|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,775.00M | 2,778.90M | 2,733.80M | 2,531.80M | 2,589.10M | 2,508.50M | 2,544.00M | 2,463.00M | 2,456.00M | 2,530.30M | 2,386.30M | 2,290.50M | 2,464.90M | 2,465.80M | 2,454.70M | 2,431.00M | 2,645.50M | 2,534.70M | 2,279.40M | 2,477.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.70M | 511.80M | 164.00M | 275.00M | 484.00M | 469.50M | 164.00M | 662.80M | 592.70M | 659.60M | 164.00M | 542.20M | 546.00M | 638.70M | 583.50M | 629.30M | 605.00M | 674.40M | 495.50M | 661.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,315.30M | 2,267.10M | 2,569.80M | 2,256.80M | 2,105.10M | 2,039.00M | 2,380.00M | 1,800.20M | 1,863.30M | 1,870.70M | 2,222.30M | 1,748.30M | 1,918.90M | 1,827.10M | 1,871.20M | 1,801.70M | 2,040.50M | 1,860.30M | 1,783.90M | 1,816.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 604.10M | 111.00M | 68.10M | 66.90M | 67.50M | 56.50M | 175.00M | 50.20M | 52.90M | 60.90M | 76.60M | 78.30M | 86.90M | 130.30M | 151.20M | 111.80M | 130.90M | 135.70M | 136.60M | 136.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 585.10M | 702.40M | 699.50M | 551.70M | 528.60M | 549.20M | 601.60M | 570.60M | 584.20M | 736.30M | 75.00M | 445.40M | 505.40M | 516.20M | 513.30M | 434.10M | 399.00M | 436.10M | 509.40M | 539.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 637.30M | 654.10M | 787.90M | 634.90M | 572.60M | 563.30M | 632.80M | 605.00M | 548.00M | 788.20M | 608.50M | 581.50M | 553.80M | 588.40M | 680.00M | 572.50M | 583.80M | 594.80M | 682.50M | 607.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70M | 900.00M | 7.10M | 7.00M | 7.10M | 17.80M | 11.50M | 98.80M | 11.50M | 6.60M | 6.80M | 5.30M | 35.30M | -0.70M | 7.40M | 6.60M | 7.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.40M | -502.90M | 964.10M | 7.10M | 428.60M | 56.00M | -12.20M | -69.40M | 121.20M | -300.00M | | -93.70M | -85.20M | -14.80M | 166.00M | -68.40M | | -34.10M | | -19.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,192.90M | 2,487.80M | 2,328.80M | 2,184.40M | 1,319.60M | 1,137.40M | 1,940.20M | 2,024.70M | 1,747.90M | 2,671.50M | 2,094.70M | 1,825.70M | 1,766.20M | 2,014.80M | 2,163.20M | 2,119.80M | 1,901.50M | 1,977.40M | 2,335.40M | 2,100.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.70M | 794.00M | 587.10M | 610.70M | 785.50M | 901.60M | 439.80M | -224.50M | 115.40M | -800.80M | 127.60M | -77.40M | 152.70M | -187.70M | -292.00M | -318.10M | 139.00M | -117.10M | -551.50M | -283.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.70M | 794.00M | 587.10M | 610.70M | 785.50M | 901.60M | 439.80M | -224.50M | 115.40M | -800.80M | 127.60M | -77.40M | 152.70M | -187.70M | -292.00M | -318.10M | 139.00M | -117.10M | -551.50M | -283.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.40M | -502.90M | -182.10M | -263.30M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 582.10M | 291.10M | 405.00M | 347.40M | 1,269.50M | 1,371.10M | 603.80M | 438.30M | 708.10M | -141.20M | 291.60M | 464.80M | 698.70M | 451.00M | 291.50M | 311.20M | 744.00M | 557.30M | -56.00M | 377.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -409.10M | -25.90M | 443.20M | 125.60M | 216.70M | 236.20M | 54.30M | 50.70M | 114.80M | -72.90M | 42.70M | 71.40M | 115.10M | 62.50M | 24.80M | 70.70M | 109.20M | 90.80M | -7.10M | 58.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.50M | 329.20M | -20.50M | 218.50M | 1,058.00M | 1,134.90M | 465.10M | 387.60M | 591.60M | -68.30M | 249.70M | 393.40M | 583.60M | 388.50M | 266.70M | 240.50M | 634.80M | 466.50M | -48.90M | 319.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 45.00M | 45.00M | -3.30M | 45.00M | 3.40M | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -462.90M | -451.80M | -63.50M | 21.60M | 9.10M | 8.70M | 9.50M | 9.60M | 6.40M | 4.10M | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.00M | -11.10M | -388.70M | -85.30M | 0.70M | 0.20M | -0.90M | -0.30M | 1.70M | -0.20M | -0.80M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 991.20M | 317.00M | -38.20M | 221.80M | 1,052.80M | 1,134.90M | 549.50M | 387.60M | 593.30M | -68.30M | 248.90M | 393.40M | 583.60M | 388.50M | 266.70M | 240.50M | 634.80M | 466.50M | -48.90M | 319.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 991.20M | 317.00M | -38.20M | 221.80M | 1,052.80M | 1,134.90M | 549.50M | 387.60M | 593.30M | -68.30M | 248.90M | 393.40M | 583.60M | 388.50M | 266.70M | 240.50M | 634.80M | 466.50M | -48.90M | 319.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 528.30M | -134.80M | -101.70M | 243.40M | 1,061.90M | 1,143.60M | 559.00M | 397.20M | 599.70M | -64.20M | 248.90M | 393.40M | 583.60M | 388.50M | 266.70M | 240.50M | 634.80M | 466.50M | -48.90M | 319.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 528.30M | -134.80M | -101.70M | 243.40M | 1,061.90M | 1,143.60M | 559.00M | 397.20M | 599.70M | -64.20M | 248.90M | 393.40M | 583.60M | 388.50M | 266.70M | 240.50M | 634.80M | 466.50M | -48.90M | 319.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.22 | 2.51 | 2.06 | 7.25 | 7.86 | 3.84 | 2.69 | 4.09 | -0.47 | 1.72 | 2.71 | 4.01 | 2.67 | 1.83 | 1.65 | 4.33 | 3.18 | -0.33 | 2.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99 | 2.22 | 2.50 | 2.06 | 7.24 | 7.84 | 3.80 | 2.67 | 4.07 | -0.47 | 1.71 | 2.70 | 4.00 | 2.66 | 1.83 | 1.64 | 4.33 | 3.17 | -0.35 | 2.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.70M | 148.00M | 149.10M | 147.10M | 146.50M | 145.80M | 145.30M | 144.40M | 144.60M | 144.80M | 144.70M | 145.20M | 145.60M | 145.50M | 145.60M | 146.10M | 146.50M | 146.60M | 146.50M | 147.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.20M | 148.60M | 149.60M | 147.60M | 146.80M | 146.20M | 146.00M | 145.20M | 145.40M | 145.50M | 145.60M | 145.90M | 145.90M | 146.10M | 145.90M | 146.60M | 146.70M | 147.10M | 147.10M | 148.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.70M | 794.00M | 587.10M | 610.70M | 785.50M | 901.60M | 439.80M | -224.50M | 115.40M | -800.80M | 127.60M | -77.40M | 152.70M | -187.70M | -292.00M | -318.10M | 139.00M | -117.10M | -551.50M | -283.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -70.28% | -8.90% | 109.43% | 36.15% | 17.07% | 17.23% | 8.99% | 11.57% | 16.21% | 51.63% | 14.64% | 15.36% | 16.47% | 13.86% | 8.51% | 22.72% | 14.68% | 16.29% | 12.68% | 15.41% |