|
Cash & Equivalents
|
145.74M | 74.00M | 135.34M | 131.42M | 93.08M | 139.18M | 116.47M | 139.29M | 114.90M | 47.96M | 166.51M | 186.69M | 166.02M | 213.04M | 117.61M | 116.60M | 103.05M | 130.84M | 164.87M | 169.72M | 169.46M | 182.27M | 133.71M | 134.63M | 122.46M | 121.43M | 161.19M | 153.41M | 168.17M | 163.01M | 196.54M | 207.87M | 195.61M | 205.25M | 165.09M | 168.39M | 168.95M | 177.92M | 168.47M | 183.94M | 178.04M | 213.84M | 220.97M | 185.04M | 265.71M | 331.92M | 318.79M | 393.15M | 406.71M | 468.73M | 253.97M | 250.07M | 266.73M | 302.18M | 252.08M | 254.43M | 275.58M | 311.66M | 268.21M | 267.43M | 287.27M | 301.96M | 266.93M | 268.88M | 297.81M | 316.15M |
|
Short-term Investments
|
| | 22.69M | | 30.38M | 25.30M | 22.89M | 21.50M | 24.63M | 30.41M | 30.00M | 33.42M | 31.72M | 31.70M | 26.41M | 27.57M | 25.71M | 25.45M | 20.20M | 22.09M | 17.16M | 25.81M | 25.86M | 22.79M | 19.84M | 28.18M | 36.47M | 39.45M | 38.61M | 49.99M | 49.99M | 53.39M | 48.24M | 52.20M | 50.83M | 54.70M | 51.60M | 45.60M | 51.55M | 53.66M | 52.05M | 31.95M | 12.53M | 17.66M | 12.64M | 7.41M | 3.36M | 0.70M | 8.59M | 11.30M | 12.93M | 12.89M | 17.39M | 22.90M | 21.00M | 23.07M | 23.71M | 23.45M | 22.21M | 23.05M | 21.86M | 23.48M | 23.80M | 22.88M | 22.12M | 23.99M |
|
Cash & Current Investments
|
145.74M | 74.00M | 158.03M | 131.42M | 123.46M | 164.48M | 139.36M | 160.79M | 139.53M | 78.37M | 196.51M | 220.11M | 197.74M | 244.74M | 144.02M | 144.17M | 128.76M | 156.30M | 185.06M | 191.81M | 186.62M | 208.08M | 159.56M | 157.42M | 142.30M | 149.61M | 197.65M | 192.87M | 206.78M | 212.99M | 246.53M | 261.26M | 243.85M | 257.45M | 215.92M | 223.09M | 220.55M | 223.52M | 220.02M | 237.60M | 230.09M | 245.78M | 233.50M | 202.70M | 278.35M | 339.33M | 322.15M | 393.85M | 415.31M | 480.04M | 266.90M | 262.97M | 284.12M | 325.08M | 273.07M | 277.50M | 299.30M | 335.10M | 290.42M | 290.48M | 309.12M | 325.44M | 290.73M | 291.77M | 319.93M | 340.14M |
|
Receivables - Net
|
| | 6.91M | | 9.08M | 4.61M | 14.36M | 4.05M | 9.39M | 8.47M | 4.58M | 3.95M | 7.72M | 7.91M | 3.47M | 4.18M | 6.88M | 7.87M | 4.32M | 4.83M | 12.36M | 13.05M | 8.57M | 6.63M | 16.04M | 12.86M | 9.65M | 8.85M | 16.95M | 13.43M | 8.21M | 8.49M | 14.73M | 11.25M | 8.59M | 7.06M | 12.11M | 8.27M | 7.09M | 5.78M | 11.21M | 9.43M | 3.14M | 1.77M | 2.39M | 1.76M | 2.82M | 1.67M | 6.67M | 5.63M | 12.09M | 4.41M | 13.02M | 16.07M | 12.65M | 6.36M | 9.68M | 10.34M | 8.70M | 6.14M | 7.70M | 7.90M | 6.76M | 7.93M | 7.70M | 8.22M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | | 1.46M | | | | 1.49M | | | |
|
Receivables
|
| | 6.91M | | 9.08M | 4.61M | 14.36M | 4.05M | 9.39M | 8.47M | 4.58M | 3.95M | 7.72M | 7.91M | 3.47M | 4.18M | 6.88M | 7.87M | 4.32M | 4.83M | 12.36M | 13.05M | 8.57M | 6.63M | 16.04M | 12.86M | 9.65M | 8.85M | 16.95M | 13.43M | 8.21M | 8.49M | 14.73M | 11.25M | 8.59M | 7.06M | 12.11M | 8.27M | 7.09M | 5.78M | 11.21M | 9.43M | 3.14M | 1.77M | 2.39M | 1.76M | 2.82M | 1.67M | 6.67M | 5.63M | 12.09M | 4.41M | 13.02M | 16.07M | 14.07M | 6.36M | 9.68M | 10.34M | 10.15M | 6.14M | 7.70M | 7.90M | 8.24M | 7.93M | 7.70M | 8.22M |
|
Inventory
|
| | 88.19M | | 108.68M | 111.23M | 88.59M | 89.87M | 126.84M | 140.78M | 104.21M | 97.04M | 124.51M | 134.51M | 103.85M | 105.89M | 133.55M | 146.29M | 124.14M | 119.21M | 128.18M | 147.22M | 129.92M | 129.63M | 150.79M | 175.85M | 149.57M | 138.79M | 144.27M | 148.19M | 125.69M | 119.36M | 121.67M | 128.82M | 118.01M | 118.18M | 127.90M | 145.47M | 125.19M | 120.81M | 129.07M | 138.88M | 121.26M | 121.67M | 116.48M | 118.71M | 101.06M | 89.02M | 95.28M | 100.59M | 102.09M | 121.17M | 128.50M | 152.34M | 125.13M | 137.74M | 136.07M | 152.29M | 126.29M | 130.66M | 131.42M | 149.35M | 120.79M | 132.40M | 142.49M | 165.78M |
|
Current Deferred Tax Assets
|
| | | | | | 7.67M | | | | 8.10M | | | | 8.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 11.68M | | 20.29M | 14.20M | 14.72M | 22.88M | 15.07M | 15.63M | 14.82M | 15.76M | 17.18M | 18.08M | 25.53M | 26.51M | 27.62M | 29.02M | 28.61M | 28.56M | 30.76M | 31.67M | 26.54M | 27.55M | 27.71M | 28.92M | 6.03M | 16.98M | 5.86M | 7.32M | 6.02M | 7.29M | 7.75M | 8.32M | 18.07M | 19.18M | 18.86M | 19.86M | 18.14M | 20.41M | 21.06M | 22.20M | 20.93M | 13.44M | 20.39M | 21.75M | 11.19M | 20.61M | 20.29M | 11.77M | 10.13M | 19.66M | 9.45M | 12.37M | 12.48M | 12.32M | 10.18M | 11.21M | 18.85M | 19.55M | 20.96M | 22.24M | 20.93M | 23.55M | 23.18M | 24.98M |
|
Current Assets
|
| | 264.81M | | 261.51M | 294.53M | 257.04M | 277.58M | 290.83M | 243.25M | 320.13M | 336.87M | 347.15M | 405.23M | 276.87M | 280.74M | 296.82M | 339.47M | 342.14M | 344.41M | 357.92M | 400.02M | 324.59M | 321.23M | 336.83M | 367.24M | 362.90M | 357.49M | 373.87M | 381.93M | 386.46M | 396.40M | 388.00M | 405.83M | 360.58M | 367.51M | 379.41M | 397.12M | 370.43M | 384.60M | 391.43M | 416.29M | 378.83M | 339.58M | 417.61M | 481.55M | 437.22M | 505.15M | 537.54M | 598.03M | 391.21M | 408.21M | 435.08M | 505.86M | 423.34M | 433.92M | 455.23M | 508.94M | 444.26M | 446.83M | 469.20M | 504.93M | 439.21M | 455.64M | 493.30M | 539.12M |
|
Property, Plant & Equipment (Net)
|
| | 146.58M | | 168.05M | 171.34M | 169.23M | 169.86M | 175.16M | 174.62M | 169.03M | 170.87M | 173.27M | 170.56M | 163.10M | 166.50M | 166.85M | 164.89M | 158.57M | 160.66M | 166.02M | 171.31M | 172.66M | 176.20M | 177.66M | 178.37M | 172.78M | 172.39M | 173.53M | 174.96M | 169.00M | 164.93M | 159.83M | 156.14M | 149.55M | 145.85M | 141.23M | 136.48M | 130.68M | 126.87M | 122.13M | 117.76M | 113.85M | 110.07M | 106.08M | 102.30M | 100.42M | 100.03M | 99.69M | 99.28M | 100.50M | 103.29M | 106.43M | 109.61M | 112.40M | 116.06M | 119.26M | 124.07M | 128.84M | 132.07M | 139.33M | 143.03M | 145.75M | 152.09M | 158.78M | 162.32M |
|
Long-Term Investments
|
| | 72.77M | | 73.80M | 71.21M | 66.16M | 65.18M | 58.56M | 49.13M | 39.98M | 39.81M | 35.66M | 33.85M | 35.73M | 36.09M | 39.50M | 39.31M | 43.44M | 45.99M | 43.90M | 44.31M | 43.70M | 45.10M | 48.45M | 42.37M | 33.83M | 30.99M | 28.08M | 19.83M | 18.09M | 15.48M | 18.29M | 18.39M | 21.45M | 17.88M | 17.30M | 18.32M | 18.75M | 15.67M | 15.48M | 15.71M | 15.86M | 15.92M | 16.54M | 16.73M | 18.32M | 19.09M | 19.56M | 20.02M | 19.35M | 20.14M | 20.64M | 19.58M | 20.62M | 22.51M | 23.62M | 22.51M | 24.99M | 26.76M | 26.98M | 27.26M | 28.12M | 28.27M | 29.63M | 31.16M |
|
Long-Term Deferred Tax
|
| | | | | | 7.65M | | | | 13.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 4.74M | | 5.83M | 6.50M | 2.41M | 2.42M | 2.42M | 2.36M | 2.39M | 2.39M | 2.32M | 2.25M | 2.26M | 2.27M | 2.19M | 2.12M | 2.15M | 2.15M | 2.08M | 2.01M | 2.04M | 2.04M | 1.98M | 1.91M | 3.27M | 3.95M | 4.49M | 4.85M | 6.30M | 6.91M | 7.43M | 7.76M | 6.53M | 6.92M | 7.16M | 7.17M | 7.44M | 7.75M | 7.95M | 7.94M | 9.26M | 9.49M | 9.78M | 10.10M | 10.50M | 11.13M | 11.72M | 12.31M | 10.91M | 11.62M | 12.28M | 12.95M | 9.80M | 10.66M | 11.47M | 12.27M | 10.91M | 11.76M | 12.56M | 13.36M | 10.30M | 11.31M | 12.21M | 13.12M |
|
Non-Current Assets
|
| | 224.09M | | 247.67M | 249.05M | 237.81M | 237.45M | 236.14M | 226.11M | 211.41M | 213.07M | 211.26M | 206.66M | 201.10M | 204.86M | 208.54M | 206.31M | 204.16M | 208.80M | 212.01M | 217.63M | 218.40M | 223.35M | 228.09M | 222.66M | 209.88M | 207.33M | 206.10M | 199.64M | 193.39M | 187.32M | 185.56M | 182.29M | 177.53M | 170.65M | 165.68M | 161.97M | 156.87M | 495.77M | 481.01M | 481.83M | 489.06M | 462.07M | 438.21M | 416.33M | 408.59M | 411.06M | 395.14M | 395.80M | 389.68M | 380.82M | 373.99M | 378.29M | 414.24M | 414.94M | 406.32M | 412.27M | 445.55M | 459.24M | 471.07M | 471.34M | 473.96M | 521.69M | 535.33M | 539.25M |
|
Assets
|
| | 488.90M | | 509.18M | 543.58M | 494.84M | 515.03M | 526.98M | 469.36M | 531.54M | 549.94M | 558.41M | 611.90M | 477.97M | 485.61M | 505.37M | 545.78M | 546.29M | 553.20M | 569.93M | 617.65M | 542.99M | 544.58M | 564.92M | 589.89M | 572.77M | 564.82M | 579.97M | 581.57M | 579.85M | 583.72M | 573.56M | 588.12M | 538.12M | 538.16M | 545.09M | 559.10M | 527.30M | 880.37M | 872.43M | 898.12M | 867.89M | 801.65M | 855.82M | 897.88M | 845.81M | 916.21M | 932.68M | 993.83M | 780.88M | 789.03M | 809.06M | 884.15M | 837.58M | 848.86M | 861.55M | 921.21M | 889.81M | 906.07M | 940.27M | 976.27M | 913.17M | 977.33M | 1,028.63M | 1,078.37M |
|
Accounts Payables
|
| | 24.36M | | 38.61M | 35.89M | 33.49M | 41.08M | 46.47M | 41.22M | 27.42M | 33.16M | 44.65M | 38.25M | 34.12M | 40.75M | 56.52M | 49.08M | 37.15M | 36.44M | 51.63M | 53.50M | 35.71M | 38.78M | 59.21M | 52.54M | 33.86M | 32.14M | 48.76M | 36.31M | 25.08M | 32.42M | 39.89M | 41.29M | 29.39M | 25.82M | 46.22M | 48.40M | 29.01M | 36.53M | 42.53M | 44.77M | 26.49M | 19.21M | 48.14M | 57.63M | 43.40M | 53.63M | 67.81M | 63.52M | 59.95M | 61.25M | 63.04M | 74.03M | 44.84M | 57.77M | 54.26M | 63.32M | 45.96M | 54.81M | 62.82M | 67.70M | 45.98M | 63.02M | 72.63M | 81.40M |
|
Payables
|
| | 24.36M | | 38.61M | 35.89M | 33.49M | 41.08M | 46.47M | 41.22M | 27.42M | 33.16M | 44.65M | 38.25M | 34.12M | 40.75M | 56.52M | 49.08M | 37.15M | 36.44M | 51.63M | 53.50M | 35.71M | 38.78M | 59.21M | 52.54M | 33.86M | 32.14M | 48.76M | 36.31M | 25.08M | 32.42M | 39.89M | 41.29M | 29.39M | 25.82M | 46.22M | 48.40M | 29.01M | 36.53M | 42.53M | 44.77M | 26.49M | 19.21M | 48.14M | 57.63M | 43.40M | 53.63M | 67.81M | 63.52M | 59.95M | 61.25M | 63.04M | 74.03M | 44.84M | 57.77M | 54.26M | 63.32M | 45.96M | 54.81M | 62.82M | 67.70M | 45.98M | 63.02M | 72.63M | 81.40M |
|
Accumulated Expenses
|
| | 41.46M | | 16.28M | 26.08M | 36.02M | 15.28M | 17.23M | 29.86M | 42.85M | 16.43M | 16.96M | 28.13M | 42.18M | 13.44M | 20.69M | 25.78M | 36.93M | 12.90M | 20.08M | 24.48M | 36.92M | 12.04M | 18.88M | 21.38M | 33.13M | 9.86M | 15.29M | 15.65M | 26.91M | 8.88M | 14.13M | 14.90M | 22.31M | 11.89M | 11.85M | 18.00M | 21.45M | 11.64M | 11.51M | 18.12M | 22.93M | 5.31M | 9.39M | 23.61M | 35.87M | 26.47M | 33.88M | 49.47M | 62.05M | 23.09M | 29.51M | 44.18M | 55.49M | 17.94M | 22.36M | 34.78M | 49.83M | 13.77M | 24.48M | 27.09M | 46.72M | 15.23M | 30.03M | 35.13M |
|
Other Accumulated Expenses
|
| | 8.87M | | 8.34M | 10.33M | 9.65M | 9.32M | 9.35M | 11.49M | 11.12M | 9.29M | 9.07M | 11.62M | 10.12M | 10.70M | 10.98M | 12.74M | 9.98M | 10.53M | 11.08M | 13.02M | 9.98M | 11.40M | 10.49M | 11.41M | 6.64M | 11.66M | 14.29M | 16.44M | 14.70M | 17.49M | 16.33M | 17.04M | 15.65M | 19.70M | 21.29M | 21.85M | 17.98M | 22.12M | 23.27M | 21.54M | 17.84M | 15.93M | 21.58M | 23.10M | 20.30M | 27.36M | 30.72M | 30.79M | 20.26M | 27.55M | 30.50M | 31.26M | 19.75M | 23.63M | 26.53M | 26.34M | 19.07M | 23.48M | 26.12M | 25.92M | 19.27M | 23.49M | 28.09M | 27.40M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.86M | 75.99M | 81.54M | 87.31M | 84.41M | 81.43M | 78.86M | 81.76M | 84.63M | 82.25M | 84.36M | 88.27M | 84.56M | 80.83M | 78.85M | 89.19M | 84.62M | 80.66M | 78.88M | 85.27M | 83.64M | 79.58M | 76.96M | 78.94M | 83.63M | 82.49M | 82.87M |
|
Current Taxes
|
| | 3.83M | | 0.49M | 5.00M | | 9.80M | | 9.66M | 8.15M | 17.12M | | 12.52M | 20.31M | 21.06M | 1.43M | 10.62M | 16.19M | 21.41M | | 7.98M | 15.66M | 19.27M | | 6.42M | 11.14M | 13.23M | | 2.75M | 10.74M | 20.44M | | 4.09M | 12.36M | 17.95M | | | 5.14M | 9.65M | | | 2.75M | 0.07M | | 7.99M | 10.75M | 29.74M | | 0.00M | 1.53M | 13.65M | | | | 8.52M | | 0.54M | 4.67M | 15.21M | | 2.52M | 6.02M | 17.61M | 2.74M | 4.69M |
|
Current Deferred Revenue
|
| | 13.51M | | 9.31M | 9.16M | 17.21M | 12.91M | 11.51M | 11.23M | 20.29M | 15.36M | 13.88M | 13.38M | 22.22M | 17.67M | 15.97M | 15.15M | 23.13M | 18.79M | 16.91M | 15.94M | 23.99M | 19.40M | 17.66M | 16.74M | 22.86M | 18.59M | 16.88M | 16.09M | 21.20M | 17.27M | 15.70M | 14.85M | 18.20M | 15.30M | 14.10M | 13.91M | 16.63M | 14.26M | 13.30M | 12.69M | 15.32M | 13.51M | 12.61M | 12.09M | 14.28M | 12.21M | 11.43M | 11.15M | 16.47M | 13.61M | 12.41M | 11.78M | 16.78M | 14.32M | 12.96M | 12.30M | 16.67M | 14.37M | 13.21M | 12.57M | 17.01M | 14.75M | 13.58M | 12.97M |
|
Total Current Liabilities
|
| | 92.03M | | 73.03M | 86.46M | 96.37M | 88.39M | 84.55M | 103.46M | 109.83M | 91.36M | 84.56M | 103.90M | 128.96M | 103.62M | 105.59M | 113.37M | 123.38M | 100.08M | 99.70M | 114.92M | 122.27M | 100.88M | 106.25M | 108.49M | 107.63M | 85.48M | 95.23M | 87.24M | 98.62M | 96.51M | 86.05M | 92.18M | 97.91M | 90.66M | 93.46M | 102.15M | 90.22M | 167.06M | 166.61M | 178.66M | 172.64M | 138.44M | 173.15M | 203.28M | 206.36M | 234.04M | 226.10M | 239.29M | 248.54M | 223.71M | 216.28M | 240.10M | 226.04M | 206.80M | 196.78M | 216.16M | 221.46M | 205.28M | 206.22M | 212.77M | 213.93M | 217.73M | 229.55M | 244.45M |
|
Non-Current Deffered Revenue
|
| | 5.96M | | 7.11M | 7.44M | 7.73M | 8.73M | 8.55M | 8.33M | 8.58M | 9.86M | 9.82M | 10.06M | 10.60M | 11.89M | 12.30M | 12.63M | 12.80M | 13.72M | 13.92M | 14.25M | 14.26M | 13.54M | 13.58M | 13.36M | 12.85M | 13.77M | 14.19M | 12.57M | 13.09M | 13.76M | 14.17M | 14.58M | 15.15M | 15.34M | 15.78M | 13.80M | 13.98M | 14.91M | 14.98M | 15.41M | 15.86M | 15.20M | 16.54M | 16.73M | 18.32M | 19.09M | 19.56M | 20.02M | 19.35M | 20.14M | 20.16M | 19.58M | 20.62M | 22.51M | 23.62M | 22.51M | 24.99M | 26.76M | 26.98M | 27.26M | 28.12M | 28.27M | 29.63M | 31.16M |
|
Non-Current Deferred Tax Liability
|
| | | | | | 7.65M | 7.42M | 7.19M | 6.90M | 13.48M | 13.08M | 12.68M | 12.35M | 11.82M | 11.33M | 10.93M | 10.43M | 10.62M | 10.27M | 9.97M | 9.62M | 10.62M | 10.19M | 9.77M | 9.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.29M | 363.64M | 368.25M | 290.24M | 354.46M | 333.26M | 314.32M | 224.51M | 307.61M | 291.73M | 293.07M | 200.07M | 276.16M | 264.47M | 267.71M | 214.60M | 298.99M | 285.28M | 287.40M | 230.14M | 323.86M | 328.01M | 324.81M | 247.32M | 369.69M | 375.78M | 374.90M |
|
Other Non-Current Liabilities
|
| | 36.66M | | 37.60M | 37.53M | 37.43M | 37.62M | 37.74M | 37.35M | 36.50M | 37.65M | 37.71M | 37.09M | 36.95M | 38.44M | 38.10M | 37.49M | 37.56M | 38.23M | 39.60M | 40.21M | 40.57M | 39.94M | 40.80M | 39.62M | 39.66M | 40.07M | 39.83M | 38.60M | 37.60M | 37.20M | 36.24M | 35.45M | 33.81M | 32.96M | 31.74M | 30.29M | 29.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | 97.99M | | 80.14M | 93.89M | 111.75M | 104.54M | 100.29M | 118.70M | 131.89M | 114.30M | 107.06M | 126.32M | 151.38M | 126.84M | 128.82M | 136.43M | 146.80M | 124.08M | 123.59M | 138.79M | 147.15M | 124.61M | 129.60M | 131.67M | 120.47M | 99.25M | 109.42M | 99.81M | 111.71M | 110.27M | 100.21M | 106.76M | 113.06M | 106.00M | 109.25M | 115.96M | 104.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 134.64M | | 117.75M | 131.43M | 149.18M | 142.16M | 138.02M | 156.05M | 168.39M | 151.95M | 144.77M | 163.41M | 188.32M | 165.28M | 166.92M | 173.92M | 184.36M | 162.31M | 163.18M | 179.00M | 187.72M | 164.55M | 170.40M | 171.29M | 160.13M | 139.32M | 149.24M | 138.42M | 149.31M | 147.47M | 136.45M | 142.21M | 146.87M | 138.96M | 140.99M | 146.25M | 133.43M | 482.41M | 469.24M | 480.78M | 478.74M | 423.70M | 441.52M | 455.48M | 449.19M | 476.11M | 455.13M | 468.03M | 467.96M | 435.44M | 420.09M | 448.54M | 461.26M | 443.69M | 425.01M | 447.19M | 476.59M | 472.25M | 481.63M | 487.88M | 489.37M | 532.06M | 552.48M | 567.64M |
|
Common Equity
|
375.98M | 318.23M | 354.26M | 378.26M | 391.43M | 412.15M | 345.67M | 372.87M | 388.95M | 313.31M | 363.15M | 397.99M | 413.64M | 448.49M | 289.65M | 320.32M | 338.45M | 371.86M | 361.93M | 390.90M | 406.74M | 438.65M | 355.28M | 380.02M | 394.52M | 418.60M | 412.64M | 425.50M | 430.73M | 443.15M | 430.54M | 436.26M | 437.11M | 445.91M | 391.25M | 399.20M | 404.11M | 412.85M | 393.88M | 397.96M | 403.19M | 417.34M | 389.15M | 377.95M | 414.31M | 442.40M | 396.63M | 440.10M | 477.55M | 525.80M | 312.92M | 353.59M | 388.98M | 435.61M | 376.31M | 405.17M | 436.54M | 474.02M | 413.22M | 433.81M | 458.64M | 488.39M | 423.80M | 445.27M | 476.15M | 510.73M |
|
Shareholder's Equity
|
375.98M | 318.23M | 354.26M | 378.26M | 391.43M | 412.15M | 345.67M | 372.87M | 388.95M | 313.31M | 363.15M | 397.99M | 413.64M | 448.49M | 289.65M | 320.32M | 338.45M | 371.86M | 361.93M | 390.90M | 406.74M | 438.65M | 355.28M | 380.02M | 394.52M | 418.60M | 412.64M | 425.50M | 430.73M | 443.15M | 430.54M | 436.26M | 437.11M | 445.91M | 391.25M | 399.20M | 404.11M | 412.85M | 393.88M | 397.96M | 403.19M | 417.34M | 389.15M | 377.95M | 414.31M | 442.40M | 396.63M | 440.10M | 477.55M | 525.80M | 312.92M | 353.59M | 388.98M | 435.61M | 376.31M | 405.17M | 436.54M | 474.02M | 413.22M | 433.81M | 458.64M | 488.39M | 423.80M | 445.27M | 476.15M | 510.73M |
|
Liabilities and Shareholders Equity
|
| | 488.90M | | 509.18M | 543.58M | 494.84M | 515.03M | 526.98M | 469.36M | 531.54M | 549.94M | 558.41M | 611.90M | 477.97M | 485.61M | 505.37M | 545.78M | 546.29M | 553.20M | 569.93M | 617.65M | 542.99M | 544.58M | 564.92M | 589.89M | 572.77M | 564.82M | 579.97M | 581.57M | 579.85M | 583.72M | 573.56M | 588.12M | 538.12M | 538.16M | 545.09M | 559.10M | 527.30M | 880.37M | 872.43M | 898.12M | 867.89M | 801.65M | 855.82M | 897.88M | 845.81M | 916.21M | 932.68M | 993.83M | 780.88M | 789.03M | 809.06M | 884.15M | 837.58M | 848.86M | 861.55M | 921.21M | 889.81M | 906.07M | 940.27M | 976.27M | 913.17M | 977.33M | 1,028.63M | 1,078.37M |
|
Retained Earnings
|
| | 275.75M | | 307.91M | 332.96M | 256.15M | 280.15M | 294.24M | 216.44M | 263.04M | 291.26M | 304.90M | 337.23M | 172.71M | 200.60M | 216.08M | 247.00M | 238.15M | 264.85M | 278.68M | 308.65M | 224.11M | 246.52M | 258.84M | 283.66M | 277.63M | 288.57M | 291.88M | 303.18M | 290.74M | 294.81M | 294.08M | 301.83M | 246.57M | 253.04M | 256.44M | 264.78M | 244.82M | 247.61M | 251.67M | 265.46M | 236.40M | 224.61M | 259.30M | 286.13M | 238.08M | 278.92M | 313.91M | 359.69M | 145.10M | 182.82M | 215.43M | 259.29M | 196.85M | 222.12M | 250.11M | 284.22M | 220.03M | 237.10M | 258.58M | 284.99M | 217.48M | 234.77M | 261.87M | 292.66M |
|
Treasury Shares
|
| | | | | | 0.44M | | 0.53M | 0.53M | 0.39M | 0.58M | 0.58M | 0.58M | 0.42M | 0.62M | 0.62M | 0.62M | 0.46M | 0.48M | 0.48M | 0.48M | 0.34M | 0.46M | 0.46M | 0.46M | 0.36M | 0.52M | 0.52M | 0.52M | 0.45M | 0.63M | 0.63M | 0.62M | 0.47M | 0.67M | 0.64M | 0.64M | 0.50M | 0.68M | 0.67M | 0.67M | 0.51M | 0.69M | 0.69M | 0.69M | 0.54M | 0.84M | 0.84M | 0.84M | 0.59M | 0.88M | 0.88M | 0.88M | 0.66M | 0.94M | 0.93M | 0.93M | 0.65M | 0.92M | 0.92M | 0.92M | 0.65M | 0.96M | 0.96M | 0.96M |