Buckle Growth Metrics (2009-2025) | BKE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 1.22%3.50%-13.65%7.42%6.78%5.96%30.37%-10.08%-11.70%-9.50%-10.80%14.29%13.92%12.77%13.17%-0.60%-1.56%-0.88%-4.49%5.48%3.72%2.66%-1.41%1.24%3.35%-1.10%1.13%-7.20%-7.81%-4.96%-4.94%-2.01%63.59%60.05%60.64%64.59%-8.94%-1.90%-0.03%-2.54%14.29%8.98%10.69%-7.68%-13.88%-13.25%-11.04%7.26%7.58%6.49%4.19%6.24%6.74%9.14%5.98%2.63%7.86%9.40%10.46%
Assets Growth (3y) -0.75%-0.25%0.14%3.35%2.41%2.65%9.58%0.71%-0.33%0.39%-1.21%6.22%5.17%4.70%2.14%2.01%1.81%0.21%-1.62%-0.30%-0.39%-1.18%-1.77%-2.72%15.94%14.58%15.59%14.39%11.15%14.27%15.15%16.27%19.41%19.61%21.14%13.98%-3.59%-2.48%-0.52%-1.18%1.93%0.22%0.86%1.70%-0.37%0.27%-0.59%5.36%7.39%8.33%6.84%
Assets Growth (5y) 2.12%2.10%1.65%2.97%1.86%1.93%4.38%1.75%1.20%0.54%-0.79%2.40%2.08%1.52%0.48%-0.71%9.74%8.89%7.77%9.83%8.04%8.66%8.76%8.11%10.16%9.97%11.31%6.13%6.21%7.12%8.50%9.25%9.54%9.59%10.50%11.03%0.58%1.51%1.68%1.02%4.04%3.75%3.73%
Assets (QoQ) 6.76%-8.97%4.08%2.32%-10.93%13.25%3.46%1.54%9.58%-21.89%1.60%4.07%8.00%0.09%1.27%3.02%8.37%-12.09%0.29%3.74%4.42%-2.90%-1.39%2.68%0.28%-0.30%0.67%-1.74%2.54%-8.50%0.01%1.29%2.57%-5.69%66.96%-0.90%2.94%-3.37%-7.63%6.76%4.91%-5.80%8.32%1.80%6.56%-21.43%1.04%2.54%9.28%-5.27%1.35%1.49%6.92%-3.41%1.83%3.77%3.83%-6.46%7.03%5.25%4.84%
Capital Expenditures Growth (1y) 15.10%-52.50%-48.84%-25.10%-16.12%-31.72%-17.17%-13.62%-21.71%-19.33%27.19%-28.81%-3.43%-12.43%-9.06%62.64%116.16%151.42%11.66%-22.95%-26.92%-60.19%-30.87%-5.01%-2.06%34.82%-50.55%-64.22%-60.90%-49.18%-10.17%-20.52%-55.17%-11.15%-29.23%-35.45%-23.29%-16.10%-15.84%-22.49%-10.12%66.29%123.75%249.31%153.07%123.07%53.45%70.59%151.05%15.49%31.01%9.51%35.86%16.21%16.19%34.22%0.36%5.72%5.30%4.91%8.94%
Capital Expenditures Growth (3y) -8.91%-36.04%-18.62%-22.77%-14.09%-21.57%-1.42%0.01%17.79%21.10%8.90%-3.73%15.11%-4.30%-11.13%5.98%15.66%10.50%-27.46%-36.02%-34.59%-35.15%-32.53%-35.36%-44.42%-15.25%-32.01%-43.17%-48.77%-27.64%-18.82%-26.46%-32.39%7.43%10.04%20.46%20.39%46.00%42.43%66.54%78.74%62.41%65.07%86.87%105.13%44.13%32.68%35.85%50.70%12.37%17.03%15.53%14.10%
Capital Expenditures Growth (5y) 9.55%-10.44%-11.36%-10.41%0.03%-13.55%-5.86%-6.05%3.18%-0.95%-15.08%-21.23%-10.20%-9.70%-20.79%-19.48%-22.97%-9.43%-24.66%-33.07%-37.39%-27.28%-28.81%-32.99%-34.74%-3.21%-9.96%-13.05%-21.10%7.04%12.93%18.83%14.45%26.14%21.78%26.70%42.86%33.10%34.48%46.68%50.75%39.40%40.65%55.83%56.66%
Capital Expenditures (QoQ) 85.48%29.94%-18.88%-41.13%-23.46%39.95%18.77%-34.08%-37.69%69.77%23.86%-40.25%-35.80%167.68%-30.67%-18.95%-41.78%177.97%23.99%7.72%-32.28%23.45%-14.44%2.17%-63.11%114.40%17.56%5.34%-49.22%-21.36%-14.95%15.12%-33.99%38.99%-24.75%-35.06%30.82%10.70%-31.36%-22.84%43.10%11.04%-36.78%-10.53%164.76%49.40%-1.29%-35.18%133.38%2.77%9.73%-4.61%7.36%16.59%-8.28%18.34%-8.17%16.57%5.95%-11.51%-3.26%16.11%5.55%-8.11%
Cash & Equivalents Growth (1y) -36.13%88.09%-13.94%5.99%23.44%-65.54%42.96%34.03%44.49%344.23%-29.37%-37.54%-37.93%-38.58%40.18%45.55%64.44%39.30%-18.90%-20.67%-27.74%-33.38%20.55%13.95%37.33%34.24%21.93%35.49%16.32%25.91%-16.00%-18.99%-13.63%-13.32%2.05%9.24%5.38%20.19%31.16%0.60%49.24%55.22%44.27%112.47%53.06%41.22%-20.33%-36.39%-34.42%-35.53%-0.75%1.74%3.32%3.14%6.40%5.11%4.24%-3.11%-0.48%0.54%3.67%4.70%
Cash & Equivalents Growth (3y) 4.44%42.26%-4.57%-3.91%3.45%-2.04%12.28%6.81%13.83%56.06%-7.05%-10.32%-9.65%-17.09%11.08%9.58%17.73%7.60%6.03%6.99%4.90%4.04%7.28%7.74%11.32%13.58%1.48%6.24%1.92%9.47%3.98%-3.80%10.75%17.38%24.53%32.66%34.02%38.11%14.66%10.78%14.42%12.22%4.49%11.20%1.22%-2.08%-5.60%-12.05%-10.94%-13.63%1.67%2.45%3.74%1.52%
Cash & Equivalents Growth (5y) 3.06%19.76%-0.24%0.48%5.64%-2.69%6.71%1.95%7.92%27.72%3.37%2.17%3.34%-0.74%7.02%7.63%10.39%6.34%0.43%1.62%0.99%3.25%10.57%6.57%16.76%22.28%14.61%20.71%19.32%23.52%5.26%3.77%6.40%8.04%8.83%8.61%10.28%11.86%9.75%7.77%10.04%7.15%3.85%7.76%2.31%-0.97%
Cash & Equivalents (QoQ) -49.23%82.90%-2.90%-29.17%49.52%-16.32%19.59%-17.51%-58.26%247.22%12.12%-11.07%28.32%-44.79%-0.86%-11.62%26.96%26.01%2.94%-0.15%7.56%-26.64%0.69%-9.04%-0.84%32.74%-4.82%9.62%-3.07%20.57%5.77%-5.90%4.92%-19.57%2.00%0.33%5.31%-5.31%9.18%-3.21%20.10%3.34%-16.26%43.60%24.92%-3.96%23.33%3.45%15.25%-45.82%-1.53%6.66%13.29%-16.58%0.93%8.31%13.09%-13.94%-0.29%7.42%5.11%-11.60%0.73%10.76%6.16%
Cash from Investing Activities Growth (1y) 85.55%99.11%72.58%47.22%-70.04%2,645.40%-46.94%44.95%0.00%-103.04%-5.26%-82.16%-25.16%-2,000.00%-15.30%40.29%-292.29%-207.18%33.74%-86.99%46.32%62.22%17.95%47.94%-5.48%10.32%41.25%83.03%38.98%-43.90%19.14%243.73%143.23%-113.68%60.28%-83.73%454.38%305.23%-384.97%1,451.21%-79.41%-103.23%62.25%-503.05%-259.82%-1,136.65%-187.01%-6.61%-105.50%-2.33%-68.79%31.88%19.89%-26.27%2.88%-6.35%-11.66%-23.56%13.81%-16.10%-16.92%
Cash from Investing Activities Growth (3y) 37.36%80.95%24.87%19.11%-28.63%-153.20%-21.27%15.72%-69.96%-58.20%7.01%-26.70%-38.13%-189.94%14.42%16.54%-30.47%-1.34%31.64%45.13%29.83%21.29%26.95%28.60%31.58%-40.23%42.64%26.82%51.29%102.55%-15.92%77.88%35.60%47.85%10.07%-130.05%-56.38%6.37%-73.86%-309.48%-38.84%-34.06%-22.30%-70.16%-66.69%-151.87%-67.56%8.25%-22.50%-16.88%-12.21%5.61%-1.51%
Cash from Investing Activities Growth (5y) -3.83%14.92%20.18%9.99%-34.98%-79.89%0.62%10.23%-22.69%-21.65%17.26%29.06%-11.15%-99.31%21.52%16.45%20.93%-26.19%36.58%15.31%23.11%32.85%5.57%18.34%18.31%28.80%19.15%-19.93%13.61%-20.34%-11.04%-73.21%-10.14%-12.41%-28.64%-56.50%-37.99%-1.18%-53.83%-118.93%-21.10%-21.41%-8.89%-41.21%-40.30%
Cash from Investing Activities (QoQ) 2.41%-63.66%43.18%84.08%93.96%-4,919.63%-9.37%48.70%190.37%-389.78%59.03%6.80%97.26%-9,944.44%29.10%35.96%53.95%-451.47%63.28%-320.70%63.94%-18.96%-3.62%-20.76%74.62%-158.32%34.25%-144.67%78.42%-69.24%81.01%-780.00%49.11%4.90%133.75%164.70%-351.50%82.32%113.83%8,917.39%-6.89%-141.77%144.23%19.68%-114.62%-387.72%-372.16%52.54%-13.16%-13.19%-75.39%8.52%43.65%-86.71%29.22%-7.59%11.19%-43.61%22.49%-12.96%1.73%-0.17%-4.41%-13.76%
Cash from Operations Growth (1y) 62.24%9.28%15.83%51.26%-16.15%28.80%-3.00%2.90%14.09%4.17%-44.02%181.71%-28.98%-18.57%41.49%212.67%6.60%-0.56%-27.27%-42.79%-50.36%1.55%-43.37%256.68%-13.71%-19.87%128.96%-97.38%50.12%-27.88%-31.46%1,272.29%-39.99%-1.62%51.44%-45.68%65.24%9.46%-196.67%1,135.70%163.15%53.64%430.51%-44.58%9.62%-10.28%-77.01%11.78%-22.45%18.29%54.84%0.45%-2.68%1.88%-10.24%-1.24%-31.47%10.49%3.65%22.75%13.01%
Cash from Operations Growth (3y) 15.78%13.61%-14.32%33.64%-12.09%2.99%-8.41%64.86%-4.77%-5.52%-16.79%51.27%-27.84%-6.32%-16.47%85.47%-23.00%-6.82%-1.94%-62.34%-13.69%-16.28%-3.86%8.61%-8.05%-17.16%33.44%-42.00%14.18%-8.08%-44.28%351.62%37.67%18.27%69.14%54.95%68.30%14.70%-9.77%97.08%30.79%17.70%47.00%-14.63%-6.12%2.64%-31.64%3.50%-19.73%10.02%12.94%6.79%-8.99%
Cash from Operations Growth (5y) 3.28%3.49%-8.33%21.90%-18.51%1.98%-20.56%47.84%-18.04%-7.25%-5.67%16.40%-13.41%-13.83%-1.77%18.04%-16.28%-10.51%-0.43%-16.82%-8.61%-8.77%-26.98%53.78%27.58%-0.89%50.00%5.97%33.84%1.37%-5.28%124.53%17.28%11.92%11.49%33.10%29.18%12.70%0.41%50.00%8.33%12.91%25.35%-5.48%-8.52%
Cash from Operations (QoQ) 124.05%-61.68%-138.75%587.64%50.91%-59.38%-116.30%938.96%131.81%-69.41%-116.32%1,085.74%111.67%-83.56%-76.18%756.69%142.70%-71.43%-47.36%192.07%126.40%-79.11%-58.59%153.42%363.16%-88.35%160.82%-38.69%330.06%-66.71%-97.02%3,416.41%106.61%-68.36%-40.30%53.76%238.72%-51.30%-78.59%367.76%124.38%-143.01%373.73%-0.39%31.00%-7.47%-54.10%97.03%7.22%-76.29%123.17%36.70%63.54%-68.97%44.78%32.44%71.21%-72.66%59.30%-8.09%176.03%-74.35%88.65%-15.38%
Dividends Paid - Common Growth (1y) -89.93%1,261.28%1.37%1.24%1,145.99%-92.49%1.26%1.17%-91.74%2,281.16%0.85%0.85%0.81%-69.83%10.11%10.13%10.10%112.30%4.89%4.88%4.04%-58.27%8.91%8.90%9.32%-19.77%0.47%0.44%0.40%100.89%0.39%0.34%-0.07%-37.22%0.39%0.45%0.42%24.48%21.35%49.47%11.01%162.63%6.71%6.72%6.71%-49.66%0.72%0.69%0.71%-4.33%0.65%0.65%0.65%0.65%0.74%0.76%0.75%
Dividends Paid - Common Growth (3y) -53.04%189.85%1.16%1.09%1.22%-18.58%3.98%3.96%-54.92%147.99%5.21%5.22%4.91%-35.59%7.94%7.94%7.79%-10.76%4.70%4.68%4.52%-12.39%3.18%3.15%3.13%0.39%0.42%0.41%0.25%16.23%6.79%5.32%10.25%10.28%10.60%69.69%12.52%12.52%12.86%25.49%6.06%8.15%2.66%2.65%2.65%-21.44%0.70%0.70%0.70%
Dividends Paid - Common Growth (5y) -35.12%73.22%3.64%3.59%3.50%-13.72%5.13%5.11%-36.38%38.55%4.97%4.96%4.85%-15.50%4.87%4.86%4.67%-2.16%2.95%2.94%2.76%-12.07%5.97%13.49%6.21%6.21%6.30%43.87%7.50%7.50%7.61%9.08%7.57%7.58%7.77%18.67%7.62%7.62%7.82%13.73%3.88%
Dividends Paid - Common (QoQ) -89.98%0.66%0.21%-0.38%1,254.70%-92.50%0.08%1,126.00%-91.83%1.03%0.00%0.04%2,255.83%-95.72%0.00%0.01%605.03%-84.38%0.02%-0.02%1,259.48%-92.28%0.01%-0.82%445.26%-79.86%0.00%-0.43%300.15%-74.78%-0.02%-0.48%700.68%-87.40%-0.08%-0.87%403.03%-79.85%-0.02%-0.90%523.57%668.03%-85.54%-0.01%0.00%1,716.97%-94.13%0.00%-0.01%757.16%-88.25%-0.03%0.01%714.27%-87.64%-0.03%0.01%714.28%-87.63%-0.01%0.00%
EBITDA Margin Growth (1y) -365.00-1.0089.00-11.007.00-25.0041.0061.00-43.00120.00101.00-3.006.00-95.0075.00-18.00-50.00-25.00-110.00-233.00-70.00-200.00-162.00-450.00-440.00-470.00-529.00-316.00-245.00-160.00179.00-44.00113.00-157.00-222.00-205.00-41.00264.00272.00-2333.001,146.00670.00443.003,936.00192.00417.00225.00-170.00-124.00-184.00-141.00-464.00-235.00-279.00-212.00-284.00-232.00-256.0014.00-15.00134.0043.00
EBITDA Margin Growth (3y) -401.0094.00231.0047.00-30.000.00217.0041.00-87.001.0066.00-254.00-114.00-319.00-197.00-701.00-559.00-695.00-801.00-1000.00-755.00-830.00-513.00-811.00-572.00-787.00-573.00-565.00-173.00-53.00229.00-2582.001,218.00777.00493.001,399.001,298.001,351.00941.001,433.001,214.00904.00528.003,302.00-167.00-45.00-128.00-919.00-591.00-718.00-340.00-764.00-333.00-491.00
EBITDA Margin Growth (5y) -445.00-25.00196.00-204.00-149.00-224.00-55.00-643.00-596.00-669.00-625.00-1020.00-799.00-949.00-548.00-1062.00-692.00-1011.00-844.00-1249.00-683.00-723.00-463.00-3348.00533.00147.00143.001,038.001,165.001,035.00897.001,184.001,286.001,011.00578.00764.00938.00888.00587.00685.00747.00369.00329.003,002.00-265.00-258.00
EBITDA Margin (QoQ) 145.00241.00-325.00-426.00509.00331.00-425.00-407.00477.00397.00-405.00-511.00640.00378.00-509.00-503.00539.00547.00-601.00-535.00564.00462.00-725.00-371.00434.00500.00-1013.00-361.00404.00441.00-800.00-290.00489.00779.00-1023.00-133.00220.00714.00-1006.0031.00525.00722.00-3611.003,510.0049.00495.00-118.00-234.00274.00303.00-513.00-188.00214.00346.00-836.0041.00170.00413.00-909.0094.00147.00682.00-937.00243.0056.00
EBIT Growth (1y) -22.05%5.18%14.38%11.19%13.06%11.09%13.01%12.98%-1.05%9.59%11.14%2.13%8.28%-3.18%-3.41%-0.08%-1.60%0.77%0.17%-10.82%-4.11%-12.79%-11.78%-31.01%-35.22%-34.59%-33.47%-31.27%-27.68%-15.98%9.49%-7.10%15.77%-14.99%-15.62%-19.46%-2.77%26.65%16.88%-186.38%132.28%62.49%41.26%568.43%49.09%51.90%29.63%-3.62%-3.20%-3.40%0.31%-26.46%-13.62%-19.34%-12.22%-21.09%-14.98%-14.96%-0.29%2.71%16.74%11.80%
EBIT Growth (3y) -4.46%8.59%12.84%8.66%6.60%5.63%6.66%4.86%1.78%2.26%2.45%-3.09%0.72%-5.24%-5.14%-14.97%-15.14%-16.85%-16.23%-24.94%-23.42%-21.74%-13.70%-23.91%-18.45%-22.40%-14.98%-19.88%-6.63%-3.28%2.59%-38.32%37.76%20.50%11.69%48.26%49.88%46.22%28.87%57.40%49.66%33.60%22.47%74.57%7.62%5.78%4.51%-17.61%-10.75%-12.82%-4.25%-15.84%-5.00%-8.46%
EBIT Growth (5y) -1.46%4.55%6.81%2.71%2.71%0.71%1.40%-6.64%-8.12%-9.42%-8.79%-15.47%-13.70%-14.10%-9.07%-17.06%-12.54%-16.31%-11.49%-20.56%-12.75%-12.39%-8.72%-18.19%4.14%-0.78%0.29%15.78%23.03%17.43%14.61%23.88%30.42%20.75%12.62%18.23%23.00%19.49%13.51%17.74%19.74%10.34%9.96%36.22%4.35%2.39%
EBIT Margin Growth (1y) -365.00-1.0089.00-11.007.00-25.0041.0061.00-43.00120.00101.00-3.006.00-95.0075.00-18.00-50.00-25.00-110.00-233.00-70.00-200.00-162.00-450.00-440.00-470.00-529.00-316.00-245.00-160.00179.00-44.00113.00-157.00-222.00-205.00-41.00264.00272.00-2333.001,146.00670.00443.003,936.00192.00417.00225.00-170.00-124.00-184.00-141.00-464.00-235.00-279.00-212.00-284.00-232.00-256.0014.00-15.00134.0043.00
EBIT Margin Growth (3y) -401.0094.00231.0047.00-30.000.00217.0041.00-87.001.0066.00-254.00-114.00-319.00-197.00-701.00-559.00-695.00-801.00-1000.00-755.00-830.00-513.00-811.00-572.00-787.00-573.00-565.00-173.00-53.00229.00-2582.001,218.00777.00493.001,399.001,298.001,351.00941.001,433.001,214.00904.00528.003,302.00-167.00-45.00-128.00-919.00-591.00-718.00-340.00-764.00-333.00-491.00
EBIT Margin Growth (5y) -445.00-25.00196.00-204.00-149.00-224.00-55.00-643.00-596.00-669.00-625.00-1020.00-799.00-949.00-548.00-1062.00-692.00-1011.00-844.00-1249.00-683.00-723.00-463.00-3348.00533.00147.00143.001,038.001,165.001,035.00897.001,184.001,286.001,011.00578.00764.00938.00888.00587.00685.00747.00369.00329.003,002.00-265.00-258.00
EBIT Margin (QoQ) 145.00241.00-325.00-426.00509.00331.00-425.00-407.00477.00397.00-405.00-511.00640.00378.00-509.00-503.00539.00547.00-601.00-535.00564.00462.00-725.00-371.00434.00500.00-1013.00-361.00404.00441.00-800.00-290.00489.00779.00-1023.00-133.00220.00714.00-1006.0031.00525.00722.00-3611.003,510.0049.00495.00-118.00-234.00274.00303.00-513.00-188.00214.00346.00-836.0041.00170.00413.00-909.0094.00147.00682.00-937.00243.0056.00
EBIT (QoQ) 23.83%31.47%-32.01%-29.58%67.09%42.97%-33.91%-28.39%64.17%45.45%-33.93%-37.28%81.82%47.51%-39.29%-33.50%62.57%47.17%-37.19%-34.52%66.50%46.29%-44.08%-29.60%51.42%47.99%-56.27%-33.90%52.89%50.54%-54.83%-30.45%77.65%96.17%-61.67%-13.32%30.45%94.69%-63.41%4.63%69.93%79.68%-127.04%381.37%18.87%56.20%-10.34%-10.45%21.11%33.31%-33.34%-10.05%20.86%38.42%-51.13%5.64%12.87%50.63%-56.07%13.83%12.89%76.61%-54.75%29.38%8.12%
EBT Growth (1y) -22.39%3.70%14.21%10.30%12.66%10.71%13.71%12.97%-1.42%9.30%10.31%-0.38%8.60%-2.89%-2.29%-0.08%-2.20%0.56%-0.20%-10.10%-4.05%-11.63%-10.11%-31.20%-34.11%-34.81%-33.66%-29.49%-25.79%-14.93%10.47%-4.72%15.39%-12.95%-16.27%-19.23%2.63%24.54%15.97%-178.08%111.80%60.24%38.72%585.99%48.26%49.43%30.32%-3.52%-2.48%-1.34%2.48%-22.29%-8.98%-15.68%-9.47%-18.85%-14.00%-14.66%-2.14%1.00%14.65%10.25%
EBT Growth (3y) -4.83%7.86%12.73%7.47%6.44%5.53%7.02%3.99%1.54%2.20%2.46%-3.64%0.63%-4.79%-4.30%-14.82%-14.81%-16.64%-15.89%-24.17%-22.29%-21.16%-12.99%-22.68%-17.36%-21.56%-15.02%-18.44%-4.21%-2.66%2.37%-37.52%35.87%20.21%10.44%45.26%47.71%43.94%27.99%54.13%45.22%33.19%22.82%78.04%9.59%7.52%6.53%-15.26%-8.60%-10.79%-3.17%-13.96%-3.54%-7.43%
EBT Growth (5y) -1.75%4.15%6.92%2.20%2.50%0.87%1.92%-7.00%-7.92%-9.27%-8.50%-15.37%-13.00%-13.70%-8.47%-16.12%-11.94%-15.57%-11.25%-19.62%-11.09%-11.88%-8.55%-18.04%4.17%-0.74%-0.26%15.54%22.51%17.17%14.16%23.02%29.39%20.70%12.46%18.11%23.39%19.93%14.23%18.22%19.11%11.20%10.42%37.90%5.35%3.18%
EBT Margin Growth (1y) -381.00-33.0086.00-30.001.00-33.0058.0062.00-50.00115.0083.00-58.0011.00-88.00108.00-18.00-61.00-30.00-123.00-219.00-69.00-174.00-117.00-461.00-423.00-483.00-556.00-289.00-227.00-145.00205.00-16.00115.00-131.00-247.00-215.0013.00251.00264.00-2345.001,062.00661.00407.003,888.00181.00383.00243.00-168.00-108.00-133.00-83.00-357.00-132.00-187.00-138.00-252.00-226.00-267.00-36.00-45.00109.0018.00
EBT Margin Growth (3y) -430.0048.00227.00-26.00-38.00-6.00249.00-14.00-100.00-3.0068.00-295.00-119.00-291.00-131.00-697.00-553.00-686.00-796.00-969.00-720.00-802.00-468.00-765.00-535.00-759.00-598.00-520.00-99.00-24.00222.00-2576.001,190.00782.00424.001,328.001,257.001,295.00915.001,375.001,135.00911.00567.003,363.00-59.0062.0022.00-778.00-467.00-587.00-257.00-655.00-250.00-436.00
EBT Margin Growth (5y) -479.00-69.00212.00-262.00-168.00-210.009.00-693.00-592.00-660.00-605.00-1045.00-769.00-919.00-482.00-1002.00-665.00-962.00-838.00-1199.00-592.00-681.00-451.00-3326.00540.00154.0073.001,023.001,145.001,020.00872.001,144.001,263.001,031.00584.00803.001,016.00975.00693.00765.00777.00457.00393.003,065.00-177.00-187.00
EBT Margin (QoQ) 151.00226.00-277.00-481.00498.00346.00-392.00-451.00464.00437.00-388.00-563.00629.00405.00-529.00-494.00530.00601.00-655.00-536.00561.00508.00-752.00-387.00457.00565.00-1095.00-349.00397.00492.00-828.00-288.00479.00841.00-1049.00-157.00234.00725.00-1016.0071.00471.00738.00-3626.003,479.0071.00484.00-145.00-228.00272.00344.00-556.00-169.00247.00394.00-830.0057.00192.00443.00-944.0083.00151.00674.00-954.00237.0061.00
EBT (QoQ) 23.99%30.43%-30.36%-31.09%65.66%43.65%-32.74%-29.61%62.79%47.55%-33.18%-38.58%80.50%48.91%-39.66%-33.04%61.41%49.83%-38.30%-34.46%65.97%48.70%-44.42%-30.06%52.86%51.26%-57.46%-33.01%51.22%53.92%-54.78%-29.49%73.34%99.88%-61.00%-14.60%30.76%92.27%-62.38%8.50%58.68%79.04%-125.33%394.31%20.05%54.99%-11.26%-10.22%21.00%35.17%-34.30%-9.25%22.42%40.40%-50.18%6.30%13.40%50.74%-55.34%12.66%12.53%72.85%-53.91%27.88%8.21%
Enterprise Value Growth (1y) -9.15%-9.29%22.26%27.84%68.29%73.50%21.99%1.42%-13.44%-9.77%13.79%10.42%55.03%18.04%-7.50%-6.65%-24.27%-1.17%17.41%-1.12%0.68%-27.91%-48.67%-40.96%-43.87%-48.70%-36.18%-46.30%-48.51%-27.37%-1.50%34.24%67.67%41.16%-14.76%-20.45%-24.09%-3.95%53.20%-27.38%-30.33%6.45%67.40%234.96%227.03%88.51%-4.28%-23.69%-26.85%6.83%22.38%9.38%24.13%-21.44%-14.38%15.94%10.64%35.93%30.83%-5.72%30.28%35.63%
Enterprise Value Growth (3y) 9.79%12.40%19.28%12.70%31.20%22.72%8.69%1.49%0.54%1.73%7.31%0.64%5.73%-5.61%-17.70%-18.32%-24.64%-28.50%-27.28%-32.07%-33.73%-35.48%-31.41%-24.78%-21.45%-19.28%-18.78%-16.92%-13.14%-0.51%8.75%-8.12%-3.93%13.01%29.78%24.62%20.04%24.45%34.90%22.90%18.56%28.94%25.17%40.88%43.73%16.53%0.10%-1.09%0.15%4.49%11.09%6.14%21.40%13.14%
Enterprise Value Growth (5y) 9.21%10.62%13.01%5.73%11.48%5.66%-5.00%-9.40%-10.50%-17.19%-16.55%-20.22%-19.33%-20.71%-18.92%-17.04%-18.06%-17.82%-20.23%-19.66%-18.02%-18.29%-15.88%-24.47%-23.84%-11.67%6.56%6.88%8.35%14.59%15.56%14.67%16.23%23.79%20.69%10.07%9.45%10.10%20.80%18.68%18.01%18.02%17.05%25.04%33.75%23.88%
Enterprise Value (QoQ) 2.61%-5.19%24.88%-25.23%2.46%27.80%30.57%-1.57%5.63%-10.14%8.55%-15.99%10.11%13.32%5.33%17.96%-16.16%-11.21%6.31%-4.31%9.42%5.48%-10.47%-2.57%-21.65%-24.90%2.99%-7.38%-28.39%-6.58%-13.35%-11.19%1.01%26.70%18.09%10.93%-14.96%-23.49%10.22%5.86%7.60%22.03%-47.75%1.55%64.40%91.90%4.55%-0.85%-5.23%-2.56%-16.65%-4.97%38.41%11.62%-25.50%7.84%-12.39%21.65%0.88%2.91%7.63%17.09%-27.31%42.22%12.04%
EPS (Basic) Growth (1y) -23.73%2.74%16.30%10.77%11.11%7.98%10.52%11.11%-2.00%9.90%9.09%-1.25%8.16%-4.49%-3.88%-1.27%-3.77%0.00%0.81%-10.26%-3.92%-11.76%-9.60%-31.43%-34.69%-34.67%-33.63%-29.17%-25.00%-16.33%16.00%11.76%33.33%2.44%-2.30%-18.42%6.25%28.57%12.94%-177.42%108.82%57.41%39.58%587.50%47.89%49.41%27.61%-4.27%-2.86%-1.57%4.09%-22.32%-9.80%-16.00%-9.55%-19.54%-14.13%-15.24%-3.73%0.00%13.92%8.99%
EPS (Basic) Growth (3y) -6.00%6.83%11.93%6.72%5.61%4.26%5.04%2.70%0.66%1.63%1.87%-4.35%0.00%-5.55%-4.32%-15.30%-15.48%-16.77%-15.43%-24.18%-22.22%-21.57%-11.38%-18.42%-13.24%-17.57%-9.05%-13.56%2.04%3.29%8.58%-39.35%43.55%27.51%15.49%45.48%48.60%44.61%26.24%53.44%44.22%32.28%22.85%77.84%9.02%7.30%6.31%-15.74%-9.05%-11.18%-3.22%-14.50%-4.09%-8.11%
EPS (Basic) Growth (5y) -2.87%3.09%6.32%1.49%1.72%0.00%1.10%-7.79%-8.54%-9.56%-8.70%-15.73%-13.30%-14.36%-7.58%-13.62%-9.60%-13.15%-7.27%-16.85%-7.79%-8.67%-5.14%-18.56%7.70%2.53%3.47%19.51%26.83%20.98%17.92%26.93%33.56%24.98%15.39%18.02%23.52%20.11%13.63%17.69%18.37%10.51%10.06%37.51%4.86%2.68%
EPS (Basic) (QoQ) 23.73%26.03%-29.35%-30.77%66.67%42.67%-32.71%-30.56%61.97%46.02%-32.35%-38.75%81.63%44.94%-38.76%-32.91%60.38%45.88%-37.10%-34.62%66.67%47.06%-44.00%-30.00%53.06%50.67%-57.52%-33.33%53.13%53.06%-54.67%-29.41%70.83%112.20%-56.32%-15.79%31.25%102.38%-63.53%9.68%58.82%77.78%-125.00%395.83%19.72%57.65%-12.69%-10.26%20.95%34.65%-34.50%-8.93%22.55%42.40%-51.12%5.75%14.13%53.33%-56.52%12.86%12.66%74.16%-54.84%28.57%7.78%
EPS (Weighted Average and Diluted) Growth (1y) -22.81%2.82%16.67%10.94%13.64%11.27%-2.00%-1.27%6.12%-3.41%-3.91%0.00%-1.92%-1.18%1.63%-10.26%-3.92%-11.90%-9.60%-31.43%-34.69%-35.14%-34.51%-29.17%-25.00%-14.58%17.57%11.76%33.33%2.44%-3.45%-18.42%6.25%26.19%14.29%-177.42%108.82%60.38%38.54%583.33%46.48%48.24%27.82%-3.45%-2.88%-1.59%3.53%-23.21%-8.91%-16.13%-9.66%-19.77%-15.22%-15.38%-3.14%1.45%14.10%9.09%
EPS (Weighted Average and Diluted) Growth (3y) -4.92%7.42%12.46%6.82%5.73%5.20%5.42%3.18%0.66%-3.95%0.00%-5.61%-4.07%-14.94%-14.94%-17.34%-15.58%-24.18%-22.22%-21.26%-11.38%-18.42%-13.24%-17.20%-9.41%-13.56%2.04%3.36%9.06%-39.35%43.55%27.51%15.20%45.06%48.12%44.22%26.49%53.44%43.75%32.75%22.39%77.40%9.02%6.96%6.13%-15.90%-9.14%-11.28%-3.24%-14.50%-4.13%-8.18%
EPS (Weighted Average and Diluted) Growth (5y) -2.20%3.42%6.79%1.81%2.18%0.27%1.48%-7.53%-8.54%-15.52%-13.30%-14.17%-7.43%-13.40%-9.25%-13.15%-7.34%-16.85%-7.79%-8.80%-5.14%-18.56%7.70%2.81%3.31%19.30%26.58%21.29%18.10%26.93%33.30%24.77%15.13%17.75%23.52%19.88%13.61%17.35%18.07%10.67%9.91%37.51%4.62%2.46%
EPS (Weighted Average and Diluted) (QoQ) 24.56%26.76%-28.89%-31.25%65.91%43.84%-32.38%-29.58%-37.97%79.59%45.45%-39.06%-33.33%63.46%44.71%-36.59%-34.62%64.71%48.81%-44.00%-30.00%51.02%52.70%-57.52%-33.33%50.00%54.17%-54.05%-29.41%70.83%112.20%-56.32%-15.79%31.25%100.00%-63.10%9.68%55.88%81.13%-125.00%395.83%19.72%56.47%-12.78%-10.34%21.15%34.92%-34.12%-9.82%22.77%41.94%-51.14%6.98%13.04%52.88%-56.60%13.04%12.82%75.00%-54.55%27.14%7.87%
FCF Margin Growth (1y) 882.00298.00579.00689.00-559.00596.00-81.00101.00265.00-58.00-729.00674.00-624.00-469.00357.00250.00-176.00-296.00-343.00-163.00-649.00389.00-200.001,109.00-43.00-224.00962.00-1206.00731.00-766.00-373.00569.00-403.00105.00558.00-219.00504.00170.00-3963.003,301.001,777.00714.005,604.00-2226.00-472.00-874.00-2506.0031.00-805.00272.00382.0025.0021.00144.00-122.00-77.00-626.00310.00-7.00238.0052.00
FCF Margin Growth (3y) 588.00835.00-231.001,464.00-918.0068.00-453.001,025.00-534.00-823.00-715.00761.00-1448.00-376.00-186.001,197.00-868.00-131.00419.00-260.0039.00-601.00389.00473.00285.00-885.001,148.00-856.00832.00-491.00-3778.003,651.001,878.00989.002,198.00856.001,809.0010.00-866.001,106.00500.00112.003,479.00-2169.00-1257.00-458.00-2246.00-20.00-1411.00727.00254.00187.00-553.00
FCF Margin Growth (5y) -211.0070.00-217.001,552.00-1742.00162.00-996.001,972.00-1226.00-659.0047.00665.00-760.00-1366.00403.00560.00-540.00-792.00604.0090.00140.00-326.00-3016.003,554.002,566.00-1.002,788.00219.002,137.00-651.00-681.001,456.00601.00387.0074.00912.001,025.00426.00-606.001,055.00-106.00567.003,351.00-2008.00-1831.00
FCF Margin (QoQ) 1,294.00-2014.00-2182.003,784.00709.00-1732.00-2072.002,535.001,864.00-2410.00-1889.002,700.001,541.00-3080.00-486.001,402.001,695.00-2253.00-593.00976.001,575.00-2301.00-413.00490.002,613.00-2890.00896.00-662.002,432.00-1704.00-1272.001,275.00935.00-1310.00-330.00302.001,443.00-857.00-1107.001,026.001,109.00-4991.006,157.00-498.0046.00-101.00-1672.001,256.00-356.00-1734.00865.00419.00721.00-1623.00508.00414.00845.00-1890.00554.00-135.001,782.00-2207.00798.00-321.00
FCF Payout Ratio Growth (1y) -94.26%1,006.81%-53.82%-59.50%1,386.09%-94.39%-1.01%-12.44%-93.16%2,163.46%192.83%-536.23%48.34%-62.85%-44.38%193.88%25.15%125.97%98.85%-584.73%161.12%-61.19%153.05%103.25%41.30%2.63%-81.47%-1,038.64%-61.06%173.55%54.10%127.58%60.56%-36.44%-40.65%95.74%-42.49%12.71%-55.25%-2.48%3.36%207.18%559.30%1.87%49.77%-57.53%-39.55%2.03%9.01%-5.02%26.63%10.47%60.93%-9.27%-1.92%-21.54%-11.81%
FCF Payout Ratio Growth (3y) -61.22%141.28%10.21%-125.13%14.67%-22.17%17.26%105.80%-49.74%166.84%47.95%-207.07%69.24%-31.19%40.92%29.03%66.52%-3.45%-2.31%-51.55%12.84%2.90%-10.27%27.74%-4.05%21.29%-44.66%71.77%-28.89%25.14%-25.52%-11.27%-37.95%-32.18%-35.69%50.02%38.46%-45.45%-11.52%8.36%19.06%7.41%71.53%4.71%37.99%-28.47%-9.11%-4.01%15.66%
FCF Payout Ratio Growth (5y) -35.89%63.80%8.16%-120.33%37.57%-16.19%51.99%25.06%-14.07%49.90%8.71%-54.64%21.68%-1.77%-4.39%18.97%23.62%9.37%-3.14%-4.38%5.82%-4.83%-25.64%14.42%-41.55%-4.18%-30.15%42.47%19.41%15.86%-8.55%-1.84%-0.97%-20.17%-15.37%6.38%15.23%-28.80%3.97%1.86%19.09%
FCF Payout Ratio (QoQ) -95.73%459.51%-143.40%155.39%722.89%-76.65%-249.89%616.09%-96.90%312.18%-270.25%131.40%927.35%-46.68%-469.91%107.32%157.26%-20.16%524.44%-90.24%364.49%-29.74%-1,622.18%105.26%-30.96%358.08%-80.43%128.25%-49.85%-17.31%-1,091.73%109.47%252.27%-53.42%77.51%-44.88%39.44%-56.50%485.40%-83.81%173.30%495.65%-84.07%131.76%-53.01%1,670.32%-65.80%-64.19%-30.91%402.05%-51.33%-39.56%-26.18%337.41%-35.11%-47.28%7.54%146.61%-29.86%-57.82%20.87%
Free Cash Flow Growth (1y) 75.49%22.99%119.50%36.53%-16.16%33.98%2.29%10.02%20.69%5.20%-65.56%84.15%-32.04%-18.78%97.98%217.30%-12.03%-6.05%-47.25%-121.64%-60.16%7.52%-56.96%3,446.42%-22.63%-21.83%442.30%-110.70%157.81%-26.56%-34.85%463.76%-37.76%-1.22%69.14%-48.68%74.62%10.45%-213.28%1,563.16%171.21%53.27%392.70%-49.63%7.41%-14.50%-83.81%4.76%-28.75%18.52%66.62%-1.31%-7.62%0.73%-20.52%-8.89%-37.46%10.94%2.72%28.42%14.24%
Free Cash Flow Growth (3y) 21.10%20.13%-8.22%55.10%-11.73%4.61%-11.32%29.41%-10.31%-7.06%-28.89%65.74%-38.01%-6.39%-23.40%118.93%-35.27%-7.57%7.17%-40.52%-7.37%-14.86%14.99%146.77%7.48%-17.23%81.46%-41.54%40.98%-7.12%-48.10%220.90%43.38%18.69%77.67%62.60%71.98%13.11%-18.74%106.26%27.56%15.81%40.77%-19.55%-10.92%0.69%-40.15%-1.97%-25.61%9.82%10.80%4.91%-12.93%
Free Cash Flow Growth (5y) 1.20%5.76%-4.19%52.98%-24.76%2.95%-30.83%26.28%-25.96%-7.57%-3.44%32.13%-13.83%-13.98%9.69%39.62%-15.33%-10.55%6.29%7.66%-2.89%-7.60%-37.49%157.48%42.52%-0.81%81.71%10.84%52.18%0.98%-9.97%79.01%17.67%11.12%8.63%34.76%27.34%11.56%-6.60%51.15%3.70%11.66%21.47%-9.43%-12.77%
Free Cash Flow (QoQ) 134.89%-82.01%-330.91%279.84%64.63%-67.89%-166.77%337.55%163.08%-75.49%-158.74%418.65%129.31%-91.98%-127.03%1,466.21%174.06%-80.44%-83.98%924.61%192.68%-89.02%-106.57%1,986.86%689.77%-95.60%410.88%-56.38%697.93%-69.50%-110.08%1,151.00%127.29%-72.95%-43.71%79.83%260.74%-53.68%-82.92%511.92%128.17%-147.51%350.74%-0.21%28.94%-9.27%-56.85%112.81%2.64%-82.82%179.26%44.73%70.73%-75.85%65.40%35.48%86.16%-80.95%89.61%-7.00%230.19%-82.36%137.06%-17.27%
Gross Margin Growth (1y) -345.00-63.0044.00-63.00107.00-13.00-19.0042.00-89.0073.0059.009.0049.00-12.00-41.00-24.00-37.00-28.00-26.00-128.00-20.00-188.00-39.00-297.00-242.00-136.00-207.00-40.0024.004.00249.0039.00136.00-48.00-151.00-82.00-64.00168.00158.00-1483.00462.00486.00383.002,609.00490.00383.00184.00-10.002.00-65.00-10.00-212.00-81.00-126.00-68.00-113.00-40.00-81.0026.0068.0050.0026.00
Gross Margin Growth (3y) -327.00-2.0084.00-12.0067.0048.00-1.0026.00-76.0033.00-8.00-143.00-7.00-229.00-106.00-449.00-298.00-352.00-273.00-464.00-238.00-320.003.00-297.00-82.00-180.00-109.00-82.0096.00124.00256.00-1526.00533.00606.00390.001,044.00887.001,037.00725.001,116.00953.00803.00558.002,387.00410.00192.00107.00-334.00-119.00-272.00-52.00-257.00-71.00-180.00
Gross Margin Growth (5y) -315.00-43.0016.00-164.0011.00-168.00-66.00-398.00-338.00-291.00-254.00-479.00-225.00-360.00-64.00-449.00-138.00-396.00-175.00-506.00-166.00-200.0010.00-1862.00315.00474.00432.001,043.001,047.00993.00823.001,073.001,025.00923.00564.00822.00808.00846.00648.00791.00832.00597.00516.002,342.00420.00138.00
Gross Margin (QoQ) 74.00303.00-369.00-354.00357.00410.00-475.00-184.00237.00403.00-414.00-315.00399.00389.00-465.00-275.00338.00360.00-448.00-287.00346.00362.00-549.00-179.00178.00511.00-807.00-124.00284.00440.00-639.00-61.00264.00685.00-849.0036.0080.00582.00-780.0054.00312.00572.00-2421.001,998.00337.00469.00-196.00-121.00230.00270.00-389.00-109.00163.00326.00-591.0022.00118.00384.00-637.0095.0077.00490.00-595.0077.0054.00
Gross Profit Growth (1y) -13.05%3.75%11.45%10.16%15.60%12.01%10.77%10.93%-0.74%5.69%8.32%2.46%9.23%0.65%-6.80%0.16%0.46%1.24%3.71%-3.07%-0.35%-8.24%-6.85%-16.61%-15.55%-17.39%-19.41%-13.74%-7.19%-6.14%6.01%-2.48%6.46%-5.25%-8.97%-3.81%-0.30%8.56%6.02%-65.00%18.66%25.03%27.16%450.06%52.08%37.72%23.77%3.12%2.36%2.69%5.29%-12.42%-4.79%-11.00%-6.05%-9.43%-4.25%-4.85%-0.35%5.20%9.41%9.88%
Gross Profit Growth (3y) -0.08%7.09%10.17%7.78%7.82%6.01%3.80%4.42%2.89%2.50%1.54%-0.17%3.03%-2.22%-3.44%-6.80%-5.44%-8.44%-8.00%-11.33%-7.91%-10.72%-7.33%-11.15%-5.86%-9.76%-8.03%-6.81%-0.50%-1.16%0.77%-31.02%8.00%8.75%7.06%22.79%21.63%23.19%18.60%25.68%22.70%20.93%18.33%70.63%14.02%7.97%6.98%-6.48%-2.28%-4.55%-0.48%-5.85%-0.08%-2.37%
Gross Profit Growth (5y) 1.83%4.59%5.27%3.98%4.64%2.05%1.56%-1.65%-1.73%-3.98%-4.70%-6.47%-3.04%-6.23%-5.11%-7.39%-3.53%-7.35%-5.56%-8.14%-3.68%-6.05%-5.14%-25.07%-0.26%-0.05%0.95%9.27%12.20%10.70%10.00%13.24%14.42%12.71%9.84%10.83%11.89%11.31%10.54%9.50%10.99%8.41%9.18%36.47%9.20%5.65%
Gross Profit (QoQ) 17.78%26.84%-27.85%-19.33%40.53%36.25%-28.68%-15.35%36.17%34.75%-28.58%-24.25%44.98%38.10%-32.44%-19.25%33.59%27.89%-27.40%-19.01%34.62%31.01%-32.15%-16.73%23.96%32.99%-39.25%-15.67%21.27%29.74%-34.98%-9.27%22.65%46.53%-40.19%-0.95%9.15%40.78%-36.80%2.67%18.85%37.48%-79.14%248.12%25.24%39.81%-9.76%-3.75%13.41%25.64%-24.81%-4.46%13.78%28.82%-37.46%3.87%6.36%35.98%-39.71%9.81%5.69%42.42%-36.35%14.20%6.14%
Net Cash Flow Growth (1y) 164.26%-137.02%681.75%36.38%-245.23%622.04%-11.57%15.24%170.23%-180.49%-104.99%34.47%-40.90%135.66%581.43%98.11%-53.91%-242.71%-80.94%-4,655.47%-108.03%181.87%-940.91%221.23%-402.63%-15.66%245.84%-183.03%286.43%-219.78%-70.87%104.59%-6.89%76.48%368.59%-1,149.47%299.10%175.51%-332.30%1,467.87%84.97%-284.13%306.96%-83.19%-6.33%-1,535.17%-105.24%22.84%-42.84%76.67%160.46%26.97%1.76%13.29%-133.36%-6.20%-59.27%19.37%348.73%45.81%24.84%
Net Cash Flow Growth (3y) 38.48%-52.63%36.45%29.30%-15.53%51.81%-40.33%78.10%29.89%-34.06%-64.23%16.18%-26.45%34.19%-97.60%45.64%-29.78%-0.49%32.71%-263.09%-9.06%6.13%52.87%26.95%120.53%-30.80%58.62%-33.88%107.45%-40.30%-72.92%104.75%90.13%31.10%182.43%188.97%90.51%-183.28%-31.07%68.97%-0.32%-108.19%27.35%-36.00%-18.32%-49.00%-26.21%13.52%-38.12%45.36%35.75%20.20%-19.72%
Net Cash Flow Growth (5y) 16.85%-22.79%17.46%20.50%-15.12%30.26%-18.54%21.11%40.09%-22.32%-10.90%9.93%-27.17%15.89%39.47%15.34%-20.24%-17.90%26.12%-87.28%22.82%16.51%-110.05%53.88%131.44%-18.44%63.18%-1.68%69.53%-53.08%-18.57%27.42%29.77%-4.52%-6.52%106.59%32.10%-35.68%-15.45%39.92%-16.31%-47.20%15.49%-18.55%-22.64%
Net Cash Flow (QoQ) 185.51%-106.39%-877.19%220.25%-149.26%200.49%-206.87%-174.50%277.09%-82.98%-202.43%327.43%-302.97%98.94%-1,245.28%305.12%22.46%-85.75%-105.28%5,102.73%-479.16%101.90%-1,417.53%91.56%3,967.22%-119.54%289.94%-135.01%748.93%-66.20%-208.14%178.61%-516.91%108.22%-82.97%1,495.91%-205.33%263.73%-138.13%706.90%-80.07%-603.74%324.53%-17.93%-119.84%666.19%-81.76%357.33%-446.29%98.19%527.46%112.80%-241.34%104.70%797.71%70.56%-220.43%98.19%2,624.05%-25.94%-338.42%105.58%1,379.64%-36.60%
Net Income Growth (1y) -22.76%3.20%17.35%11.16%13.55%11.57%13.40%12.97%-1.42%9.30%9.41%-0.68%8.27%-3.18%-3.34%-0.56%-2.67%0.08%1.40%-10.10%-4.05%-11.63%-9.64%-31.20%-34.11%-34.81%-33.76%-29.49%-25.78%-14.93%16.78%12.61%36.37%2.87%-2.14%-17.70%4.57%26.90%14.21%-178.08%111.81%60.23%39.65%585.99%48.26%49.43%27.91%-3.52%-2.48%-1.34%4.68%-22.29%-8.98%-15.68%-9.40%-18.85%-13.99%-14.66%-2.99%1.00%14.65%10.25%
Net Income Growth (3y) -4.74%7.97%13.34%7.64%6.62%5.69%6.24%3.72%1.28%1.93%2.35%-3.89%0.37%-5.04%-3.97%-14.96%-14.94%-16.77%-15.33%-24.17%-22.29%-21.16%-11.25%-18.25%-12.63%-17.06%-8.86%-13.22%1.91%3.56%9.28%-39.65%44.55%27.89%16.00%46.17%48.63%44.84%26.83%54.12%45.22%33.18%23.20%78.04%9.58%7.53%6.65%-15.26%-8.60%-10.79%-2.74%-13.96%-3.54%-7.43%
Net Income Growth (5y) -1.85%4.05%7.37%2.20%2.51%0.87%1.90%-7.15%-8.06%-9.41%-8.49%-15.50%-13.14%-13.84%-7.28%-13.35%-9.04%-12.79%-7.06%-16.57%-7.72%-8.55%-4.82%-18.65%8.11%3.01%3.84%19.91%27.15%21.60%18.45%27.68%34.29%25.26%15.88%18.55%23.86%20.38%14.11%18.22%19.11%11.20%10.44%37.90%5.35%3.18%
Net Income (QoQ) 23.99%26.53%-28.55%-31.10%65.67%43.88%-32.32%-29.61%62.79%46.24%-32.58%-38.58%80.50%46.37%-38.80%-33.04%61.41%46.13%-37.03%-34.46%65.96%48.05%-44.17%-30.05%52.86%51.39%-57.49%-33.01%51.22%53.84%-54.76%-29.49%73.33%111.19%-56.37%-14.61%30.76%100.89%-63.31%8.49%58.69%80.80%-125.08%394.31%20.05%57.57%-12.71%-10.21%21.00%34.87%-34.15%-9.25%22.42%43.10%-51.12%6.30%13.41%53.74%-56.22%12.66%12.53%74.77%-54.41%27.88%8.21%
Net Income towards Common Stockholders Growth (1y) 12.09%3.20%17.35%11.16%11.16%11.57%13.40%12.97%-30.61%9.30%9.41%-0.68%8.27%-3.18%-3.34%-0.56%-2.67%0.08%1.40%-10.10%-4.05%-11.63%-9.64%-31.20%-34.11%-34.81%-33.76%-29.49%-25.78%-14.93%16.78%12.61%36.37%2.87%-2.14%-17.70%4.57%26.90%14.21%-178.08%111.81%60.23%39.65%585.99%48.26%49.43%27.91%-3.52%-2.48%-1.34%4.68%-22.29%-8.98%-15.68%-9.40%-18.85%-13.99%-14.66%-2.99%1.00%14.65%10.25%
Net Income towards Common Stockholders Growth (3y) -4.74%7.97%13.34%7.64%-5.83%5.69%6.24%3.72%-9.91%1.93%2.35%-3.89%0.37%-5.04%-3.97%-14.96%-14.94%-16.77%-15.33%-24.17%-22.29%-21.16%-11.25%-18.25%-12.63%-17.06%-8.86%-13.22%1.91%3.56%9.28%-39.65%44.55%27.89%16.00%46.17%48.63%44.84%26.83%54.12%45.22%33.18%23.20%78.04%9.58%7.53%6.65%-15.26%-8.60%-10.79%-2.74%-13.96%-3.54%-7.43%
Net Income towards Common Stockholders Growth (5y) -1.85%4.05%7.37%2.20%-4.85%0.87%1.90%-7.15%-14.30%-9.41%-8.49%-15.50%-13.14%-13.84%-7.28%-13.35%-9.04%-12.79%-7.06%-16.57%-7.72%-8.55%-4.82%-18.65%8.11%3.01%3.84%19.91%27.15%21.60%18.45%27.68%34.29%25.26%15.88%18.55%23.86%20.38%14.11%18.22%19.11%11.20%10.44%37.90%5.35%3.18%
Net Income towards Common Stockholders (QoQ) 23.99%26.53%-28.55%0.00%14.15%43.88%-32.32%0.00%14.58%46.24%-32.58%-38.58%80.50%46.37%-38.80%-33.04%61.41%46.13%-37.03%-34.46%65.96%48.05%-44.17%-30.05%52.86%51.39%-57.49%-33.01%51.22%53.84%-54.76%-29.49%73.33%111.19%-56.37%-14.61%30.76%100.89%-63.31%8.49%58.69%80.80%-125.08%394.31%20.05%57.57%-12.71%-10.21%21.00%34.87%-34.15%-9.25%22.42%43.10%-51.12%6.30%13.41%53.74%-56.22%12.66%12.53%74.77%-54.41%27.88%8.21%
Net Margin Growth (1y) 251.00-28.0096.00-8.00-20.00-10.0032.0039.00-498.0073.0038.00-41.004.00-60.0048.00-18.00-43.00-25.00-49.00-137.00-43.00-109.00-64.00-289.00-265.00-303.00-351.00-181.00-142.00-91.00209.00128.00192.0065.0061.00-145.0025.00207.00178.00-1771.00802.00499.00324.002,936.00137.00289.00145.00-127.00-82.00-101.00-17.00-270.00-100.00-141.00-105.00-191.00-171.00-201.00-45.00-34.0082.0014.00
Net Margin Growth (3y) -267.0035.00166.00-9.00-515.003.00118.00-19.00-538.00-13.0037.00-196.00-83.00-194.00-65.00-444.00-352.00-437.00-464.00-607.00-451.00-503.00-206.00-342.00-216.00-329.00-81.00-199.0074.00181.00448.00-1788.001,019.00771.00563.001,020.00964.00996.00647.001,038.00857.00688.00453.002,539.00-45.0047.0024.00-587.00-352.00-443.00-167.00-495.00-188.00-329.00
Net Margin Growth (5y) -307.00-50.00165.00-165.00-601.00-131.005.00-446.00-847.00-425.00-378.00-666.00-491.00-588.00-206.00-497.00-303.00-463.00-194.00-625.00-235.00-231.0033.00-2258.00611.00378.00421.00966.001,013.00970.00917.001,021.001,074.00960.00691.00623.00782.00754.00525.00578.00587.00345.00302.002,314.00-133.00-141.00
Net Margin (QoQ) 95.0095.00-134.00194.00-184.00219.00-238.00182.00-173.00261.00-230.00-356.00397.00226.00-309.00-311.00334.00334.00-375.00-336.00352.00311.00-464.00-242.00286.00356.00-688.00-219.00249.00308.00-518.00-180.00300.00608.00-600.00-116.00173.00604.00-806.0054.00356.00574.00-2755.002,626.0053.00399.00-143.00-172.00205.00255.00-415.00-127.00187.00339.00-668.0043.00145.00375.00-754.0063.00114.00531.00-743.00179.0046.00
Operating Income Growth (1y) -22.05%5.18%14.38%11.19%13.06%11.09%13.01%12.98%-1.05%9.59%11.14%2.13%8.28%-3.18%-3.41%-0.08%-1.60%0.77%0.17%-10.82%-4.11%-12.79%-11.78%-31.01%-35.22%-34.59%-33.47%-31.27%-27.68%-15.98%9.49%-7.10%15.77%-14.99%-15.62%-19.46%-2.77%26.65%16.88%-186.38%132.28%62.49%41.26%568.43%49.09%51.90%29.63%-3.62%-3.20%-3.40%0.31%-26.46%-13.62%-19.34%-12.22%-21.09%-14.98%-14.96%-0.29%2.71%16.74%11.80%
Operating Income Growth (3y) -4.46%8.59%12.84%8.66%6.60%5.63%6.66%4.86%1.78%2.26%2.45%-3.09%0.72%-5.24%-5.14%-14.97%-15.14%-16.85%-16.23%-24.94%-23.42%-21.74%-13.70%-23.91%-18.45%-22.40%-14.98%-19.88%-6.63%-3.28%2.59%-38.32%37.76%20.50%11.69%48.26%49.88%46.22%28.87%57.40%49.66%33.60%22.47%74.57%7.62%5.78%4.51%-17.61%-10.75%-12.82%-4.25%-15.84%-5.00%-8.46%
Operating Income Growth (5y) -1.46%4.55%6.81%2.71%2.71%0.71%1.40%-6.64%-8.12%-9.42%-8.79%-15.47%-13.70%-14.10%-9.07%-17.06%-12.54%-16.31%-11.49%-20.56%-12.75%-12.39%-8.72%-18.19%4.14%-0.78%0.29%15.78%23.03%17.43%14.61%23.88%30.42%20.75%12.62%18.23%23.00%19.49%13.51%17.74%19.74%10.34%9.96%36.22%4.35%2.39%
Operating Income (QoQ) 23.83%31.47%-32.01%-29.58%67.09%42.97%-33.91%-28.39%64.17%45.45%-33.93%-37.28%81.82%47.51%-39.29%-33.50%62.57%47.17%-37.19%-34.52%66.50%46.29%-44.08%-29.60%51.42%47.99%-56.27%-33.90%52.89%50.54%-54.83%-30.45%77.65%96.17%-61.67%-13.32%30.45%94.69%-63.41%4.63%69.93%79.68%-127.04%381.37%18.87%56.20%-10.34%-10.45%21.11%33.31%-33.34%-10.05%20.86%38.42%-51.13%5.64%12.87%50.63%-56.07%13.83%12.89%76.61%-54.75%29.38%8.12%
Operating Margin Growth (1y) -365.00-1.0089.00-11.007.00-25.0041.0061.00-43.00120.00101.00-3.006.00-95.0075.00-18.00-50.00-25.00-110.00-233.00-70.00-200.00-162.00-450.00-440.00-470.00-529.00-316.00-245.00-160.00179.00-44.00113.00-157.00-222.00-205.00-41.00264.00272.00-2333.001,146.00670.00443.003,936.00192.00417.00225.00-170.00-124.00-184.00-141.00-464.00-235.00-279.00-212.00-284.00-232.00-256.0014.00-15.00134.0043.00
Operating Margin Growth (3y) -401.0094.00231.0047.00-30.000.00217.0041.00-87.001.0066.00-254.00-114.00-319.00-197.00-701.00-559.00-695.00-801.00-1000.00-755.00-830.00-513.00-811.00-572.00-787.00-573.00-565.00-173.00-53.00229.00-2582.001,218.00777.00493.001,399.001,298.001,351.00941.001,433.001,214.00904.00528.003,302.00-167.00-45.00-128.00-919.00-591.00-718.00-340.00-764.00-333.00-491.00
Operating Margin Growth (5y) -445.00-25.00196.00-204.00-149.00-224.00-55.00-643.00-596.00-669.00-625.00-1020.00-799.00-949.00-548.00-1062.00-692.00-1011.00-844.00-1249.00-683.00-723.00-463.00-3348.00533.00147.00143.001,038.001,165.001,035.00897.001,184.001,286.001,011.00578.00764.00938.00888.00587.00685.00747.00369.00329.003,002.00-265.00-258.00
Operating Margin (QoQ) 145.00241.00-325.00-426.00509.00331.00-425.00-407.00477.00397.00-405.00-511.00640.00378.00-509.00-503.00539.00547.00-601.00-535.00564.00462.00-725.00-371.00434.00500.00-1013.00-361.00404.00441.00-800.00-290.00489.00779.00-1023.00-133.00220.00714.00-1006.0031.00525.00722.00-3611.003,510.0049.00495.00-118.00-234.00274.00303.00-513.00-188.00214.00346.00-836.0041.00170.00413.00-909.0094.00147.00682.00-937.00243.0056.00
Profit After Tax Growth (1y) -22.76%3.20%17.35%11.16%13.55%11.57%13.40%12.97%-1.42%9.30%9.41%-0.68%8.27%-3.18%-3.34%-0.56%-2.67%0.08%1.40%-10.10%-4.05%-11.63%-9.64%-31.20%-34.11%-34.81%-33.76%-29.49%-25.78%-14.93%16.78%12.61%36.37%2.87%-2.14%-17.70%4.57%26.90%14.21%-178.08%111.81%60.23%39.65%585.99%48.26%49.43%27.91%-3.52%-2.48%-1.34%4.68%-22.29%-8.98%-15.68%-9.40%-18.85%-13.99%-14.66%-2.99%1.00%14.65%10.25%
Profit After Tax Growth (3y) -4.74%7.97%13.34%7.64%6.62%5.69%6.24%3.72%1.28%1.93%2.35%-3.89%0.37%-5.04%-3.97%-14.96%-14.94%-16.77%-15.33%-24.17%-22.29%-21.16%-11.25%-18.25%-12.63%-17.06%-8.86%-13.22%1.91%3.56%9.28%-39.65%44.55%27.89%16.00%46.17%48.63%44.84%26.83%54.12%45.22%33.18%23.20%78.04%9.58%7.53%6.65%-15.26%-8.60%-10.79%-2.74%-13.96%-3.54%-7.43%
Profit After Tax Growth (5y) -1.85%4.05%7.37%2.20%2.51%0.87%1.90%-7.15%-8.06%-9.41%-8.49%-15.50%-13.14%-13.84%-7.28%-13.35%-9.04%-12.79%-7.06%-16.57%-7.72%-8.55%-4.82%-18.65%8.11%3.01%3.84%19.91%27.15%21.60%18.45%27.68%34.29%25.26%15.88%18.55%23.86%20.38%14.11%18.22%19.11%11.20%10.44%37.90%5.35%3.18%
Profit After Tax (QoQ) 23.99%26.53%-28.55%-31.10%65.67%43.88%-32.32%-29.61%62.79%46.24%-32.58%-38.58%80.50%46.37%-38.80%-33.04%61.41%46.13%-37.03%-34.46%65.96%48.05%-44.17%-30.05%52.86%51.39%-57.49%-33.01%51.22%53.84%-54.76%-29.49%73.33%111.19%-56.37%-14.61%30.76%100.89%-63.31%8.49%58.69%80.80%-125.08%394.31%20.05%57.57%-12.71%-10.21%21.00%34.87%-34.15%-9.25%22.42%43.10%-51.12%6.30%13.41%53.74%-56.22%12.66%12.53%74.77%-54.41%27.88%8.21%
Property, Plant & Equipment (Net) Growth (1y) 15.45%4.23%1.91%-0.12%0.60%-1.08%-2.32%-3.51%-2.55%-3.71%-3.33%-2.78%-3.51%-0.50%3.90%8.89%9.67%7.01%4.12%0.07%-2.16%-2.33%-1.91%-2.19%-4.33%-7.89%-10.76%-11.51%-11.57%-11.64%-12.59%-12.61%-13.01%-13.52%-13.71%-12.88%-13.24%-13.14%-13.13%-11.80%-9.12%-6.03%-2.95%0.09%3.25%6.77%10.40%11.84%12.37%12.05%13.19%14.62%13.80%16.83%15.29%13.13%15.15%13.96%13.48%
Property, Plant & Equipment (Net) Growth (3y) 3.62%-0.24%-1.27%-2.15%-1.84%-1.77%-0.63%0.71%1.03%0.84%1.50%1.94%1.17%1.32%2.00%2.15%0.88%-1.26%-3.04%-4.68%-6.11%-7.36%-8.54%-8.89%-9.71%-11.05%-12.36%-12.34%-12.61%-12.77%-13.15%-12.43%-11.81%-10.96%-10.06%-8.38%-6.63%-4.48%-2.36%-0.43%1.78%3.98%6.64%8.66%9.70%11.81%12.94%13.19%13.77%14.26%13.98%
Property, Plant & Equipment (Net) Growth (5y) 3.33%1.12%0.81%0.42%0.30%-0.19%0.04%0.00%-0.71%-1.60%-1.75%-1.72%-2.61%-3.28%-3.71%-3.79%-4.61%-5.96%-7.22%-7.99%-8.98%-9.80%-10.52%-10.29%-10.31%-10.49%-10.71%-9.87%-8.93%-7.81%-6.83%-5.55%-4.47%-3.32%-1.89%-0.28%0.81%2.67%3.96%5.06%6.68%8.40%9.67%
Property, Plant & Equipment (Net) (QoQ) 1.96%-1.23%0.37%3.13%-0.31%-3.20%1.09%1.41%-1.57%-4.37%2.09%0.21%-1.18%-3.83%1.32%3.34%3.19%0.79%2.05%0.83%0.40%-3.13%-0.22%0.66%0.83%-3.41%-2.41%-3.09%-2.31%-4.22%-2.47%-3.17%-3.36%-4.25%-2.91%-3.74%-3.58%-3.32%-3.32%-3.62%-3.57%-1.84%-0.38%-0.35%-0.40%1.23%2.77%3.04%2.99%2.54%3.26%2.76%4.03%3.84%2.51%5.50%2.65%1.90%4.35%4.40%2.23%
Return on Assets Growth (1y) 5.004.001.001.00-2.000.005.005.004.000.00-5.00-5.00-4.00-2.000.000.00-1.00-3.00-5.00-6.00-6.00-8.00-8.00-7.00-6.00-1.001.003.003.002.00-4.00-7.00-6.00-6.00-4.001.002.003.0013.0012.0012.0014.0010.008.005.001.00-3.00-4.00-4.00-5.00-5.00-6.00-5.00-4.00-3.00-2.00-1.00
Return on Assets Growth (3y) 7.004.002.002.00-2.00-2.000.000.00-1.00-5.00-10.00-11.00-11.00-13.00-14.00-14.00-13.00-12.00-12.00-11.00-9.00-8.00-11.00-12.00-9.00-5.00-6.00-3.00-2.00-1.006.006.007.0011.0019.0021.0018.0018.0019.0016.0013.009.001.00-1.00-4.00-8.00-11.00-11.00-10.00
Return on Assets Growth (5y) 2.00-1.00-3.00-5.00-9.00-13.00-13.00-13.00-13.00-14.00-17.00-16.00-14.00-12.00-16.00-18.00-16.00-16.00-20.00-17.00-14.00-10.00-1.001.005.0012.0017.0016.0015.0014.0012.0010.008.007.0010.0012.0010.009.0011.009.007.00
Return on Assets (QoQ) 2.001.000.002.001.00-1.00-1.00-1.003.004.00-1.00-2.00-2.000.00-1.00-2.001.001.00-1.00-2.00-1.00-1.00-2.00-2.00-3.00-1.00-1.00-1.002.001.001.000.000.00-4.00-3.001.001.00-3.002.001.002.008.001.001.004.003.00-1.00-2.000.00-1.00-1.00-2.00-1.00-1.00-1.00-2.000.000.00-1.00-1.00
Return on Capital Employed Growth (1y) 12.0011.002.001.00-6.002.0015.0016.0012.00-1.00-11.00-12.00-10.00-5.00-1.000.00-2.00-8.00-12.00-14.00-15.00-17.00-15.00-15.00-10.00-3.000.003.003.00-2.00-8.00-14.00-12.00-8.00-8.002.004.007.0026.0022.0022.0027.0019.0016.0011.00-1.00-11.00-11.00-12.00-12.00-11.00-10.00-10.00-7.00-4.00-3.00-1.00
Return on Capital Employed Growth (3y) 17.0011.005.005.00-4.00-4.003.004.000.00-14.00-24.00-25.00-27.00-29.00-28.00-28.00-27.00-27.00-27.00-25.00-22.00-22.00-22.00-26.00-19.00-13.00-15.00-9.00-5.00-4.0011.0010.0014.0026.0038.0040.0037.0033.0035.0027.0021.0014.00-3.00-5.00-10.00-19.00-26.00-24.00-22.00
Return on Capital Employed Growth (5y) 6.00-1.00-8.00-9.00-21.00-29.00-25.00-24.00-25.00-33.00-39.00-37.00-34.00-34.00-35.00-39.00-36.00-38.00-43.00-37.00-30.00-23.00-4.00-2.006.0021.0030.0029.0028.0023.0019.0015.0013.0013.0016.0019.0015.0015.0019.0014.0010.00
Return on Capital Employed (QoQ) 4.002.00-1.007.003.00-6.00-2.000.0010.007.00-1.00-4.00-2.00-4.00-2.00-2.002.000.00-1.00-4.00-3.00-4.00-2.00-5.00-5.00-3.00-2.00-1.002.001.001.00-1.00-2.00-5.00-5.001.001.00-5.005.003.004.0015.000.002.0010.007.00-3.00-3.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-3.001.000.00-1.00-1.00
Return on Equity Growth (1y) 2.004.0010.009.003.001.00-4.000.0013.0012.009.000.00-11.00-10.00-8.00-3.000.000.00-1.00-6.00-11.00-11.00-11.00-13.00-12.00-10.00-8.00-1.002.004.005.002.000.00-1.000.002.00-3.001.002.005.0027.0023.0021.0030.0028.0021.0014.002.00-14.00-11.00-11.00-13.00-12.00-10.00-8.00-7.00-5.00-2.000.00
Return on Equity Growth (3y) 18.0018.0015.009.005.004.00-3.00-4.002.002.001.00-9.00-21.00-20.00-20.00-22.00-22.00-21.00-19.00-20.00-20.00-17.00-14.00-12.00-9.00-7.00-3.003.00-1.004.007.0010.0024.0023.0024.0037.0053.0045.0037.0037.0042.0032.0024.0019.002.00-1.00-5.00-18.00-31.00-24.00-19.00
Return on Equity Growth (5y) 7.008.006.000.00-6.00-7.00-15.00-22.00-20.00-18.00-18.00-23.00-31.00-27.00-23.00-21.00-20.00-17.00-14.00-15.00-23.00-17.00-12.00-4.0015.0017.0021.0038.0055.0048.0042.0041.0039.0033.0026.0026.0027.0023.0018.0017.0025.0020.0016.00
Return on Equity (QoQ) -3.00-1.004.003.00-1.004.004.00-4.00-3.00-1.008.009.00-3.00-4.00-2.00-1.00-3.00-2.003.002.00-2.00-3.00-2.00-3.00-3.00-3.00-4.00-1.00-1.00-1.002.002.001.000.000.000.000.001.002.00-6.004.002.005.0017.00-1.000.0014.0015.00-8.00-7.002.00-1.00-6.00-6.00-1.000.00-4.00-4.001.002.00-1.00-2.00
Return on Invested Capital Growth (1y) 2.004.0010.009.002.001.00-4.000.0013.0012.0010.000.00-11.00-10.00-8.00-3.000.000.00-1.00-6.00-11.00-11.00-11.00-13.00-11.00-10.00-8.00-1.002.004.004.002.000.00-1.000.002.00-3.001.003.006.0028.0023.0022.0030.0028.0020.0013.001.00-15.00-13.00-12.00-15.00-13.00-11.00-9.00-6.00-4.00-2.001.00
Return on Invested Capital Growth (3y) 18.0018.0015.009.005.004.00-3.00-3.002.003.001.00-9.00-21.00-21.00-20.00-22.00-22.00-21.00-20.00-20.00-20.00-17.00-15.00-12.00-10.00-7.00-3.003.00-1.004.007.0010.0025.0024.0024.0038.0053.0045.0037.0037.0041.0031.0022.0016.00-1.00-4.00-8.00-20.00-33.00-26.00-20.00
Return on Invested Capital Growth (5y) 7.008.006.000.00-6.00-7.00-15.00-22.00-20.00-18.00-18.00-23.00-31.00-27.00-23.00-21.00-20.00-18.00-15.00-16.00-24.00-17.00-12.00-4.0015.0017.0021.0038.0055.0048.0042.0041.0038.0031.0025.0024.0024.0021.0016.0015.0023.0018.0014.00
Return on Invested Capital (QoQ) -3.00-1.004.003.00-1.004.003.00-4.00-3.00-1.008.009.00-3.00-4.00-2.00-1.00-3.00-2.003.002.00-2.00-3.00-2.00-3.00-3.00-3.00-4.00-1.00-1.00-1.002.002.001.000.000.000.000.001.002.00-6.004.002.005.0017.000.000.0013.0015.00-8.00-7.001.00-1.00-6.00-7.00-1.000.00-4.00-4.001.002.00-1.00-2.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00-2.000.000.001.002.001.000.000.000.001.00-1.001.002.003.009.007.006.005.001.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.000.00
Return on Sales Growth (3y) 0.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-4.00-5.00-5.00-5.00-4.00-4.00-3.00-3.00-2.00-2.00-2.000.002.000.002.004.005.008.008.008.009.009.009.008.007.009.007.005.003.00-1.00-2.00-3.00-4.00-3.00-3.00-3.00
Return on Sales Growth (5y) -1.000.000.00-1.00-2.00-2.00-3.00-4.00-5.00-5.00-5.00-5.00-4.00-4.00-4.00-4.00-4.00-4.00-3.00-2.00-4.00-2.000.001.006.006.008.0010.0010.0010.0010.009.008.008.007.007.007.006.005.004.006.005.003.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.00-1.000.000.000.001.000.000.000.000.000.000.001.001.00-2.002.001.001.004.000.001.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) -5.54%5.24%10.42%11.78%12.58%12.35%11.23%9.86%1.46%3.93%6.98%2.26%7.91%0.92%-5.99%0.73%1.37%1.90%4.29%-0.12%0.14%-4.11%-6.08%-10.25%-10.12%-14.62%-15.68%-12.85%-7.78%-6.23%0.43%-3.46%2.78%-4.10%-5.96%-1.75%1.36%4.19%2.49%-42.67%5.99%12.00%17.65%159.18%36.61%27.26%19.48%3.32%2.32%4.04%5.48%-8.49%-3.16%-8.69%-4.83%-7.20%-3.43%-3.24%-0.83%3.67%8.27%9.27%
Revenue Growth (3y) 2.57%7.11%9.53%7.88%7.22%5.62%3.81%4.21%3.54%2.24%1.60%0.95%3.09%-0.47%-2.72%-3.34%-3.01%-5.86%-6.18%-7.90%-6.02%-8.44%-7.35%-8.94%-5.20%-8.43%-7.31%-6.15%-1.33%-2.15%-1.08%-18.38%3.36%3.82%4.28%13.44%13.64%14.09%12.94%15.36%14.00%14.03%14.03%34.82%10.62%6.53%6.25%-4.26%-1.46%-2.77%-0.15%-4.15%0.41%-1.17%
Revenue Growth (5y) 3.37%4.79%5.20%4.78%4.59%2.86%1.84%0.29%-0.02%-2.64%-3.65%-4.25%-1.91%-4.62%-4.86%-5.35%-2.86%-5.59%-4.85%-5.82%-2.87%-5.17%-5.18%-15.72%-1.76%-2.18%-0.81%4.20%6.82%5.95%6.35%7.81%9.07%8.18%7.40%6.66%7.78%7.12%7.66%5.45%6.74%5.55%6.95%18.71%7.19%5.03%
Revenue (QoQ) 15.79%18.69%-21.73%-12.18%29.00%24.54%-20.78%-11.54%28.73%23.29%-21.75%-18.30%31.87%26.91%-25.21%-13.79%23.32%18.22%-19.86%-13.23%23.96%20.99%-23.25%-13.01%18.70%18.50%-26.65%-12.89%12.75%17.03%-24.19%-7.82%14.65%25.35%-27.13%-1.86%6.98%22.92%-23.86%1.24%9.96%20.92%-57.41%87.18%16.19%27.02%-6.18%-1.34%8.24%19.25%-18.87%-2.29%10.06%20.90%-29.61%3.39%3.77%26.01%-31.36%7.59%3.98%29.15%-28.24%12.35%4.94%
Share-based Compensation Growth (1y) -11.87%-11.75%8.07%125.60%44.95%43.59%31.89%32.65%32.74%27.30%20.86%21.71%21.71%-205.86%-19.70%-20.59%-20.55%103.06%12.53%12.58%-102.59%2,279.45%-19.44%-17.61%2,370.00%-69.95%-12.49%-11.83%-7.67%16.67%-9.84%-10.63%-60.78%60.92%-12.53%-12.54%-13.38%-10.71%-26.27%35.71%254.21%160.57%174.82%47.02%95.40%-24.78%12.09%12.58%12.62%83.27%21.57%21.70%21.66%7.83%-1.62%-0.98%-0.95%-13.78%18.60%13.07%13.01%
Share-based Compensation Growth (3y) 19.24%17.28%19.88%53.86%32.79%-57.88%8.58%8.63%8.68%-65.44%2.98%2.85%-26.52%-8.29%-10.04%-9.69%-22.44%30.43%-7.43%-6.48%-18.46%102.81%-14.02%-13.41%117.01%-17.37%-11.63%-11.67%-32.06%18.79%-16.54%1.99%6.36%55.28%21.02%20.39%81.66%20.51%31.45%30.96%98.28%53.15%55.29%26.29%38.86%14.12%10.27%10.70%10.72%19.44%12.36%10.87%10.84%
Share-based Compensation Growth (5y) 10.39%-44.58%9.25%26.63%-15.42%7.11%3.02%3.52%-5.50%-21.66%-5.10%-4.60%-12.12%-23.01%-10.50%-10.31%-29.93%19.25%-8.96%-8.56%-28.71%64.34%-16.34%-5.08%93.63%5.59%6.93%6.58%16.77%26.86%12.36%11.92%21.50%38.85%19.29%19.05%52.37%28.16%22.12%22.04%56.52%27.27%34.31%17.66%24.55%
Share-based Compensation (QoQ) 18.41%7.45%-55.47%55.54%18.58%31.57%-7.03%-0.07%17.46%20.86%-6.50%0.00%12.66%14.74%-5.84%0.00%-197.99%187.04%-6.89%0.05%-96.22%3,098.63%-6.85%-102.30%3,574.00%8.29%-4.73%-36.66%-54.01%215.33%-4.01%-33.67%-41.89%143.68%-4.85%-70.89%138.44%32.45%-4.85%-71.17%145.79%9.37%75.13%-24.76%80.81%15.35%-6.31%0.00%-30.40%71.90%-5.90%0.04%13.26%14.03%-5.80%0.00%0.39%4.04%-5.19%0.03%-12.62%43.12%-9.61%-0.03%
Shareholder's Equity Growth (1y) 4.11%29.51%-2.43%-1.42%-0.63%-23.98%5.06%6.74%6.35%43.14%-20.24%-19.51%-18.18%-17.08%24.95%22.03%20.18%17.96%-1.84%-2.78%-3.01%-4.57%16.15%11.97%9.18%5.86%4.34%2.53%1.48%0.62%-9.13%-8.49%-7.55%-7.41%0.67%-0.31%-0.23%1.09%-1.20%-5.03%2.76%6.01%1.92%16.44%15.27%18.85%-21.10%-19.66%-18.55%-17.15%20.26%14.59%12.23%8.82%9.81%7.07%5.06%3.03%2.56%2.64%3.82%4.57%
Shareholder's Equity Growth (3y) 3.23%12.12%-6.49%-5.39%-4.73%-3.37%1.54%1.59%1.50%11.87%-0.73%-1.53%-1.57%-2.27%12.52%9.93%8.37%6.02%5.96%3.73%2.43%0.55%3.27%1.65%0.80%-0.46%-1.54%-2.21%-2.18%-1.98%-3.31%-4.67%-1.77%-0.26%0.46%3.30%5.72%8.40%-7.38%-3.86%-1.19%1.44%-1.11%2.35%1.76%2.33%1.38%-0.48%-1.34%-2.43%10.64%7.99%6.97%5.45%
Shareholder's Equity Growth (5y) 1.59%6.63%0.06%0.09%0.16%0.31%3.61%2.68%2.06%7.18%3.46%1.85%1.11%-0.11%6.20%4.50%3.61%2.11%1.71%0.36%-0.18%-0.99%1.84%-0.11%0.98%1.11%-0.79%0.68%2.09%3.48%-6.18%-4.11%-2.31%-0.47%-0.78%0.30%1.56%2.80%0.96%1.74%2.61%3.19%1.72%3.33%2.82%2.91%
Shareholder's Equity (QoQ) -15.36%11.32%6.78%3.48%5.29%-16.13%7.87%4.31%-19.45%15.90%9.59%3.93%8.42%-35.42%10.59%5.66%9.87%-2.67%8.00%4.05%7.84%-19.01%6.96%3.81%6.11%-1.42%3.12%1.23%2.89%-2.85%1.33%0.20%2.01%-12.26%2.03%1.23%2.16%-4.60%1.04%1.32%3.51%-6.75%-2.88%9.62%6.78%-10.35%10.96%8.51%10.10%-40.49%13.00%10.01%11.99%-13.61%7.67%7.74%8.59%-12.83%4.98%5.72%6.49%-13.22%5.07%6.94%7.26%
Tax Rate Growth (1y) 31.0030.00-168.00-49.00-50.00-49.0017.000.000.000.0051.0019.0019.0019.0067.0030.0030.0030.00-98.000.000.000.00-33.000.000.000.009.000.000.000.00-358.00-1140.00-1140.00-1140.00-1118.00-140.00-140.00-140.00118.000.000.000.00-51.000.000.000.00142.000.000.000.00-162.000.000.000.00-6.000.00-1.000.0067.000.000.000.00
Tax Rate Growth (3y) -19.00-19.00-100.00-30.00-31.00-30.00136.0049.0049.0049.0020.0049.0049.0049.00-64.0030.0030.0030.00-122.000.000.000.00-382.00-1140.00-1140.00-1140.00-1467.00-1280.00-1280.00-1280.00-1358.00-1280.00-1280.00-1280.00-1051.00-140.00-140.00-140.00209.000.000.000.00-71.000.001.000.00-25.000.000.000.00-100.000.000.000.00
Tax Rate Growth (5y) 30.0030.00-131.000.00-1.000.005.0049.0049.0049.00-4.0049.0049.0049.00-413.00-1110.00-1110.00-1110.00-1598.00-1280.00-1280.00-1280.00-1382.00-1280.00-1280.00-1280.00-1400.00-1280.00-1280.00-1280.00-1267.00-1280.00-1280.00-1280.00-1071.00-140.00-140.00-140.0041.000.000.000.00-9.000.000.000.00
Tax Rate (QoQ) 0.00188.00-158.001.000.00-10.00-39.000.000.0056.00-56.000.000.00108.00-88.000.000.00156.00-126.000.000.0027.00-28.000.000.00-6.006.000.000.003.00-3.000.000.00-355.00-786.000.000.00-332.00192.000.000.00-74.0075.000.000.00-126.00126.000.000.0017.00-17.000.000.00-145.00145.000.00-1.00-151.00151.000.000.00-84.0084.000.000.00