|
Gross Margin
|
43.42% | 44.16% | 47.19% | 43.51% | 39.96% | 43.54% | 47.63% | 42.88% | 41.03% | 43.40% | 47.44% | 43.29% | 40.14% | 44.14% | 48.03% | 43.38% | 40.63% | 44.02% | 47.62% | 43.14% | 40.27% | 43.73% | 47.35% | 41.86% | 40.07% | 41.85% | 46.97% | 38.90% | 37.65% | 40.50% | 44.89% | 38.50% | 37.89% | 40.54% | 47.39% | 38.89% | 39.25% | 40.05% | 45.87% | 38.08% | 38.61% | 41.73% | 47.45% | 23.24% | 43.23% | 46.59% | 51.28% | 49.33% | 48.12% | 50.42% | 53.13% | 49.23% | 48.14% | 49.77% | 53.03% | 47.11% | 47.33% | 48.51% | 52.35% | 45.98% | 46.93% | 47.71% | 52.61% | 46.66% | 47.43% | 47.97% |
|
EBT Margin
|
21.35% | 22.86% | 25.12% | 22.36% | 17.54% | 22.53% | 25.98% | 22.06% | 17.55% | 22.20% | 26.57% | 22.68% | 17.06% | 23.35% | 27.39% | 22.10% | 17.16% | 22.46% | 28.47% | 21.92% | 16.56% | 22.17% | 27.25% | 19.73% | 15.86% | 20.43% | 26.08% | 15.13% | 11.63% | 15.60% | 20.52% | 12.24% | 9.36% | 14.15% | 22.57% | 12.08% | 10.51% | 12.85% | 20.09% | 9.93% | 10.64% | 15.36% | 22.74% | -13.52% | 21.26% | 21.97% | 26.81% | 25.36% | 23.08% | 25.80% | 29.24% | 23.68% | 21.99% | 24.46% | 28.41% | 20.11% | 20.67% | 22.59% | 27.02% | 17.58% | 18.41% | 19.93% | 26.67% | 17.13% | 19.50% | 20.10% |
|
EBIT Margin
|
20.90% | 22.35% | 24.75% | 21.50% | 17.24% | 22.33% | 25.64% | 21.39% | 17.32% | 22.08% | 26.05% | 22.00% | 16.89% | 23.28% | 27.06% | 21.97% | 16.95% | 22.34% | 27.81% | 21.80% | 16.45% | 22.09% | 26.71% | 19.46% | 15.75% | 20.09% | 25.09% | 14.96% | 11.35% | 15.39% | 19.80% | 11.80% | 8.90% | 13.79% | 21.58% | 11.35% | 10.03% | 12.23% | 19.37% | 9.31% | 9.62% | 14.86% | 22.08% | -14.02% | 21.08% | 21.56% | 26.52% | 25.34% | 23.00% | 25.74% | 28.77% | 23.64% | 21.76% | 23.90% | 27.36% | 19.00% | 19.41% | 21.11% | 25.24% | 16.15% | 17.09% | 18.56% | 25.38% | 16.00% | 18.43% | 18.99% |
|
EBITDA Margin
|
20.90% | 22.35% | 24.75% | 21.50% | 17.24% | 22.33% | 25.64% | 21.39% | 17.32% | 22.08% | 26.05% | 22.00% | 16.89% | 23.28% | 27.06% | 21.97% | 16.95% | 22.34% | 27.81% | 21.80% | 16.45% | 22.09% | 26.71% | 19.46% | 15.75% | 20.09% | 25.09% | 14.96% | 11.35% | 15.39% | 19.80% | 11.80% | 8.90% | 13.79% | 21.58% | 11.35% | 10.03% | 12.23% | 19.37% | 9.31% | 9.62% | 14.86% | 22.08% | -14.02% | 21.08% | 21.56% | 26.52% | 25.34% | 23.00% | 25.74% | 28.77% | 23.64% | 21.76% | 23.90% | 27.36% | 19.00% | 19.41% | 21.11% | 25.24% | 16.15% | 17.09% | 18.56% | 25.38% | 16.00% | 18.43% | 18.99% |
|
Operating Margin
|
20.90% | 22.35% | 24.75% | 21.50% | 17.24% | 22.33% | 25.64% | 21.39% | 17.32% | 22.08% | 26.05% | 22.00% | 16.89% | 23.28% | 27.06% | 21.97% | 16.95% | 22.34% | 27.81% | 21.80% | 16.45% | 22.09% | 26.71% | 19.46% | 15.75% | 20.09% | 25.09% | 14.96% | 11.35% | 15.39% | 19.80% | 11.80% | 8.90% | 13.79% | 21.58% | 11.35% | 10.03% | 12.23% | 19.37% | 9.31% | 9.62% | 14.86% | 22.08% | -14.02% | 21.08% | 21.56% | 26.52% | 25.34% | 23.00% | 25.74% | 28.77% | 23.64% | 21.76% | 23.90% | 27.36% | 19.00% | 19.41% | 21.11% | 25.24% | 16.15% | 17.09% | 18.56% | 25.38% | 16.00% | 18.43% | 18.99% |
|
Net Margin
|
13.45% | 14.40% | 15.36% | 14.02% | 15.96% | 14.12% | 16.32% | 13.94% | 15.76% | 14.03% | 16.64% | 14.33% | 10.78% | 14.75% | 17.01% | 13.92% | 10.81% | 14.15% | 17.49% | 13.75% | 10.38% | 13.90% | 17.01% | 12.37% | 9.95% | 12.81% | 16.37% | 9.48% | 7.29% | 9.78% | 12.86% | 7.67% | 5.87% | 8.87% | 14.95% | 8.95% | 7.79% | 9.52% | 15.56% | 7.50% | 8.03% | 11.59% | 17.34% | -10.21% | 16.05% | 16.59% | 20.58% | 19.15% | 17.42% | 19.48% | 22.03% | 17.88% | 16.61% | 18.47% | 21.86% | 15.18% | 15.61% | 17.06% | 20.81% | 13.27% | 13.90% | 15.04% | 20.36% | 12.93% | 14.72% | 15.18% |
|
FCF Margin
|
| 13.21% | 26.15% | 6.01% | -15.81% | 22.03% | 29.13% | 11.80% | -8.91% | 16.44% | 35.09% | 10.99% | -7.90% | 19.10% | 34.50% | 3.70% | -1.16% | 12.86% | 29.81% | 7.28% | 1.34% | 11.10% | 26.85% | 3.84% | -0.29% | 4.61% | 30.74% | 1.84% | 10.80% | 4.18% | 28.50% | 11.46% | -1.25% | 11.49% | 20.84% | 7.74% | 4.44% | 7.46% | 21.89% | 13.32% | 2.25% | 12.50% | 23.59% | -26.32% | 35.25% | 30.28% | 30.73% | 29.72% | 13.00% | 25.55% | 21.99% | 4.66% | 13.31% | 17.50% | 24.71% | 8.48% | 13.56% | 17.70% | 26.16% | 7.26% | 12.79% | 11.44% | 29.26% | 7.19% | 15.18% | 11.96% |
|
Inventory Average
|
| | | | | 109.96M | 99.91M | 89.23M | 108.35M | 133.81M | 122.50M | 100.62M | 110.77M | 129.51M | 119.18M | 104.87M | 119.72M | 139.92M | 135.22M | 121.67M | 123.69M | 137.70M | 138.57M | 129.77M | 140.21M | 163.32M | 162.71M | 144.18M | 141.53M | 146.23M | 136.94M | 122.53M | 120.52M | 125.25M | 123.41M | 118.09M | 123.04M | 136.69M | 135.33M | 123.00M | 124.94M | 133.97M | 130.07M | 121.46M | 119.08M | 117.59M | 109.89M | 95.04M | 92.15M | 97.93M | 101.34M | 111.63M | 124.83M | 140.42M | 138.73M | 131.43M | 136.90M | 144.18M | 139.29M | 128.48M | 131.04M | 140.38M | 135.07M | 126.59M | 137.44M | 154.13M |
|
Assets Average
|
| | | | | 526.38M | 519.21M | 504.94M | 521.01M | 498.17M | 500.45M | 540.74M | 554.17M | 585.15M | 544.93M | 481.79M | 495.49M | 525.58M | 546.04M | 549.75M | 561.57M | 593.79M | 580.32M | 543.78M | 554.75M | 577.41M | 581.33M | 568.80M | 572.39M | 580.77M | 580.71M | 581.79M | 578.64M | 580.84M | 563.12M | 538.14M | 541.62M | 552.09M | 543.20M | 703.83M | 876.40M | 885.27M | 883.00M | 834.77M | 828.74M | 876.85M | 871.85M | 881.01M | 924.45M | 963.26M | 887.36M | 784.96M | 799.05M | 846.61M | 860.86M | 843.22M | 855.20M | 891.38M | 905.51M | 897.94M | 923.17M | 958.27M | 944.72M | 945.25M | 1,002.98M | 1,053.50M |
|
Equity Average
|
| 347.10M | 336.24M | 366.26M | 384.85M | 401.79M | 378.91M | 359.27M | 380.91M | 351.13M | 338.23M | 380.57M | 405.82M | 431.06M | 369.07M | 304.99M | 329.39M | 355.16M | 366.90M | 376.41M | 398.82M | 422.70M | 396.96M | 367.65M | 387.27M | 406.56M | 415.62M | 419.07M | 428.11M | 436.94M | 436.85M | 433.40M | 436.69M | 441.51M | 418.58M | 395.22M | 401.65M | 408.48M | 403.36M | 395.92M | 400.58M | 410.27M | 403.24M | 383.55M | 396.13M | 428.36M | 419.52M | 418.36M | 458.82M | 501.68M | 419.36M | 333.26M | 371.29M | 412.29M | 405.96M | 390.74M | 420.86M | 455.28M | 443.62M | 423.52M | 446.23M | 473.52M | 456.10M | 434.54M | 460.71M | 493.44M |
|
Invested Capital
|
375.98M | 318.23M | 354.26M | 378.26M | 391.43M | 412.15M | 345.67M | 372.87M | 388.95M | 313.31M | 363.15M | 397.99M | 413.64M | 448.49M | 289.65M | 320.32M | 338.45M | 371.86M | 361.93M | 390.90M | 406.74M | 438.65M | 355.28M | 380.02M | 394.52M | 418.60M | 412.64M | 425.50M | 430.73M | 443.15M | 430.54M | 436.26M | 437.11M | 445.91M | 391.25M | 399.20M | 404.11M | 412.85M | 393.88M | 397.96M | 403.19M | 417.34M | 389.15M | 377.95M | 414.31M | 442.40M | 396.63M | 440.10M | 477.55M | 525.80M | 312.92M | 353.59M | 388.98M | 435.61M | 376.31M | 405.17M | 436.54M | 474.02M | 413.22M | 433.81M | 458.64M | 488.39M | 423.80M | 445.27M | 476.15M | 510.73M |
|
Asset Utilization Ratio
|
| | | | | 1.75 | 1.83 | 1.93 | 1.92 | 2.07 | 2.12 | 2.01 | 1.97 | 1.88 | 2.06 | 2.35 | 2.31 | 2.19 | 2.07 | 2.06 | 2.02 | 1.92 | 1.99 | 2.12 | 2.08 | 1.98 | 1.93 | 1.92 | 1.87 | 1.77 | 1.68 | 1.62 | 1.60 | 1.57 | 1.62 | 1.68 | 1.68 | 1.63 | 1.63 | 1.25 | 1.01 | 1.01 | 1.02 | 0.98 | 1.00 | 0.97 | 1.03 | 1.23 | 1.26 | 1.28 | 1.46 | 1.66 | 1.64 | 1.56 | 1.56 | 1.56 | 1.53 | 1.44 | 1.39 | 1.38 | 1.33 | 1.27 | 1.29 | 1.30 | 1.25 | 1.21 |
|
Equity Ratio
|
| | 0.72 | | 0.77 | 0.76 | 0.70 | 0.72 | 0.74 | 0.67 | 0.68 | 0.72 | 0.74 | 0.73 | 0.61 | 0.66 | 0.67 | 0.68 | 0.66 | 0.71 | 0.71 | 0.71 | 0.65 | 0.70 | 0.70 | 0.71 | 0.72 | 0.75 | 0.74 | 0.76 | 0.74 | 0.75 | 0.76 | 0.76 | 0.73 | 0.74 | 0.74 | 0.74 | 0.75 | 0.45 | 0.46 | 0.46 | 0.45 | 0.47 | 0.48 | 0.49 | 0.47 | 0.48 | 0.51 | 0.53 | 0.40 | 0.45 | 0.48 | 0.49 | 0.45 | 0.48 | 0.51 | 0.51 | 0.46 | 0.48 | 0.49 | 0.50 | 0.46 | 0.46 | 0.46 | 0.47 |
|
FCF Payout Ratio
|
| 3.03 | 0.13 | 0.72 | -0.31 | 0.17 | 1.43 | 0.33 | -0.50 | 2.58 | 0.08 | 0.33 | -0.56 | 0.18 | 1.82 | 0.97 | -3.58 | 0.26 | 0.67 | 0.54 | 3.36 | 0.33 | 1.52 | 1.07 | -16.30 | 0.86 | 0.59 | 2.71 | 0.53 | 1.21 | 0.61 | 0.50 | -4.98 | 0.47 | 1.66 | 0.77 | 1.37 | 0.76 | 1.06 | 0.46 | 2.69 | 0.44 | 1.19 | | | 0.19 | 1.16 | 0.18 | 0.43 | 0.20 | 3.56 | 1.22 | 0.44 | 0.30 | 1.51 | 0.74 | 0.45 | 0.33 | 1.44 | 0.93 | 0.49 | 0.53 | 1.30 | 0.91 | 0.39 | 0.47 |
|
Enterprise Value
|
1,281.26M | 1,314.76M | 1,246.55M | 1,556.71M | 1,163.97M | 1,192.58M | 1,524.09M | 1,990.04M | 1,958.80M | 2,069.11M | 1,859.29M | 2,018.30M | 1,695.64M | 1,867.05M | 2,115.74M | 2,228.51M | 2,628.68M | 2,203.95M | 1,956.97M | 2,080.36M | 1,990.72M | 2,178.24M | 2,297.64M | 2,057.14M | 2,004.28M | 1,570.36M | 1,179.38M | 1,214.59M | 1,125.00M | 805.66M | 752.67M | 652.21M | 579.25M | 585.12M | 741.37M | 875.52M | 971.24M | 825.96M | 631.92M | 696.49M | 737.28M | 793.33M | 968.07M | 505.82M | 513.66M | 844.48M | 1,620.56M | 1,694.30M | 1,679.81M | 1,591.95M | 1,551.19M | 1,292.98M | 1,228.75M | 1,700.75M | 1,898.41M | 1,414.30M | 1,525.20M | 1,336.17M | 1,625.49M | 1,639.72M | 1,687.49M | 1,816.20M | 2,126.61M | 1,545.87M | 2,198.53M | 2,463.24M |
|
Market Capitalization
|
1,427.00M | 1,388.76M | 1,404.58M | 1,688.13M | 1,287.43M | 1,357.06M | 1,663.45M | 2,150.83M | 2,098.33M | 2,147.47M | 2,055.79M | 2,238.41M | 1,893.38M | 2,111.79M | 2,259.77M | 2,372.67M | 2,757.44M | 2,360.25M | 2,142.03M | 2,272.16M | 2,177.34M | 2,386.32M | 2,457.21M | 2,214.56M | 2,146.58M | 1,719.97M | 1,377.03M | 1,407.46M | 1,331.79M | 1,018.65M | 999.20M | 913.47M | 823.10M | 842.57M | 957.29M | 1,098.61M | 1,191.79M | 1,049.48M | 851.93M | 934.09M | 967.37M | 1,039.11M | 1,201.57M | 708.51M | 792.01M | 1,183.81M | 1,942.71M | 2,088.15M | 2,095.12M | 2,071.98M | 1,818.09M | 1,555.95M | 1,512.86M | 2,025.83M | 2,171.48M | 1,691.80M | 1,824.50M | 1,671.27M | 1,915.92M | 1,930.20M | 1,996.61M | 2,141.64M | 2,417.34M | 1,837.63M | 2,518.46M | 2,803.38M |
|
Return on Sales
|
| | | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.10% | 0.12% | 0.13% | 0.14% | 0.18% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% |
|
Return on Capital Employed
|
| | | | | 0.46% | 0.50% | 0.52% | 0.50% | 0.57% | 0.60% | 0.54% | 0.52% | 0.52% | 0.62% | 0.69% | 0.67% | 0.63% | 0.61% | 0.57% | 0.55% | 0.54% | 0.56% | 0.57% | 0.56% | 0.51% | 0.48% | 0.44% | 0.42% | 0.37% | 0.32% | 0.29% | 0.27% | 0.26% | 0.29% | 0.30% | 0.30% | 0.29% | 0.27% | 0.22% | 0.16% | 0.17% | 0.19% | 0.14% | 0.19% | 0.21% | 0.25% | 0.40% | 0.40% | 0.43% | 0.53% | 0.59% | 0.57% | 0.54% | 0.52% | 0.49% | 0.46% | 0.42% | 0.40% | 0.37% | 0.35% | 0.32% | 0.33% | 0.33% | 0.32% | 0.32% |
|
Return on Invested Capital
|
| | | 0.35% | 0.32% | 0.31% | 0.35% | 0.38% | 0.36% | 0.41% | 0.44% | 0.40% | 0.38% | 0.36% | 0.44% | 0.53% | 0.50% | 0.46% | 0.44% | 0.43% | 0.40% | 0.38% | 0.41% | 0.43% | 0.40% | 0.37% | 0.35% | 0.32% | 0.29% | 0.26% | 0.22% | 0.20% | 0.19% | 0.18% | 0.21% | 0.22% | 0.23% | 0.22% | 0.23% | 0.22% | 0.22% | 0.23% | 0.25% | 0.19% | 0.23% | 0.25% | 0.30% | 0.47% | 0.47% | 0.47% | 0.60% | 0.75% | 0.67% | 0.60% | 0.61% | 0.60% | 0.54% | 0.48% | 0.46% | 0.47% | 0.43% | 0.39% | 0.40% | 0.42% | 0.41% | 0.39% |
|
Return on Assets
|
| | | | | 0.24% | 0.26% | 0.27% | 0.27% | 0.29% | 0.30% | 0.29% | 0.28% | 0.27% | 0.30% | 0.34% | 0.33% | 0.31% | 0.30% | 0.30% | 0.29% | 0.27% | 0.28% | 0.29% | 0.28% | 0.27% | 0.25% | 0.24% | 0.23% | 0.20% | 0.17% | 0.16% | 0.15% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.18% | 0.13% | 0.11% | 0.11% | 0.12% | 0.09% | 0.12% | 0.13% | 0.15% | 0.23% | 0.23% | 0.25% | 0.29% | 0.32% | 0.31% | 0.30% | 0.30% | 0.29% | 0.28% | 0.26% | 0.24% | 0.24% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% |
|
Return on Equity
|
| | | 0.36% | 0.33% | 0.32% | 0.36% | 0.38% | 0.37% | 0.41% | 0.45% | 0.41% | 0.38% | 0.37% | 0.45% | 0.54% | 0.50% | 0.46% | 0.44% | 0.43% | 0.41% | 0.38% | 0.41% | 0.43% | 0.41% | 0.38% | 0.35% | 0.33% | 0.30% | 0.27% | 0.22% | 0.21% | 0.20% | 0.19% | 0.21% | 0.23% | 0.24% | 0.24% | 0.24% | 0.23% | 0.23% | 0.24% | 0.26% | 0.20% | 0.24% | 0.26% | 0.31% | 0.48% | 0.47% | 0.47% | 0.61% | 0.76% | 0.68% | 0.61% | 0.63% | 0.62% | 0.57% | 0.50% | 0.50% | 0.50% | 0.46% | 0.42% | 0.43% | 0.45% | 0.44% | 0.42% |