|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.15M | 406.71M | 468.73M | 253.97M | 250.07M | 266.73M | 302.18M | 252.08M | 254.43M | 275.58M | 311.66M | 268.21M | 267.43M | 287.27M | 301.96M | 266.93M | 268.88M | 297.81M | 316.15M | 249.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 8.59M | 11.30M | 12.93M | 12.89M | 17.39M | 22.90M | 21.00M | 23.07M | 23.71M | 23.45M | 22.21M | 23.05M | 21.86M | 23.48M | 23.80M | 22.88M | 22.12M | 23.99M | 24.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.85M | 415.31M | 480.04M | 266.90M | 262.97M | 284.12M | 325.08M | 273.07M | 277.50M | 299.30M | 335.10M | 290.42M | 290.48M | 309.12M | 325.44M | 290.73M | 291.77M | 319.93M | 340.14M | 274.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 6.67M | 5.63M | 12.09M | 4.41M | 13.02M | 16.07M | 12.65M | 6.36M | 9.68M | 10.34M | 8.70M | 6.14M | 7.70M | 7.90M | 6.76M | 7.93M | 7.70M | 8.22M | 10.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | | 1.46M | | | | 1.49M | | | | 1.51M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 6.67M | 5.63M | 12.09M | 4.41M | 13.02M | 16.07M | 14.07M | 6.36M | 9.68M | 10.34M | 10.15M | 6.14M | 7.70M | 7.90M | 8.24M | 7.93M | 7.70M | 8.22M | 12.49M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.02M | 95.28M | 100.59M | 102.09M | 121.17M | 128.50M | 152.34M | 125.13M | 137.74M | 136.07M | 152.29M | 126.29M | 130.66M | 131.42M | 149.35M | 120.79M | 132.40M | 142.49M | 165.78M | 139.50M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.61M | 20.29M | 11.77M | 10.13M | 19.66M | 9.45M | 12.37M | 12.48M | 12.32M | 10.18M | 11.21M | 18.85M | 19.55M | 20.96M | 22.24M | 20.93M | 23.55M | 23.18M | 24.98M | 23.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.15M | 537.54M | 598.03M | 391.21M | 408.21M | 435.08M | 505.86M | 423.34M | 433.92M | 455.23M | 508.94M | 444.26M | 446.83M | 469.20M | 504.93M | 439.21M | 455.64M | 493.30M | 539.12M | 447.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.03M | 99.69M | 99.28M | 100.50M | 103.29M | 106.43M | 109.61M | 112.40M | 116.06M | 119.26M | 124.07M | 128.84M | 132.07M | 139.33M | 143.03M | 145.75M | 152.09M | 158.78M | 162.32M | 162.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 19.56M | 20.02M | 19.35M | 20.14M | 20.64M | 19.58M | 20.62M | 22.51M | 23.62M | 22.51M | 24.99M | 26.76M | 26.98M | 27.26M | 28.12M | 28.27M | 29.63M | 31.16M | 32.39M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13M | 11.72M | 12.31M | 10.91M | 11.62M | 12.28M | 12.95M | 9.80M | 10.66M | 11.47M | 12.27M | 10.91M | 11.76M | 12.56M | 13.36M | 10.30M | 11.31M | 12.21M | 13.12M | 8.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.06M | 395.14M | 395.80M | 389.68M | 380.82M | 373.99M | 378.29M | 414.24M | 414.94M | 406.32M | 412.27M | 445.55M | 459.24M | 471.07M | 471.34M | 473.96M | 521.69M | 535.33M | 539.25M | 543.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 916.21M | 932.68M | 993.83M | 780.88M | 789.03M | 809.06M | 884.15M | 837.58M | 848.86M | 861.55M | 921.21M | 889.81M | 906.07M | 940.27M | 976.27M | 913.17M | 977.33M | 1,028.63M | 1,078.37M | 991.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.63M | 67.81M | 63.52M | 59.95M | 61.25M | 63.04M | 74.03M | 44.84M | 57.77M | 54.26M | 63.32M | 45.96M | 54.81M | 62.82M | 67.70M | 45.98M | 63.02M | 72.63M | 81.40M | 47.75M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.63M | 67.81M | 63.52M | 59.95M | 61.25M | 63.04M | 74.03M | 44.84M | 57.77M | 54.26M | 63.32M | 45.96M | 54.81M | 62.82M | 67.70M | 45.98M | 63.02M | 72.63M | 81.40M | 47.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.47M | 33.88M | 49.47M | 62.05M | 23.09M | 29.51M | 44.18M | 55.49M | 17.94M | 22.36M | 34.78M | 49.83M | 13.77M | 24.48M | 27.09M | 46.72M | 15.23M | 30.03M | 35.13M | 54.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36M | 30.72M | 30.79M | 20.26M | 27.55M | 30.50M | 31.26M | 19.75M | 23.63M | 26.53M | 26.34M | 19.07M | 23.48M | 26.12M | 25.92M | 19.27M | 23.49M | 28.09M | 27.40M | 20.07M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.63M | 82.25M | 84.36M | 88.27M | 84.56M | 80.83M | 78.85M | 89.19M | 84.62M | 80.66M | 78.88M | 85.27M | 83.64M | 79.58M | 76.96M | 78.94M | 83.63M | 82.49M | 82.87M | 85.88M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.74M | | 0.00M | 1.53M | 13.65M | | | | 8.52M | | 0.54M | 4.67M | 15.21M | | 2.52M | 6.02M | 17.61M | 2.74M | 4.69M | 10.81M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.21M | 11.43M | 11.15M | 16.47M | 13.61M | 12.41M | 11.78M | 16.78M | 14.32M | 12.96M | 12.30M | 16.67M | 14.37M | 13.21M | 12.57M | 17.01M | 14.75M | 13.58M | 12.97M | 17.24M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.04M | 226.10M | 239.29M | 248.54M | 223.71M | 216.28M | 240.10M | 226.04M | 206.80M | 196.78M | 216.16M | 221.46M | 205.28M | 206.22M | 212.77M | 213.93M | 217.73M | 229.55M | 244.45M | 236.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 19.56M | 20.02M | 19.35M | 20.14M | 20.16M | 19.58M | 20.62M | 22.51M | 23.62M | 22.51M | 24.99M | 26.76M | 26.98M | 27.26M | 28.12M | 28.27M | 29.63M | 31.16M | 31.99M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.61M | 209.47M | 208.71M | 200.07M | 276.16M | 264.47M | 188.86M | 214.60M | 298.99M | 204.62M | 287.40M | 230.14M | 240.21M | 328.01M | 247.85M | 247.32M | 369.69M | 375.78M | 292.03M | 383.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.11M | 455.13M | 468.03M | 467.96M | 435.44M | 420.09M | 448.54M | 461.26M | 443.69M | 425.01M | 447.19M | 476.59M | 472.25M | 481.63M | 487.88M | 489.37M | 532.06M | 552.48M | 567.64M | 566.64M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.10M | 477.55M | 525.80M | 312.92M | 353.59M | 388.98M | 435.61M | 376.31M | 405.17M | 436.54M | 474.02M | 413.22M | 433.81M | 458.64M | 488.39M | 423.80M | 445.27M | 476.15M | 510.73M | 424.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.10M | 477.55M | 525.80M | 312.92M | 353.59M | 388.98M | 435.61M | 376.31M | 405.17M | 436.54M | 474.02M | 413.22M | 433.81M | 458.64M | 488.39M | 423.80M | 445.27M | 476.15M | 510.73M | 424.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 916.21M | 932.68M | 993.83M | 780.88M | 789.03M | 809.06M | 884.15M | 837.58M | 848.86M | 861.55M | 921.21M | 889.81M | 906.07M | 940.27M | 976.27M | 913.17M | 977.33M | 1,028.63M | 1,078.37M | 991.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.92M | 313.91M | 359.69M | 145.10M | 182.82M | 215.43M | 259.29M | 196.85M | 222.12M | 250.11M | 284.22M | 220.03M | 237.10M | 258.58M | 284.99M | 217.48M | 234.77M | 261.87M | 292.66M | 202.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.84M | 0.84M | 0.59M | 0.88M | 0.88M | 0.88M | 0.66M | 0.94M | 0.93M | 0.93M | 0.65M | 0.92M | 0.92M | 0.92M | 0.65M | 0.96M | 0.96M | 0.96M | 0.68M |