|
Revenue
|
792.05M | 898.29M | 949.84M | 1,062.95M | 1,124.01M | 1,128.00M | 1,153.14M | 1,119.62M | 974.87M | 913.38M | 885.50M | 900.25M | 901.28M | 1,294.61M | 1,345.19M | 1,261.10M | 1,217.69M |
|
Cost of Revenue
|
448.56M | 497.67M | 530.71M | 594.29M | 624.69M | 628.86M | 645.81M | 638.22M | 577.71M | 533.36M | 519.42M | 522.78M | 500.61M | 641.60M | 669.18M | 642.04M | 624.90M |
|
Gross Profit
|
343.49M | 400.62M | 419.13M | 468.65M | 499.31M | 499.14M | 507.33M | 481.40M | 397.17M | 380.02M | 366.07M | 377.47M | 400.67M | 653.01M | 676.00M | 619.07M | 592.79M |
|
Selling, General & Administrative
|
181.29M | 201.16M | 208.36M | 232.34M | 241.14M | 242.15M | 250.36M | 251.81M | 244.41M | 245.94M | 245.15M | 245.98M | 232.65M | 317.51M | 347.87M | 348.01M | 351.42M |
|
Operating Expenses
|
181.29M | 201.16M | 208.36M | 232.34M | 241.14M | 242.15M | 250.36M | 251.81M | 244.41M | 245.94M | 245.15M | 245.98M | 232.65M | 317.51M | 347.87M | 348.01M | 351.42M |
|
Operating Income
|
162.20M | 199.46M | 210.77M | 236.32M | 258.18M | 256.99M | 256.97M | 229.59M | 152.76M | 134.08M | 120.93M | 131.50M | 168.02M | 335.50M | 328.13M | 271.06M | 241.36M |
|
EBIT
|
162.20M | 199.46M | 210.77M | 236.32M | 258.18M | 256.99M | 256.97M | 229.59M | 152.76M | 134.08M | 120.93M | 131.50M | 168.02M | 335.50M | 328.13M | 271.06M | 241.36M |
|
Non Operating Investment Income
|
-5.16M | 0.99M | | | | | | | | | | | | | | | |
|
Non Operating Income
|
7.83M | 3.67M | 3.91M | 4.16M | 3.52M | 3.46M | 2.72M | 5.24M | 3.51M | 5.41M | 5.72M | 6.21M | 2.92M | 2.26M | 6.92M | 18.16M | 16.41M |
|
EBT
|
164.87M | 204.13M | 214.68M | 240.48M | 261.70M | 260.46M | 259.70M | 234.82M | 156.27M | 139.49M | 126.64M | 137.71M | 170.95M | 337.75M | 335.06M | 289.21M | 257.78M |
|
Tax Provisions
|
60.46M | 76.82M | 80.00M | 89.03M | 97.39M | 97.87M | 97.13M | 87.54M | 58.31M | 49.78M | 31.04M | 33.28M | 40.81M | 82.94M | 80.43M | 69.30M | 62.31M |
|
Profit After Tax
|
104.41M | 127.30M | 134.68M | 151.46M | 164.31M | 162.58M | 162.56M | 147.28M | 97.96M | 89.71M | 95.61M | 104.43M | 130.14M | 254.82M | 254.63M | 219.92M | 195.47M |
|
Income from Continuing Operations
|
104.41M | 127.30M | 134.68M | 151.46M | 164.31M | 162.58M | 162.56M | 147.28M | 97.96M | 89.71M | 95.61M | 104.43M | 130.14M | 254.82M | 254.63M | 219.92M | 195.47M |
|
Consolidated Net Income
|
104.41M | 127.30M | 134.68M | 151.46M | 164.31M | 162.58M | 162.56M | 147.28M | 97.96M | 89.71M | 95.61M | 104.43M | 130.14M | 254.82M | 254.63M | 219.92M | 195.47M |
|
Income towards Parent Company
|
104.41M | 127.30M | 134.68M | 151.46M | 164.31M | 162.58M | 162.56M | 147.28M | 97.96M | 89.71M | 95.61M | 104.43M | 130.14M | 254.82M | 254.63M | 219.92M | 195.47M |
|
Net Income towards Common Stockholders
|
104.41M | 127.30M | 134.68M | 151.46M | 164.31M | 162.58M | 162.56M | 147.28M | 97.96M | 89.71M | 95.61M | 104.43M | 130.14M | 254.82M | 254.63M | 219.92M | 195.47M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
46.11M | 46.29M | 46.74M | 47.42M | 48.05M | 48.33M | 48.38M | 48.45M | 48.62M | 48.84M | 49.02M | 49.22M | 49.41M | 49.78M | 50.09M | 50.45M | 50.77M |
|
EBITDA
|
162.20M | 199.46M | 210.77M | 236.32M | 258.18M | 256.99M | 256.97M | 229.59M | 152.76M | 134.08M | 120.93M | 131.50M | 168.02M | 335.50M | 328.13M | 271.06M | 241.36M |
|
Tax Rate
|
36.67% | 37.64% | 37.26% | 37.02% | 37.22% | 37.58% | 37.40% | 37.28% | 37.31% | 35.69% | 24.51% | 24.17% | 23.87% | 24.55% | 24.00% | 23.96% | 24.17% |