Bausch Health Companies Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.12B-0.16B0.16B-0.12B-0.86B0.88B-0.29B-2.41B2.40B-4.14B-1.78B-0.56B-0.94B-0.21B-0.61B-0.07B
Depreciation and Depletion 0.02B0.02B0.05B0.05B0.11B0.19B0.21B0.19B0.17B0.17B0.18B0.18B0.18B0.18B0.19B0.19B
Share-based Compensation 0.01B0.10B0.09B0.07B0.05B0.08B0.14B0.17B0.09B0.09B0.10B0.10B0.13B0.13B0.13B0.15B
Deferred Taxes -0.02B-0.06B-0.22B-0.32B-0.52B0.00B-0.16B-0.24B-4.39B-0.14B-0.23B-0.47B-0.23B-0.18B0.05B0.07B
Gains from Sales and Divestitures 0.00B
Gains from Investment Securities -0.00B0.01B0.06B0.03B0.02B0.08B0.09B-0.03B0.03B0.02B0.04B0.03B0.05B0.03B0.02B0.03B
Asset Writedowns and Impairment 0.02B0.01B0.14B0.30B0.42B0.71B0.57B0.07B0.11B0.23B0.01B0.05B0.03B
Non-cash Items 0.34B0.35B
Cash from Operations 0.36B0.26B0.64B0.66B1.04B2.31B2.26B2.09B2.29B1.50B1.50B1.11B1.43B-0.73B1.03B1.60B
Depreciation, Depletion & Amortization
Amortization of Goodwill 1.08B0.31B2.21B0.47B0.62B0.49B
Amortizatization of Intangibles 0.01B0.01B0.01B
Amortization of Deferred Charges 0.00B0.02B0.03B0.04B0.09B0.07B0.14B0.12B0.15B0.08B0.06B0.06B0.06B0.10B0.07B0.06B
Amortization -0.56B
Depreciation & Amortization (CF) 0.15B0.25B0.61B0.99B2.02B1.61B2.47B2.87B2.86B2.82B2.08B1.82B1.55B1.39B1.26B1.27B
Change in Working Capital
Change in Receivables 0.03B-0.03B0.16B0.18B0.30B0.57B0.63B0.03B-0.42B-0.22B-0.04B-0.17B0.23B0.06B0.20B0.22B
Change in Inventory 0.03B-0.01B0.01B0.08B0.12B0.19B0.28B0.16B-0.01B0.01B0.21B0.08B0.02B0.20B0.32B0.27B
Change in Account Payables 0.03B-0.08B-0.01B
Change in Accured Expenses 0.03B-0.05B0.04B-0.01B-0.08B0.32B0.33B-0.14B0.39B-0.12B-0.15B-0.47B0.12B-0.07B0.16B0.36B
Change in Taxes 0.00B-0.01B-0.02B0.02B
Other Working Capital Changes -0.01B-0.01B0.00B-0.01B-0.12B0.11B0.09B-0.23B-0.03B0.07B-0.00B-0.01B0.00B0.07B0.22B-0.13B
Investing Activities
Capital Expenditures 0.01B0.02B0.06B0.11B0.12B0.29B0.23B0.23B0.17B0.16B0.27B0.30B0.27B0.22B0.21B0.34B
Sales of Property, Plant and Equipment 0.03B0.02B0.04B0.09B0.04B1.49B0.01B0.20B3.25B
Change in Intangibles 0.76B0.08B0.33B0.07B0.07B0.18B0.07B0.06B0.17B0.08B0.01B0.01B0.01B0.05B0.06B0.00B
Acquisitions -0.20B-0.31B2.46B3.49B5.25B1.10B15.46B0.02B-0.01B0.18B0.04B1.89B
Divestments 0.08B0.20B3.25B0.03B0.04B0.02B0.67B0.01B0.01B0.01B
Change in Acquisitions & Divestments 0.00B0.01B0.09B0.62B0.04B0.05B0.07B0.02B0.00B0.01B0.01B0.01B0.01B0.02B0.03B0.01B
Cash from Investing Activities -0.74B0.23B-2.81B-2.97B-5.38B-0.10B-15.58B-0.12B2.89B-0.20B-0.42B-0.26B0.41B-0.30B-2.15B-0.45B
Financing Activities
Other financing activities 0.03B0.00B-0.05B0.03B0.12B0.05B0.10B0.10B0.11B0.10B0.03B0.04B0.05B0.07B0.04B-0.01B
Cash from Financing Activities 0.18B-0.21B1.95B3.06B4.03B-2.46B13.62B-1.96B-4.96B-1.35B1.44B-2.29B-1.51B-0.47B1.48B-0.87B
Change in Capital Stock
Net Equity Issued and Repurchased 0.00B
Dividend Payments
Dividends Paid - Common 0.15B0.36B0.00B0.00B0.01B0.01B0.01B0.02B
Dividends Paid - Preferred 0.65
Additional items
Exchange Rate Effect 0.00B0.00B-0.01B0.00B-0.01B-0.03B-0.03B-0.05B0.04B-0.03B-0.00B0.02B-0.02B-0.02B0.01B-0.04B
Change in Cash -0.20B0.28B-0.23B0.75B-0.32B-0.28B0.27B-0.06B0.26B-0.07B2.52B-1.43B0.30B-1.53B0.37B0.24B
Beginning Cash Balance 0.32B0.11B0.39B0.16B0.92B0.60B0.32B0.60B0.47B0.80B0.72B2.03B0.28B2.09B0.58B0.94B
Free Cash Flow 0.35B0.25B0.58B0.55B0.93B2.02B2.02B1.85B2.12B1.34B1.23B0.81B1.16B-0.95B0.82B1.26B
Net Cash Flow -0.20B0.28B-0.22B0.75B-0.31B-0.25B0.30B-0.00B0.21B-0.05B2.52B-1.44B0.32B-1.50B0.36B0.28B