Buckle Cash Flow Statement (2009-2025) | BKE

Cash Flow Statement Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income 26.86M33.30M42.14M30.11M20.75M34.37M49.45M33.47M23.56M38.35M56.08M37.81M23.22M41.92M61.36M37.55M25.14M40.58M59.30M37.34M24.47M40.62M60.13M33.57M23.48M35.89M54.34M23.10M15.47M23.40M35.99M16.29M11.48M19.90M42.03M18.34M15.66M20.48M41.13M15.09M16.37M25.98M46.98M-11.78M34.68M41.63M65.61M57.27M51.42M62.22M83.92M55.25M50.14M61.39M87.84M42.94M45.64M51.76M79.58M34.84M39.26M44.17M77.20M35.19M45.01M48.70M
Depreciation and Depletion 6.37M7.32M6.49M6.87M7.61M8.81M7.50M7.81M8.13M9.33M7.89M8.36M8.47M9.12M7.89M8.04M8.06M8.64M7.65M7.87M7.74M8.42M7.73M8.11M7.78M8.53M7.93M8.22M7.92M8.72M7.85M7.93M7.36M7.60M6.95M6.97M6.39M6.54M6.18M6.25M5.59M5.77M5.48M5.53M4.68M5.17M4.81M4.89M4.33M4.66M4.49M4.69M4.41M5.26M4.85M5.06M4.94M5.98M5.42M5.67M5.51M6.39M5.86M6.13M6.18M
Share-based Compensation 1.18M1.40M1.50M0.67M1.04M1.23M1.62M1.51M1.51M1.77M2.14M2.00M2.00M2.25M2.58M2.43M2.43M-2.38M2.08M1.93M1.93M0.07M2.33M2.17M-0.05M1.74M1.88M1.79M1.14M0.52M1.65M1.58M1.05M0.61M1.48M1.41M0.41M0.98M1.30M1.24M0.36M0.88M0.96M1.68M1.26M2.28M2.63M2.46M2.46M1.72M2.95M2.77M2.77M3.14M3.58M3.38M3.38M3.39M3.53M3.34M3.34M2.92M4.18M3.78M3.78M
Deferred Taxes -0.45M1.80M-0.56M-0.25M-0.39M12.16M-0.60M-0.56M-0.56M7.13M-0.79M-0.74M-0.74M0.33M-0.96M-0.90M-0.90M0.67M-0.77M-0.71M-0.71M0.52M-0.86M-0.81M0.02M0.43M-0.70M-0.66M-0.42M-1.48M-0.61M-0.58M-0.39M1.24M-0.39M-0.36M-0.11M-0.24M-0.31M-0.30M-0.09M-1.29M-0.23M-0.40M-0.30M-0.36M-0.63M-0.59M-0.59M1.43M-0.71M-0.67M-0.67M3.18M-0.86M-0.81M-0.81M1.39M-0.85M-0.80M-0.80M3.09M-1.00M-0.91M-0.91M
Gains from Investment Securities 0.47M-1.30M-0.01M0.81M0.48M0.05M-0.31M-0.12M-0.05M-0.38M-0.21M-0.19M-0.68M-0.45M-0.02M-0.05M-0.07M-0.85M-0.16M-0.06M-0.23M-0.72M-0.12M-0.17M-0.21M0.05M-0.53M-0.62M-0.17M-0.55M-0.30M-0.09M-0.03M-1.20M-0.30M-0.23M-0.01M-1.39M-0.05M-0.23M-0.14M-0.08M-0.04M-0.07M-0.00M-0.16M-0.20M-0.03M-0.20M0.46M-0.03M-0.24M-0.09M-0.34M-0.11M-0.37M-0.20M-0.36M-0.20M-0.41M-0.02M-0.28M-0.17M-0.12M-0.31M
Cash from Operations 39.14M87.70M33.61M-13.02M63.51M95.84M38.93M-6.35M53.25M123.44M37.76M-6.16M60.75M128.59M21.14M5.04M43.14M104.71M29.91M15.75M45.99M104.12M21.75M9.01M22.83M105.73M12.32M32.13M19.70M84.72M28.21M0.84M29.57M61.10M19.33M11.54M17.75M60.11M29.27M6.27M29.32M65.80M-28.30M77.47M77.17M101.09M93.53M42.93M84.59M90.70M21.50M47.99M65.60M107.29M33.30M48.20M63.84M109.30M29.88M47.60M43.75M120.77M30.98M58.44M49.45M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 6.37M7.32M6.49M6.87M7.61M8.81M7.50M7.81M8.13M9.33M7.89M8.36M8.47M9.12M7.89M8.04M8.06M8.64M7.65M7.87M7.74M8.42M7.73M8.11M7.78M8.53M7.93M8.22M7.92M8.72M7.85M7.93M7.36M7.60M6.95M6.97M6.39M6.54M6.18M6.25M5.59M5.77M5.48M5.53M4.68M5.17M4.81M4.89M4.33M4.66M4.49M4.69M4.41M5.26M4.85M5.06M4.94M5.98M5.42M5.67M5.51M6.39M5.86M6.13M6.18M
Change in Working Capital
Change in Receivables 0.75M0.71M-0.76M-0.64M0.31M0.55M-1.58M1.93M-1.17M-0.41M-0.52M0.46M-0.18M-0.36M0.85M-0.04M-0.33M0.51M0.13M1.87M0.55M-0.42M-1.82M0.81M-1.03M2.42M-1.07M-0.13M-0.99M-1.66M0.19M-0.04M-0.10M0.37M-0.63M-0.36M0.12M1.42M-0.23M-0.30M0.16M-0.44M-1.86M0.58M-0.10M1.06M-1.15M0.87M2.23M1.34M-1.69M0.05M2.36M-0.63M-0.72M-0.03M1.66M0.10M-1.66M0.50M0.71M-0.17M1.33M-0.29M0.59M
Change in Inventory 11.69M-30.03M-3.45M23.94M2.56M-22.64M1.27M36.98M13.94M-36.57M-7.17M27.47M10.00M-30.65M2.04M27.66M12.74M-22.15M-4.93M8.98M19.04M-17.30M-0.29M21.16M25.06M-26.29M-10.78M5.48M3.93M-22.50M-6.33M2.31M7.15M-10.81M0.48M9.72M17.57M-20.28M-4.38M8.25M9.81M-17.62M0.41M-5.19M2.23M-17.64M-12.05M6.26M5.32M1.50M19.07M7.33M23.84M-27.20M12.60M-1.66M16.21M-26.00M4.37M0.76M17.93M-28.56M11.61M10.09M23.29M
Change in Account Payables -6.64M-15.34M11.18M5.45M-3.82M-2.09M9.74M4.74M-4.59M-12.78M4.58M11.40M-6.24M-3.20M6.47M15.09M-7.32M-11.51M-0.46M14.48M2.17M-19.10M3.01M20.40M-5.48M-18.11M-1.96M15.85M-12.28M-9.93M7.13M7.83M1.49M-11.87M-2.95M20.45M2.23M-19.45M7.56M5.96M2.18M-18.37M-6.95M28.69M9.70M-14.69M10.24M14.18M-5.46M-3.05M1.11M1.51M10.76M-29.59M13.63M-3.59M9.23M-19.18M10.82M6.15M5.80M-21.29M16.07M8.70M9.81M
Change in Accured Expenses 10.39M11.48M-24.77M-0.42M9.81M9.94M-20.74M1.95M12.63M13.00M-26.43M0.53M11.16M13.72M-28.75M7.25M5.09M11.15M-24.03M7.18M4.40M12.44M-24.88M6.85M2.50M11.74M-23.27M5.43M0.36M25.53M-18.02M5.25M0.77M7.41M-10.41M-0.04M16.66M-3.87M-9.82M-0.12M6.61M4.81M-17.62M4.08M18.38M8.09M-9.39M20.40M2.60M12.58M-38.96M6.41M14.67M11.31M-37.55M4.42M12.43M15.04M-36.06M10.71M2.62M19.62M-31.49M14.80M5.10M
Change in Taxes 8.14M-6.12M15.38M-22.19M9.28M-13.05M18.62M-13.18M9.53M3.05M9.55M-20.42M12.21M13.55M0.92M-22.37M7.88M10.87M4.88M-27.06M7.83M12.38M3.73M-27.87M8.58M11.12M1.81M-21.46M5.29M10.75M9.61M-26.73M7.47M11.31M6.47M-23.35M3.96M7.74M5.58M-15.38M1.94M8.61M-3.18M-0.11M8.53M2.76M18.99M-33.87M3.27M-3.60M18.10M-22.20M-0.69M2.79M14.09M-11.87M1.53M5.88M11.44M-16.27M3.03M4.47M11.75M-14.94M2.03M
Other Working Capital Changes 1.75M-8.80M7.35M0.85M-6.27M0.83M7.87M-8.07M0.29M-0.41M0.56M1.08M0.58M8.06M0.52M0.71M0.99M0.03M-0.46M1.84M0.54M-5.43M0.58M-0.23M1.18M-11.25M10.95M-11.11M1.46M-1.30M1.27M0.46M0.57M9.75M1.11M-0.33M1.01M-3.36M-2.37M-0.96M7.39M-1.26M-7.50M4.79M-0.52M-6.52M9.43M-0.32M-12.24M5.32M9.54M-13.59M-0.63M7.04M-2.45M-1.36M-0.66M10.84M-2.30M-1.16M-0.64M6.18M2.62M-6.05M7.47M
Investing Activities
Capital Expenditures 8.59M15.93M20.70M16.79M9.89M7.57M10.59M12.58M8.29M5.17M8.77M10.87M6.49M4.17M11.16M7.74M6.27M3.65M10.15M12.58M13.55M9.18M11.33M9.69M9.90M3.65M7.83M9.21M9.70M4.92M3.87M3.29M3.79M2.50M3.48M2.62M1.70M2.22M2.46M1.69M1.30M1.87M2.07M1.31M1.17M3.10M4.64M4.58M2.97M6.92M7.11M7.81M7.45M7.99M9.32M8.55M10.12M9.29M10.83M11.47M10.15M9.82M11.40M12.04M11.06M
Sales of Property, Plant and Equipment 0.00M0.01M0.01M
Change in Acquisitions & Divestments 10.93M7.19M6.09M17.67M9.36M13.18M4.52M9.49M4.66M14.45M2.47M14.19M10.49M10.14M5.62M11.06M4.75M9.55M5.07M18.61M8.95M5.51M5.42M15.34M6.16M2.22M2.87M14.75M15.53M11.07M6.60M15.62M20.00M10.23M10.15M18.74M32.67M14.77M16.94M10.99M20.03M19.57M9.55M5.62M5.16M4.01M3.47M0.76M1.10M2.85M5.13M5.79M6.47M5.63M7.24M13.22M6.83M11.62M8.71M13.35M6.40M8.56M7.78M9.49M9.35M
Cash from Investing Activities -18.68M-18.23M-29.84M-16.95M-2.70M-0.16M-8.18M-8.95M-4.59M4.15M-12.02M-4.93M-4.59M-0.13M-12.66M-8.97M-5.75M-2.65M-14.59M-5.36M-22.54M-8.13M-9.67M-10.02M-12.10M-3.07M-7.93M-5.22M-12.76M-2.75M-4.66M-0.89M-7.79M-3.96M-3.77M1.27M3.37M-8.47M-1.50M0.21M18.67M17.38M-7.26M3.21M3.84M-0.56M-2.74M-12.94M-6.14M-6.95M-7.87M-13.80M-12.62M-7.11M-13.28M-9.40M-10.11M-8.98M-12.90M-10.00M-11.29M-11.10M-11.12M-11.61M-13.20M
Financing Activities
Other financing activities 0.05M0.80M1.17M0.63M0.47M7.18M1.02M0.32M0.64M0.38M3.71M0.19M1.71M0.17M0.06M0.06M0.12M0.17M0.06M
Cash from Financing Activities -92.20M-8.13M-7.70M-8.36M-14.71M-118.39M-7.93M-9.09M-115.61M-9.03M-5.56M-9.58M-9.14M-223.89M-9.49M-9.61M-9.61M-68.03M-10.47M-10.64M-10.64M-144.55M-11.16M-11.16M-11.76M-62.91M-12.16M-12.16M-12.10M-48.43M-12.21M-12.21M-12.15M-97.30M-12.26M-12.25M-12.14M-61.09M-12.31M-12.37M-12.20M-76.04M-0.37M-14.80M-113.66M-16.43M-16.43M-16.43M-298.51M-17.53M-17.53M-17.53M-150.28M-17.66M-17.65M-17.66M-143.77M-17.77M-17.77M-17.77M-144.71M-17.91M-17.90M-17.90M
Dividend Payments
Dividends Paid - Common 92.59M9.28M9.34M9.36M9.32M126.27M9.46M9.47M116.14M9.49M9.58M9.58M9.59M225.88M9.66M9.66M9.67M68.15M10.64M10.64M10.64M144.68M11.16M11.16M11.07M60.37M12.16M12.16M12.10M48.43M12.21M12.21M12.15M97.30M12.26M12.25M12.14M61.09M12.31M12.31M12.20M76.04M14.80M113.66M16.43M16.43M16.43M298.51M17.53M17.53M17.53M150.28M17.66M17.65M17.66M143.77M17.77M17.77M17.77M144.71M17.91M17.90M17.90M
Additional items
Change in Cash -71.74M61.34M-3.92M-38.34M46.10M-22.71M22.82M-24.39M-66.95M118.56M20.18M-20.67M47.02M-95.43M-1.01M-13.55M27.79M34.03M4.85M-0.26M12.81M-48.56M0.92M-12.17M-1.03M39.76M-7.77M14.76M-5.17M33.53M11.33M-12.25M9.63M-40.16M3.30M0.56M8.97M-9.45M15.47M-5.90M35.80M7.13M-35.93M80.68M66.21M-13.13M74.36M13.56M62.02M-214.76M-3.90M16.66M35.45M-50.10M2.36M21.15M36.07M-43.44M-0.79M19.84M14.69M-35.03M1.96M28.93M18.34M
Beginning Cash Balance 145.74M145.74M74.00M135.34M131.42M93.08M139.18M116.47M139.29M114.90M47.96M166.51M186.69M166.02M213.04M117.61M116.60M103.05M130.84M164.87M169.72M169.46M182.27M133.71M134.63M122.46M121.43M161.19M153.41M168.17M163.01M196.54M207.87M195.61M205.25M165.09M168.39M168.95M177.92M168.47M183.94M178.04M213.84M220.97M185.04M265.71M331.92M318.79M393.15M406.71M468.73M253.97M250.07M266.73M302.18M252.08M254.43M275.58M311.66M268.21M267.43M287.27M301.96M266.93M268.88M297.81M
Free Cash Flow 30.55M71.77M12.91M-29.82M53.62M88.27M28.34M-18.93M44.96M118.27M28.99M-17.03M54.26M124.42M9.98M-2.70M36.87M101.06M19.77M3.17M32.44M94.94M10.43M-0.69M12.93M102.08M4.49M22.92M10.00M79.79M24.33M-2.45M25.78M58.60M15.85M8.92M16.05M57.88M26.81M4.58M28.02M63.93M-30.37M76.16M75.99M97.99M88.90M38.36M81.62M83.78M14.39M40.18M58.16M99.29M23.98M39.66M53.73M100.01M19.05M36.13M33.60M110.95M19.57M46.40M38.39M
Net Cash Flow -71.74M61.34M-3.92M-38.34M46.10M-22.71M22.82M-24.39M-66.95M118.56M20.18M-20.67M47.02M-95.43M-1.01M-13.55M27.79M34.03M4.85M-0.26M12.81M-48.56M0.92M-12.17M-1.03M39.76M-7.77M14.76M-5.17M33.53M11.33M-12.25M9.63M-40.16M3.30M0.56M8.97M-9.45M15.47M-5.90M35.80M7.13M-35.93M80.68M66.21M-13.13M74.36M13.56M62.02M-214.76M-3.90M16.66M35.45M-50.10M2.36M21.15M36.07M-43.44M-0.79M19.84M14.69M-35.03M1.96M28.93M18.34M