|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | 1.54B | 2.26B | 1.75B | 2.65B | 3.68B | 3.42B | 2.90B | 2.62B | 2.29B | 1.05B | 1.07B | 1.91B | 1.70B | 2.38B | 2.60B | 2.76B | 3.86B | 3.01B | 3.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.41B | 1.54B | 2.00B | 2.15B | 1.24B | 1.47B | 2.14B | 3.46B | | | | | | | | | 0.10B | 0.81B | 0.90B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | 2.96B | 3.80B | 3.75B | 4.80B | 4.91B | 4.89B | 5.04B | 6.08B | 2.29B | 1.05B | 1.07B | 1.91B | 1.70B | 2.38B | 2.60B | 2.76B | 3.96B | 3.82B | 4.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.72B | 1.55B | 1.63B | 1.57B | 1.57B | 1.71B | 1.63B | 0.01B | 0.01B | 1.66B | 0.02B | 0.02B | 0.02B | 1.40B | 1.60B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.40B | 0.00B | 0.11B | 0.00B | 0.01B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.72B | 1.55B | 2.03B | 1.57B | 1.68B | 1.71B | 1.64B | 0.01B | 0.01B | 1.66B | 0.02B | 0.02B | 0.02B | 1.40B | 1.60B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.35B | 1.35B | 1.22B | 1.29B | 1.38B | 1.34B | 1.28B | 1.33B | 2.98B | 2.53B | 2.52B | 2.51B | 2.47B | 2.46B | 2.27B | 2.27B | 2.21B | 2.17B | 1.95B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.74B | 0.74B | 0.93B | 1.65B | 1.50B | 1.42B | 1.41B | 0.90B | 0.97B | 1.18B | 1.17B | 0.62B | 0.67B | 0.75B | 0.76B | 0.85B | 0.92B | 1.12B | 1.17B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18B | 7.16B | 7.86B | 7.92B | 9.74B | 9.77B | 9.79B | 9.76B | 10.43B | 8.45B | 6.86B | 6.76B | 7.11B | 6.83B | 7.46B | 7.63B | 7.97B | 8.94B | 8.97B | 9.19B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | | | | 1.59B | | | | 1.60B | | | | 1.96B | | | | 2.14B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.66B | 0.77B | 0.68B | 0.69B | 0.70B | 0.89B | 0.72B | 0.73B | 0.74B | 0.98B | | | | 0.31B | | | | 0.16B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.41B | 3.42B | 3.37B | 3.36B | 0.01B | 3.30B | 3.30B | 3.31B | 0.01B | 3.31B | 3.28B | 3.25B | 3.21B | 3.18B | 3.13B | 3.10B | 3.08B | 3.06B | 3.02B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.97B | 0.89B | 1.00B | 1.10B | 0.86B | 0.71B | 0.98B | 1.21B | 0.00B | | | | | | | | | 0.43B | 0.47B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76B | 5.76B | 5.76B | 5.76B | 5.75B | 5.74B | 5.75B | 5.75B | 5.75B | 6.81B | 6.22B | 6.23B | 6.23B | 6.49B | 6.48B | 6.48B | 6.49B | 6.49B | 6.49B | 6.49B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.29B | 2.22B | 2.15B | 2.08B | 2.01B | 1.85B | 1.81B | 1.78B | 0.10B | 8.36B | 8.28B | 8.23B | 9.81B | 9.69B | 9.58B | 9.47B | 9.33B | 9.18B | 9.05B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15B | 8.05B | 7.98B | 7.91B | 7.82B | 7.75B | 7.60B | 7.57B | 7.53B | 6.91B | 14.58B | 14.51B | 14.46B | 16.29B | 16.17B | 16.06B | 15.96B | 15.82B | 15.67B | 15.54B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.81B | 1.42B | 1.29B | 1.24B | 1.17B | 1.23B | 1.21B | 1.21B | 1.07B | 0.93B | 0.90B | 0.92B | 0.97B | 0.32B | 0.31B | 0.33B | 0.31B | 0.29B | 0.24B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.02B | 1.94B | 1.77B | 1.50B | 1.61B | 1.53B | 1.38B | 1.10B | 0.75B | 0.74B | 0.70B | 0.68B | 0.63B | 0.56B | 0.56B | 0.64B | 0.73B | 0.75B | 0.78B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.29B | 16.64B | 16.02B | 15.70B | 15.34B | 15.09B | 14.76B | 14.84B | 14.73B | 19.74B | 19.99B | 19.81B | 19.70B | 21.48B | 20.59B | 20.41B | 20.36B | 20.27B | 20.47B | 20.29B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.47B | 23.81B | 23.88B | 23.61B | 25.08B | 24.85B | 24.55B | 24.60B | 25.16B | 28.19B | 26.84B | 26.57B | 26.80B | 28.31B | 28.05B | 28.03B | 28.33B | 29.21B | 29.44B | 29.48B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.43B | 0.59B | 0.40B | 0.43B | 0.38B | 0.49B | 0.49B | 0.45B | 0.44B | 0.40B | 0.39B | 0.35B | 0.42B | 0.42B | 0.39B | 0.41B | 0.41B | 0.43B | 0.36B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27B | 1.00B | 7.28B | 7.28B | | 6.28B | | | 0.50B | 6.94B | 0.25B | 6.29B | 1.75B | 1.75B | 1.75B | | 6.29B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 7.70B | 1.59B | 7.67B | 7.71B | 0.38B | 6.77B | 0.49B | 0.45B | 0.94B | 7.34B | 0.64B | 6.65B | 2.17B | 2.17B | 2.14B | 0.41B | 6.70B | 0.43B | 0.36B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74B | 2.55B | 2.54B | 2.23B | 3.30B | 3.31B | 2.52B | 2.29B | 2.48B | 3.84B | 2.62B | 2.35B | 2.47B | 2.76B | 2.81B | 2.53B | 2.66B | 2.77B | 2.80B | 2.55B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | | | | | | | 0.15B | | | | 1.75B | | 0.15B | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.17B | 0.32B | 0.28B | 0.24B | 0.26B | 0.24B | 0.26B | 0.24B | 0.26B | 0.23B | 0.28B | 0.50B | 0.55B | 0.63B | 0.11B | 0.10B | 0.11B | 0.09B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 4.21B | 4.30B | 3.95B | 5.02B | 3.93B | 3.27B | 3.01B | 3.19B | 5.02B | 3.43B | 3.22B | 3.11B | 5.42B | 5.53B | 5.30B | 3.18B | 3.29B | 3.35B | 3.00B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28B | | | | 6.79B | | | | 4.55B | | | | 6.29B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.06B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.77B | 0.69B | 0.57B | 0.48B | 0.33B | 0.33B | 0.25B | 0.14B | 0.73B | 0.64B | 0.66B | 0.59B | 0.88B | 0.19B | 0.13B | 0.12B | 0.36B | 0.51B | 0.48B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.35B | 0.33B | 0.31B | 0.27B | 0.35B | 0.43B | 0.33B | 0.30B | 0.43B | 0.49B | 0.41B | 0.37B | 0.36B | 0.42B | 0.32B | 0.31B | 0.30B | 0.29B | 0.27B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.32B | 1.32B | 1.29B | 1.17B | 1.20B | 0.94B | 0.94B | 0.78B | 0.75B | 0.78B | 0.78B | 0.56B | 0.74B | 0.73B | 0.75B | 0.80B | 0.76B | 0.75B | 0.79B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90B | 11.61B | 11.60B | 11.11B | 12.05B | 10.89B | 10.22B | 9.88B | 9.92B | 12.97B | 11.26B | 10.58B | 10.36B | 11.21B | 10.60B | 10.30B | 9.90B | 10.24B | 10.43B | 10.04B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26B | 12.93B | 12.92B | 12.39B | 13.22B | 12.09B | 11.17B | 10.81B | 10.70B | 13.71B | 12.05B | 11.35B | 10.91B | 11.95B | 11.33B | 11.05B | 10.70B | 11.00B | 11.18B | 10.83B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | | | 6.28B | | | | 6.94B | | | | 6.30B | | 0.15B | | 6.29B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21B | 10.88B | 10.96B | 11.22B | 11.86B | 12.77B | 13.39B | 13.79B | 14.46B | 14.48B | 14.80B | 15.21B | 15.89B | 16.36B | 16.72B | 16.98B | 17.63B | -0.17B | 18.26B | 18.65B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21B | 10.88B | 10.96B | 11.22B | 11.86B | 12.77B | 13.39B | 13.79B | 14.46B | 14.48B | 14.80B | 15.21B | 15.89B | 16.36B | 16.72B | 16.98B | 17.63B | 0.05B | 18.26B | 18.65B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.47B | 23.81B | 23.88B | 23.61B | 25.08B | 24.85B | 24.55B | 24.60B | 25.16B | 28.19B | 26.84B | 26.57B | 26.80B | 28.31B | 28.05B | 28.03B | 28.33B | 29.21B | 29.44B | 29.48B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | -0.02B | 0.00B | 0.00B | 0.02B | -0.02B | -0.02B | -0.02B | 0.02B | -0.02B | | -0.02B | -0.02B | -0.02B | -0.02B | | -0.02B | -0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -0.14B | -0.11B | -0.12B | -0.11B | -0.16B | -0.16B | -0.17B | -0.17B | -0.16B | 17.63B | -0.16B | -0.15B | 18.99B | 19.26B | 19.50B | 20.14B | -0.21B | 20.55B | -0.14B |