68M488.02M450.23M446.47M433.18M411.15M412.71M401.60M374.98M381.65M399.49M395.14M387.24M392.08M
Liabilities
Current Liabilities
Accounts Payables 0.12M0.35M0.31M0.40M0.53M0.53M1.06M0.86M1.05M1.04M0.87M0.71M0.90M1.03M0.77M0.86M1.09M0.71M0.64M0.53M0.42M0.69M0.84M1.09M0.72M0.88M1.57M3.12M3.52M3.08M2.35M3.67M4.28M9.85M14.30M14.95M11.71M11.54M13.14M15.37M15.53M10.69M11.98M2.27M4.98M4.21M3.84M3.57M3.30M3.21M2.89M
Notes Payables 0.66M1.75M2.84M
Payables 0.12M0.35M0.31M0.40M0.53M0.53M1.06M0.86M1.05M1.04M0.87M0.71M0.90M1.03M0.77M1.52M2.84M3.55M0.64M0.53M0.42M0.69M0.84M1.09M0.72M0.88M1.57M3.12M3.52M3.08M2.35M3.67M4.28M9.85M14.30M14.95M11.71M11.54M13.14M15.37M15.53M10.69M11.98M2.27M4.98M4.21M3.84M3.57M3.30M3.21M2.89M
Accumulated Expenses 0.11M0.09M0.10M2.03M0.08M0.13M0.15M0.36M0.29M0.22M0.50M0.21M0.27M0.42M0.46M0.52M0.41M0.18M0.25M0.29M0.37M0.49M0.52M0.71M1.22M0.96M1.58M3.37M3.08M2.61M3.36M4.54M8.15M9.91M12.06M9.40M6.73M6.76M7.44M9.78M10.70M10.11M8.57M9.12M8.86M8.13M8.45M12.45M8.21M9.31M10.90M
Other Accumulated Expenses 0.99M0.13M0.13M0.13M0.13M0.02M0.13M0.13M0.02M0.05M
Short term Debt 0.44M0.44M0.38M17.67M0.96M1.91M2.78M2.39M3.37M2.71M5.13M3.68M1.60M2.67M2.14M3.30M1.94M5.03M6.29M8.62M10.61M12.23M10.94M10.45M10.05M7.49M
Current Leases 0.67M0.77M0.80M0.83M0.84M0.73M1.11M1.46M2.22M2.65M2.76M2.79M2.73M2.77M2.86M2.91M2.92M2.91M1.29M2.65M2.50M2.79M1.51M1.83M2.17M2.18M
Current Taxes 0.11M0.07M0.05M0.06M2.59M2.94M3.49M3.81M4.15M4.58M4.99M5.47M4.40M5.39M4.86M4.35M4.26M3.93M3.58M3.68M
Current Deferred Revenue 0.02M0.02M0.02M0.02M0.02M0.18M0.02M0.95M0.11M0.11M1.00M0.96M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.32M0.93M0.66M0.94M0.71M0.81M0.90M0.43M0.43M0.55M0.42M
Total Current Liabilities 0.34M0.50M0.52M0.58M0.69M1.02M1.47M1.37M1.47M1.42M1.63M1.06M1.46M1.73M1.48M2.26M3.46M1.13M1.09M1.05M1.09M1.51M1.66M2.10M1.94M3.16M5.01M7.67M25.46M7.49M8.36M15.57M16.38M31.27M35.79M42.70M37.75M36.37M40.42M44.58M47.32M39.59M42.62M42.18M38.66M30.82M32.17M32.73M27.72M28.31M27.15M
Non-Current Liabilities
Capital Leases 0.01M0.01M0.01M0.32M0.37M0.33M0.29M0.25M0.21M0.17M0.13M0.10M1.33M1.25M1.16M1.09M1.00M0.91M
Non-Current Debt 9.03M9.90M10.13M10.30M10.60M10.60M10.60M10.60M10.60M10.60M2.84M3.94M0.66M0.92M5.02M6.12M6.35M6.31M6.19M24.21M23.79M23.69M23.57M20.94M17.56M15.68M10.45M7.82M5.00M2.50M
Non-Current Deffered Revenue 0.13M0.12M0.11M0.11M-0.01M0.79M0.81M-0.74M-0.03M0.01M0.11M-0.01M0.00M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.72M0.69M-0.00M-0.00M0.42M0.39M0.35M0.07M0.06M
Minority Interest 2.01M1.35M1.09M0.72M0.43M
Liabilities from Discontinued Operations 18.82M
Non-Current Deferred Tax Liability 10.97M7.27M5.49M4.89M1.15M0.39M11.23M0.26M0.26M0.29M6.64M0.19M0.19M0.10M0.12M0.13M0.17M0.19M
Operating Leases 0.81M0.75M0.55M1.16M0.96M0.76M8.76M10.75M17.70M17.70M16.47M18.71M17.94M17.24M14.96M18.02M17.30M16.58M8.70M15.22M13.58M17.98M12.72M14.00M13.76M13.19M
Other Non-Current Liabilities 1.35M1.68M1.85M2.03M2.20M2.39M2.57M2.76M2.94M3.13M3.50M0.84M0.78M0.77M0.74M0.71M0.69M0.59M0.56M0.53M0.05M32.60M50.42M28.52M44.19M41.77M39.60M1.49M0.39M0.39M4.51M4.27M5.52M5.52M4.90M3.01M1.91M3.19M2.32M1.88M1.91M0.36M
Total Non-Current Liabilities 9.50M10.28M10.53M10.82M11.10M12.42M12.88M12.90M12.87M12.97M13.12M1.06M1.73M1.48M2.26M3.46M4.08M5.20M1.10M1.14M2.00M2.13M2.52M2.32M5.04M6.83M9.76M25.79M7.74M8.65M25.07M26.98M63.16M64.61M71.34M65.20M59.23M79.71M83.72M86.48M79.14M78.77M
Total Liabilities 10.86M11.96M12.39M12.84M13.30M14.81M15.45M15.66M15.82M16.10M16.62M1.90M2.31M2.51M2.25M3.00M4.18M4.76M5.80M1.66M1.67M2.05M34.73M52.94M30.84M49.23M48.60M49.36M27.28M8.13M9.04M29.58M31.25M68.69M70.13M76.24M68.20M61.14M82.90M86.04M88.36M81.05M79.14M75.05M68.20M53.53M56.19M50.58M42.52M40.09M38.34M
Shareholder's Equity
Total Debt 9.03M9.90M10.13M10.30M10.60M10.60M10.60M10.60M10.60M10.60M2.84M3.94M0.44M0.44M0.38M17.67M0.96M1.91M3.44M3.31M8.39M8.84M11.48M10.00M7.79M26.88M25.93M26.99M25.51M25.97M23.85M24.30M21.07M20.05M15.94M12.95M10.05M7.49M
Common Equity -9.55M-10.48M-10.82M-11.18M-11.43M-11.74M-12.04M-12.49M-12.40M-12.66M-13.27M14.08M12.85M9.86M8.53M7.55M6.59M3.17M2.80M6.82M7.21M-9.53M-12.94M-6.50M14.63M2.07M35.19M43.45M67.71M105.84M186.85M204.43M208.78M452.28M489.26M478.05M476.07M409.54M405.12M364.19M358.11M352.13M332.02M337.66M333.40M321.44M325.46M348.91M352.62M347.15M353.74M
Shareholder's Equity -9.55M-10.48M-10.82M-11.18M-11.43M-11.74M-12.04M-12.49M-12.40M-12.66M-13.27M14.08M12.85M9.86M8.53M7.55M6.59M3.17M2.80M6.82M7.21M-9.53M-12.94M-6.50M14.63M2.07M35.19M43.45M67.71M105.84M186.85M204.43M208.78M452.28M489.26M478.05M476.07M409.54M405.12M364.19M358.11M352.13M332.02M337.66M333.40M321.44M325.46M348.91M352.62M347.15M353.74M
Liabilities and Shareholders Equity 1.31M1.47M1.56M1.66M1.87M3.07M3.42M3.17M3.42M3.44M3.35M15.98M15.16M12.37M10.78M10.55M10.77M7.93M8.60M8.48M8.88M12.14M21.79M46.45M45.47M51.30M83.79M92.82M94.99M113.97M195.89M234.83M240.02M520.97M559.39M554.29M544.28M470.68M488.02M450.23M446.47M433.18M411.15M412.71M401.60M374.98M381.65M399.49M395.14M387.24M392.08M
Retained Earnings -52.19M-53.26M-53.74M-54.15M-54.45M-54.95M-55.30M-55.81M-55.82M-56.10M-56.90M-57.45M-61.14M-64.33M-65.55M-66.91M-67.88M-71.20M-72.10M-72.87M-73.29M-73.96M-94.72M-119.27M-98.39M-113.30M-103.03M-100.05M-77.74M-94.12M-95.26M-97.39M-98.50M-90.63M-90.55M-107.11M-114.53M-187.41M-197.73M-246.91M-260.63M-270.83M-299.96M-314.92M-325.14M-345.86M-347.56M-335.10M-335.55M-351.39M-350.77M
Preferred Shares 4.004.004.003.003.00
Treasury Shares 0.15M0.14M0.11M0.10M0.28M0.27M0.26M0.24M0.32M0.30M0.28M0.35M0.37M0.43M0.55M0.59M0.73M0.93M0.91M0.89M1.36M1.21M1.33M1.25M1.94M1.88M1.88M1.74M1.42M2.31M2.23M1.81M1.98M1.30M1.40M1.50M1.37M