|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.20M | 33.80M | 37.30M | 36.22M | 40.53M | 40.75M | -41.26M | 37.70M | 29.24M | 23.57M | -13.98M | 18.43M | 19.71M | 21.39M | 15.11M | 22.05M | 25.42M | 28.07M | 18.79M | 27.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 21.67M | 26.40M | 1.92M | 1.67M | 1.88M | -4.45M | 3.89M | 1.70M | 1.07M | 15.07M | | 5.94M | 0.01M | 21.79M | 7.25M | 0.01M | 0.01M | 31.27M | 10.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.78M | 12.13M | 10.91M | 34.30M | 38.87M | 38.87M | -36.81M | 33.81M | 27.54M | 22.50M | -29.05M | 18.43M | 13.78M | 21.38M | -6.68M | 14.80M | 25.41M | 28.06M | -12.48M | 17.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.52M | 2.86M | 2.86M | 2.86M | 2.50M | -4.21M | 1.46M | 1.41M | 1.31M | -3.10M | 0.69M | 0.68M | 0.68M | -1.84M | 0.07M | 0.70M | 0.70M | -1.84M | 0.09M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 4.07M | 4.78M | 4.89M | 3.43M | 5.28M | -6.93M | 4.15M | 3.83M | 3.74M | -7.22M | 2.08M | 2.48M | 1.89M | 1.57M | 1.44M | 2.73M | 2.53M | 2.22M | 2.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 10.08M | 11.61M | 11.53M | 11.65M | 11.92M | -1.84M | 14.84M | 13.54M | 10.81M | 5.22M | 10.40M | 9.32M | 9.33M | 11.59M | 11.35M | 11.40M | 12.07M | 10.55M | 12.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.34M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | 0.24M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.20M | 30.47M | 39.36M | 27.75M | 102.01M | 35.29M | -122.83M | 32.31M | 22.49M | 24.50M | -56.21M | 9.02M | 9.22M | 10.59M | -23.14M | 2.51M | 27.94M | 13.55M | -29.43M | 2.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.76M | 44.96M | 55.77M | 44.19M | 117.10M | 52.49M | -131.61M | 51.31M | 39.87M | 39.05M | -58.20M | 21.73M | 21.02M | 21.81M | -9.98M | 15.30M | 42.06M | 28.16M | -16.66M | 17.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.55M | -11.16M | -18.46M | -7.97M | -76.56M | -11.74M | 90.35M | -13.61M | -10.63M | -15.47M | 17.53M | -3.29M | -1.31M | -0.42M | 0.54M | -0.50M | -16.64M | -0.09M | 1.35M | 0.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.55M | -11.16M | -18.46M | -7.97M | -76.56M | -11.74M | 90.35M | -13.61M | -10.63M | -15.47M | 17.53M | -3.29M | -1.31M | -0.42M | 0.54M | -0.50M | -16.64M | -0.09M | 1.35M | 0.03M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | | 0.70M | | -0.41M | | | | | -4.07M | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.30M | 0.13M | -0.02M | 0.14M | 0.39M | 0.39M | 0.38M | 0.23M | 0.27M | 0.25M | 0.15M | 0.10M | -0.00M | 0.10M | 0.25M | 0.28M | 1.18M | 0.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.19M | 6.46M | -0.05M | -0.05M | 0.82M | -0.03M | -0.41M | -0.39M | -0.21M | 0.08M | -0.14M | -4.25M | -0.23M | -3.65M | 0.68M | 0.93M | 0.51M | 2.02M | 1.22M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | -4.91M | -18.32M | -8.02M | -76.62M | -10.92M | 90.70M | -13.62M | -5.52M | -15.69M | 17.61M | -3.18M | -5.56M | -0.55M | 0.47M | 0.28M | -15.71M | 0.70M | 3.36M | 1.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.55M | -4.99M | -2.58M | -0.60M | -3.74M | -0.60M | -0.30M | 0.09M | 0.00M | 0.12M | -0.27M | 0.02M | 0.00M | -0.08M | 0.02M | 0.01M | 0.13M | 0.08M | -0.15M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 0.08M | -15.74M | -7.42M | -72.88M | -10.32M | -49.19M | -13.71M | -10.20M | -29.13M | 40.89M | -10.22M | -5.56M | -0.47M | 0.45M | 0.27M | -15.84M | 0.62M | 11.07M | 1.19M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 0.08M | -15.74M | -7.42M | -72.88M | -10.32M | 91.00M | -13.71M | -5.52M | -15.80M | 17.89M | -3.20M | -5.56M | -0.47M | 0.45M | 0.27M | -15.84M | 0.62M | 3.51M | 1.19M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | -0.24M | 0.11M | | 0.05M | -0.30M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 0.08M | -15.74M | -7.42M | -72.88M | -10.32M | 91.00M | -13.71M | -4.68M | -13.33M | -32.61M | -6.91M | -15.16M | -1.18M | 11.98M | -0.72M | | | 7.54M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 0.08M | -15.74M | -7.42M | -72.88M | -10.32M | 91.00M | -13.71M | -4.68M | -13.33M | -32.61M | -6.91M | -15.16M | -1.18M | 11.98M | -0.72M | | | 7.54M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 0.08M | -15.74M | -7.42M | -72.88M | -10.32M | -49.19M | -13.71M | -5.52M | -29.13M | -13.38M | -10.22M | -20.72M | -1.70M | 11.98M | -0.45M | -15.84M | | 7.54M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.00 | -0.41 | -0.18 | -1.72 | -0.24 | -1.16 | -0.32 | -0.13 | -0.67 | -0.31 | -0.22 | -0.45 | -0.04 | 0.26 | -0.01 | -0.33 | | 0.16 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.00 | -0.41 | -0.19 | -1.72 | -0.24 | -1.16 | -0.32 | -0.13 | -0.67 | -0.31 | -0.22 | -0.45 | -0.04 | 0.26 | -0.01 | -0.33 | | 0.15 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.07M | 40.91M | 38.50M | 42.01M | 42.46M | 42.65M | 42.48M | 43.03M | 43.44M | 43.57M | 43.72M | 45.43M | 46.00M | 46.18M | 46.07M | 47.13M | 47.80M | 47.93M | 47.75M | 48.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.39M | 43.30M | 38.50M | 38.50M | 42.46M | 42.65M | 42.48M | 43.03M | 43.44M | 43.57M | 43.72M | 45.43M | 46.00M | 46.18M | 46.07M | 47.13M | 47.80M | 48.72M | 48.65M | 49.25M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.56M | 41.44M | 41.82M | 42.33M | 42.54M | 42.71M | 42.83M | 43.29M | 43.44M | 43.83M | 45.17M | 45.69M | 46.10M | 46.23M | 46.91M | 47.55M | 47.85M | 47.97M | 48.20M | 48.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.55M | -11.16M | -18.46M | -7.97M | -76.56M | -11.74M | 90.35M | -13.61M | -10.63M | -15.47M | 17.53M | -3.29M | -1.31M | -0.42M | 0.54M | -0.50M | -16.64M | -0.09M | 1.35M | 0.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 9.73M | 0.45M | 10.20M | 21.60M | 20.50M | 0.36M | 40.10M | 44.10M | 48.20M | 0.53M | 54.70M | 3.50M | 3.60M | 0.37M | 2.82M | 16.37M | 15.59M | 0.12M | 14.38M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.43% | 101.61% | 14.07% | 7.47% | 4.88% | 5.49% | -0.33% | -0.68% | -0.04% | -0.73% | -1.55% | -0.53% | -0.02% | 14.52% | 5.12% | 4.91% | -0.80% | 11.66% | -4.49% | 4.97% |