|
Gross Margin
|
90.53% | 91.70% | 91.66% | 91.15% | 91.25% | 91.18% | 91.84% | 91.77% | 91.43% | 91.68% | 90.57% | 89.47% | 89.69% | 90.21% | 89.94% | 90.56% | 90.55% | 86.61% | 87.16% | 86.85% | 86.89% | -445.58% | 87.95% | 88.74% | 87.77% | 88.96% | 88.84% | 88.31% | 88.52% | 87.21% | 85.90% | 86.82% | 86.32% | 88.10% | 87.98% | 84.60% | 85.76% | 87.46% | 86.60% | 86.15% | 82.75% | 86.83% | 88.06% | 87.82% | 87.15% | 88.83% | 86.70% | 82.80% | 82.25% | 83.43% | 81.58% | 75.85% | 89.14% | 81.31% | 81.28% | 77.56% | 73.09% | 75.87% | 73.93% | 74.09% | 76.33% | 77.85% | 74.10% | 76.23% | 74.11% | 77.13% | 73.39% |
|
EBT Margin
|
30.08% | 21.73% | 35.12% | 34.58% | 26.63% | 32.73% | 15.92% | 28.75% | 35.42% | 33.02% | 36.70% | 30.54% | 29.76% | 35.80% | 38.30% | 30.41% | 35.06% | 37.84% | 37.20% | 33.19% | 31.26% | 1,857.17% | 45.25% | 43.59% | 43.17% | 47.16% | 48.83% | 38.24% | 48.61% | 48.44% | 46.25% | 29.19% | 35.11% | 36.79% | 52.31% | 42.33% | 47.71% | 35.12% | 52.71% | 40.11% | 53.30% | 48.62% | 49.42% | 47.08% | 48.08% | 55.34% | 28.37% | 12.37% | 17.33% | 20.98% | 10.48% | 14.81% | 13.72% | 49.03% | 54.66% | 23.73% | 17.80% | 28.83% | -5.58% | 12.22% | 20.29% | 28.35% | 18.29% | 11.88% | 12.80% | 28.12% | 21.99% |
|
EBIT Margin
|
29.42% | 20.39% | 34.29% | 34.02% | 27.39% | 32.64% | 16.51% | 29.14% | 34.60% | 33.99% | 37.29% | 30.84% | 28.59% | 35.59% | 38.63% | 31.42% | 36.08% | 38.44% | 37.45% | 33.47% | 31.52% | 1,848.08% | 45.89% | 43.92% | 43.75% | 47.58% | 49.38% | 41.14% | 50.55% | 50.46% | 48.22% | 30.90% | 36.46% | 39.01% | 53.74% | 44.34% | 49.01% | 36.14% | 49.36% | 40.92% | 43.06% | 54.08% | 50.17% | 48.42% | 51.49% | 53.63% | 32.18% | -11.59% | 36.15% | 17.50% | 28.57% | 21.48% | 24.12% | 30.34% | 35.94% | 1.29% | -9.11% | 4.70% | -31.65% | -13.69% | -3.38% | 6.19% | -7.61% | -11.90% | -13.09% | 5.25% | -4.62% |
|
EBITDA Margin
|
29.42% | 20.39% | 34.29% | 34.02% | 27.39% | 32.64% | 16.51% | 29.14% | 34.60% | 33.99% | 37.29% | 30.84% | 28.59% | 35.59% | 38.63% | 31.42% | 36.08% | 38.44% | 37.45% | 33.47% | 31.52% | 1,848.08% | 45.89% | 43.92% | 43.75% | 47.58% | 49.38% | 41.14% | 50.55% | 50.46% | 48.22% | 30.90% | 36.46% | 39.01% | 53.74% | 44.34% | 49.01% | 36.14% | 49.36% | 40.92% | 43.06% | 54.08% | 50.17% | 48.42% | 51.49% | 53.63% | 32.18% | -11.59% | 36.15% | 17.50% | 28.57% | 21.48% | 24.12% | 30.34% | 35.94% | 1.29% | -9.11% | 4.70% | -31.65% | -13.69% | -3.38% | 6.19% | -7.61% | -11.90% | -13.09% | 5.25% | -4.62% |
|
Operating Margin
|
29.42% | 20.39% | 34.29% | 34.02% | 27.39% | 32.64% | 16.51% | 29.14% | 34.60% | 33.99% | 37.29% | 30.84% | 28.59% | 35.59% | 38.63% | 31.42% | 36.08% | 38.44% | 37.45% | 33.47% | 31.52% | 1,848.08% | 45.89% | 43.92% | 43.75% | 47.58% | 49.38% | 41.14% | 50.55% | 50.46% | 48.22% | 30.90% | 36.46% | 39.01% | 53.74% | 44.34% | 49.01% | 36.14% | 49.36% | 40.92% | 43.06% | 54.08% | 50.17% | 48.42% | 51.49% | 53.63% | 32.18% | -11.59% | 36.15% | 17.50% | 28.57% | 21.48% | 24.12% | 30.34% | 35.94% | 1.29% | -9.11% | 4.70% | -31.65% | -13.69% | -3.38% | 6.19% | -7.61% | -11.90% | -13.09% | 5.25% | -4.62% |
|
Net Margin
|
23.79% | 10.22% | 21.95% | 23.57% | 16.12% | 20.97% | 6.18% | 17.95% | 19.83% | 18.61% | 26.66% | 22.52% | 23.20% | 27.11% | 28.67% | 20.64% | 30.38% | 28.57% | 26.98% | 23.49% | 22.68% | 1,347.97% | 34.18% | 33.24% | 32.03% | 35.86% | 37.15% | 29.11% | 35.50% | 36.23% | 34.94% | 22.96% | 27.01% | 28.40% | 40.21% | -4.58% | 37.92% | 27.48% | 42.15% | 27.02% | 41.42% | 41.88% | 43.66% | 39.67% | 40.10% | 43.76% | 21.65% | 12.40% | 16.40% | 19.04% | -4.85% | -3.72% | 9.61% | 41.01% | 45.59% | 21.97% | 16.13% | 24.42% | -2.54% | 10.43% | 17.18% | 23.68% | 15.76% | 10.86% | 9.89% | 24.00% | 18.40% |
|
FCF Margin
|
25.44% | 17.73% | 20.33% | 19.86% | 26.94% | 31.45% | 33.11% | 31.36% | 18.40% | 31.08% | 39.63% | 30.42% | 10.84% | 39.60% | 34.91% | 30.95% | 10.29% | 33.13% | 32.37% | 40.20% | 2.36% | 1,731.95% | 33.90% | 27.97% | 18.90% | 40.41% | 21.43% | 33.24% | 26.25% | 24.12% | 23.39% | 44.63% | -2.31% | 28.24% | 43.16% | 36.84% | 27.37% | 23.81% | 41.75% | 45.24% | 33.23% | 53.92% | 44.58% | 50.39% | 37.28% | 50.07% | 32.49% | -15.88% | 25.11% | 41.64% | 27.47% | 28.78% | 4.10% | 27.02% | 23.99% | -10.28% | 15.78% | 16.94% | 20.48% | -2.21% | 22.15% | 24.03% | 36.52% | 29.40% | 9.14% | 5.08% | 48.38% |
|
Inventory Average
|
| | 0.27B | 0.29B | 0.29B | 0.27B | 0.27B | 0.28B | 0.29B | 0.30B | 0.31B | 0.32B | 0.33B | 0.35B | 0.38B | 0.42B | 0.48B | 0.54B | 0.59B | 0.64B | 0.67B | 0.69B | 0.73B | 0.78B | 0.81B | 0.85B | 0.89B | 0.91B | 0.93B | 0.98B | 1.00B | 1.01B | 0.96B | 0.93B | 0.97B | 0.95B | 0.90B | 0.91B | 0.92B | 0.92B | 0.85B | 0.77B | 0.76B | 0.78B | 0.83B | 0.91B | 0.99B | 1.05B | 1.12B | 1.21B | 1.30B | 1.35B | 1.28B | 1.25B | 1.33B | 1.36B | 1.31B | 1.31B | 2.16B | 2.75B | 2.52B | 2.51B | 2.49B | 2.46B | 2.37B | 2.27B | 2.24B |
|
Assets Average
|
| | 8.90B | 8.79B | 8.38B | 7.86B | 7.45B | 7.74B | 8.19B | 8.46B | 8.71B | 8.93B | 9.08B | 9.14B | 9.40B | 9.88B | 10.15B | 10.50B | 11.05B | 11.56B | 12.05B | 12.57B | 13.31B | 14.01B | 14.77B | 15.99B | 18.74B | 20.12B | 20.09B | 21.09B | 21.81B | 22.49B | 22.04B | 21.48B | 22.42B | 23.36B | 24.87B | 25.02B | 24.72B | 25.39B | 25.87B | 26.37B | 26.89B | 27.36B | 26.68B | 25.82B | 25.22B | 24.78B | 24.24B | 24.16B | 24.14B | 23.84B | 23.75B | 24.35B | 24.97B | 24.70B | 24.58B | 24.88B | 26.68B | 27.52B | 26.71B | 26.69B | 27.56B | 28.18B | 28.04B | 28.18B | 28.77B |
|
Equity Average
|
| | 6.42B | 6.43B | 6.11B | 5.58B | 5.14B | 5.26B | 5.56B | 5.87B | 6.14B | 6.33B | 6.37B | 6.29B | 6.47B | 6.81B | 7.15B | 7.62B | 8.01B | 8.37B | 8.88B | 9.35B | 10.00B | 10.62B | 11.24B | 12.12B | 11.57B | 9.97B | 9.85B | 10.87B | 11.76B | 12.13B | 11.81B | 11.53B | 12.22B | 12.73B | 13.33B | 13.16B | 13.01B | 13.40B | 13.43B | 13.39B | 13.47B | 13.67B | 12.94B | 11.91B | 11.02B | 10.72B | 10.67B | 10.94B | 11.05B | 10.92B | 11.09B | 11.54B | 12.32B | 13.08B | 13.59B | 14.12B | 14.47B | 16.05B | 16.42B | 15.55B | 16.12B | 16.54B | 16.85B | 17.31B | 17.92B |
|
Invested Capital
|
| 6.25B | 6.60B | 6.26B | 5.95B | 5.21B | 5.07B | 5.46B | 5.67B | 6.06B | 6.23B | 6.43B | 6.31B | 6.27B | 6.66B | 7.65B | 7.34B | 8.63B | 8.82B | 9.21B | 9.73B | 10.15B | 11.01B | 11.39B | 12.25B | 13.15B | 17.10B | 15.90B | 16.86B | 17.94B | 18.65B | 18.65B | 17.43B | 17.54B | 18.80B | 18.53B | 19.98B | 18.19B | 19.70B | 18.97B | 19.77B | 18.90B | 18.45B | 17.80B | 17.00B | 18.71B | 18.17B | 18.11B | 17.93B | 18.48B | 17.15B | 17.23B | 17.50B | 18.14B | 19.05B | 19.67B | 20.07B | 20.75B | 21.27B | 24.42B | 21.50B | 22.18B | 20.90B | 21.26B | 21.53B | 23.92B | 24.49B |
|
Asset Utilization Ratio
|
| | 0.49 | 0.50 | 0.53 | 0.58 | 0.62 | 0.61 | 0.59 | 0.57 | 0.57 | 0.57 | 0.57 | 0.59 | 0.58 | 0.56 | 0.56 | 0.57 | 0.58 | 0.60 | 0.63 | 0.48 | 0.50 | 0.52 | 0.53 | 0.64 | 0.56 | 0.54 | 0.54 | 0.53 | 0.52 | 0.51 | 0.52 | 0.55 | 0.53 | 0.53 | 0.51 | 0.51 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.56 | 0.57 | 0.54 | 0.52 | 0.48 | 0.46 | 0.46 | 0.46 | 0.44 | 0.42 | 0.41 | 0.41 | 0.40 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.35 | 0.35 | 0.35 |
|
Debt to Equity
|
| 0.17 | 0.16 | 0.17 | 0.18 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.10 | 0.10 | 0.10 | 0.16 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.04 | 0.00 | 0.00 | | | | | | | 0.11 | | | | | | | | 0.09 | | | | 0.47 | | | | 0.39 | | | | 0.38 | | 0.01 | |
|
Debt Ratio
|
| 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.07 | 0.07 | 0.07 | 0.11 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | | | | | | | 0.05 | | | | | | | | 0.04 | | | | 0.26 | | | | 0.26 | | | | 0.22 | | 0.01 | |
|
Equity Ratio
|
| 0.71 | 0.73 | 0.73 | 0.72 | 0.69 | 0.69 | 0.67 | 0.68 | 0.70 | 0.71 | 0.71 | 0.69 | 0.68 | 0.69 | 0.69 | 0.72 | 0.73 | 0.72 | 0.73 | 0.75 | 0.74 | 0.76 | 0.76 | 0.77 | 0.75 | 0.51 | 0.48 | 0.50 | 0.53 | 0.55 | 0.53 | 0.54 | 0.53 | 0.56 | 0.53 | 0.54 | 0.51 | 0.54 | 0.52 | 0.52 | 0.49 | 0.51 | 0.49 | 0.48 | 0.44 | 0.43 | 0.43 | 0.45 | 0.46 | 0.46 | 0.46 | 0.48 | 0.47 | 0.51 | 0.55 | 0.56 | 0.57 | 0.51 | 0.66 | 0.57 | 0.59 | 0.58 | 0.60 | 0.61 | 0.62 | 0.62 |
|
FCF Payout Ratio
|
| | | -0.03 | 0.00 | 0.00 | 0.02 | 0.04 | | | 0.03 | 0.01 | | | | | | | | | | | | | | | | | | | | | -4.67 | | | | | 0.05 | 0.00 | 0.00 | | | | 0.00 | | | 0.06 | 0.00 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
14.82B | 11.44B | 13.22B | 13.36B | 14.36B | 11.74B | 12.79B | 14.73B | 16.54B | 24.59B | 21.08B | 25.04B | 28.81B | 33.18B | 33.66B | 35.48B | 44.86B | 50.42B | 56.55B | 64.82B | 71.51B | 73.22B | 76.26B | 78.32B | 96.91B | 92.65B | 62.62B | 64.86B | 53.34B | 49.17B | 64.27B | 56.79B | 56.15B | 54.65B | 62.68B | 63.67B | 52.00B | 58.01B | 66.74B | 57.08B | 42.58B | 42.39B | 38.50B | 49.06B | 43.82B | 39.31B | 41.32B | 35.06B | 40.06B | 49.54B | 39.67B | 31.50B | 27.18B | 25.06B | 33.83B | 34.97B | 35.12B | 35.15B | 34.93B | 36.45B | 30.27B | 31.84B | 26.54B | 19.91B | 17.43B | 15.64B | 16.58B |
|
Market Capitalization
|
15.58B | 13.03B | 14.59B | 14.58B | 15.47B | 12.67B | 13.58B | 15.88B | 17.70B | 25.84B | 22.59B | 26.73B | 30.08B | 34.59B | 35.27B | 37.19B | 45.52B | 51.08B | 57.22B | 66.04B | 72.76B | 74.79B | 78.12B | 80.16B | 99.06B | 95.02B | 68.47B | 68.29B | 56.92B | 52.97B | 68.59B | 61.70B | 59.05B | 57.56B | 66.20B | 67.37B | 57.93B | 61.24B | 71.17B | 60.63B | 46.50B | 45.35B | 42.94B | 53.54B | 47.69B | 43.66B | 44.91B | 37.68B | 42.62B | 52.13B | 42.17B | 35.24B | 30.95B | 29.87B | 38.75B | 39.88B | 40.17B | 41.23B | 37.22B | 37.50B | 31.34B | 33.75B | 28.24B | 22.28B | 20.03B | 18.40B | 20.54B |
|
Return on Sales
|
0.20% | 0.19% | 0.20% | 0.22% | 0.21% | 0.24% | 0.20% | 0.19% | 0.21% | 0.21% | 0.25% | 0.25% | 0.25% | 0.25% | 0.26% | 0.25% | 0.27% | 0.27% | 0.27% | 0.27% | 0.25% | 0.36% | 0.38% | 0.40% | 0.42% | 0.34% | 0.35% | 0.33% | 0.34% | 0.34% | 0.34% | 0.32% | 0.30% | 0.28% | 0.29% | 0.22% | 0.25% | 0.24% | 0.25% | 0.33% | 0.34% | 0.38% | 0.38% | 0.42% | 0.41% | 0.42% | 0.36% | 0.30% | 0.24% | 0.21% | 0.19% | 0.15% | 0.14% | 0.15% | 0.23% | 0.29% | 0.31% | 0.27% | 0.15% | 0.12% | 0.12% | 0.12% | 0.17% | 0.17% | 0.15% | 0.15% | 0.16% |
|
Return on Capital Employed
|
| | 0.15% | 0.16% | 0.17% | 0.21% | 0.19% | 0.19% | 0.19% | 0.18% | 0.21% | 0.22% | 0.22% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.26% | 0.26% | 0.28% | 0.31% | 0.34% | 0.34% | 0.35% | 0.30% | 0.28% | 0.30% | 0.29% | 0.28% | 0.27% | 0.25% | 0.25% | 0.25% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.26% | 0.28% | 0.30% | 0.31% | 0.33% | 0.33% | 0.31% | 0.22% | 0.18% | 0.11% | 0.10% | 0.15% | 0.13% | 0.14% | 0.14% | 0.11% | 0.07% | 0.04% | -0.04% | -0.05% | -0.05% | -0.04% | -0.02% | -0.02% | -0.03% | -0.03% | -0.02% |
|
Return on Invested Capital
|
| | 0.14% | 0.15% | 0.15% | 0.20% | 0.18% | 0.17% | 0.18% | 0.17% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.19% | 0.20% | 0.21% | 0.20% | 0.21% | 0.21% | 0.22% | 0.24% | 0.27% | 0.28% | 0.28% | 0.24% | 0.22% | 0.24% | 0.23% | 0.22% | 0.21% | 0.20% | 0.20% | 0.20% | 0.15% | 0.17% | 0.17% | 0.18% | 0.23% | 0.23% | 0.27% | 0.29% | 0.33% | 0.36% | 0.34% | 0.29% | 0.20% | 0.17% | | | 0.16% | 0.13% | 0.10% | 0.11% | 0.10% | 0.06% | 0.03% | -0.04% | -0.05% | -0.04% | -0.04% | -0.02% | -0.02% | -0.03% | -0.02% | -0.02% |
|
Return on Assets
|
| | 0.10% | 0.11% | 0.11% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.19% | 0.21% | 0.22% | 0.22% | 0.20% | 0.18% | 0.19% | 0.18% | 0.18% | 0.16% | 0.16% | 0.15% | 0.16% | 0.11% | 0.12% | 0.13% | 0.14% | 0.18% | 0.18% | 0.20% | 0.20% | 0.22% | 0.22% | 0.23% | 0.20% | 0.16% | 0.13% | 0.10% | 0.09% | 0.07% | 0.06% | 0.06% | 0.09% | 0.12% | 0.13% | 0.11% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
| | 0.14% | 0.15% | 0.16% | 0.20% | 0.18% | 0.17% | 0.18% | 0.17% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.20% | 0.21% | 0.21% | 0.21% | 0.22% | 0.22% | 0.23% | 0.25% | 0.28% | 0.29% | 0.29% | 0.32% | 0.36% | 0.38% | 0.36% | 0.33% | 0.30% | 0.29% | 0.29% | 0.29% | 0.21% | 0.23% | 0.24% | 0.26% | 0.33% | 0.35% | 0.40% | 0.41% | 0.44% | 0.46% | 0.51% | 0.47% | 0.38% | 0.29% | 0.23% | 0.19% | 0.16% | 0.13% | 0.13% | 0.19% | 0.23% | 0.23% | 0.19% | 0.10% | 0.07% | 0.07% | 0.07% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% |