|
Assets Growth (1y)
|
| | | | -14.53% | -18.08% | -5.37% | 0.93% | 14.93% | 19.04% | 11.83% | 9.89% | 6.27% | 9.41% | 11.94% | 11.53% | 18.33% | 16.82% | 17.11% | 20.32% | 19.15% | 21.81% | 20.66% | 24.44% | 29.74% | 51.26% | 36.26% | 35.84% | 28.38% | 6.64% | 17.29% | 2.52% | 1.14% | 4.38% | 3.39% | 23.09% | 10.08% | 10.48% | 6.92% | 1.36% | 9.75% | 7.81% | 7.69% | -1.23% | -2.95% | -9.28% | -9.60% | -8.67% | -4.08% | -4.52% | -3.01% | -1.01% | 2.50% | 4.40% | 2.83% | 4.17% | 0.30% | 13.43% | 9.33% | 8.01% | 6.55% | 0.43% | 4.49% | 5.52% | 5.69% | 3.16% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 1.44% | 2.18% | 5.81% | 7.35% | 13.06% | 15.02% | 13.60% | 13.82% | 14.43% | 15.90% | 16.52% | 18.64% | 22.30% | 29.11% | 24.41% | 26.70% | 25.67% | 25.25% | 24.47% | 20.12% | 18.98% | 18.96% | 18.22% | 19.68% | 12.64% | 7.14% | 9.04% | 8.55% | 6.91% | 7.53% | 5.98% | 7.21% | 5.45% | 2.62% | 1.34% | -2.94% | 0.72% | -2.25% | -1.90% | -3.70% | -1.55% | -3.30% | -3.39% | -1.98% | -0.47% | 4.18% | 2.93% | 3.66% | 3.08% | 5.95% | 5.51% | 5.88% | 4.14% | 5.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.04% | 8.71% | 10.85% | 13.12% | 17.44% | 22.90% | 19.24% | 20.04% | 20.07% | 20.22% | 20.38% | 18.39% | 18.88% | 19.09% | 18.48% | 20.75% | 17.18% | 17.77% | 16.34% | 16.68% | 15.27% | 14.93% | 13.73% | 11.41% | 8.77% | 3.76% | 4.77% | 2.90% | 2.61% | 1.49% | 0.86% | 2.18% | 2.88% | 1.50% | 0.75% | -1.17% | 0.99% | 2.03% | 1.20% | 0.09% | 0.39% | 0.60% | 0.59% | 1.42% | 2.12% | 3.21% |
|
Assets (QoQ)
|
| 2.84% | -5.26% | -3.91% | -8.70% | -1.44% | 9.44% | 2.48% | 3.96% | 2.09% | 2.81% | 0.71% | 0.54% | 5.11% | 5.19% | 0.34% | 6.66% | 3.77% | 5.45% | 3.09% | 5.62% | 6.09% | 4.46% | 6.32% | 10.12% | 23.68% | -5.90% | 6.00% | 4.06% | 2.74% | 3.49% | -7.35% | 2.66% | 6.04% | 2.51% | 10.31% | -8.19% | 6.43% | -0.80% | 4.57% | -0.60% | 4.55% | -0.91% | -4.09% | -2.33% | -2.26% | -1.26% | -3.10% | 2.58% | -2.71% | 0.30% | -1.10% | 6.21% | -0.91% | -1.21% | 0.18% | 2.27% | 12.07% | -4.78% | -1.03% | 0.89% | 5.63% | -0.93% | -0.06% | 1.06% | 3.10% |
|
Capital Expenditures Growth (1y)
|
| | | 3.15% | 35.67% | 1.44% | -12.04% | -15.88% | 14.95% | 31.80% | 44.24% | 69.71% | 34.78% | 13.08% | -1.99% | -38.98% | -25.71% | 38.10% | 13.96% | 63.13% | 18.19% | -22.00% | 146.78% | 360.35% | | 379.65% | 54.52% | 20.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | -50.00% | -95.33% | -69.97% | -63.20% | -50.10% | 650.00% | -6.66% | -22.10% | -38.14% | -31.52% | -50.06% | -40.00% | -37.47% | -48.68% | 40.71% | 67.44% | 15.03% | 92.41% | 25.55% | -24.54% | -31.08% | -52.82% | -52.83% | -39.72% | -19.17% | -20.60% | 32.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 13.77% | 28.10% | 14.77% | 7.54% | -4.49% | 4.80% | 27.20% | 17.23% | 19.10% | 5.77% | 6.80% | 40.21% | 66.10% | | 72.88% | 63.18% | 108.10% | 76.94% | 55.24% | 56.23% | 76.78% | 67.36% | 68.65% | 15.61% | 33.89% | | 0.00% | 0.00% | 0.00% | -64.00% | -33.03% | -28.34% | -20.68% | -29.53% | -34.55% | -34.06% | -46.36% | -37.88% | -48.08% | -44.39% | -42.21% | 38.13% | -13.11% | -7.85% | -23.66% | -12.23% | -4.09% | -8.82% | -20.86% | -22.48% | -5.90% | -8.68% | -13.79% | -10.34% | -7.88% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.95% | 13.04% | 10.24% | 28.45% | 45.60% | | 50.42% | 43.77% | 56.32% | 40.87% | 42.34% | 33.62% | 40.63% | 32.70% | 38.88% | 34.16% | 78.31% | 40.83% | 30.20% | 30.70% | 40.75% | -26.21% | 7.57% | -10.68% | -9.75% | | -22.46% | -22.11% | -20.95% | -24.85% | -32.51% | -29.68% | -28.04% | -34.24% | -27.74% | -22.04% | -35.57% | -25.04% | -24.38% | -26.31% | -31.30% | 19.06% | -17.23% | -18.66% | -24.35% | -24.01% | -11.29% |
|
Capital Expenditures (QoQ)
|
-6.37% | 10.75% | 44.55% | -31.18% | 23.14% | -17.20% | 25.35% | -34.18% | 68.27% | -5.06% | 37.18% | -22.56% | 33.63% | -20.35% | 18.90% | -51.78% | 62.67% | 48.08% | -1.89% | -30.97% | 17.85% | -2.27% | 210.41% | 28.77% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | -50.00% | 0.00% | 0.00% | 0.00% | -95.33% | 543.57% | 22.53% | 35.60% | -29.86% | -19.90% | 2.26% | 7.67% | -22.35% | -41.59% | 22.86% | 12.21% | -36.27% | 60.16% | 46.19% | -22.92% | 6.61% | 4.51% | -12.13% | -29.60% | -27.02% | 4.48% | 12.29% | -5.60% | -28.30% | 73.68% |
|
Cash & Equivalents Growth (1y)
|
| | | -16.30% | -8.37% | 6.99% | 30.54% | 23.63% | -3.25% | -8.24% | -32.26% | -62.29% | -34.51% | -21.46% | 10.91% | 122.48% | -14.08% | -5.29% | 5.59% | 24.92% | 119.92% | 177.29% | 99.95% | 78.39% | 48.53% | 244.69% | 8.56% | -23.50% | 6.23% | -49.01% | 77.87% | -18.28% | -14.13% | -25.74% | -32.35% | 344.59% | 6.89% | 54.17% | -22.19% | -45.39% | 37.85% | -1.79% | 137.93% | 15.52% | 38.38% | -5.08% | -54.31% | -53.02% | -26.96% | -30.70% | 69.88% | 43.68% | 51.93% | 138.40% | 51.20% | 65.68% | -1.09% | -37.75% | -69.29% | -62.93% | -27.08% | -25.73% | 126.21% | 141.84% | 44.52% | 127.33% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -26.93% | -16.58% | -8.30% | -0.65% | 1.22% | -18.35% | -11.95% | -7.43% | 1.57% | 7.36% | 27.29% | 32.79% | 70.51% | 41.06% | 108.41% | 31.85% | 19.46% | 51.39% | 69.54% | 56.88% | 3.70% | 10.66% | 9.28% | 9.31% | 40.60% | -0.84% | -16.43% | -2.17% | 25.65% | 8.16% | 3.98% | 7.79% | 41.02% | 26.81% | 12.85% | -5.43% | -33.33% | 11.69% | -13.55% | 22.69% | -7.96% | 15.37% | 16.18% | 5.48% | 3.80% | 3.15% | 0.94% | -7.61% | -4.08% | 3.10% | 3.29% | 1.65% | 14.10% | 1.39% | 1.67% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.63% | 1.87% | 15.16% | 15.67% | 18.24% | 12.20% | 45.51% | 11.48% | 7.42% | 14.32% | 29.38% | 35.22% | 25.39% | 20.69% | 27.93% | 22.49% | 44.01% | 26.07% | 41.03% | 15.24% | 22.04% | 14.83% | 14.59% | 19.32% | 11.88% | 13.22% | -11.46% | 0.35% | 1.49% | 5.04% | -5.86% | -0.57% | 13.62% | 17.74% | 18.88% | 16.79% | -6.74% | 15.93% | -0.84% | -3.03% | -13.69% | 2.07% | -6.23% | -4.01% | 0.05% | 2.96% | 11.67% |
|
Cash & Equivalents (QoQ)
|
2.97% | -25.55% | -0.67% | 9.91% | 12.73% | -13.07% | 21.19% | 4.09% | -11.78% | -17.55% | -10.54% | -42.06% | 53.22% | -1.11% | 26.34% | 16.23% | -40.83% | 8.99% | 40.86% | 37.50% | 4.18% | 37.43% | 1.57% | 22.67% | -13.26% | 218.93% | -68.01% | -13.56% | 20.46% | 53.07% | 11.59% | -60.28% | 26.58% | 32.36% | 1.66% | 161.02% | -69.57% | 90.91% | -48.69% | 83.18% | -23.17% | 36.00% | 24.31% | -11.06% | -7.97% | -6.71% | -40.17% | -8.54% | 43.08% | -11.49% | 46.67% | -22.65% | 51.29% | 38.88% | -6.97% | -15.24% | -9.67% | -12.60% | -54.11% | 2.33% | 77.67% | -10.99% | 39.77% | 9.40% | 6.18% | 40.02% |
|
Cash from Investing Activities Growth (1y)
|
| | | 372.32% | 423.37% | 85.30% | -235.54% | -150.77% | -179.94% | -741.78% | 24.89% | 100.49% | 90.29% | 11.03% | 3.61% | 25,133.17% | -1,267.27% | 37.90% | -89.11% | -96.16% | 13.23% | -66.64% | 46.72% | -8,489.79% | -98.90% | -83.14% | -377.79% | -139.30% | 41.27% | 103.66% | 67.82% | 38.15% | 72.49% | -3,544.48% | -32.28% | 280.95% | -467.16% | 50.35% | -111.22% | -82.27% | 90.35% | 40.90% | 143.59% | 85.47% | -651.53% | 85.68% | -123.49% | -114.61% | 81.66% | -345.80% | 32.27% | -901.55% | 554.16% | 815.84% | -25.20% | -47.07% | -208.65% | -204.19% | -362.30% | 93.07% | 161.91% | 32.21% | 97.15% | 28.33% | -112.22% | 97.03% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 26.13% | 36.91% | -3.26% | -43.92% | -14.53% | -45.21% | -66.92% | -11.04% | 26.98% | -4.84% | 2.72% | 0.97% | -834.31% | -186.82% | -23.75% | -68.85% | -113.38% | -0.45% | 28.29% | 6.43% | -401.57% | 31.50% | -32.13% | -26.70% | 67.25% | 2.87% | 14.49% | 3.48% | 30.03% | 46.81% | -129.63% | 47.63% | 37.42% | -60.21% | 65.23% | 39.98% | -26.99% | 48.96% | 27.74% | 58.92% | -67.67% | 102.14% | 87.29% | -30.04% | -60.72% | 3.28% | -221.56% | -57.68% | -0.67% | 71.62% | -71.63% | 45.15% | 58.21% | -27.69% | -26.43% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.61% | -24.40% | -2.64% | -24.48% | -32.04% | -30.83% | -69.99% | -28.36% | -56.84% | -6.13% | 15.57% | -8.35% | -313.32% | -30.69% | -19.01% | -15.43% | 53.91% | -9.60% | -13.80% | -18.01% | 108.97% | 29.36% | 7.51% | 31.10% | 23.57% | 7.85% | 44.44% | 37.94% | 44.27% | 26.99% | -53.25% | 27.98% | 2.73% | 40.24% | 27.29% | 28.77% | -22.05% | 8.08% | -22.99% | 16.69% | -17.88% | 44.09% | -26.41% | -15.17% | -16.07% | 41.51% | 7.70% |
|
Cash from Investing Activities (QoQ)
|
-130.64% | -124.30% | 180.65% | -34.73% | 173.87% | -110.20% | -643.50% | 75.55% | -331.24% | -7.39% | 33.66% | 100.16% | -8,694.82% | -883.49% | 28.13% | 141.53% | -565.72% | 55.33% | -118.87% | 100.84% | -10,614.38% | 14.21% | 30.02% | -32.91% | -149.26% | 21.01% | -82.58% | 33.43% | 38.82% | 104.92% | -1,706.91% | -27.94% | 72.79% | -515.75% | 38.29% | 275.00% | -185.29% | 46.09% | -162.53% | 114.69% | -146.40% | -230.23% | 293.60% | -37.48% | -288.01% | 93.71% | -217.56% | 61.12% | -136.01% | -52.98% | 51.76% | -474.98% | 207.02% | 141.12% | -108.44% | -575.41% | 20.93% | -131.21% | 62.56% | 89.88% | 806.82% | -353.18% | 98.43% | -154.30% | -20.51% | 38.42% |
|
Cash from Operations Growth (1y)
|
| | | 12.02% | 87.48% | 60.84% | 54.31% | -24.73% | 0.28% | 33.22% | 9.96% | -23.25% | 47.92% | -5.04% | 7.16% | -8.06% | -1.63% | 24.02% | 71.10% | -41.53% | 58.44% | 36.03% | 7.34% | 600.59% | 5.72% | -2.04% | 33.32% | 38.58% | -4.69% | 10.71% | 27.19% | -76.85% | 17.13% | 64.26% | -4.02% | 519.52% | -5.98% | 6.61% | 24.84% | 0.16% | 78.66% | -2.36% | 3.42% | 0.53% | -0.79% | -30.31% | -118.73% | -47.59% | -37.01% | -31.82% | 328.36% | -78.96% | -39.99% | -17.92% | -120.88% | 181.40% | -33.88% | -10.38% | 107.14% | 21.50% | 28.50% | 57.93% | 5,987.20% | -53.13% | -74.29% | 36.01% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -13.50% | 40.63% | 26.72% | 22.05% | -19.02% | 13.42% | 16.20% | 26.33% | -25.55% | 32.11% | 17.01% | 25.32% | 55.59% | 18.11% | 18.23% | 34.79% | 78.39% | 16.88% | 13.84% | 22.10% | 31.00% | 5.68% | 21.22% | 17.63% | 25.74% | 1.63% | 24.69% | 15.08% | 12.84% | 25.31% | 19.58% | 7.41% | 84.09% | 18.56% | -10.15% | -30.88% | -19.19% | 3.74% | -22.59% | -23.81% | -51.96% | -27.89% | -26.94% | -27.84% | -32.30% | -37.01% | -20.55% | 26.70% | -10.40% | -20.11% | 5.13% | -3.18% | 17.02% | -39.77% | 24.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.04% | 34.09% | 27.98% | 27.27% | 16.82% | 19.57% | 15.90% | 23.61% | 31.99% | 18.36% | 11.68% | 27.26% | 3.86% | 12.96% | 24.62% | 24.48% | 52.11% | 11.95% | 20.90% | 16.88% | 69.40% | 14.67% | 13.15% | 16.01% | 14.89% | 13.22% | 5.69% | -18.08% | -5.41% | 4.22% | -4.07% | -11.93% | -7.21% | -8.83% | -16.50% | -16.16% | -20.76% | -15.03% | -19.35% | -63.37% | -17.64% | -20.45% | -11.20% | -17.24% | -29.29% | -39.27% | 1.50% |
|
Cash from Operations (QoQ)
|
-24.01% | 16.50% | 4.91% | 20.60% | 27.19% | -0.06% | 0.66% | -41.17% | 69.44% | 32.78% | -16.92% | -58.94% | 226.57% | -14.76% | -6.25% | -64.77% | 249.40% | 7.47% | 29.33% | -87.96% | 846.79% | -7.73% | 2.06% | -21.42% | 42.88% | -14.50% | 38.90% | -18.32% | -1.73% | -0.69% | 59.58% | -85.13% | 397.11% | 39.27% | -6.76% | -4.03% | -24.56% | 57.91% | 9.19% | -23.00% | 34.57% | -13.70% | 15.65% | -25.15% | 32.79% | -39.38% | -131.08% | 309.48% | 59.60% | -34.38% | 4.10% | -80.70% | 355.19% | -10.25% | -126.48% | 360.17% | 6.96% | 21.64% | -97.89% | 4,325.60% | 13.12% | 49.50% | -18.67% | -65.92% | -37.95% | 690.86% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 337.53% | | | 65.14% | -82.72% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960.00% | | | | -97.67% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | 89.43% | -87.76% | 701.82% | 98.81% | | | | -79.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | -105.14% | 75.00% | | | | | | | | -99.86% | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -203.00 | 1,226.00 | -1778.00 | -488.00 | 721.00 | 135.00 | 2,078.00 | 170.00 | -601.00 | 160.00 | 134.00 | 58.00 | 749.00 | 285.00 | -118.00 | 205.00 | -456.00 | 180,964.00 | 844.00 | 1,045.00 | 1,223.00 | -180050.00 | 349.00 | -277.00 | 680.00 | 288.00 | -116.00 | -1024.00 | -1409.00 | -1145.00 | 552.00 | 1,343.00 | 1,256.00 | -287.00 | -437.00 | -341.00 | -595.00 | 1,793.00 | 81.00 | 750.00 | 843.00 | -45.00 | -1799.00 | -6001.00 | -1534.00 | -3613.00 | -361.00 | 3,307.00 | -1203.00 | 1,284.00 | 737.00 | -2018.00 | -3324.00 | -2564.00 | -6759.00 | -1498.00 | 574.00 | 150.00 | 2,404.00 | 180.00 | -971.00 | -94.00 | 299.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -83.00 | 1,520.00 | 435.00 | -260.00 | 869.00 | 580.00 | 2,094.00 | 433.00 | -307.00 | 181,409.00 | 860.00 | 1,308.00 | 1,516.00 | 1,199.00 | 1,075.00 | 972.00 | 1,447.00 | 1,202.00 | 1,077.00 | -256.00 | 494.00 | -180907.00 | 784.00 | 42.00 | 526.00 | -1144.00 | -2.00 | -22.00 | -749.00 | 362.00 | 195.00 | 1,752.00 | 1,504.00 | 1,462.00 | -2156.00 | -5593.00 | -1286.00 | -1864.00 | -2079.00 | -1945.00 | -1894.00 | -2374.00 | -1423.00 | -4713.00 | -6061.00 | -4893.00 | -6383.00 | -210.00 | -3953.00 | -1131.00 | -3618.00 | -3337.00 | -3721.00 | -2508.00 | -4056.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 210.00 | 182,770.00 | 1,161.00 | 990.00 | 1,637.00 | 1,494.00 | 3,287.00 | 1,201.00 | 1,595.00 | 1,647.00 | 1,093.00 | 7.00 | 787.00 | 342.00 | 1,510.00 | 1,292.00 | 1,294.00 | -230.00 | 1,191.00 | 746.00 | 1,154.00 | -179400.00 | 428.00 | 450.00 | 774.00 | 605.00 | -1720.00 | -5273.00 | -1440.00 | -3296.00 | -1965.00 | -943.00 | -1234.00 | -868.00 | -1779.00 | -4304.00 | -5813.00 | -3145.00 | -8101.00 | -5461.00 | -4644.00 | -4788.00 | -5779.00 | -6032.00 | -6458.00 | -4838.00 | -3680.00 |
|
EBITDA Margin (QoQ)
|
-903.00 | 1,390.00 | -27.00 | -663.00 | 526.00 | -1613.00 | 1,263.00 | 546.00 | -60.00 | 330.00 | -646.00 | -225.00 | 700.00 | 304.00 | -721.00 | 466.00 | 236.00 | -99.00 | -398.00 | -194.00 | 181,656.00 | -180219.00 | -198.00 | -16.00 | 383.00 | 180.00 | -824.00 | 941.00 | -9.00 | -224.00 | -1732.00 | 556.00 | 256.00 | 1,472.00 | -940.00 | 468.00 | -1287.00 | 1,322.00 | -844.00 | 214.00 | 1,102.00 | -391.00 | -175.00 | 307.00 | 214.00 | -2145.00 | -4377.00 | 4,774.00 | -1865.00 | 1,107.00 | -710.00 | 265.00 | 622.00 | 560.00 | -3465.00 | -1041.00 | 1,381.00 | -3635.00 | 1,796.00 | 1,031.00 | 957.00 | -1381.00 | -428.00 | -119.00 | 1,834.00 | -987.00 |
|
EBIT Growth (1y)
|
| | | -0.42% | 77.59% | -49.47% | -7.35% | 37.08% | 3.77% | 151.63% | 15.18% | -11.27% | 23.10% | 9.57% | 8.90% | 38.22% | 31.01% | 27.89% | 47.68% | 31.50% | 49.24% | 68.37% | 76.28% | 66.52% | 24.72% | 19.02% | 0.73% | 23.30% | 18.44% | 3.90% | -24.03% | -25.66% | -17.77% | 16.04% | 65.21% | 49.77% | 1.02% | 2.64% | -1.58% | -2.09% | 61.22% | 6.40% | 23.19% | 21.11% | 0.95% | -39.85% | -118.60% | -46.49% | -75.40% | -26.91% | 277.59% | -37.29% | 61.73% | 13.55% | -94.40% | -136.76% | -85.31% | -188.82% | -1,093.01% | 65.52% | 32.32% | 76.56% | 10.62% | -310.98% | -8.97% | 37.61% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 6.60% | 31.40% | 11.69% | 5.13% | 18.90% | 18.73% | 52.21% | 22.81% | 17.27% | 34.01% | 33.13% | 41.53% | 44.65% | 34.59% | 36.85% | 37.90% | 39.25% | 30.15% | 27.69% | 10.49% | 15.14% | 6.70% | 12.79% | 8.13% | 11.14% | -0.54% | 7.36% | 7.30% | 2.92% | 10.23% | 8.22% | 26.06% | 21.10% | 18.02% | -13.07% | -30.56% | -14.07% | -26.30% | -22.38% | -25.90% | -25.93% | -26.22% | -20.68% | -73.55% | -28.53% | -61.19% | -39.88% | 0.39% | -27.64% | -32.00% | -30.77% | -35.67% | -36.10% | -43.86% | -28.66% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.10% | 34.71% | 24.57% | 24.78% | 29.78% | 25.51% | 47.86% | 26.89% | 27.06% | 28.88% | 23.88% | 16.75% | 22.64% | 18.88% | 25.31% | 26.90% | 24.62% | 12.86% | 19.92% | 17.01% | 17.49% | 14.62% | 9.40% | 8.92% | 10.24% | 9.87% | -4.56% | -17.95% | -6.71% | -19.76% | -11.04% | -7.93% | -9.83% | -8.14% | -11.43% | -53.20% | -16.50% | -37.53% | -19.84% | -17.36% | -15.46% | -39.95% | -16.04% | -16.70% | -16.81% | -41.18% | -16.08% |
|
EBIT Margin Growth (1y)
|
| | | -203.00 | 1,226.00 | -1778.00 | -488.00 | 721.00 | 135.00 | 2,078.00 | 170.00 | -601.00 | 160.00 | 134.00 | 58.00 | 749.00 | 285.00 | -118.00 | 205.00 | -456.00 | 180,964.00 | 844.00 | 1,045.00 | 1,223.00 | -180050.00 | 349.00 | -277.00 | 680.00 | 288.00 | -116.00 | -1024.00 | -1409.00 | -1145.00 | 552.00 | 1,343.00 | 1,256.00 | -287.00 | -437.00 | -341.00 | -595.00 | 1,793.00 | 81.00 | 750.00 | 843.00 | -45.00 | -1799.00 | -6001.00 | -1534.00 | -3613.00 | -361.00 | 3,307.00 | -1203.00 | 1,284.00 | 737.00 | -2018.00 | -3324.00 | -2564.00 | -6759.00 | -1498.00 | 574.00 | 150.00 | 2,404.00 | 180.00 | -971.00 | -94.00 | 299.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -83.00 | 1,520.00 | 435.00 | -260.00 | 869.00 | 580.00 | 2,094.00 | 433.00 | -307.00 | 181,409.00 | 860.00 | 1,308.00 | 1,516.00 | 1,199.00 | 1,075.00 | 972.00 | 1,447.00 | 1,202.00 | 1,077.00 | -256.00 | 494.00 | -180907.00 | 784.00 | 42.00 | 526.00 | -1144.00 | -2.00 | -22.00 | -749.00 | 362.00 | 195.00 | 1,752.00 | 1,504.00 | 1,462.00 | -2156.00 | -5593.00 | -1286.00 | -1864.00 | -2079.00 | -1945.00 | -1894.00 | -2374.00 | -1423.00 | -4713.00 | -6061.00 | -4893.00 | -6383.00 | -210.00 | -3953.00 | -1131.00 | -3618.00 | -3337.00 | -3721.00 | -2508.00 | -4056.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 210.00 | 182,770.00 | 1,161.00 | 990.00 | 1,637.00 | 1,494.00 | 3,287.00 | 1,201.00 | 1,595.00 | 1,647.00 | 1,093.00 | 7.00 | 787.00 | 342.00 | 1,510.00 | 1,292.00 | 1,294.00 | -230.00 | 1,191.00 | 746.00 | 1,154.00 | -179400.00 | 428.00 | 450.00 | 774.00 | 605.00 | -1720.00 | -5273.00 | -1440.00 | -3296.00 | -1965.00 | -943.00 | -1234.00 | -868.00 | -1779.00 | -4304.00 | -5813.00 | -3145.00 | -8101.00 | -5461.00 | -4644.00 | -4788.00 | -5779.00 | -6032.00 | -6458.00 | -4838.00 | -3680.00 |
|
EBIT Margin (QoQ)
|
-903.00 | 1,390.00 | -27.00 | -663.00 | 526.00 | -1613.00 | 1,263.00 | 546.00 | -60.00 | 330.00 | -646.00 | -225.00 | 700.00 | 304.00 | -721.00 | 466.00 | 236.00 | -99.00 | -398.00 | -194.00 | 181,656.00 | -180219.00 | -198.00 | -16.00 | 383.00 | 180.00 | -824.00 | 941.00 | -9.00 | -224.00 | -1732.00 | 556.00 | 256.00 | 1,472.00 | -940.00 | 468.00 | -1287.00 | 1,322.00 | -844.00 | 214.00 | 1,102.00 | -391.00 | -175.00 | 307.00 | 214.00 | -2145.00 | -4377.00 | 4,774.00 | -1865.00 | 1,107.00 | -710.00 | 265.00 | 622.00 | 560.00 | -3465.00 | -1041.00 | 1,381.00 | -3635.00 | 1,796.00 | 1,031.00 | 957.00 | -1381.00 | -428.00 | -119.00 | 1,834.00 | -987.00 |
|
EBIT (QoQ)
|
-26.90% | 72.34% | -0.21% | -20.79% | 30.36% | -50.96% | 82.96% | 17.20% | -1.31% | 18.91% | -16.25% | -9.71% | 36.92% | 5.84% | -16.77% | 14.59% | 29.77% | 3.32% | -3.89% | 2.04% | 47.27% | 16.57% | 0.62% | -3.61% | 10.31% | 11.25% | -14.84% | 17.99% | 5.96% | -2.41% | -37.73% | 15.46% | 17.21% | 37.71% | -11.35% | 4.67% | -20.95% | 39.93% | -14.99% | 4.13% | 30.16% | -7.65% | -1.58% | 2.37% | 8.49% | -44.98% | -130.43% | 394.59% | -50.13% | 63.48% | -26.06% | 4.02% | 28.62% | 14.78% | -96.35% | -782.37% | 151.40% | -793.93% | 59.20% | 76.31% | 297.29% | -222.92% | -55.57% | -8.94% | 143.70% | -184.24% |
|
EBT Growth (1y)
|
| | | -5.29% | 67.05% | -52.43% | -10.06% | 44.34% | 0.55% | 156.83% | 15.58% | -9.79% | 27.46% | 10.39% | 6.44% | 29.01% | 28.20% | 28.11% | 51.33% | 34.20% | 52.37% | 67.13% | 76.38% | 65.66% | 23.01% | 19.37% | -5.66% | 20.19% | 14.71% | 0.80% | -22.80% | -25.57% | -19.23% | 17.75% | 67.00% | 51.38% | 4.09% | 12.60% | 1.05% | 24.52% | 49.19% | -1.86% | 22.19% | -8.63% | 15.87% | -46.16% | -79.58% | -72.52% | -71.43% | -69.61% | 14.76% | -25.61% | 118.09% | 371.01% | 49.09% | 26.17% | -44.22% | -110.30% | -51.71% | 6.05% | -1.33% | 419.41% | -0.03% | -33.05% | 6.48% | 23.57% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.24% | 28.88% | 10.48% | 3.43% | 18.88% | 18.00% | 53.72% | 23.02% | 16.03% | 35.53% | 33.20% | 41.63% | 42.08% | 33.94% | 36.72% | 36.05% | 38.77% | 29.07% | 26.22% | 8.70% | 14.01% | 4.46% | 12.31% | 6.74% | 10.64% | -1.20% | 10.15% | 9.22% | 11.95% | 7.84% | 9.17% | 27.28% | 19.87% | 21.63% | -15.89% | -36.83% | -32.13% | -20.96% | -45.65% | -34.09% | -42.84% | -10.29% | -8.32% | -29.57% | -36.35% | -29.69% | -29.01% | -6.16% | -0.16% | 6.27% | 15.71% | -10.38% | -3.60% | -16.32% | -25.92% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.38% | 33.13% | 23.62% | 24.18% | 30.15% | 25.23% | 48.60% | 25.37% | 25.47% | 28.57% | 23.25% | 15.65% | 20.74% | 17.36% | 24.85% | 26.55% | 24.66% | 12.57% | 21.67% | 16.73% | 22.81% | 12.10% | 9.38% | 8.47% | 9.03% | 10.76% | -6.72% | -20.13% | -18.83% | -16.12% | -26.61% | -13.54% | -18.84% | 2.31% | -3.16% | -15.48% | -21.75% | -9.69% | -15.75% | -27.08% | -24.22% | -16.86% | -24.00% | -29.95% | -28.79% | -18.25% | -10.26% |
|
EBT Margin Growth (1y)
|
| | | -345.00 | 1,100.00 | -1920.00 | -583.00 | 879.00 | 29.00 | 2,078.00 | 178.00 | -566.00 | 278.00 | 160.00 | -12.00 | 529.00 | 204.00 | -111.00 | 278.00 | -380.00 | 181,933.00 | 805.00 | 1,039.00 | 1,191.00 | -181001.00 | 358.00 | -534.00 | 545.00 | 128.00 | -257.00 | -906.00 | -1351.00 | -1166.00 | 605.00 | 1,314.00 | 1,260.00 | -167.00 | 40.00 | -222.00 | 559.00 | 1,350.00 | -329.00 | 697.00 | -522.00 | 672.00 | -2105.00 | -3471.00 | -3075.00 | -3437.00 | -1789.00 | 244.00 | -361.00 | 2,806.00 | 4,418.00 | 892.00 | 407.00 | -2020.00 | -6024.00 | -1151.00 | 250.00 | -49.00 | 2,387.00 | -34.00 | -749.00 | -22.00 | 370.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -32.00 | 1,407.00 | 318.00 | -417.00 | 842.00 | 511.00 | 2,128.00 | 444.00 | -416.00 | 182,415.00 | 854.00 | 1,305.00 | 1,341.00 | 1,136.00 | 1,052.00 | 783.00 | 1,356.00 | 1,061.00 | 906.00 | -401.00 | 385.00 | -182038.00 | 706.00 | -126.00 | 454.00 | -1204.00 | 388.00 | 187.00 | 468.00 | 18.00 | 316.00 | 1,789.00 | 1,298.00 | 1,856.00 | -2394.00 | -2996.00 | -3037.00 | -1414.00 | -4223.00 | -2530.00 | -3958.00 | 41.00 | 524.00 | -2334.00 | -3029.00 | -2651.00 | -3395.00 | -15.00 | 296.00 | 737.00 | 781.00 | -294.00 | -92.00 | -2091.00 | -3267.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 118.00 | 183,544.00 | 1,012.00 | 900.00 | 1,654.00 | 1,443.00 | 3,291.00 | 949.00 | 1,319.00 | 1,542.00 | 955.00 | -135.00 | 534.00 | 99.00 | 1,400.00 | 1,192.00 | 1,265.00 | -272.00 | 1,551.00 | 692.00 | 2,204.00 | -180855.00 | 417.00 | 349.00 | 492.00 | 818.00 | -2046.00 | -2587.00 | -3128.00 | -2747.00 | -3578.00 | -1437.00 | -2138.00 | 1,225.00 | 235.00 | -1859.00 | -2991.00 | -629.00 | -5829.00 | -2789.00 | -3301.00 | -2028.00 | -3113.00 | -3520.00 | -3528.00 | -2722.00 | -638.00 |
|
EBT Margin (QoQ)
|
-835.00 | 1,339.00 | -54.00 | -795.00 | 610.00 | -1681.00 | 1,283.00 | 667.00 | -240.00 | 368.00 | -617.00 | -78.00 | 604.00 | 251.00 | -789.00 | 464.00 | 278.00 | -64.00 | -400.00 | -193.00 | 182,591.00 | -181192.00 | -166.00 | -42.00 | 399.00 | 167.00 | -1059.00 | 1,037.00 | -17.00 | -219.00 | -1707.00 | 592.00 | 168.00 | 1,552.00 | -998.00 | 538.00 | -1259.00 | 1,759.00 | -1260.00 | 1,319.00 | -468.00 | 79.00 | -234.00 | 100.00 | 726.00 | -2697.00 | -1600.00 | 496.00 | 364.00 | -1050.00 | 434.00 | -109.00 | 3,531.00 | 563.00 | -3092.00 | -594.00 | 1,104.00 | -3441.00 | 1,780.00 | 807.00 | 805.00 | -1006.00 | -642.00 | 93.00 | 1,532.00 | -614.00 |
|
EBT (QoQ)
|
-23.80% | 65.63% | -0.96% | -24.23% | 34.40% | -52.84% | 87.25% | 21.60% | -6.37% | 20.47% | -15.73% | -5.09% | 32.29% | 4.33% | -18.75% | 15.04% | 31.45% | 4.26% | -4.02% | 2.02% | 49.24% | 14.36% | 1.29% | -4.18% | 10.82% | 10.98% | -19.95% | 22.09% | 5.76% | -2.48% | -38.69% | 17.72% | 14.77% | 42.17% | -13.05% | 6.71% | -21.09% | 53.79% | -21.97% | 31.50% | -5.46% | 1.17% | -2.84% | -1.68% | 19.90% | -52.99% | -63.16% | 32.33% | 24.65% | -49.99% | 39.13% | -14.22% | 265.43% | 8.00% | -55.96% | -27.41% | 61.56% | -119.94% | 306.52% | 59.40% | 50.32% | -35.45% | -35.37% | 6.76% | 139.07% | -25.09% |
|
Enterprise Value Growth (1y)
|
| | | -3.08% | 2.63% | -3.24% | 10.25% | 15.18% | 109.44% | 64.79% | 70.04% | 74.14% | 34.96% | 59.70% | 41.68% | 55.72% | 51.93% | 68.00% | 82.67% | 59.41% | 45.24% | 34.85% | 20.84% | 35.53% | 26.53% | -17.89% | -17.19% | -44.96% | -46.93% | 2.64% | -12.44% | 5.27% | 11.15% | -2.47% | 12.10% | -7.40% | 6.14% | 6.47% | -10.34% | -18.11% | -26.93% | -42.31% | -14.05% | 2.91% | -7.26% | 7.31% | -28.55% | -8.58% | 26.02% | -3.98% | -10.13% | -32.16% | -49.42% | -14.74% | 11.02% | 29.23% | 40.24% | 3.26% | 4.21% | -13.81% | -9.39% | -24.03% | -45.37% | -42.41% | -50.87% | -37.53% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 24.80% | 42.62% | 36.56% | 38.49% | 46.18% | 62.54% | 64.13% | 63.87% | 62.90% | 43.87% | 53.52% | 46.24% | 49.84% | 40.81% | 22.99% | 22.27% | 5.95% | -0.83% | 4.36% | -4.31% | -7.74% | -9.29% | -6.33% | -6.67% | -18.74% | -14.45% | 2.15% | -4.17% | -7.23% | -4.83% | -15.70% | -4.76% | -7.93% | -10.40% | -12.97% | -18.04% | -8.33% | -5.12% | -15.92% | -17.97% | -13.90% | -16.07% | -4.22% | -10.67% | -7.11% | -3.67% | -5.44% | 1.30% | -8.92% | -13.70% | -12.55% | -14.19% | -13.76% | -14.54% | -21.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.00% | 44.96% | 41.98% | 42.44% | 46.50% | 51.16% | 37.39% | 34.51% | 26.39% | 14.87% | 24.98% | 17.79% | 14.28% | 10.49% | 13.24% | 12.40% | 3.00% | 2.85% | 3.37% | -2.51% | -9.85% | -10.36% | -12.78% | -8.93% | -14.68% | -15.76% | -7.98% | -11.58% | -5.57% | 0.15% | -9.20% | -11.12% | -13.51% | -14.44% | -11.61% | -11.29% | -7.55% | -9.54% | -12.15% | -8.58% | -6.60% | -5.56% | -7.17% | -16.51% | -16.84% | -16.83% | -16.69% |
|
Enterprise Value (QoQ)
|
-22.81% | 15.56% | 1.06% | 7.50% | -18.25% | 8.96% | 15.15% | 12.31% | 48.64% | -14.27% | 18.82% | 15.02% | 15.20% | 1.44% | 5.41% | 26.41% | 12.40% | 12.17% | 14.61% | 10.32% | 2.40% | 4.15% | 2.70% | 23.74% | -4.40% | -32.41% | 3.58% | -17.76% | -7.81% | 30.70% | -11.64% | -1.13% | -2.67% | 14.69% | 1.57% | -18.33% | 11.57% | 15.04% | -14.46% | -25.41% | -0.45% | -9.17% | 27.43% | -10.68% | -10.29% | 5.09% | -15.15% | 14.28% | 23.68% | -19.93% | -20.59% | -13.73% | -7.79% | 34.98% | 3.40% | 0.42% | 0.07% | -0.61% | 4.34% | -16.94% | 5.20% | -16.67% | -24.98% | -12.44% | -10.26% | 5.97% |
|
EPS (Basic) Growth (1y)
|
| | | -5.88% | 130.61% | 10.42% | -6.54% | 52.50% | 5.31% | 36.79% | 24.00% | 3.28% | 36.13% | 15.86% | 0.00% | 42.86% | 27.78% | 22.62% | 56.45% | 12.78% | 45.89% | 76.21% | 93.30% | 72.41% | 30.46% | 14.60% | 0.53% | 26.86% | 21.57% | 13.46% | -20.42% | -21.85% | -15.03% | 22.88% | -147.00% | 59.94% | 2.70% | 23.62% | 436.17% | 29.19% | 87.80% | 17.15% | 70.89% | 12.97% | 22.29% | -46.79% | -71.23% | -66.67% | -68.75% | -50.34% | 7.73% | -23.70% | 141.67% | 254.05% | 52.99% | 30.58% | -43.59% | -105.98% | -55.21% | 0.74% | -1.96% | 668.09% | 6.40% | -39.11% | 7.98% | 19.10% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 14.02% | 48.97% | 20.51% | 5.04% | 31.04% | 22.36% | 24.79% | 24.72% | 18.50% | 36.40% | 35.78% | 44.61% | 40.57% | 34.48% | 35.29% | 44.87% | 35.11% | 32.27% | 31.83% | 15.64% | 19.57% | 10.46% | 16.91% | -33.44% | 16.61% | 1.99% | 19.90% | 7.93% | 17.32% | 17.90% | 21.18% | 39.25% | 32.65% | 33.11% | -8.32% | 54.00% | -21.35% | -10.47% | -32.35% | -19.10% | -34.01% | -2.62% | -2.19% | -22.03% | -30.75% | -24.75% | -28.16% | -9.62% | 0.12% | 10.16% | 6.35% | -10.00% | -7.13% | -15.79% | -26.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.02% | 43.87% | 30.47% | 28.51% | 34.34% | 28.38% | 31.45% | 30.40% | 29.48% | 32.12% | 26.62% | 19.33% | 22.46% | 20.23% | 28.12% | -25.69% | 25.26% | 15.09% | 28.33% | 19.56% | 28.71% | 21.05% | 18.27% | 16.65% | 18.27% | 19.50% | 1.45% | -9.18% | -9.47% | -8.93% | -14.00% | -3.50% | -9.90% | 12.24% | 6.27% | 36.41% | -13.48% | -0.43% | -15.61% | -18.35% | -17.68% | -12.57% | -20.49% | -25.73% | -27.26% | -14.72% | -6.58% |
|
EPS (Basic) (QoQ)
|
-42.35% | 95.92% | 11.46% | -25.23% | 41.25% | -6.19% | -5.66% | 22.00% | -2.46% | 21.85% | -14.48% | 1.61% | 28.57% | 3.70% | -26.19% | 45.16% | 15.00% | -0.48% | -5.83% | 4.64% | 48.77% | 20.20% | 3.31% | -6.67% | 12.57% | 5.58% | -9.38% | 17.77% | 7.88% | -1.46% | -36.44% | 15.67% | 17.29% | 42.51% | -124.31% | 493.62% | -24.68% | 71.53% | -33.89% | 51.27% | 9.48% | 7.01% | -3.57% | 0.00% | 18.52% | -53.44% | -47.87% | 15.88% | 11.11% | -26.00% | 13.06% | -17.93% | 251.94% | 8.41% | -51.15% | -29.95% | 52.04% | -111.49% | 465.96% | 57.56% | 47.97% | -33.42% | -31.46% | -9.84% | 162.42% | -26.56% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -4.76% | 128.57% | 10.53% | -6.60% | 50.00% | 5.36% | 36.19% | 23.23% | 4.17% | 36.44% | 16.78% | 0.82% | 43.20% | 27.95% | 22.75% | 56.10% | 12.85% | 46.12% | 76.59% | 94.79% | 72.77% | 30.56% | 14.64% | 0.80% | 26.93% | 21.88% | 13.49% | -20.69% | -21.90% | -15.03% | 22.93% | -146.82% | 60.12% | 2.70% | 23.49% | 437.86% | 29.06% | 87.80% | 17.34% | 70.82% | 13.01% | 22.17% | -46.84% | -71.29% | -66.71% | -68.82% | -50.22% | 7.76% | -23.42% | 142.14% | 253.15% | 52.00% | 29.61% | -43.78% | -105.99% | -55.00% | 1.12% | -1.72% | 665.96% | 7.02% | -39.26% | 8.25% | 19.17% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 14.17% | 48.67% | 20.69% | 5.08% | 30.79% | 22.52% | 24.98% | 24.71% | 18.96% | 36.63% | 36.29% | 45.27% | 40.81% | 34.64% | 35.45% | 45.26% | 35.26% | 32.48% | 31.95% | 15.91% | 19.65% | 10.58% | 16.95% | -33.41% | 16.65% | 2.08% | 19.88% | 7.85% | 17.30% | 17.90% | 21.22% | 39.29% | 32.67% | 33.07% | -8.33% | 54.07% | -21.40% | -10.57% | -32.29% | -19.15% | -33.95% | -2.66% | -2.23% | -22.23% | -30.86% | -24.85% | -28.17% | -9.67% | 0.12% | 10.19% | 6.21% | -9.88% | -7.32% | -15.75% | -26.05% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.18% | 43.77% | 30.68% | 28.68% | 34.26% | 28.54% | 31.64% | 30.66% | 29.85% | 32.34% | 26.92% | 19.64% | 22.58% | 20.38% | 28.23% | -25.70% | 25.35% | 15.20% | 28.38% | 19.76% | 28.76% | 21.13% | 18.31% | 16.66% | 18.28% | 19.53% | 1.45% | -9.25% | -9.50% | -8.99% | -13.97% | -3.52% | -9.85% | 12.21% | 6.25% | 36.36% | -13.58% | -0.53% | -15.62% | -18.41% | -17.70% | -12.61% | -20.53% | -25.70% | -27.31% | -14.70% | -6.60% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-41.67% | 93.88% | 11.58% | -24.53% | 40.00% | -6.25% | -5.71% | 21.21% | -1.67% | 21.19% | -14.69% | 2.46% | 28.80% | 3.73% | -26.35% | 45.53% | 15.08% | -0.49% | -6.34% | 5.21% | 49.01% | 20.27% | 3.31% | -6.68% | 12.61% | 5.60% | -9.16% | 17.51% | 8.13% | -1.67% | -36.52% | 15.72% | 17.63% | 42.26% | -124.18% | 495.71% | -24.55% | 71.05% | -33.85% | 51.16% | 9.79% | 6.88% | -3.69% | 0.00% | 18.69% | -53.49% | -47.98% | 15.95% | 11.15% | -25.75% | 12.61% | -17.60% | 251.46% | 8.29% | -51.53% | -29.74% | 52.43% | -111.55% | 463.83% | 57.89% | 48.15% | -33.50% | -31.20% | -10.38% | 164.02% | -26.79% |
|
FCF Margin Growth (1y)
|
| | | 149.00 | 1,372.00 | 1,277.00 | 1,150.00 | -853.00 | -38.00 | 653.00 | -94.00 | -756.00 | 852.00 | -472.00 | 54.00 | -55.00 | -646.00 | -254.00 | 925.00 | -793.00 | 169,881.00 | 153.00 | -1223.00 | 1,654.00 | -169153.00 | -1247.00 | 526.00 | 735.00 | -1629.00 | 195.00 | 1,140.00 | -2856.00 | 411.00 | 1,977.00 | -779.00 | 2,968.00 | -442.00 | -140.00 | 840.00 | 585.00 | 3,010.00 | 282.00 | 514.00 | 405.00 | -384.00 | -1208.00 | -6627.00 | -1217.00 | -844.00 | -503.00 | 4,466.00 | -2100.00 | -1462.00 | -347.00 | -3905.00 | 1,168.00 | -1008.00 | -351.00 | 807.00 | 637.00 | 709.00 | 1,604.00 | 3,161.00 | -1301.00 | -1895.00 | 1,186.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1460.00 | 2,187.00 | 1,458.00 | 1,109.00 | -1664.00 | 168.00 | -73.00 | 885.00 | -1604.00 | 170,087.00 | -573.00 | -244.00 | 806.00 | 81.00 | -1348.00 | 228.00 | 1,596.00 | -901.00 | -899.00 | 443.00 | -467.00 | -170371.00 | 925.00 | 887.00 | 847.00 | -1660.00 | 2,032.00 | 1,201.00 | 697.00 | 2,979.00 | 2,119.00 | 575.00 | 3,959.00 | 2,184.00 | -1066.00 | -5272.00 | -227.00 | 1,782.00 | -1429.00 | -1647.00 | -2912.00 | -2690.00 | -2058.00 | -6066.00 | -2150.00 | -3314.00 | -1201.00 | 1,368.00 | -296.00 | -1761.00 | 906.00 | 62.00 | 504.00 | -2194.00 | 2,439.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2308.00 | 171,421.00 | 1,357.00 | 811.00 | -803.00 | 896.00 | -1167.00 | 188.00 | 785.00 | -695.00 | -1625.00 | 1,422.00 | -1315.00 | -1136.00 | 824.00 | 589.00 | 1,708.00 | -932.00 | 938.00 | 504.00 | 3,086.00 | -167803.00 | 1,067.00 | 2,241.00 | 1,838.00 | 966.00 | 1,106.00 | -4912.00 | -114.00 | 1,751.00 | 408.00 | -1586.00 | 641.00 | -121.00 | -1916.00 | -4712.00 | -1159.00 | -688.00 | -2127.00 | -4745.00 | -1108.00 | -2989.00 | -805.00 | -2099.00 | -2814.00 | -4500.00 | 1,589.00 |
|
FCF Margin (QoQ)
|
-771.00 | 260.00 | -47.00 | 708.00 | 452.00 | 166.00 | -175.00 | -1295.00 | 1,267.00 | 856.00 | -922.00 | -1957.00 | 2,876.00 | -468.00 | -396.00 | -2066.00 | 2,284.00 | -76.00 | 783.00 | -3784.00 | 172,958.00 | -169804.00 | -593.00 | -907.00 | 2,151.00 | -1898.00 | 1,180.00 | -699.00 | -213.00 | -74.00 | 2,125.00 | -4694.00 | 3,054.00 | 1,492.00 | -632.00 | -947.00 | -356.00 | 1,794.00 | 349.00 | -1202.00 | 2,069.00 | -934.00 | 581.00 | -1311.00 | 1,279.00 | -1758.00 | -4838.00 | 4,099.00 | 1,653.00 | -1417.00 | 131.00 | -2467.00 | 2,292.00 | -303.00 | -3427.00 | 2,606.00 | 116.00 | 354.00 | -2269.00 | 2,436.00 | 188.00 | 1,249.00 | -713.00 | -2026.00 | -406.00 | 4,330.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 239.10% | | | 23.82% | -83.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 841.73% | | | | -109.49% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | 92.08% | -47.03% | 689.68% | 102.48% | | | | -73.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | -102.86% | 77.50% | | | | | | | | -100.34% | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 13.26% | 96.74% | 70.85% | 70.77% | -25.86% | -1.53% | 33.37% | 5.58% | -36.74% | 49.82% | -6.83% | 8.76% | 3.98% | 1.49% | 22.33% | 80.09% | -65.45% | 62.26% | 43.90% | -6.54% | 859.86% | 13.03% | -30.08% | 27.75% | 48.20% | -33.33% | 16.11% | 35.84% | -109.05% | 24.49% | 92.15% | -4.96% | 1,422.69% | -8.04% | 8.10% | 30.95% | 35.28% | 143.96% | 11.76% | 15.95% | 13.64% | -5.46% | -31.64% | -124.49% | -48.66% | -37.33% | -30.42% | 273.63% | -84.64% | -39.45% | -21.15% | -133.23% | 274.11% | -40.54% | -13.91% | 79.84% | 30.51% | 42.38% | 73.79% | 1,469.26% | -56.20% | -77.33% | 36.16% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -19.01% | 42.64% | 28.52% | 25.16% | -21.29% | 14.40% | 14.98% | 27.40% | -38.98% | 35.12% | 17.93% | 22.33% | 51.08% | 23.01% | 7.17% | 29.07% | 70.02% | 6.93% | 5.32% | 17.49% | -48.70% | -2.11% | 15.98% | 18.15% | 21.07% | -8.61% | 34.10% | 19.13% | 17.44% | 40.83% | 32.41% | 13.00% | 181.61% | 28.48% | -6.18% | -33.36% | -7.59% | 13.07% | -18.99% | -21.00% | -55.25% | -28.94% | -27.88% | -28.89% | -33.43% | -39.12% | -22.12% | 51.19% | -9.14% | -19.97% | 5.67% | -2.84% | 28.84% | -42.31% | 26.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.20% | 36.73% | 30.17% | 26.97% | 10.09% | 22.39% | 8.87% | 19.81% | 26.45% | 13.20% | 5.89% | 26.01% | -19.75% | 9.09% | 22.39% | 22.65% | 42.54% | 6.96% | 19.40% | 15.08% | 87.29% | 16.05% | 13.51% | 20.15% | 22.23% | 11.97% | 13.00% | -19.92% | -1.13% | 10.60% | 2.00% | -9.30% | 29.22% | -4.25% | -14.64% | -17.24% | -14.63% | -12.24% | -18.44% | -15.25% | -15.24% | -21.20% | -10.91% | -17.16% | -29.95% | -40.78% | 2.25% |
|
Free Cash Flow (QoQ)
|
-26.48% | 17.53% | -1.77% | 33.45% | 27.70% | 2.06% | -1.81% | -42.07% | 69.61% | 38.23% | -22.27% | -65.29% | 301.71% | -14.03% | -9.27% | -66.81% | 292.08% | 3.62% | 33.57% | -93.63% | 1,741.40% | -8.11% | -13.25% | -34.62% | 116.83% | -43.15% | 58.50% | -24.15% | -2.46% | -0.99% | 85.43% | -105.05% | 1,441.36% | 52.82% | -8.28% | -29.65% | -6.74% | 79.64% | 11.11% | -27.32% | 68.18% | -17.70% | 15.27% | -28.77% | 39.91% | -40.49% | -141.30% | 249.28% | 70.82% | -33.94% | 3.07% | -86.79% | 573.34% | -13.97% | -143.43% | 248.70% | 7.02% | 24.57% | -110.17% | 1,062.62% | 16.76% | 52.05% | -19.88% | -69.21% | -39.56% | 813.10% |
|
Gross Margin Growth (1y)
|
| | | 72.00 | -52.00 | 19.00 | 62.00 | 18.00 | 51.00 | -127.00 | -230.00 | -174.00 | -147.00 | -63.00 | 109.00 | 86.00 | -360.00 | -278.00 | -371.00 | -366.00 | -53220.00 | 79.00 | 189.00 | 88.00 | 53,454.00 | 89.00 | -43.00 | 75.00 | -176.00 | -294.00 | -149.00 | -220.00 | 90.00 | 208.00 | -222.00 | -56.00 | -65.00 | -138.00 | 154.00 | -301.00 | -63.00 | 146.00 | 167.00 | 440.00 | 200.00 | -136.00 | -502.00 | -489.00 | -540.00 | -512.00 | -695.00 | 689.00 | -213.00 | -30.00 | 170.00 | -1605.00 | -544.00 | -735.00 | -347.00 | 324.00 | 198.00 | 17.00 | 214.00 | -221.00 | -72.00 | -70.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -84.00 | -149.00 | -172.00 | -59.00 | -70.00 | -457.00 | -468.00 | -492.00 | -454.00 | -53727.00 | -262.00 | -73.00 | -192.00 | -125.00 | -110.00 | -225.00 | -203.00 | 59.00 | -126.00 | -3.00 | -57.00 | 53,369.00 | 3.00 | -414.00 | -202.00 | -150.00 | -224.00 | -217.00 | -577.00 | -37.00 | 216.00 | 100.00 | 83.00 | 73.00 | -128.00 | -180.00 | -350.00 | -402.00 | -502.00 | -1029.00 | 639.00 | -552.00 | -677.00 | -1026.00 | -1406.00 | -1297.00 | -1277.00 | -871.00 | -592.00 | -559.00 | -748.00 | 38.00 | -1502.00 | -418.00 | -789.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -364.00 | -53729.00 | -371.00 | -241.00 | -347.00 | -222.00 | -300.00 | -346.00 | -291.00 | -448.00 | -467.00 | -265.00 | -337.00 | -211.00 | -196.00 | -596.00 | -479.00 | 84.00 | -56.00 | -70.00 | -414.00 | 53,241.00 | 11.00 | -92.00 | -63.00 | -13.00 | -214.00 | -551.00 | -627.00 | -377.00 | -431.00 | -1097.00 | 282.00 | -680.00 | -669.00 | -704.00 | -1267.00 | -1159.00 | -1267.00 | -1206.00 | -642.00 | -898.00 | -1396.00 | -1159.00 | -1303.00 | -1170.00 | -1330.00 |
|
Gross Margin (QoQ)
|
118.00 | -5.00 | -50.00 | 9.00 | -7.00 | 66.00 | -7.00 | -34.00 | 25.00 | -111.00 | -109.00 | 22.00 | 52.00 | -27.00 | 62.00 | -1.00 | -394.00 | 55.00 | -31.00 | 4.00 | -53247.00 | 53,353.00 | 79.00 | -97.00 | 119.00 | -12.00 | -53.00 | 21.00 | -132.00 | -131.00 | 93.00 | -50.00 | 179.00 | -13.00 | -338.00 | 115.00 | 170.00 | -86.00 | -45.00 | -340.00 | 408.00 | 123.00 | -23.00 | -68.00 | 169.00 | -214.00 | -390.00 | -55.00 | 118.00 | -185.00 | -573.00 | 1,328.00 | -783.00 | -2.00 | -372.00 | -447.00 | 278.00 | -194.00 | 16.00 | 224.00 | 152.00 | -375.00 | 213.00 | -212.00 | 302.00 | -374.00 |
|
Gross Profit Growth (1y)
|
| | | 7.83% | 10.29% | 5.15% | 8.90% | 8.74% | 0.22% | 9.86% | 6.11% | 5.33% | 15.68% | 5.04% | 8.17% | 10.58% | 16.45% | 27.84% | 32.97% | 44.42% | -115.97% | 38.65% | 37.26% | 21.19% | 1,067.12% | 11.73% | 7.00% | 7.63% | 9.47% | 2.88% | -0.56% | 0.51% | 7.46% | 6.65% | 12.20% | 10.68% | 8.23% | 9.99% | 8.58% | 7.55% | 6.98% | 6.44% | 6.14% | 6.66% | 4.14% | -7.67% | -26.74% | -28.06% | -29.21% | -22.55% | -12.21% | 1.85% | -9.08% | -10.06% | -4.85% | -20.23% | -11.49% | -8.25% | -10.39% | -2.88% | 2.98% | -2.33% | 5.84% | 3.05% | 6.34% | 1.82% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.29% | 8.54% | 6.66% | 7.72% | 8.19% | 10.52% | 13.84% | 15.13% | 18.93% | -30.36% | 23.02% | 25.45% | 24.62% | 21.61% | 25.58% | 24.99% | 23.50% | 19.13% | 16.81% | 13.46% | 9.45% | 137.39% | 7.03% | 6.08% | 6.19% | 8.39% | 6.47% | 6.60% | 6.16% | 7.56% | 7.68% | 8.94% | 8.28% | 6.44% | 2.63% | -5.49% | -6.20% | -7.61% | -8.69% | -11.95% | -7.89% | -12.48% | -13.68% | -15.10% | -16.39% | -17.10% | -13.86% | -9.20% | -7.60% | -6.07% | -6.94% | -3.37% | -7.23% | -1.03% | -3.01% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.55% | -17.48% | 16.55% | 17.93% | 17.25% | 15.83% | 17.98% | 17.52% | 17.02% | 17.90% | 16.44% | 16.00% | 15.93% | 16.17% | 16.79% | 16.85% | 15.95% | 14.48% | 13.33% | 12.21% | 9.31% | 72.27% | 7.49% | 6.59% | 6.55% | 7.24% | 3.47% | -1.19% | -1.70% | -1.71% | -2.24% | -3.62% | -1.44% | -4.94% | -5.52% | -6.75% | -7.69% | -8.69% | -8.88% | -10.26% | -9.55% | -9.38% | -10.44% | -10.31% | -10.17% | -9.00% | -8.67% |
|
Gross Profit (QoQ)
|
6.85% | 2.44% | 0.03% | -1.51% | 9.28% | -2.34% | 3.60% | -1.65% | 0.72% | 7.06% | 0.06% | -2.38% | 10.62% | -2.79% | 3.04% | -0.21% | 16.50% | 6.72% | 7.17% | 8.39% | -112.88% | 1,026.54% | 6.10% | -4.30% | 2.80% | 7.04% | 1.60% | -3.74% | 4.56% | 0.59% | -1.79% | -2.70% | 11.79% | -0.16% | 3.32% | -4.03% | 9.33% | 1.45% | 2.00% | -4.94% | 8.75% | 0.95% | 1.71% | -4.47% | 6.19% | -10.50% | -19.30% | -6.19% | 4.49% | -2.08% | -8.53% | 8.83% | -6.72% | -3.14% | -3.23% | -8.76% | 3.51% | 0.40% | -5.49% | -1.11% | 9.76% | -4.78% | 2.41% | -3.71% | 13.25% | -8.83% |
|
Net Cash Flow Growth (1y)
|
| | | -55.55% | 327.58% | 49.07% | 2,985.51% | -57.34% | -210.31% | -12.66% | -142.18% | -920.08% | 273.31% | 92.35% | 300.33% | 143.64% | -264.70% | 427.55% | 45.58% | 133.78% | 114.02% | 1,066.39% | -75.77% | 37.92% | -650.04% | 731.40% | -6,803.59% | -161.86% | 217.51% | -74.33% | 109.90% | -633.06% | -12.42% | -49.89% | -85.13% | 279.74% | -1,416.97% | 215.53% | -2,967.08% | -59.80% | 81.61% | -43.95% | 147.32% | -132.89% | 62.18% | -128.78% | -269.25% | 75.92% | 358.15% | 5.10% | 178.69% | -522.92% | 87.90% | 718.59% | -143.99% | -7.64% | -128.83% | -127.86% | -297.50% | 108.80% | 406.59% | 16.30% | 158.34% | 297.06% | -89.12% | 539.19% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -52.62% | 101.44% | 64.73% | 197.71% | 15.15% | -72.68% | 31.66% | 7.15% | 103.01% | 33.89% | 70.11% | 39.36% | 50.47% | -48.43% | 583.73% | -194.92% | -58.67% | 42.71% | 192.00% | 17.15% | -102.10% | 78.22% | 2.27% | -0.45% | 101.25% | -138.42% | -25.96% | 25.00% | 93.95% | -60.33% | -3.95% | 26.36% | 38.06% | -42.87% | -35.88% | -192.26% | -26.66% | 29.66% | -29.13% | 38.04% | -35.60% | 56.52% | 19.10% | -37.26% | -17.32% | -11.82% | -17.81% | -11.22% | 37.33% | 18.42% | -12.98% | 0.67% | 33.44% | -54.18% | 0.79% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.67% | 13.55% | 29.75% | 60.36% | 37.55% | -34.66% | 96.60% | -85.54% | -55.66% | 35.61% | 52.46% | 46.24% | -44.87% | 5.50% | 112.04% | -19.03% | 92.28% | -59.90% | 108.46% | -54.68% | 35.21% | -73.48% | 13.60% | 68.01% | -25.21% | 1.17% | -15.61% | 19.50% | 15.95% | 15.67% | -17.52% | 21.86% | 18.64% | 34.76% | 24.47% | -58.33% | -17.22% | 37.25% | -17.75% | -1.96% | -45.81% | 29.35% | -19.08% | 6.32% | 20.72% | 19.79% | 51.61% |
|
Net Cash Flow (QoQ)
|
-85.79% | -1,099.57% | 97.62% | 1,417.46% | 36.64% | -219.06% | 234.63% | -80.52% | -453.30% | -21.60% | 49.59% | -278.67% | 174.66% | -105.37% | 1,420.34% | -17.51% | -381.78% | 110.67% | 486.83% | 32.47% | -83.10% | 787.91% | -87.81% | 653.87% | -167.40% | 1,442.08% | -198.31% | 93.04% | 228.01% | 193.22% | -62.10% | -615.31% | 115.29% | 67.78% | -88.75% | 6,128.75% | -212.05% | 140.20% | -202.19% | 187.33% | -151.28% | 222.49% | -13.72% | -160.68% | 41.03% | 6.78% | -407.38% | 91.37% | 732.09% | -134.27% | 520.71% | -168.36% | 290.67% | 12.81% | -129.92% | -67.26% | 48.94% | -9.01% | -326.93% | 103.70% | 1,679.62% | -129.76% | 397.58% | -74.81% | -51.22% | 1,100.87% |
|
Net Income Growth (1y)
|
| | | -10.78% | 103.37% | -59.88% | -11.19% | 40.35% | 3.19% | 215.27% | 10.47% | -2.07% | 27.50% | 13.01% | -1.78% | 42.40% | 27.17% | 23.55% | 56.78% | 13.19% | 47.08% | 74.47% | 90.96% | 68.47% | 28.22% | 19.13% | -6.13% | 18.05% | 12.77% | 0.38% | -21.82% | -22.87% | -17.70% | 19.02% | -125.67% | 56.68% | 6.05% | 17.68% | 668.19% | 22.74% | 65.07% | 8.65% | 53.70% | -2.09% | 5.36% | -54.26% | -76.62% | -69.96% | -37.72% | -55.79% | -111.25% | -47.54% | 6.21% | 258.01% | 1,538.48% | 74.75% | -43.65% | -106.02% | -54.70% | 1.50% | -1.63% | 668.81% | 7.15% | -38.87% | 8.77% | 20.08% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 7.03% | 38.83% | 12.65% | -1.23% | 25.09% | 18.71% | 63.89% | 19.38% | 16.43% | 33.60% | 34.55% | 43.27% | 39.51% | 33.85% | 36.94% | 41.12% | 31.06% | 28.60% | 27.78% | 11.91% | 15.33% | 5.97% | 12.48% | -29.83% | 12.57% | -0.53% | 12.03% | 4.47% | 14.04% | 12.94% | 15.02% | 30.87% | 23.48% | 22.64% | -16.38% | 59.29% | -28.80% | 2.70% | -39.66% | -26.84% | -46.36% | -11.34% | -10.21% | -27.67% | -34.94% | -28.03% | -27.96% | -9.84% | -2.37% | -16.19% | 7.01% | 107.87% | 2.73% | -15.52% | -25.65% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.60% | 38.00% | 25.24% | 23.60% | 30.13% | 25.84% | 55.69% | 24.98% | 25.71% | 28.09% | 23.84% | 16.63% | 19.84% | 17.35% | 25.13% | -20.72% | 22.16% | 13.17% | 23.92% | 15.37% | 24.15% | 15.81% | 12.72% | 10.47% | 11.38% | 11.35% | -6.92% | -16.34% | -15.29% | -1.12% | -21.00% | -15.54% | -21.57% | 4.06% | -1.53% | 39.61% | -19.84% | -8.30% | -15.41% | -23.42% | -22.83% | -17.32% | -24.35% | -28.75% | -29.77% | -16.79% | -8.24% |
|
Net Income (QoQ)
|
-41.24% | 92.98% | 9.44% | -28.11% | 33.94% | -61.93% | 142.25% | 13.62% | -1.53% | 16.32% | -15.11% | 0.72% | 28.21% | 3.10% | -26.22% | 46.01% | 14.49% | 0.17% | -6.38% | 5.42% | 48.78% | 18.82% | 2.47% | -7.00% | 13.24% | 10.39% | -19.25% | 16.95% | 8.17% | -1.74% | -37.11% | 15.37% | 15.42% | 42.11% | -113.56% | 804.27% | -21.88% | 57.69% | -34.51% | 52.13% | 5.07% | 3.79% | -7.36% | -3.09% | 13.07% | -54.95% | -52.64% | 24.50% | 134.44% | -68.02% | -112.05% | 680.63% | 374.66% | 7.80% | -51.58% | -29.46% | 53.07% | -111.51% | 464.42% | 58.06% | 48.35% | -33.43% | -31.35% | -9.82% | 163.95% | -26.51% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -27.49% | 127.65% | -70.46% | -17.63% | 33.46% | -11.54% | 380.55% | 36.52% | 25.62% | 71.30% | 13.74% | -2.05% | 43.43% | 27.80% | 24.15% | 57.79% | 12.32% | 46.47% | 74.03% | 90.12% | 69.44% | 28.86% | 20.25% | -5.83% | 18.28% | 12.83% | 0.08% | -20.23% | -21.57% | -16.60% | 19.83% | -122.99% | 56.42% | 5.47% | 17.13% | 728.56% | 21.73% | 64.23% | 8.42% | 52.84% | -1.94% | 6.37% | -53.49% | -75.71% | -68.83% | -67.20% | -118.44% | -128.75% | -44.91% | 101.00% | 948.37% | 649.66% | 63.19% | -43.53% | -105.61% | -55.47% | -0.96% | -2.68% | 705.14% | 7.15% | -38.87% | 8.77% | 20.08% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 6.73% | 51.09% | 17.32% | 3.27% | 33.98% | 24.64% | 89.32% | 28.26% | 26.49% | 47.46% | 34.95% | 43.23% | 39.76% | 34.11% | 37.47% | 41.36% | 31.06% | 28.66% | 27.94% | 12.62% | 16.27% | 6.63% | 12.98% | -29.52% | 13.21% | -0.26% | 11.99% | 4.85% | 14.30% | 13.04% | 15.02% | 30.23% | 23.14% | 22.59% | -16.10% | 63.04% | -28.08% | -16.95% | -27.92% | -28.19% | -44.78% | -11.16% | -10.06% | -27.33% | -34.56% | -28.06% | -27.81% | -11.06% | -3.79% | 3.37% | 69.64% | 66.58% | -0.40% | -15.76% | -25.84% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.39% | 45.21% | 28.39% | 27.00% | 35.55% | 29.59% | 70.01% | 30.45% | 32.32% | 36.05% | 24.22% | 17.16% | 20.42% | 17.81% | 25.52% | -20.29% | 22.53% | 13.37% | 24.07% | 15.59% | 24.51% | 16.00% | 12.86% | 10.66% | 11.61% | 11.63% | -6.67% | -15.61% | -14.52% | -12.81% | -16.33% | -16.59% | -20.35% | 3.96% | -1.57% | 41.57% | -19.67% | -8.25% | -15.37% | -23.55% | -22.92% | -17.36% | -24.39% | -28.79% | -29.87% | -16.99% | -8.59% |
|
Net Income towards Common Stockholders (QoQ)
|
-54.71% | 120.26% | 7.98% | -32.69% | 42.20% | -71.41% | 201.07% | 9.05% | -5.75% | 55.29% | -14.47% | 0.35% | 28.52% | 3.12% | -26.34% | 46.94% | 14.51% | 0.17% | -6.38% | 4.60% | 49.33% | 19.02% | 2.27% | -6.78% | 13.56% | 11.06% | -19.91% | 17.09% | 8.33% | -1.49% | -36.16% | 15.12% | 15.19% | 41.55% | -112.25% | 883.25% | -22.33% | 57.20% | -34.27% | 51.68% | 4.78% | 3.78% | -7.34% | -2.68% | 13.65% | -54.62% | -51.60% | 24.87% | 19.58% | -125.52% | 24.55% | 339.33% | 336.28% | 7.69% | -51.12% | -28.94% | 50.98% | -110.71% | 487.69% | 58.06% | 48.35% | -33.43% | -31.35% | -9.82% | 163.95% | -26.51% |
|
Net Margin Growth (1y)
|
| | | -767.00 | 1,075.00 | -1577.00 | -562.00 | 371.00 | -236.00 | 2,048.00 | 457.00 | 337.00 | 850.00 | 201.00 | -188.00 | 718.00 | 146.00 | -169.00 | 285.00 | -771.00 | 131,940.00 | 719.00 | 976.00 | 935.00 | -131211.00 | 298.00 | -413.00 | 347.00 | 37.00 | -221.00 | -615.00 | -849.00 | -782.00 | 527.00 | -2754.00 | 1,092.00 | -93.00 | 194.00 | 3,161.00 | 350.00 | 1,440.00 | 151.00 | 1,265.00 | -131.00 | 188.00 | -2201.00 | -2727.00 | -2370.00 | -2472.00 | -2650.00 | -1612.00 | -679.00 | 2,198.00 | 5,044.00 | 2,569.00 | 651.00 | -1660.00 | -4813.00 | -1154.00 | 105.00 | -74.00 | 1,829.00 | 43.00 | -728.00 | 32.00 | 265.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -59.00 | 1,690.00 | 672.00 | -293.00 | 1,426.00 | 760.00 | 2,080.00 | 554.00 | 284.00 | 132,936.00 | 751.00 | 1,072.00 | 883.00 | 875.00 | 848.00 | 848.00 | 511.00 | 766.00 | 796.00 | -53.00 | 433.00 | -131957.00 | 604.00 | -3782.00 | 590.00 | -838.00 | 500.00 | -209.00 | 592.00 | 565.00 | 872.00 | 1,671.00 | 1,310.00 | 1,535.00 | -1856.00 | 1,699.00 | -2152.00 | -844.00 | -4701.00 | -3074.00 | -3180.00 | -86.00 | 193.00 | -1770.00 | -2398.00 | -1934.00 | -2419.00 | -197.00 | 78.00 | 464.00 | 2,061.00 | 1,458.00 | 28.00 | -1702.00 | -2718.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -111.00 | 133,776.00 | 1,222.00 | 967.00 | 1,590.00 | 1,489.00 | 3,097.00 | 1,116.00 | 1,566.00 | 1,762.00 | 828.00 | 44.00 | 381.00 | 129.00 | 1,154.00 | -2522.00 | 754.00 | -109.00 | 1,517.00 | 354.00 | 1,874.00 | -130610.00 | 948.00 | 643.00 | 808.00 | 790.00 | -1550.00 | -1671.00 | -1910.00 | -1719.00 | -3980.00 | -2668.00 | -1739.00 | 1,261.00 | 538.00 | 2,656.00 | -2180.00 | -306.00 | -4469.00 | -1659.00 | -2424.00 | -1820.00 | -2790.00 | -2881.00 | -3021.00 | -1976.00 | -325.00 |
|
Net Margin (QoQ)
|
-1357.00 | 1,174.00 | 162.00 | -745.00 | 484.00 | -1478.00 | 1,177.00 | 188.00 | -122.00 | 805.00 | -415.00 | 69.00 | 391.00 | 156.00 | -804.00 | 975.00 | -182.00 | -158.00 | -350.00 | -81.00 | 132,530.00 | -131380.00 | -94.00 | -121.00 | 383.00 | 130.00 | -804.00 | 638.00 | 73.00 | -128.00 | -1199.00 | 405.00 | 140.00 | 1,181.00 | -4480.00 | 4,251.00 | -1045.00 | 1,468.00 | -1513.00 | 1,440.00 | 46.00 | 178.00 | -399.00 | 43.00 | 365.00 | -2210.00 | -925.00 | 400.00 | 264.00 | -2389.00 | 113.00 | 1,333.00 | 3,140.00 | 457.00 | -2362.00 | -585.00 | 829.00 | -2696.00 | 1,297.00 | 674.00 | 650.00 | -792.00 | -489.00 | -97.00 | 1,410.00 | -559.00 |
|
Operating Income Growth (1y)
|
| | | -0.42% | 77.59% | -49.47% | -7.35% | 37.08% | 3.77% | 151.63% | 15.18% | -11.27% | 23.10% | 9.57% | 8.90% | 38.22% | 31.01% | 27.89% | 47.68% | 31.50% | 49.24% | 68.37% | 76.28% | 66.52% | 24.72% | 19.02% | 0.73% | 23.30% | 18.44% | 3.90% | -24.03% | -25.66% | -17.77% | 16.04% | 65.21% | 49.77% | 1.02% | 2.64% | -1.58% | -2.09% | 61.22% | 6.40% | 23.19% | 21.11% | 0.95% | -39.85% | -118.60% | -46.49% | -75.40% | -26.91% | 277.59% | -37.29% | 61.73% | 13.55% | -94.40% | -136.76% | -85.31% | -188.82% | -1,093.01% | 65.52% | 32.32% | 76.56% | 10.62% | -310.98% | -8.97% | 37.61% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 6.60% | 31.40% | 11.69% | 5.13% | 18.90% | 18.73% | 52.21% | 22.81% | 17.27% | 34.01% | 33.13% | 41.53% | 44.65% | 34.59% | 36.85% | 37.90% | 39.25% | 30.15% | 27.69% | 10.49% | 15.14% | 6.70% | 12.79% | 8.13% | 11.14% | -0.54% | 7.36% | 7.30% | 2.92% | 10.23% | 8.22% | 26.06% | 21.10% | 18.02% | -13.07% | -30.56% | -14.07% | -26.30% | -22.38% | -25.90% | -25.93% | -26.22% | -20.68% | -73.55% | -28.53% | -61.19% | -39.88% | 0.39% | -27.64% | -32.00% | -30.77% | -35.67% | -36.10% | -43.86% | -28.66% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.10% | 34.71% | 24.57% | 24.78% | 29.78% | 25.51% | 47.86% | 26.89% | 27.06% | 28.88% | 23.88% | 16.75% | 22.64% | 18.88% | 25.31% | 26.90% | 24.62% | 12.86% | 19.92% | 17.01% | 17.49% | 14.62% | 9.40% | 8.92% | 10.24% | 9.87% | -4.56% | -17.95% | -6.71% | -19.76% | -11.04% | -7.93% | -9.83% | -8.14% | -11.43% | -53.20% | -16.50% | -37.53% | -19.84% | -17.36% | -15.46% | -39.95% | -16.04% | -16.70% | -16.81% | -41.18% | -16.08% |
|
Operating Income (QoQ)
|
-26.90% | 72.34% | -0.21% | -20.79% | 30.36% | -50.96% | 82.96% | 17.20% | -1.31% | 18.91% | -16.25% | -9.71% | 36.92% | 5.84% | -16.77% | 14.59% | 29.77% | 3.32% | -3.89% | 2.04% | 47.27% | 16.57% | 0.62% | -3.61% | 10.31% | 11.25% | -14.84% | 17.99% | 5.96% | -2.41% | -37.73% | 15.46% | 17.21% | 37.71% | -11.35% | 4.67% | -20.95% | 39.93% | -14.99% | 4.13% | 30.16% | -7.65% | -1.58% | 2.37% | 8.49% | -44.98% | -130.43% | 394.59% | -50.13% | 63.48% | -26.06% | 4.02% | 28.62% | 14.78% | -96.35% | -782.37% | 151.40% | -793.93% | 59.20% | 76.31% | 297.29% | -222.92% | -55.57% | -8.94% | 143.70% | -184.24% |
|
Operating Margin Growth (1y)
|
| | | -203.00 | 1,226.00 | -1778.00 | -488.00 | 721.00 | 135.00 | 2,078.00 | 170.00 | -601.00 | 160.00 | 134.00 | 58.00 | 749.00 | 285.00 | -118.00 | 205.00 | -456.00 | 180,964.00 | 844.00 | 1,045.00 | 1,223.00 | -180050.00 | 349.00 | -277.00 | 680.00 | 288.00 | -116.00 | -1024.00 | -1409.00 | -1145.00 | 552.00 | 1,343.00 | 1,256.00 | -287.00 | -437.00 | -341.00 | -595.00 | 1,793.00 | 81.00 | 750.00 | 843.00 | -45.00 | -1799.00 | -6001.00 | -1534.00 | -3613.00 | -361.00 | 3,307.00 | -1203.00 | 1,284.00 | 737.00 | -2018.00 | -3324.00 | -2564.00 | -6759.00 | -1498.00 | 574.00 | 150.00 | 2,404.00 | 180.00 | -971.00 | -94.00 | 299.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -83.00 | 1,520.00 | 435.00 | -260.00 | 869.00 | 580.00 | 2,094.00 | 433.00 | -307.00 | 181,409.00 | 860.00 | 1,308.00 | 1,516.00 | 1,199.00 | 1,075.00 | 972.00 | 1,447.00 | 1,202.00 | 1,077.00 | -256.00 | 494.00 | -180907.00 | 784.00 | 42.00 | 526.00 | -1144.00 | -2.00 | -22.00 | -749.00 | 362.00 | 195.00 | 1,752.00 | 1,504.00 | 1,462.00 | -2156.00 | -5593.00 | -1286.00 | -1864.00 | -2079.00 | -1945.00 | -1894.00 | -2374.00 | -1423.00 | -4713.00 | -6061.00 | -4893.00 | -6383.00 | -210.00 | -3953.00 | -1131.00 | -3618.00 | -3337.00 | -3721.00 | -2508.00 | -4056.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 210.00 | 182,770.00 | 1,161.00 | 990.00 | 1,637.00 | 1,494.00 | 3,287.00 | 1,201.00 | 1,595.00 | 1,647.00 | 1,093.00 | 7.00 | 787.00 | 342.00 | 1,510.00 | 1,292.00 | 1,294.00 | -230.00 | 1,191.00 | 746.00 | 1,154.00 | -179400.00 | 428.00 | 450.00 | 774.00 | 605.00 | -1720.00 | -5273.00 | -1440.00 | -3296.00 | -1965.00 | -943.00 | -1234.00 | -868.00 | -1779.00 | -4304.00 | -5813.00 | -3145.00 | -8101.00 | -5461.00 | -4644.00 | -4788.00 | -5779.00 | -6032.00 | -6458.00 | -4838.00 | -3680.00 |
|
Operating Margin (QoQ)
|
-903.00 | 1,390.00 | -27.00 | -663.00 | 526.00 | -1613.00 | 1,263.00 | 546.00 | -60.00 | 330.00 | -646.00 | -225.00 | 700.00 | 304.00 | -721.00 | 466.00 | 236.00 | -99.00 | -398.00 | -194.00 | 181,656.00 | -180219.00 | -198.00 | -16.00 | 383.00 | 180.00 | -824.00 | 941.00 | -9.00 | -224.00 | -1732.00 | 556.00 | 256.00 | 1,472.00 | -940.00 | 468.00 | -1287.00 | 1,322.00 | -844.00 | 214.00 | 1,102.00 | -391.00 | -175.00 | 307.00 | 214.00 | -2145.00 | -4377.00 | 4,774.00 | -1865.00 | 1,107.00 | -710.00 | 265.00 | 622.00 | 560.00 | -3465.00 | -1041.00 | 1,381.00 | -3635.00 | 1,796.00 | 1,031.00 | 957.00 | -1381.00 | -428.00 | -119.00 | 1,834.00 | -987.00 |
|
Profit After Tax Growth (1y)
|
| | | -10.79% | 103.35% | -9.11% | -11.18% | 40.37% | 3.17% | 39.19% | 10.45% | -1.98% | 27.34% | 12.64% | -2.70% | 40.96% | 26.76% | 22.39% | 56.56% | 12.49% | 47.36% | 75.74% | 93.20% | 71.35% | 28.24% | 18.98% | -5.87% | 18.04% | 13.21% | 1.31% | -21.93% | -23.00% | -17.81% | 18.70% | -145.81% | 56.89% | 6.05% | 17.80% | 418.36% | 20.11% | 63.29% | 7.03% | 52.06% | -0.69% | 7.52% | -54.47% | -75.14% | -70.68% | -36.17% | -53.23% | -105.73% | -25.94% | 3.24% | 244.74% | 2,784.88% | 27.68% | -43.96% | -106.02% | -54.78% | 1.42% | -1.63% | 668.81% | 7.15% | -38.87% | 8.77% | 20.08% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 7.07% | 38.76% | 12.53% | -1.54% | 24.71% | 18.53% | 24.26% | 18.94% | 15.84% | 33.49% | 34.31% | 43.31% | 39.54% | 33.80% | 36.78% | 41.73% | 31.53% | 28.85% | 28.43% | 12.39% | 15.92% | 6.06% | 12.68% | -32.70% | 12.56% | -0.44% | 12.31% | 4.42% | 13.21% | 12.48% | 14.39% | 30.41% | 23.23% | 23.02% | -16.89% | 47.41% | -29.55% | 3.87% | -38.92% | -26.45% | -40.03% | -10.85% | -9.79% | -27.42% | -34.79% | -28.25% | -28.00% | -11.40% | -1.38% | -17.13% | 5.68% | 146.67% | -7.49% | -15.68% | -25.65% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.25% | 37.92% | 25.11% | 23.62% | 30.18% | 25.77% | 32.03% | 25.06% | 25.75% | 28.13% | 23.90% | 16.68% | 19.82% | 17.39% | 25.21% | -24.72% | 22.41% | 13.27% | 24.26% | 15.67% | 24.03% | 15.62% | 12.53% | 10.26% | 11.21% | 11.62% | -7.14% | -15.52% | -15.83% | -0.47% | -20.44% | -15.23% | -16.48% | 4.18% | -1.53% | 30.95% | -19.85% | -8.30% | -15.41% | -23.45% | -22.52% | -17.14% | -24.13% | -28.62% | -29.68% | -16.95% | -7.90% |
|
Profit After Tax (QoQ)
|
-41.24% | 92.96% | 9.44% | -28.11% | 33.94% | -13.76% | 6.96% | 13.61% | -1.55% | 16.35% | -15.13% | 0.83% | 27.88% | 2.92% | -26.68% | 46.08% | 15.00% | -0.63% | -6.21% | 4.96% | 50.65% | 18.50% | 3.10% | -6.90% | 12.74% | 9.94% | -18.43% | 16.75% | 8.13% | -1.61% | -37.15% | 15.16% | 15.41% | 42.11% | -124.26% | 494.38% | -21.99% | 57.86% | -34.45% | 48.80% | 6.05% | 3.47% | -6.87% | -2.82% | 14.82% | -56.18% | -49.15% | 14.61% | 150.00% | -67.90% | -106.23% | 1,581.95% | 248.49% | 7.20% | -51.50% | -29.52% | 52.95% | -111.51% | 464.42% | 58.06% | 48.35% | -33.43% | -31.35% | -9.82% | 163.95% | -26.51% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -2.31% | 0.43% | 0.28% | 4.30% | 8.99% | -4.24% | -4.28% | -3.35% | -5.26% | 6.64% | 10.87% | 7.38% | 10.17% | 7.72% | 0.49% | 0.43% | -1.77% | -4.54% | 0.86% | -0.27% | 4.64% | 17.61% | 23.89% | 29.85% | 25.26% | 17.71% | 14.36% | 15.58% | 22.84% | 25.51% | 27.20% | 27.72% | 20.56% | 18.12% | 13.16% | -9.62% | -9.72% | -11.33% | -9.83% | 8.89% | 8.23% | 7.07% | 5.06% | 4.78% | 3.35% | 1.51% | 0.14% | -1.91% | -2.53% | -97.68% | -3.45% | -2.13% | -1.43% | 4,068.69% | 0.34% | -0.78% | -1.75% | -2.75% | -3.88% | -4.36% | -4.63% | -4.21% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 0.29% | 0.85% | 2.10% | 2.67% | 4.39% | 3.23% | 2.17% | 1.39% | 0.84% | 3.12% | 3.96% | 2.46% | 4.23% | 6.55% | 7.88% | 9.16% | 8.79% | 9.74% | 12.64% | 14.39% | 17.21% | 20.22% | 21.70% | 24.22% | 22.87% | 20.40% | 18.08% | 10.09% | 10.16% | 9.55% | 9.08% | 7.92% | 5.61% | 3.90% | 2.34% | 1.03% | 0.32% | -1.22% | -1.74% | 3.82% | 2.92% | -70.67% | 0.52% | 0.20% | -0.24% | -0.58% | -1.00% | -1.61% | -1.90% | -1.99% | -2.35% | -2.43% | -2.61% | 238.64% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.77% | 1.07% | 1.52% | 1.63% | 3.18% | 4.31% | 5.91% | 6.18% | 6.09% | 8.71% | 9.75% | 10.05% | 11.75% | 12.31% | 12.81% | 13.94% | 13.78% | 14.40% | 15.52% | 11.56% | 11.87% | 12.72% | 12.96% | 13.53% | 12.63% | 10.63% | 9.29% | 8.77% | 8.38% | 7.40% | 6.43% | 5.25% | 3.48% | -51.65% | 0.72% | -0.20% | -0.60% | -1.38% | -1.67% | 1.68% | 1.09% | 0.46% | -0.41% | -0.93% | -1.43% | -1.75% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 1.62% | 0.15% | -1.99% | -2.06% | 4.47% | -0.01% | 1.94% | 2.35% | -8.21% | -0.06% | 2.93% | 0.33% | 3.31% | 3.92% | -0.31% | 2.93% | 1.02% | -3.07% | -0.37% | 0.68% | -1.82% | 2.41% | -1.48% | 5.64% | 10.35% | 7.88% | 3.26% | 1.90% | 3.70% | 4.81% | 4.36% | 8.30% | 5.95% | 6.23% | 4.79% | 2.23% | 3.81% | 1.76% | -16.31% | 2.11% | 1.97% | 3.48% | 1.06% | 1.50% | 0.88% | 1.54% | 0.79% | 0.11% | -0.92% | 0.17% | -1.28% | -0.52% | -97.64% | 4,064.90% | 0.07% | 0.19% | -0.17% | 0.25% | -1.04% | -0.79% | -1.18% | -0.92% | -1.54% | -1.07% | -0.75% |
|
Return on Assets Growth (1y)
|
| | | | | 3.00 | 0.00 | 1.00 | -2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 4.00 | 5.00 | 6.00 | 5.00 | 0.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 | -3.00 | -3.00 | -2.00 | -5.00 | -3.00 | -3.00 | -2.00 | 6.00 | 6.00 | 8.00 | 7.00 | 4.00 | 4.00 | 3.00 | 0.00 | -5.00 | -10.00 | -13.00 | -12.00 | -9.00 | -6.00 | -4.00 | 1.00 | 5.00 | 6.00 | 4.00 | -4.00 | -8.00 | -8.00 | -6.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 5.00 | 3.00 | 4.00 | 1.00 | 3.00 | 5.00 | 4.00 | 5.00 | 5.00 | 7.00 | 8.00 | 7.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -4.00 | -10.00 | -10.00 | -9.00 | -6.00 | 0.00 | 0.00 | 2.00 | 3.00 | 5.00 | 6.00 | 8.00 | 5.00 | 5.00 | 0.00 | -2.00 | -5.00 | -11.00 | -12.00 | -14.00 | -11.00 | -10.00 | -10.00 | -13.00 | -15.00 | -12.00 | -8.00 | -6.00 | -3.00 | -1.00 | -1.00 | -1.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.00 | 10.00 | 11.00 | 8.00 | 7.00 | 6.00 | 7.00 | 7.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | -3.00 | -2.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -6.00 | -8.00 | -9.00 | -9.00 | -9.00 | -9.00 | -6.00 | 1.00 | 0.00 | -2.00 | -8.00 | -13.00 | -14.00 | -16.00 | -14.00 | -16.00 | -17.00 | -18.00 | -15.00 |
|
Return on Assets (QoQ)
|
| | 1.00 | 0.00 | 3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -4.00 | 1.00 | 0.00 | 1.00 | 4.00 | 1.00 | 2.00 | 0.00 | 2.00 | 0.00 | 1.00 | -3.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 2.00 | 1.00 | -2.00 | -5.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 4.00 | 3.00 | 2.00 | -2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 5.00 | 6.00 | 8.00 | 9.00 | 7.00 | 0.00 | -6.00 | -5.00 | -6.00 | -2.00 | -1.00 | -5.00 | -4.00 | -3.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 2.00 | 2.00 | 5.00 | 8.00 | 4.00 | 1.00 | -10.00 | -16.00 | -22.00 | -21.00 | -7.00 | -5.00 | 4.00 | 4.00 | -4.00 | -6.00 | -11.00 | -18.00 | -16.00 | -12.00 | -8.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 7.00 | 6.00 | 3.00 | 5.00 | 7.00 | 7.00 | 10.00 | 9.00 | 12.00 | 13.00 | 12.00 | 7.00 | 5.00 | 7.00 | 6.00 | 4.00 | 1.00 | 0.00 | -3.00 | -5.00 | -7.00 | -8.00 | -8.00 | -3.00 | -1.00 | -4.00 | 0.00 | 2.00 | 4.00 | 8.00 | 8.00 | 6.00 | -5.00 | -9.00 | -16.00 | -18.00 | -12.00 | -13.00 | -14.00 | -16.00 | -20.00 | -26.00 | -29.00 | -35.00 | -27.00 | -22.00 | -15.00 | -12.00 | -16.00 | -15.00 | -17.00 | -16.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.00 | 18.00 | 18.00 | 14.00 | 11.00 | 9.00 | 11.00 | 11.00 | 7.00 | 5.00 | 4.00 | 2.00 | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | 1.00 | -6.00 | -12.00 | -18.00 | -18.00 | -12.00 | -13.00 | -11.00 | -11.00 | -16.00 | -20.00 | -23.00 | -31.00 | -32.00 | -30.00 | -33.00 | -32.00 | -33.00 | -36.00 | -36.00 | -33.00 |
|
Return on Capital Employed (QoQ)
|
| | 1.00 | 1.00 | 4.00 | -1.00 | -1.00 | 0.00 | -1.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | -4.00 | -2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -9.00 | -4.00 | -7.00 | -1.00 | 5.00 | -2.00 | 2.00 | -1.00 | -3.00 | -4.00 | -3.00 | -8.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 4.00 | 2.00 | 2.00 | -3.00 | 2.00 | 3.00 | 2.00 | 4.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 4.00 | 5.00 | 7.00 | 6.00 | 6.00 | 8.00 | 9.00 | 7.00 | 1.00 | -6.00 | -9.00 | -7.00 | -4.00 | -9.00 | -6.00 | -5.00 | -3.00 | 12.00 | 12.00 | 16.00 | 15.00 | 10.00 | 11.00 | 11.00 | 6.00 | -6.00 | -17.00 | -28.00 | -28.00 | -22.00 | -15.00 | -9.00 | 1.00 | 7.00 | 10.00 | 5.00 | -9.00 | -15.00 | -16.00 | -11.00 | 0.00 | 3.00 | 2.00 | 1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 5.00 | 6.00 | 2.00 | 3.00 | 5.00 | 4.00 | 6.00 | 5.00 | 8.00 | 9.00 | 7.00 | 10.00 | 16.00 | 17.00 | 14.00 | 12.00 | 8.00 | 8.00 | 5.00 | 3.00 | -7.00 | -6.00 | -5.00 | -6.00 | -3.00 | -3.00 | 4.00 | 8.00 | 13.00 | 16.00 | 22.00 | 18.00 | 17.00 | 6.00 | -1.00 | -7.00 | -18.00 | -22.00 | -26.00 | -21.00 | -21.00 | -23.00 | -32.00 | -37.00 | -31.00 | -22.00 | -15.00 | -9.00 | -6.00 | -5.00 | -5.00 | -10.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.00 | 13.00 | 14.00 | 9.00 | 13.00 | 19.00 | 20.00 | 19.00 | 13.00 | 10.00 | 10.00 | 7.00 | 7.00 | 1.00 | 2.00 | 3.00 | 4.00 | 11.00 | 14.00 | 17.00 | 15.00 | 16.00 | 17.00 | 22.00 | 15.00 | 2.00 | -9.00 | -13.00 | -14.00 | -15.00 | -16.00 | -15.00 | -9.00 | 2.00 | 0.00 | -5.00 | -16.00 | -26.00 | -28.00 | -32.00 | -31.00 | -34.00 | -37.00 | -42.00 | -38.00 |
|
Return on Equity (QoQ)
|
| | 2.00 | 0.00 | 4.00 | -2.00 | -1.00 | 1.00 | -1.00 | 3.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 3.00 | 5.00 | 2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | -8.00 | 2.00 | 1.00 | 2.00 | 8.00 | 2.00 | 5.00 | 1.00 | 3.00 | 2.00 | 5.00 | -4.00 | -9.00 | -9.00 | -6.00 | -4.00 | -3.00 | -2.00 | 0.00 | 6.00 | 3.00 | 0.00 | -4.00 | -9.00 | -3.00 | 0.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 5.00 | 3.00 | 2.00 | -2.00 | 2.00 | 3.00 | 2.00 | 4.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 4.00 | 5.00 | 7.00 | 6.00 | 0.00 | -4.00 | -4.00 | -5.00 | -2.00 | -2.00 | -4.00 | -3.00 | -2.00 | -6.00 | -3.00 | -3.00 | -2.00 | 8.00 | 6.00 | 10.00 | 11.00 | 9.00 | 13.00 | 8.00 | 0.00 | -12.00 | -20.00 | | | -4.00 | -3.00 | | | -6.00 | -7.00 | -7.00 | -15.00 | -15.00 | -11.00 | -8.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 5.00 | 5.00 | 1.00 | 2.00 | 4.00 | 3.00 | 5.00 | 4.00 | 6.00 | 8.00 | 7.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -12.00 | -11.00 | -11.00 | -7.00 | 1.00 | -1.00 | 3.00 | 7.00 | 12.00 | 16.00 | 15.00 | 9.00 | 5.00 | 0.00 | | | -7.00 | -10.00 | -16.00 | -18.00 | -23.00 | -30.00 | -31.00 | -33.00 | -25.00 | -21.00 | | | -18.00 | -16.00 | -13.00 | -13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.00 | 12.00 | 13.00 | 8.00 | 6.00 | 5.00 | 6.00 | 6.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -4.00 | -4.00 | -4.00 | -2.00 | 2.00 | 2.00 | 5.00 | 5.00 | 6.00 | 8.00 | 7.00 | 5.00 | -2.00 | -7.00 | | | -5.00 | -7.00 | -9.00 | -9.00 | -5.00 | -10.00 | -14.00 | -22.00 | -28.00 | -27.00 | -31.00 | -31.00 | -34.00 | -39.00 | -37.00 | -31.00 |
|
Return on Invested Capital (QoQ)
|
| | 1.00 | 1.00 | 4.00 | -1.00 | -1.00 | 0.00 | -1.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | -2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -5.00 | 2.00 | 0.00 | 1.00 | 5.00 | 0.00 | 4.00 | 2.00 | 4.00 | 4.00 | -2.00 | -5.00 | -9.00 | -4.00 | | | | -3.00 | -3.00 | 0.00 | -1.00 | -4.00 | -3.00 | -7.00 | -1.00 | 1.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 5.00 | 0.00 | -3.00 | -1.00 | -3.00 | 5.00 | 6.00 | 4.00 | 4.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | -2.00 | 9.00 | 11.00 | 13.00 | 17.00 | -2.00 | -3.00 | -7.00 | -8.00 | 1.00 | -1.00 | -1.00 | -4.00 | -6.00 | -5.00 | -11.00 | -6.00 | -4.00 | -4.00 | 12.00 | 10.00 | 13.00 | 13.00 | 8.00 | 7.00 | 4.00 | -2.00 | -11.00 | -17.00 | -20.00 | -18.00 | -15.00 | -11.00 | -7.00 | 4.00 | 14.00 | 17.00 | 12.00 | -8.00 | -17.00 | -19.00 | -15.00 | 2.00 | 5.00 | 3.00 | 3.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 6.00 | 5.00 | 3.00 | 5.00 | 3.00 | 7.00 | 8.00 | 5.00 | 16.00 | 13.00 | 15.00 | 18.00 | 9.00 | 9.00 | 8.00 | 8.00 | 7.00 | 7.00 | 5.00 | 5.00 | -8.00 | -9.00 | -19.00 | -18.00 | -9.00 | -9.00 | 0.00 | 0.00 | 3.00 | 4.00 | 9.00 | 11.00 | 13.00 | 7.00 | 8.00 | 0.00 | -3.00 | -7.00 | -18.00 | -21.00 | -23.00 | -15.00 | -12.00 | -10.00 | -15.00 | -22.00 | -18.00 | -12.00 | -9.00 | -2.00 | 1.00 | 1.00 | 1.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 17.00 | 18.00 | 18.00 | 21.00 | 10.00 | 14.00 | 14.00 | 14.00 | 14.00 | 9.00 | 7.00 | 6.00 | 3.00 | 4.00 | -3.00 | -2.00 | -3.00 | -1.00 | 6.00 | 9.00 | 2.00 | 0.00 | 1.00 | -1.00 | 8.00 | 2.00 | -3.00 | -10.00 | -13.00 | -15.00 | -17.00 | -16.00 | -13.00 | -7.00 | 7.00 | 6.00 | 2.00 | -11.00 | -21.00 | -22.00 | -26.00 | -22.00 | -25.00 | -26.00 | -26.00 | -20.00 |
|
Return on Sales (QoQ)
|
-1.00 | 2.00 | 2.00 | -1.00 | 3.00 | -4.00 | -1.00 | 1.00 | 0.00 | 4.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 11.00 | 2.00 | 2.00 | 2.00 | -8.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 1.00 | -8.00 | 3.00 | 0.00 | 1.00 | 8.00 | 1.00 | 4.00 | 0.00 | 3.00 | 0.00 | 0.00 | -5.00 | -6.00 | -6.00 | -3.00 | -2.00 | -3.00 | -2.00 | 1.00 | 8.00 | 6.00 | 2.00 | -4.00 | -12.00 | -3.00 | 0.00 | 0.00 | 5.00 | 0.00 | -2.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 6.98% | 10.92% | 4.93% | 8.16% | 8.52% | -0.34% | 11.41% | 8.84% | 7.37% | 17.57% | 5.77% | 6.87% | 9.53% | 21.29% | 31.92% | 38.65% | 50.51% | -96.90% | 37.40% | 34.33% | 19.96% | 4,744.11% | 10.61% | 7.52% | 6.72% | 11.68% | 6.40% | 1.15% | 3.08% | 6.36% | 4.13% | 15.15% | 11.40% | 9.03% | 11.74% | 6.63% | 11.46% | 7.75% | 4.68% | 4.11% | 1.28% | 1.79% | -6.22% | -22.30% | -23.78% | -24.63% | -17.69% | -4.16% | -6.02% | -6.70% | -9.73% | -6.94% | -2.72% | -5.14% | 0.87% | -6.20% | -7.00% | 0.36% | -2.55% | 2.87% | 6.13% | 7.33% | 2.79% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.62% | 9.13% | 7.33% | 7.95% | 8.47% | 12.43% | 15.84% | 17.27% | 20.96% | -64.63% | 24.23% | 25.79% | 25.52% | 22.18% | 26.10% | 26.04% | 24.44% | 18.86% | 17.38% | 13.47% | 9.69% | 286.06% | 7.01% | 7.79% | 7.01% | 9.00% | 7.38% | 7.49% | 8.57% | 7.71% | 6.79% | 8.53% | 7.94% | 6.15% | 3.13% | -4.81% | -4.89% | -6.14% | -6.86% | -8.14% | -10.14% | -10.54% | -11.35% | -11.51% | -11.34% | -12.62% | -9.17% | -5.78% | -5.26% | -3.87% | -3.91% | -3.53% | -1.35% | 0.72% | 0.35% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.49% | -45.31% | 17.52% | 18.57% | 18.17% | 16.40% | 18.76% | 18.42% | 17.78% | 19.08% | 17.68% | 16.70% | 16.82% | 16.72% | 17.31% | 18.46% | 17.21% | 14.26% | 13.48% | 12.40% | 10.38% | 132.27% | 7.47% | 6.81% | 6.70% | 7.27% | 3.98% | 0.09% | -0.24% | -0.84% | -1.23% | -0.98% | -2.07% | -3.40% | -4.01% | -5.11% | -4.69% | -6.06% | -5.95% | -7.51% | -8.08% | -7.38% | -7.29% | -7.74% | -7.21% | -6.40% | -5.57% |
|
Revenue (QoQ)
|
5.48% | 2.49% | 0.58% | -1.61% | 9.36% | -3.04% | 3.68% | -1.29% | 0.44% | 8.38% | 1.28% | -2.62% | 9.98% | -2.50% | 2.34% | -0.20% | 21.79% | 6.05% | 7.56% | 8.34% | -97.49% | 4,594.21% | 5.15% | -3.25% | 1.43% | 7.19% | 2.21% | -3.96% | 6.14% | 2.13% | -2.84% | -2.13% | 9.52% | -0.02% | 7.45% | -5.32% | 7.20% | 2.46% | 2.54% | -1.04% | 3.64% | -0.46% | 1.98% | -3.73% | 4.17% | -8.30% | -15.51% | -5.56% | 3.01% | 0.14% | -1.62% | -7.39% | 2.26% | -3.11% | 1.42% | -3.18% | -0.28% | 3.03% | -5.69% | -4.01% | 7.61% | 0.04% | -0.45% | -0.97% | 8.82% | -4.19% |
|
Share-based Compensation Growth (1y)
|
| | | 34.62% | 8.20% | -4.36% | -18.95% | -35.07% | -45.27% | -25.49% | -20.62% | -2.18% | 15.61% | -4.50% | 14.44% | 13.46% | 9.12% | 34.23% | 4.18% | 26.07% | 22.48% | -4.84% | 13.81% | 12.43% | 10.89% | 6.02% | -16.46% | -13.05% | -6.73% | -10.85% | 23.75% | -18.32% | -21.91% | -10.68% | -17.30% | 17.30% | 26.40% | 23.92% | 25.82% | 5.30% | 36.55% | 23.06% | -0.26% | 48.14% | -8.03% | -27.02% | 27.60% | 3.40% | 12.47% | 66.27% | 20.00% | -3.43% | 2.96% | 14.18% | 14.29% | 11.83% | 28.37% | -2.20% | -18.30% | -3.70% | -1.26% | 16.88% | 36.79% | 11.26% | 6.09% | 3.58% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -5.09% | -11.87% | -12.04% | -9.70% | -10.35% | -11.62% | -1.52% | -1.82% | 11.85% | 15.61% | 6.85% | 10.71% | 17.16% | 14.01% | 10.64% | -0.32% | 7.21% | 8.20% | -3.47% | 5.57% | -7.23% | -6.87% | -5.49% | -5.09% | -5.91% | -2.72% | -0.44% | 8.79% | 0.29% | 10.46% | 10.85% | 1.25% | 22.31% | 16.65% | 3.63% | 16.99% | 17.27% | 12.20% | 14.30% | 15.16% | 13.94% | 2.12% | 11.48% | 20.51% | 3.75% | 14.13% | 22.91% | 3.86% | 1.32% | 9.28% | 9.28% | 8.50% | 6.21% | 10.38% | 5.79% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.11% | -1.76% | -2.76% | -2.68% | 0.43% | -1.28% | -0.74% | -2.09% | 6.46% | 9.83% | 2.89% | 7.00% | 2.69% | 1.54% | 1.52% | 0.27% | 3.38% | 4.57% | -0.09% | 4.13% | -0.28% | 6.87% | 5.18% | 1.42% | 5.38% | 2.95% | -2.39% | 10.38% | 9.09% | 6.87% | 10.57% | 9.71% | 12.81% | 12.95% | 16.14% | 17.04% | 11.74% | 13.30% | 10.77% | 7.36% | 9.76% | 6.18% | 9.63% | 14.36% | 3.65% | 9.26% | 17.58% |
|
Share-based Compensation (QoQ)
|
8.22% | 0.02% | -0.02% | 24.40% | -13.02% | -11.59% | -15.28% | -0.34% | -26.69% | 20.37% | -9.74% | 22.81% | -13.35% | -0.57% | 8.16% | 21.76% | -16.67% | 22.31% | -16.06% | 47.35% | -19.04% | -4.97% | 0.39% | 45.56% | -20.15% | -9.13% | -20.90% | 51.51% | -14.35% | -13.14% | 9.79% | 0.00% | -18.11% | -0.66% | 1.66% | 41.83% | -11.75% | -2.61% | 3.22% | 18.70% | 14.44% | -12.24% | -16.34% | 76.30% | -28.95% | -30.35% | 46.27% | 42.86% | -22.71% | 2.96% | 5.57% | 14.97% | -17.60% | 14.18% | 5.66% | 12.50% | -5.42% | -13.01% | -11.74% | 32.60% | -3.02% | 2.97% | 3.30% | 7.86% | -7.53% | 0.53% |
|
Shareholder's Equity Growth (1y)
|
| | | | -16.56% | -23.15% | -12.97% | -4.64% | 16.21% | 22.95% | 17.94% | 11.18% | 3.54% | 6.87% | 8.35% | 16.34% | 26.02% | 21.97% | 23.79% | 24.54% | 21.05% | 28.37% | 25.44% | 27.66% | 31.44% | 1.36% | -13.31% | -11.49% | -9.30% | 14.61% | 29.50% | 11.14% | 1.59% | 6.13% | 3.77% | 22.43% | 5.83% | 7.05% | 3.44% | -1.65% | 5.61% | 1.64% | 2.36% | -9.30% | -12.82% | -23.21% | -19.89% | -14.95% | -0.66% | 1.28% | 2.56% | 5.23% | 5.78% | 17.32% | 22.16% | 22.87% | 21.89% | 13.42% | 31.66% | 10.34% | 9.88% | 12.98% | -5.17% | 11.61% | 10.98% | 11.30% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 0.13% | 0.32% | 3.60% | 7.24% | 14.89% | 17.02% | 16.52% | 17.23% | 16.46% | 18.72% | 18.94% | 22.76% | 26.10% | 16.64% | 10.42% | 12.06% | 13.01% | 14.25% | 12.09% | 7.89% | 6.59% | 7.23% | 5.22% | 6.39% | -0.83% | 9.20% | 11.60% | 10.20% | 4.33% | 4.91% | 3.19% | 2.98% | -0.86% | -5.82% | -5.34% | -8.79% | -2.93% | -7.54% | -5.61% | -6.71% | -2.88% | -3.01% | 0.12% | 3.22% | 8.60% | 10.46% | 18.16% | 12.58% | 12.31% | 14.56% | 15.11% | 14.81% | 14.12% | 12.56% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.90% | 9.59% | 11.55% | 14.42% | 19.26% | 15.83% | 11.46% | 12.73% | 13.49% | 14.22% | 13.56% | 12.72% | 13.06% | 14.06% | 12.59% | 13.87% | 9.18% | 11.12% | 8.62% | 8.62% | 6.24% | 6.05% | 4.29% | 1.44% | -2.13% | 0.32% | 2.65% | 0.64% | -0.33% | -2.13% | -2.02% | -0.45% | 0.48% | -0.15% | 1.22% | -0.38% | 3.36% | 1.02% | 6.23% | 1.94% | 4.18% | 3.18% | 4.62% | 6.25% | 9.33% | 11.13% |
|
Shareholder's Equity (QoQ)
|
| 5.64% | -5.09% | -4.97% | -12.42% | -2.71% | 7.48% | 4.13% | 6.73% | 2.93% | 3.10% | -1.84% | -0.60% | 6.24% | 4.53% | 5.40% | 7.66% | 2.83% | 6.09% | 6.03% | 4.64% | 9.05% | 3.67% | 7.91% | 7.74% | -15.91% | -11.33% | 10.17% | 10.42% | 6.26% | 0.19% | -5.45% | 0.93% | 11.01% | -2.04% | 11.55% | -12.76% | 12.28% | -5.34% | 6.07% | -6.32% | 8.05% | -4.66% | -6.01% | -9.95% | -4.82% | -0.54% | -0.21% | 5.17% | -2.97% | 0.72% | 2.38% | 5.73% | 7.62% | 4.87% | 2.98% | 4.89% | 0.13% | 21.74% | -13.70% | 4.44% | 2.96% | 2.18% | 1.57% | 3.86% | 3.25% |
|
Tax Rate Growth (1y)
|
| | | 458.00 | -1326.00 | 1,112.00 | 98.00 | 206.00 | -195.00 | -1363.00 | 343.00 | -620.00 | -2.00 | -175.00 | 572.00 | -816.00 | 61.00 | 268.00 | -246.00 | 1,359.00 | 262.00 | -319.00 | -585.00 | -124.00 | -309.00 | 15.00 | 38.00 | 133.00 | 129.00 | 31.00 | -97.00 | -264.00 | -141.00 | -81.00 | | -265.00 | -144.00 | -344.00 | | 112.00 | -826.00 | -852.00 | -1722.00 | -553.00 | 779.00 | 1,326.00 | -1221.00 | -772.00 | | | | 2,669.00 | | | | -2459.00 | -86.00 | 3,440.00 | 565.00 | 379.00 | 26.00 | -3777.00 | -614.00 | 736.00 | -180.00 | 243.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 45.00 | -1523.00 | -426.00 | 1,013.00 | -1230.00 | -136.00 | -1270.00 | 668.00 | -76.00 | 321.00 | -226.00 | -260.00 | 420.00 | 14.00 | -36.00 | -794.00 | 1,368.00 | 82.00 | -272.00 | -645.00 | -256.00 | -322.00 | -34.00 | | -397.00 | -156.00 | -394.00 | 952.00 | -417.00 | -1111.00 | -1277.00 | -673.00 | -706.00 | -191.00 | 130.00 | | -1213.00 | | | | 1,344.00 | 296.00 | 535.00 | -698.00 | -562.00 | -568.00 | 2,649.00 | 1,087.00 | 590.00 | | | | -1344.00 | -239.00 | -93.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 588.00 | -1199.00 | -477.00 | 181.00 | 6.00 | -183.00 | -1574.00 | 121.00 | -67.00 | 141.00 | -179.00 | -319.00 | 288.00 | 2.00 | -85.00 | | 839.00 | -203.00 | -697.00 | 404.00 | -408.00 | -1292.00 | -1230.00 | -733.00 | -838.00 | -204.00 | 80.00 | -1991.00 | -1742.00 | | | | 1,191.00 | -674.00 | -661.00 | | -1002.00 | -616.00 | 3,123.00 | -1856.00 | -735.00 | 236.00 | 198.00 | -747.00 | 554.00 | -722.00 | -885.00 |
|
Tax Rate (QoQ)
|
1,810.00 | -1007.00 | -746.00 | 401.00 | 26.00 | 1,431.00 | -1760.00 | 509.00 | -375.00 | 262.00 | -54.00 | -453.00 | 243.00 | 90.00 | 693.00 | -1841.00 | 1,120.00 | 297.00 | 178.00 | -236.00 | 23.00 | -284.00 | -88.00 | 226.00 | -163.00 | 40.00 | -66.00 | 321.00 | -166.00 | -57.00 | -195.00 | 154.00 | -43.00 | 3.00 | | | 78.00 | -197.00 | 1,280.00 | -1048.00 | -861.00 | -223.00 | 410.00 | 121.00 | 471.00 | 325.00 | -2137.00 | 570.00 | | | | | -1908.00 | 16.00 | -823.00 | 257.00 | 464.00 | 3,542.00 | -3699.00 | 72.00 | 111.00 | -262.00 | -535.00 | 1,421.00 | -804.00 | 162.00 |
|
Total Debt Growth (1y)
|
| | | | -1.46% | -1.57% | -0.15% | -0.98% | -0.63% | -0.76% | -1.60% | -41.25% | -39.64% | -37.92% | 7.49% | 13.71% | -99.50% | -99.49% | -99.69% | -99.50% | 6.21% | -4.87% | -11.28% | -8.34% | -3.66% | 60.59% | 54.84% | 50.58% | 47.15% | -5.24% | -2.08% | 11,359.18% | 11,564.58% | 11,597.96% | -31.91% | -99.41% | | | | | | | | | | | | | | | | | | | 528.67% | | | | 10.46% | | | | -9.26% | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -16.08% | -15.36% | 1.84% | -12.87% | -85.61% | -85.31% | -85.20% | -85.06% | -85.29% | -85.52% | -85.71% | -82.68% | -82.80% | -80.12% | -83.86% | -80.98% | 14.61% | 13.12% | 10.39% | 440.80% | 448.88% | 462.54% | 1.06% | 0.47% | | | | | | | 582.75% | | | | | | | | | | | | 61.33% | | | | | | | | 84.71% | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -68.46% | -68.78% | -68.99% | -68.66% | -68.61% | -65.57% | -66.14% | -65.92% | -66.04% | -65.89% | -66.17% | -2.15% | -2.69% | -2.73% | -69.13% | -65.86% | | | | | | | 244.11% | | | | | | | | 192.08% | | | | 355.59% | | | | | | | | 33.30% | | | |
|
Total Debt (QoQ)
|
| 0.02% | -0.52% | -0.37% | -0.60% | -0.09% | 0.92% | -1.20% | -0.25% | -0.22% | 0.06% | -41.02% | 2.48% | 2.63% | 73.25% | -37.60% | -99.55% | 6.18% | 3.22% | 1.60% | -4.62% | -4.90% | -3.73% | 4.97% | 0.25% | 58.52% | -7.17% | 2.08% | -2.04% | 2.08% | -4.08% | 11,846.81% | -0.28% | 2.38% | -99.44% | 3.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |