BLFS Cash Flow Statement (2010-2025) | BLFS

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.25M-0.14M-1.34M-0.61M-0.43M-0.46M-0.38M-0.36M-0.49M-0.33M-0.49M0.01M-0.27M-0.11M-0.28M-0.55M-0.89M-0.87M-1.16M-1.16M-1.30M-1.40M-1.49M-1.60M-1.17M-0.69M-0.55M-0.77M-0.32M-0.56M1.14M1.23M-27.38M4.25M10.27M2.98M22.31M-16.38M-1.13M-6.11M-1.12M7.88M0.08M-15.74M-7.42M-72.88M-10.32M91.00M-13.71M-4.68M-13.33M-32.84M-7.02M-15.16M-1.18M11.98M7.54M
Depreciation and Depletion (Quarter) 0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.08M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.08M0.08M0.08M0.08M0.08M0.09M0.10M0.11M0.11M0.22M0.28M0.29M0.30M0.53M0.57M0.82M0.69M0.80M0.76M0.70M0.90M-1.60M0.90M0.80M1.00M-2.20M0.20M0.20M0.20M0.10M0.20M0.20M0.20M0.10M
Share-based Compensation (Quarter) 0.04M0.04M0.08M0.05M0.05M0.05M0.05M0.05M0.06M0.06M0.07M0.02M0.09M0.07M0.05M0.06M0.07M0.03M0.12M0.18M0.17M0.15M0.26M0.18M0.14M0.33M0.31M0.31M0.04M0.37M0.37M0.38M0.39M0.53M0.82M0.83M0.86M1.11M1.15M1.56M0.03M2.52M2.10M4.87M5.07M5.40M6.30M7.66M7.36M6.86M9.12M9.91M6.18M8.72M5.33M10.69M4.15M5.86M5.90M7.08M
Deferred Taxes (Quarter) -3.30M-12.55M-4.99M-2.59M-0.60M-3.74M-0.60M-0.30M0.01M0.02M-0.10M0.01M-0.09M0.02M0.01M0.04M0.01M
Gains from Sales and Divestitures (Quarter) 0.05M0.08M0.10M0.12M0.09M0.11M0.13M0.05M0.09M0.16M0.08M0.23M0.13M0.24M0.23M0.17M0.22M0.45M0.22M0.35M
Gains from Investment Securities (Quarter) -0.00M-283.0063.00-431.006.91M0.07M0.09M1.28M-0.00M0.07M0.02M-327.00-4.87M27.48M25.70M-48.18M19.66M-3.59M-14.90M16.44M0.87M1.80M-0.14M-1.57M-3.33M-2.36M2.35M2.60M0.72M-0.92M-1.58M-1.97M0.01M3.92M0.04M0.94M
Asset Writedowns and Impairment (Quarter) 0.09M0.07M336.0069.90M-69.90M
Non-cash Items (Quarter) 1.01M16.26M1.18M1.25M1.19M1.21M1.23M1.21M1.22M1.58M9.43M0.47M0.47M1.60M12.40M0.74M0.61M0.40M0.72M0.69M24.50M17.10M0.67M0.62M0.49M5.50M9.40M7.30M7.30M
Cash from Operations (Quarter) -0.31M-0.28M-0.30M-0.24M-0.25M-0.19M-0.07M0.76M121.000.17M-0.13M0.21M-0.01M0.08M-0.89M-1.31M-1.23M-1.17M-1.27M-1.59M-1.18M-0.88M-0.67M-0.17M-0.10M0.07M0.80M0.39M0.56M0.81M0.58M1.15M-0.07M1.14M-1.00M0.69M4.20M-0.50M2.26M1.82M-7.72M2.08M-0.77M-7.92M-9.92M1.50M7.86M-2.71M-7.72M-4.38M2.31M-4.47M6.46M4.80M1.65M1.73M7.37M6.10M4.92M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) -0.04M-0.01M-0.00M0.03M0.09M0.22M0.09M0.06M4.000.10M0.36M0.61M0.69M0.71M0.71M-2.10M0.93M1.88M2.52M2.90M2.86M2.90M2.50M-4.21M1.46M1.40M1.31M-3.10M0.70M0.68M0.68M-1.63M0.70M0.71M0.70M-0.27M
Amortization of Deferred Charges (Quarter) 0.02M0.01M-0.02M0.12M0.03M0.01M0.02M0.80M-0.01M0.01M0.01M-0.04M0.01M-0.03M-0.03M0.09M0.02M0.01M
Depreciation & Amortization (CF) (Quarter) 0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.05M0.06M0.06M0.06M0.06M0.06M0.06M0.08M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.08M0.08M0.08M0.08M0.08M0.09M0.10M0.11M0.16M0.34M0.41M0.56M0.48M0.58M0.78M1.12M1.14M1.63M1.65M1.60M1.80M1.72M1.72M2.00M1.92M1.47M1.36M1.45M1.41M0.94M0.68M0.67M0.64M0.26M
Change in Working Capital
Change in Receivables (Quarter) -0.03M-0.02M-0.02M-0.04M-0.06M-0.09M0.08M0.11M-0.44M0.20M-0.38M0.76M0.05M-0.84M0.32M-0.05M-0.04M-0.02M0.14M0.26M0.09M0.03M-0.12M-0.13M0.11M0.18M-0.33M0.02M1.12M0.53M0.35M-0.12M0.75M-0.26M-0.08M2.93M-3.85M1.74M0.97M2.66M5.83M-1.35M2.99M1.08M7.04M1.31M1.31M-3.61M-3.48M-2.35M-5.91M-0.07M1.94M-0.21M1.23M-0.00M0.89M0.78M-1.94M
Change in Inventory (Quarter) 0.03M0.09M-0.04M-0.06M0.03M-0.03M-0.26M-0.15M0.07M0.19M-0.02M-0.04M-0.18M0.48M-0.12M0.28M0.08M0.46M0.05M0.18M-0.11M-0.01M0.22M0.05M-0.04M0.09M-0.01M-0.01M0.28M0.79M0.60M0.55M0.79M0.39M2.05M-0.14M0.06M0.15M0.56M0.07M-1.35M2.52M-1.35M1.85M3.13M0.41M1.16M6.42M-2.15M4.18M0.10M-0.04M-1.76M-0.32M1.34M-1.45M0.19M0.20M2.33M
Change in Account Payables (Quarter) -0.11M-0.11M0.16M0.07M-0.04M0.09M0.13M-0.00M0.53M-0.20M0.19M-0.01M-0.20M0.03M-0.16M0.22M-0.32M0.35M-0.06M0.09M0.12M0.15M-0.13M-0.01M-0.11M-0.10M0.25M-0.07M0.24M0.17M-0.35M0.55M-0.59M0.41M0.39M0.56M-0.50M-0.67M0.43M0.60M-3.39M4.16M0.65M-3.23M-0.17M-0.21M4.03M0.16M-4.84M1.30M-5.04M-1.96M1.19M-0.37M1.17M-0.83M0.37M-0.68M-0.95M
Change in Accured Expenses (Quarter) 0.01M-0.04M-0.03M0.05M0.69M-0.02M0.08M0.06M0.10M-0.06M-0.04M0.01M0.37M0.18M-0.35M0.09M0.09M0.03M0.01M-0.12M0.21M0.08M-0.03M0.08M0.15M-0.10M0.11M0.20M0.29M-0.30M0.42M-0.04M-0.04M-0.40M-0.07M1.16M0.09M1.69M-2.37M-1.85M2.30M0.44M-0.70M-0.02M0.04M-1.72M1.79M-2.83M2.56M-0.31M0.32M0.02M-3.40M3.39M0.26M
Change in Taxes (Quarter) 1.54M0.06M-0.07M0.51M0.41M0.41M-0.02M0.02M-0.41M-0.50M-0.08M-0.33M-0.30M0.10M-1.39M
Other Working Capital Changes (Quarter) 0.02M0.01M-0.02M0.01M-0.01M-0.01M-0.01M0.15M-0.16M-0.07M-0.03M-0.08M0.07M-0.07M-0.09M-0.07M0.02M0.13M-0.10M-0.02M0.07M-0.02M-0.10M0.14M-0.00M-0.03M0.08M0.12M-0.05M-0.07M-0.55M0.01M0.18M0.00M0.04M0.04M-0.15M-0.02M0.22M0.10M-0.14M-0.05M-0.00M0.05M
Investing Activities
Capital Expenditures (Quarter) -0.00M0.05M0.01M0.03M0.01M0.04M0.05M0.98M0.15M-0.02M0.03M0.19M0.01M0.00M0.02M0.50M0.40M-0.76M0.03M0.07M0.03M0.98M0.04M0.04M0.01M-0.07M0.04M-0.02M0.03M0.45M0.16M-0.04M0.14M0.53M0.01M0.02M-0.03M1.72M-1.72M6.82M1.57M1.46M-1.35M1.56M-1.18M3.29M-2.46M3.23M2.32M0.36M-0.05M-0.20M0.01M0.55M-0.46M5.13M4.26M
Sales of Property, Plant and Equipment (Quarter) 700.00700.00700.000.00M0.03M0.00M-0.00M0.02M-0.02M
Acquisitions (Quarter) -12.44M0.50M14.45M1.52M
Change in Acquisitions & Divestments (Quarter) 0.10M2.10M-0.33M0.52M1.33M1.12M0.50M0.97M0.82M0.82M0.91M0.57M1.18M1.84M3.24M
Cash from Investing Activities (Quarter) -0.01M-0.01M-0.03M-0.01M-0.04M-0.05M-0.98M-0.15M0.02M-0.03M-0.19M-0.01M-0.00M-0.02M1.72M2.10M-0.40M0.82M1.07M-0.21M-0.19M-0.27M-0.04M-0.04M-0.01M-0.05M-0.04M-1.02M-5.28M-0.16M-0.16M-12.55M-0.29M-14.02M-1.23M-0.46M-0.97M-22.06M-4.43M-4.22M-2.01M-2.54M-2.27M-25.07M-15.88M-14.89M2.93M9.29M1.66M3.96M-0.22M-13.44M-1.68M73.64M-27.18M-39.53M-5.97M1.14M
Financing Activities
Other financing activities (Quarter) 0.02M0.07M0.03M0.03M0.01M436.00336.00-0.01M-0.01M-0.14M-0.01M-0.01M-0.02M0.03M-0.08M0.08M0.14M0.04M-0.03M0.12M0.00M0.01M-0.03M0.09M-0.01M0.02M-0.05M0.02M-0.06M0.01M0.01M0.01M0.00M
Cash from Financing Activities (Quarter) 0.29M0.35M0.27M0.25M0.23M0.17M0.30M0.03M0.03M13.60M0.02M0.06M0.02M0.27M0.01M1.05M1.13M0.97M1.09M0.17M0.45M3.08M0.02M7.59M22.68M-2.15M0.18M0.41M0.74M0.27M0.49M19.73M80.58M1.27M1.22M-0.83M-1.06M-2.10M-0.18M-0.29M17.41M-0.62M-0.56M0.70M0.61M9.84M-0.95M-0.70M-1.04M-4.09M-2.99M-2.88M-2.56M-2.50M
Dividend Payments
Dividends Paid - Common (Quarter) 0.11M0.11M0.09M0.13M
Additional items
Exchange Rate Effect (Quarter) 0.00M-0.17M0.14M-0.02M-0.17M0.01M0.07M0.01M0.02M-0.06M0.06M-0.07M0.04M0.03M
Change in Cash (Quarter) -0.07M0.00M0.03M0.00M-0.02M-0.00M0.05M0.08M-0.15M0.19M-0.13M0.01M0.00M0.08M12.68M0.43M0.92M-1.54M-0.18M-0.51M-0.34M0.05M0.04M0.88M0.02M0.52M3.83M0.37M7.13M18.21M-1.72M1.17M-12.21M1.59M-14.76M-0.05M23.48M79.11M-18.53M-1.39M-12.77M-0.98M-5.42M-10.38M-35.28M3.02M-7.66M-0.35M2.28M-2.11M16.11M-5.65M-7.68M2.08M71.20M-28.44M-35.04M-2.42M3.56M
Free Cash Flow (Quarter) -0.31M-0.33M-0.32M-0.27M-0.27M-0.23M-0.12M-0.22M-0.15M0.19M-0.16M0.01M-0.02M0.08M-0.91M-1.31M-1.72M-1.57M-0.51M-1.62M-1.25M-0.91M-1.65M-0.21M-0.14M0.06M0.87M0.35M0.58M0.78M0.13M0.99M-0.03M0.99M-1.53M0.68M4.18M-0.50M2.29M0.10M-6.00M-4.74M-2.34M-9.38M-8.56M-0.06M9.04M-6.01M-5.25M-7.61M-0.01M-4.83M6.51M5.01M1.64M1.18M7.83M0.97M0.66M
Net Cash Flow (Quarter) -0.31M0.00M0.03M0.00M-0.02M-0.00M0.05M0.08M-0.15M0.19M-0.13M0.01M0.00M0.08M12.68M0.43M0.92M-1.54M-0.18M-0.51M-0.34M0.05M0.04M0.88M0.02M0.52M3.83M0.37M7.13M18.21M-1.72M1.17M-12.21M1.59M-14.76M-0.05M23.48M79.11M-18.53M-1.39M-12.77M-0.98M-5.42M-10.38M-35.28M3.02M-7.66M-0.35M2.28M-2.11M16.11M-5.65M-7.68M2.08M71.20M-28.44M-35.04M-2.42M3.56M