|
Net Income
|
0.04B | 0.02B | 0.04B | 0.01B | -0.00B | 0.03B | -0.21B | 0.01B | 0.01B | 0.06B | 0.04B | 0.06B | -0.01B | -0.02B | 0.01B | -0.09B | -0.03B | 0.01B | -0.97B | 0.12B | -0.02B | 0.12B | 0.28B | 0.50B | 0.10B | -0.05B | 0.05B | -0.39B | -0.37B | -0.30B | -1.22B | -0.51B | 0.63B | -0.04B | 1.30B | 0.51B | -2.58B | -0.87B | -0.35B | -0.34B | -0.05B | -0.17B | -0.05B | -1.52B | -0.15B | -0.33B | 0.07B | -0.15B | -0.61B | -0.59B | 0.19B | 0.07B | -0.07B | -0.14B | 0.40B | -0.41B | -0.21B | 0.03B | -0.38B | -0.05B | -0.08B | -0.00B | -0.09B | 0.10B | -0.09B | 0.13B | 0.18B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.05B | 0.03B | 0.06B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B |
|
Deferred Taxes
|
0.01B | 0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.06B | -0.12B | -0.02B | -0.02B | -0.04B | -0.15B | -0.01B | -0.01B | -0.11B | -0.19B | -0.04B | -0.06B | -0.19B | -0.23B | 0.01B | -0.02B | 0.07B | -0.06B | 0.07B | -0.05B | -0.09B | -0.10B | -0.03B | -0.14B | -0.14B | 0.07B | -0.95B | -0.25B | -1.78B | -1.40B | -0.15B | 0.11B | 0.04B | -0.14B | -0.12B | -0.03B | -0.09B | 0.00B | -0.07B | -0.12B | -0.02B | -0.26B | -0.01B | -0.11B | -0.02B | -0.09B | -0.08B | -0.02B | -0.10B | 0.02B | | -0.03B | -0.00B | 0.08B | -0.06B | -0.04B | -0.00B | 0.17B | -0.01B | -0.04B | -0.02B |
|
Gains from Equity Investments
|
-0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| -0.00B | -0.00B | | -0.00B | -0.00B | -0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.03B | 0.08B | 0.02B | 0.06B | 0.02B | 0.05B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | -0.04B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.03B | 0.01B | 0.00B | | 0.02B | 0.01B | 0.00B | | 0.04B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.01B |
|
Asset Writedowns and Impairment
|
0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.23B | 0.15B | 0.03B | 0.14B | 0.09B | 0.41B | 0.09B | 0.04B | 0.30B | 0.09B | 0.13B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.00B | 0.00B | 0.10B | 0.15B | 0.05B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.04B | 0.00B | | 0.00B | 0.01B | | 0.02B | | | 0.00B |
|
Non-cash Items
|
| | | | | | | | | 0.43B | 0.26B | 0.34B | | | | 0.35B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
0.05B | 0.10B | 0.09B | 0.13B | 0.04B | 0.11B | 0.11B | -0.00B | 0.09B | 0.19B | 0.17B | 0.19B | 0.17B | 0.25B | 0.17B | 0.07B | 0.26B | 0.31B | 0.20B | 0.28B | 0.48B | 0.38B | 0.62B | 0.82B | 0.51B | 0.42B | 0.73B | 0.60B | 0.56B | 0.45B | 0.57B | 0.51B | 0.95B | 0.27B | 0.49B | 0.58B | 0.44B | 0.22B | 0.52B | 0.32B | 0.41B | 0.34B | 0.52B | 0.23B | 0.26B | 0.20B | 0.26B | 0.39B | 0.44B | 0.40B | 0.56B | 0.02B | -0.06B | 0.12B | -1.26B | 0.47B | 0.15B | 0.21B | 0.28B | 0.39B | 0.21B | 0.38B | 0.41B | 0.60B | 0.21B | 0.29B | 0.41B |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.24B | | | 0.31B | | 2.21B | | | | | | | | | | | | | | | | | 0.08B | 0.12B | 0.62B | | | 0.25B | 0.09B | | | | | | | |
|
Amortizatization of Intangibles
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.07B | 0.09B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.05B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.02B |
|
Amortization
|
| -0.54B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.13B | 0.13B | 0.12B | 0.15B | 0.21B | 0.22B | 0.22B | 0.24B | 0.31B | 0.34B | 0.32B | 0.95B | 0.41B | 0.40B | 0.41B | 0.44B | 0.37B | 0.41B | 0.64B | 0.73B | 0.70B | 0.73B | 0.72B | 0.71B | 0.71B | 0.67B | 0.67B | 0.70B | 0.82B | 0.79B | 0.78B | 0.70B | 0.55B | 0.53B | 0.53B | 0.52B | 0.49B | 0.48B | 0.48B | 0.44B | 0.43B | 0.40B | 0.40B | 0.38B | 0.36B | 0.35B | 0.35B | 0.34B | 0.36B | 0.32B | 0.32B | 0.30B | 0.33B | 0.32B | 0.32B | 0.32B | 0.31B | 0.30B | 0.31B | 0.31B |
|
Change in Receivables
|
| -0.01B | 0.00B | 0.02B | -0.01B | 0.01B | -0.02B | -0.00B | 0.08B | -0.03B | 0.04B | 0.07B | 0.01B | -0.01B | 0.18B | -0.01B | 0.11B | 0.05B | -0.05B | 0.19B | 0.03B | 0.05B | 0.12B | 0.37B | 0.07B | 0.24B | 0.35B | -0.03B | -0.01B | 0.05B | -0.01B | 0.00B | -0.43B | -0.02B | 0.11B | -0.08B | -0.20B | 0.08B | 0.07B | -0.16B | -0.09B | 0.03B | -0.05B | 0.07B | -0.07B | -0.35B | 0.36B | -0.10B | -0.06B | 0.11B | 0.13B | 0.05B | -0.20B | 0.09B | 0.13B | 0.03B | -0.11B | 0.05B | 0.23B | 0.02B | 0.06B | 0.07B | -0.02B | 0.10B | -0.11B | 0.09B | 0.22B |
|
Change in Inventory
|
| -0.00B | 0.00B | 0.02B | 0.01B | -0.01B | -0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.05B | 0.02B | 0.07B | 0.01B | 0.04B | 0.07B | 0.09B | 0.05B | 0.05B | 0.09B | 0.09B | 0.06B | 0.02B | -0.00B | 0.04B | -0.04B | -0.00B | -0.01B | | 0.01B | -0.00B | -0.00B | 0.07B | 0.05B | 0.08B | 0.00B | 0.09B | 0.09B | -0.01B | -0.10B | 0.04B | 0.01B | 0.01B | -0.05B | 0.07B | 0.07B | 0.06B | 0.00B | 0.13B | 0.03B | 0.06B | 0.10B | 0.14B | 0.03B | 0.04B | 0.05B | 0.03B | -0.01B | -0.02B |
|
Change in Account Payables
|
| -0.02B | 0.01B | 0.03B | -0.03B | -0.00B | 0.02B | -0.07B | -0.04B | 0.03B | 0.02B | -0.02B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| -0.01B | 0.02B | 0.00B | -0.01B | 0.02B | 0.06B | -0.12B | 0.06B | -0.03B | 0.04B | 0.00B | -0.02B | -0.02B | 0.08B | -0.05B | 0.01B | 0.05B | -0.05B | -0.08B | 0.05B | -0.12B | 0.10B | 0.29B | -0.03B | 0.11B | 0.28B | -0.02B | -0.03B | 0.06B | -0.01B | -0.17B | 0.20B | -0.04B | 0.14B | 0.09B | 0.09B | -0.07B | 0.08B | -0.23B | -0.00B | -0.06B | 0.03B | -0.12B | -0.09B | -0.27B | 0.07B | -0.18B | 0.12B | 0.13B | 0.05B | -0.17B | -0.07B | 0.05B | -0.10B | 0.05B | -0.01B | -0.10B | 0.17B | 0.10B | 0.05B | 0.14B | 0.14B | 0.02B | -0.10B | 0.16B | 0.14B |
|
Change in Taxes
|
| 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes
|
-0.02B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | -0.02B | -0.02B | -0.01B | -0.05B | -0.04B | -0.00B | -0.02B | -0.01B | 0.14B | 0.05B | 0.12B | 0.09B | -0.16B | -0.16B | -0.01B | 0.04B | -0.11B | -0.00B | -0.02B | -0.01B | -0.00B | 0.07B | 0.01B | -0.02B | 0.02B | 0.01B | -0.02B | -0.01B | 0.01B | 0.02B | -0.00B | -0.03B | -0.00B | | -0.02B | -0.02B | 0.04B | 0.03B | 0.01B | -0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.15B | -0.12B | 0.00B | -0.00B | -0.01B | 0.05B | -0.01B | -0.01B |
|
Capital Expenditures
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B | 0.01B | 0.01B | 0.02B | 0.06B | 0.06B | 0.11B | 0.04B | 0.08B | 0.07B | 0.05B | 0.05B | 0.07B | 0.06B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B | 0.06B | 0.05B | 0.06B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.08B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.03B | 0.04B | 0.10B | 0.08B | 0.08B | 0.07B | 0.11B | 0.12B | 0.10B | 0.09B |
|
Sales of Property, Plant and Equipment
|
| | 0.01B | 0.02B | 0.01B | | 0.01B | 0.00B | | | | | 0.07B | | 0.01B | 0.02B | 0.01B | 0.02B | | 0.01B | 0.00B | 0.00B | 1.48B | 0.01B | | | 0.00B | 0.01B | | 0.11B | 0.02B | 0.07B | 1.32B | 0.83B | 0.92B | 0.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles
|
| | 0.01B | 0.21B | 0.05B | 0.01B | 0.00B | 0.02B | 0.30B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.06B | 0.00B | 0.03B | 0.00B | 0.03B | 0.02B | 0.01B | 0.07B | 0.07B | 0.05B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.04B | 0.01B | 0.13B | 0.01B | 0.01B | 0.02B | 0.01B | 0.06B | 0.00B | 0.00B | | 0.00B | | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | |
|
Acquisitions
|
| | | -0.40B | | | -0.31B | | 0.46B | 0.10B | 0.41B | 1.49B | 0.27B | 0.45B | 0.25B | 2.51B | 0.24B | 0.51B | 4.44B | 0.06B | 0.31B | 0.07B | 0.61B | 0.12B | 0.80B | 13.09B | 0.12B | 1.46B | 0.02B | | | | | | | | -0.01B | | | | 0.18B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 0.83B | 0.92B | 0.19B | -0.01B | 0.00B | 0.04B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | 0.02B | | | | 0.00B | 0.02B | 0.64B | | | | | 0.01B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | | | | 0.01B |
|
Change in Acquisitions & Divestments
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | | | 0.01B | 0.00B | | 0.62B | 0.01B | 0.01B | | 0.02B | | | | 0.05B | 0.02B | | 0.03B | 0.02B | 0.01B | 0.01B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Investing Activities
|
-0.01B | -0.74B | -0.00B | 0.01B | -0.04B | -0.01B | 0.32B | -0.03B | -0.83B | -0.03B | -0.44B | -1.51B | -0.22B | -0.48B | -0.30B | -1.97B | -0.23B | -0.53B | -4.47B | -0.14B | -0.38B | -0.27B | 0.76B | -0.21B | -11.24B | -2.65B | -0.16B | -1.54B | -0.11B | 0.05B | -0.07B | 0.01B | 1.15B | 0.78B | 0.87B | 0.09B | -0.05B | -0.09B | 0.01B | -0.06B | -0.20B | -0.06B | -0.07B | -0.09B | -0.04B | -0.07B | -0.07B | -0.08B | -0.06B | -0.04B | 0.59B | -0.08B | -0.06B | -0.06B | -0.05B | -0.14B | -0.08B | -0.03B | -1.89B | -0.15B | -0.07B | -0.08B | -0.10B | -0.20B | -0.13B | -0.10B | -0.08B |
|
Other financing activities
|
-0.00B | 0.03B | -0.00B | | -0.00B | | | | -0.04B | 0.01B | 0.01B | -0.09B | 0.00B | 0.00B | 0.02B | 0.01B | 0.03B | 0.01B | 0.05B | 0.04B | 0.01B | -0.01B | 0.02B | 0.03B | 0.02B | 0.08B | -0.01B | 0.00B | -0.00B | 0.07B | 0.03B | 0.00B | 0.04B | 0.00B | | 0.07B | 0.02B | 0.04B | 0.00B | 0.04B | 0.00B | 0.03B | | 0.00B | 0.02B | 0.02B | | | 0.01B | 0.03B | 0.01B | | 0.00B | 0.03B | 0.04B | | 0.00B | | 0.04B | | 0.00B | | -0.01B | -0.00B | 0.01B | 0.03B | 0.00B |
|
Cash from Financing Activities
|
-0.06B | 0.39B | -0.09B | -0.07B | -0.01B | -0.03B | -0.01B | -0.16B | 0.74B | -0.33B | 0.30B | 1.24B | 0.21B | 0.29B | -0.01B | 2.56B | -0.52B | 2.36B | 2.32B | -0.13B | -0.12B | -0.16B | -1.08B | -1.10B | -0.02B | 1.33B | -0.11B | 0.12B | 0.26B | -0.95B | -0.70B | -0.57B | -1.44B | -0.25B | -1.43B | -1.84B | -0.29B | -0.18B | -0.39B | -0.50B | -0.15B | -0.19B | -0.47B | 2.25B | -1.52B | -0.15B | -0.12B | -0.50B | -0.24B | -0.39B | -1.16B | 0.28B | 0.47B | -0.63B | -0.04B | -0.28B | -0.14B | -0.12B | 1.82B | -0.08B | -0.34B | -0.42B | -0.19B | 0.09B | -0.15B | 0.36B | -0.72B |
|
Net Equity Issued and Repurchased
|
| 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
-0.06B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.31B | | | 0.03B | -0.03B | | | | 0.00B | | | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Preferred
|
0.38 | 0.09 | 0.09 | 0.09 | 0.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.02B | -0.01B | -0.02B | 0.00B | -0.01B | -0.01B | 0.01B | -0.01B | 0.00B | -0.06B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | -0.03B | -0.01B | -0.01B | 0.00B | 0.00B | -0.02B | 0.01B | -0.02B | 0.00B | 0.01B | 0.02B | -0.01B | 0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.03B | 0.03B | 0.01B | 0.00B | -0.02B | 0.02B | -0.01B | -0.01B | 0.01B | -0.04B | 0.02B | 0.04B | -0.01B |
|
Change in Cash
|
| -0.02B | -0.00B | 0.07B | -0.01B | 0.07B | 0.42B | -0.20B | 0.01B | -0.16B | 0.02B | -0.09B | 0.17B | 0.06B | -0.14B | 0.66B | -0.50B | 2.13B | -1.94B | 0.00B | -0.02B | -0.05B | 0.28B | -0.49B | 1.54B | -0.91B | 0.46B | -0.82B | 0.71B | -0.46B | -0.19B | -0.12B | 0.67B | 0.81B | -0.06B | -1.17B | 0.11B | -0.07B | 0.14B | -0.25B | 0.06B | 0.10B | -0.05B | 2.42B | -1.32B | -0.02B | 0.08B | -0.17B | 0.13B | -0.03B | -0.01B | 0.21B | 0.34B | -0.58B | -1.38B | 0.09B | -0.06B | 0.06B | 0.19B | 0.18B | -0.21B | -0.13B | 0.13B | 0.45B | -0.04B | 0.59B | -0.40B |
|
Beginning Cash Balance
|
0.30B | 0.07B | 0.05B | 0.05B | 0.11B | 0.10B | 0.18B | 0.59B | 0.39B | 0.40B | 0.24B | 0.25B | 0.16B | 0.33B | 0.40B | 0.26B | 0.92B | 0.41B | 2.54B | 0.60B | 0.60B | 0.58B | 0.53B | 0.81B | 0.32B | 1.86B | 0.96B | 1.42B | 0.60B | 1.31B | 0.85B | 0.66B | 0.54B | 0.40B | 1.02B | 1.89B | 0.80B | 0.91B | 0.84B | 0.97B | 0.72B | 0.78B | 0.88B | 0.83B | 2.23B | 0.91B | 0.90B | 0.78B | 0.55B | 0.67B | 0.70B | 0.37B | 0.91B | 1.24B | 1.87B | 0.47B | 0.58B | 0.52B | 0.57B | 0.77B | 0.94B | 0.73B | 0.59B | 0.73B | 1.18B | 1.14B | 1.71B |
|
Free Cash Flow
|
0.05B | 0.10B | 0.09B | 0.12B | 0.04B | 0.11B | 0.11B | -0.01B | 0.06B | 0.18B | 0.16B | 0.17B | 0.16B | 0.24B | 0.11B | 0.04B | 0.24B | 0.29B | 0.18B | 0.22B | 0.43B | 0.26B | 0.58B | 0.73B | 0.44B | 0.37B | 0.68B | 0.53B | 0.49B | 0.38B | 0.52B | 0.46B | 0.92B | 0.23B | 0.45B | 0.53B | 0.41B | 0.19B | 0.49B | 0.26B | 0.37B | 0.28B | 0.43B | 0.16B | 0.19B | 0.13B | 0.17B | 0.31B | 0.38B | 0.33B | 0.50B | -0.05B | -0.11B | 0.07B | -1.32B | 0.41B | 0.11B | 0.18B | 0.24B | 0.29B | 0.13B | 0.30B | 0.33B | 0.49B | 0.10B | 0.19B | 0.31B |
|
Net Cash Flow
|
-0.02B | -0.25B | -0.00B | 0.06B | -0.01B | 0.07B | 0.42B | -0.20B | 0.00B | -0.17B | 0.03B | -0.09B | 0.16B | 0.07B | -0.14B | 0.66B | -0.50B | 2.13B | -1.95B | 0.00B | -0.02B | -0.05B | 0.29B | -0.49B | -10.75B | -0.90B | 0.47B | -0.81B | 0.70B | -0.45B | -0.20B | -0.06B | 0.66B | 0.80B | -0.07B | -1.17B | 0.10B | -0.05B | 0.14B | -0.24B | 0.06B | 0.09B | -0.03B | 2.40B | -1.30B | -0.02B | 0.07B | -0.19B | 0.14B | -0.04B | -0.01B | 0.22B | 0.35B | -0.56B | -1.35B | 0.06B | -0.07B | 0.06B | 0.21B | 0.16B | -0.20B | -0.12B | 0.11B | 0.49B | -0.07B | 0.55B | -0.40B |