|
Gross Margin
|
72.89% | 74.14% | 76.16% | 75.63% | 73.16% | 73.26% | 70.16% | 59.06% | 70.04% | 72.12% | 72.93% | 73.57% | 73.81% | 76.47% | 75.15% | 71.88% | 73.33% | 74.15% | 63.62% | 65.24% | 73.27% | 72.09% | 73.29% | 75.03% | 76.60% | 75.48% | 77.23% | 73.90% | 73.86% | 73.22% | 73.82% | 72.74% | 72.31% | 71.56% | 70.71% | 70.55% | 71.93% | 72.56% | 73.17% | 72.09% | 74.01% | 73.05% | 74.15% | 72.03% | 74.90% | 71.03% | 72.97% | 71.22% | 72.18% | 71.24% | 72.81% | 91.60% | 72.05% | 71.12% | 71.99% | 70.86% | 70.58% | 70.47% | 72.65% | 71.14% | 70.83% | 70.54% | 72.83% | 72.22% | 69.77% | 70.43% | 72.58% |
|
EBT Margin
|
31.02% | 14.36% | 22.52% | 19.91% | 2.71% | 16.49% | -71.01% | -25.98% | 0.55% | 7.18% | 1.97% | -11.14% | -1.54% | -2.08% | -10.11% | -29.85% | -5.13% | -3.69% | -74.02% | -3.78% | 0.25% | 5.93% | 18.44% | 24.65% | 8.43% | -2.37% | -0.20% | -9.71% | -15.43% | -15.58% | -53.73% | -14.98% | -13.99% | -10.84% | -18.03% | -37.17% | -135.04% | -34.49% | -14.04% | -20.08% | -6.05% | -8.32% | -2.99% | -66.10% | -8.85% | -26.26% | 3.51% | -17.80% | -29.16% | -31.90% | 10.23% | 0.29% | -4.28% | -6.56% | 21.46% | -16.28% | -7.00% | 3.65% | -14.57% | -0.29% | -3.20% | 2.00% | -0.84% | 8.17% | -2.08% | 5.53% | 8.13% |
|
EBIT Margin
|
32.42% | 5.45% | 27.45% | 24.33% | 7.45% | 20.44% | -60.65% | -9.51% | 13.23% | 19.44% | 18.71% | -0.81% | 7.18% | 10.59% | 3.33% | -10.66% | 10.95% | 12.91% | -57.83% | 10.83% | 18.91% | 17.40% | 32.87% | 27.62% | 26.31% | 12.50% | 16.07% | 6.06% | 2.78% | 3.35% | -34.81% | 6.24% | 10.00% | 7.84% | 1.71% | -14.89% | -114.34% | -11.51% | 5.48% | 1.18% | 14.24% | 11.94% | 14.89% | -48.38% | 12.33% | -1.62% | 21.52% | -0.23% | -10.90% | -12.86% | 27.19% | 5.07% | 14.86% | 8.19% | 11.93% | -10.76% | 9.00% | 19.01% | 0.63% | 15.03% | 13.05% | 16.19% | 12.67% | 21.81% | 12.22% | 17.55% | 23.09% |
|
EBITDA Margin
|
32.42% | 16.93% | 23.62% | 24.33% | 7.45% | 20.44% | -60.65% | -9.51% | 13.23% | 19.44% | 18.71% | -0.81% | 7.18% | 10.59% | 3.33% | -10.66% | 10.95% | 12.91% | -57.83% | 10.83% | 18.91% | 17.40% | 32.87% | 27.62% | 26.31% | 12.50% | 16.07% | 6.06% | 2.78% | 3.35% | -34.81% | 6.24% | 10.00% | 7.84% | 1.71% | -14.89% | -114.34% | -11.51% | 5.48% | 1.18% | 14.24% | 11.94% | 14.89% | -48.38% | 12.33% | -1.62% | 21.52% | -0.23% | -10.90% | -12.86% | 27.19% | 5.07% | 14.86% | 8.19% | 11.93% | -10.76% | 9.00% | 19.01% | 0.63% | 15.03% | 13.05% | 16.19% | 12.67% | 21.81% | 12.22% | 17.55% | 23.09% |
|
Operating Margin
|
32.42% | 5.45% | 27.45% | 24.33% | 7.45% | 20.44% | -60.65% | -9.51% | 13.23% | 19.44% | 18.71% | -0.81% | 7.18% | 10.59% | 3.33% | -10.66% | 10.95% | 12.91% | -57.83% | 10.83% | 18.91% | 17.40% | 32.87% | 27.62% | 26.31% | 12.50% | 16.07% | 6.06% | 2.78% | 3.35% | -34.81% | 6.24% | 10.00% | 7.84% | 1.71% | -14.89% | -114.34% | -11.51% | 5.48% | 1.18% | 14.24% | 11.94% | 14.89% | -48.38% | 12.33% | -1.62% | 21.52% | -0.23% | -10.90% | -12.86% | 27.19% | 5.07% | 14.86% | 8.19% | 11.93% | -10.76% | 9.00% | 19.01% | 0.63% | 15.03% | 13.05% | 16.19% | 12.67% | 21.81% | 12.22% | 17.55% | 23.09% |
|
Net Margin
|
23.58% | 12.45% | 18.99% | 6.15% | -1.43% | 14.23% | -99.82% | -6.05% | 1.15% | 9.25% | 6.80% | 8.11% | -1.51% | -2.63% | 0.86% | -9.69% | -2.58% | 0.99% | -63.13% | 6.00% | -1.20% | 6.16% | 12.97% | 22.93% | 4.50% | -1.94% | 1.78% | -14.00% | -15.77% | -12.48% | -49.13% | -21.43% | 29.78% | -1.70% | 58.63% | 23.72% | -129.37% | -41.02% | -16.39% | -16.22% | -2.58% | -7.95% | -2.22% | -68.17% | -7.55% | -19.59% | 3.32% | -6.91% | -33.55% | -31.86% | 9.05% | 0.99% | -3.44% | -7.07% | 19.70% | -18.70% | -10.75% | 1.25% | -17.07% | -1.95% | -3.58% | -0.04% | -3.67% | 3.83% | -3.81% | 5.06% | 6.75% |
|
FCF Margin
|
28.40% | 49.76% | 41.46% | 51.00% | 18.72% | 44.42% | 52.76% | -2.08% | 11.47% | 29.24% | 27.33% | 25.39% | 18.24% | 29.39% | 12.41% | 4.58% | 22.59% | 26.68% | 11.47% | 10.48% | 22.60% | 12.86% | 28.34% | 32.88% | 20.42% | 13.59% | 24.47% | 19.10% | 20.83% | 15.83% | 20.81% | 19.06% | 43.43% | 10.34% | 20.14% | 24.27% | 20.30% | 9.02% | 22.94% | 12.12% | 18.15% | 12.87% | 19.56% | 7.01% | 9.39% | 7.87% | 8.19% | 14.19% | 18.60% | 15.86% | 23.73% | -0.75% | -5.68% | 3.61% | -64.37% | 18.65% | 5.50% | 8.21% | 10.72% | 12.13% | 5.99% | 12.57% | 13.31% | 19.34% | 4.25% | 7.51% | 11.71% |
|
Inventory Average
|
0.01B | 0.04B | 0.03B | 0.04B | 0.09B | 0.09B | 0.19B | 0.28B | 0.26B | 0.27B | 0.28B | 0.33B | 0.39B | 0.42B | 0.45B | 0.50B | 0.55B | 0.53B | 0.79B | 0.98B | 0.92B | 0.95B | 0.94B | 0.91B | 0.94B | 1.11B | 1.21B | 1.23B | 1.29B | 1.33B | 1.32B | 1.18B | 1.09B | 1.10B | 1.08B | 1.06B | 1.04B | 1.02B | 0.98B | 0.95B | 0.97B | 1.04B | 1.08B | 1.10B | 1.12B | 1.18B | 1.23B | 1.16B | 1.08B | 1.08B | 1.07B | 1.03B | 1.02B | 1.06B | 1.06B | 1.07B | 1.16B | 1.23B | 1.26B | 1.41B | 1.59B | 1.62B | 1.63B | 1.62B | 1.60B | 1.63B | 1.63B |
|
Assets Average
|
1.59B | 1.81B | 2.04B | 2.04B | 2.03B | 2.02B | 6.58B | 10.97B | 11.24B | 11.76B | 11.82B | 12.46B | 13.36B | 13.82B | 14.08B | 16.05B | 17.72B | 18.63B | 23.99B | 28.07B | 27.96B | 27.94B | 27.46B | 26.67B | 32.43B | 43.45B | 48.40B | 48.71B | 48.99B | 48.34B | 46.71B | 44.65B | 42.93B | 42.03B | 40.85B | 38.74B | 36.65B | 35.12B | 34.11B | 33.13B | 32.52B | 32.45B | 32.01B | 32.77B | 16.95B | 15.72B | 31.48B | 31.38B | 30.70B | 30.12B | 29.65B | 29.23B | 29.15B | 28.63B | 27.23B | 25.99B | 25.57B | 25.47B | 26.28B | 27.21B | 27.13B | 26.70B | 26.52B | 26.53B | 26.47B | 26.84B | 27.05B |
|
Equity Average
|
1.19B | 1.22B | 1.27B | 1.32B | 1.35B | 1.35B | 3.36B | 5.13B | 5.06B | 4.93B | 4.34B | 3.97B | 3.98B | 3.86B | 3.71B | 3.72B | 3.65B | 4.64B | 5.38B | 5.15B | 5.22B | 5.29B | 5.30B | 5.32B | 5.98B | 6.56B | 6.50B | 6.24B | 5.90B | 5.59B | 4.84B | 3.77B | 3.63B | 4.01B | 4.73B | 5.68B | 5.29B | 4.10B | 3.40B | 3.03B | 2.80B | 2.73B | 2.62B | 1.85B | 0.96B | 0.67B | 0.60B | 0.63B | 0.24B | -0.37B | -0.37B | -0.08B | -0.09B | 0.06B | 0.34B | 0.35B | 0.20B | 0.21B | 0.02B | -0.63B | -0.60B | -0.20B | -0.23B | -0.76B | -1.23B | -0.97B | -0.66B |
|
Invested Capital
|
1.18B | 1.27B | 1.30B | 1.37B | 1.36B | 1.38B | 5.47B | 5.03B | 5.22B | 4.68B | 4.05B | 4.04B | 4.17B | 3.89B | 3.94B | 14.73B | 3.88B | 16.50B | 22.47B | 22.60B | 22.59B | 22.69B | 21.51B | 20.63B | 32.59B | 37.43B | 37.34B | 37.12B | 37.75B | 36.47B | 34.72B | 33.10B | 32.54B | 32.49B | 32.56B | 31.39B | 29.90B | 28.65B | 27.97B | 27.12B | 26.96B | 26.77B | 26.13B | 27.03B | 25.22B | 24.90B | 25.00B | 24.53B | 23.61B | 22.83B | 22.22B | 22.62B | 23.03B | 22.07B | 21.65B | 21.03B | 20.80B | 20.82B | 22.20B | 21.37B | 21.90B | 21.43B | 21.27B | 20.34B | 20.33B | 20.97B | 20.48B |
|
Asset Utilization Ratio
|
0.43 | 0.39 | 0.36 | 0.40 | 0.43 | 0.45 | 0.14 | 0.11 | 0.14 | 0.16 | 0.19 | 0.20 | 0.21 | 0.21 | 0.23 | 0.22 | 0.21 | 0.21 | 0.19 | 0.21 | 0.24 | 0.27 | 0.29 | 0.31 | 0.26 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.26 | 0.51 | 0.52 | 0.26 | 0.26 | 0.26 | 0.28 | 0.29 | 0.46 | 0.46 | 0.46 | 0.48 | 0.31 | 0.32 | 0.33 | 0.32 | 0.32 | 0.33 | 0.34 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 |
|
Interest Coverage Ratio
|
-157.69 | 2.60 | 5.30 | 5.85 | 1.67 | 4.90 | -11.26 | -0.92 | 1.09 | 1.43 | 1.28 | -0.06 | 0.60 | 0.86 | 0.25 | -0.60 | 0.75 | 0.80 | -3.58 | 0.85 | 1.45 | 1.47 | 2.60 | 2.75 | 1.92 | 0.83 | 1.07 | 0.39 | 0.15 | 0.17 | -1.84 | 0.32 | 0.45 | 0.38 | 0.08 | -0.72 | -5.48 | -0.56 | 0.28 | 0.06 | 0.71 | 0.63 | 0.81 | -2.75 | 0.63 | -0.07 | 1.23 | -0.01 | -0.60 | -0.74 | 1.64 | 1.07 | 0.79 | 0.39 | 0.63 | -0.77 | 0.57 | 1.29 | 0.04 | 1.00 | 0.79 | 1.11 | 0.92 | 1.66 | 0.84 | 0.95 | 1.50 |
|
Debt to Equity
|
| 0.36 | 0.29 | 0.24 | 0.24 | 0.23 | 0.60 | 0.73 | 0.91 | 0.97 | 1.30 | 1.69 | 1.74 | 2.04 | 2.04 | 2.96 | 2.96 | 1.89 | 3.44 | 3.32 | 3.34 | 3.23 | 3.10 | 2.85 | 3.97 | 4.71 | 4.78 | 5.16 | 5.54 | 5.75 | 7.12 | 9.16 | 7.15 | 7.06 | 5.01 | 4.28 | 5.45 | 7.05 | 7.64 | 8.63 | 8.70 | 8.96 | 9.21 | 22.79 | 30.92 | 44.61 | 37.16 | 39.55 | -191.44 | -38.36 | -165.61 | -666.29 | -164.31 | 86.22 | 49.00 | 79.87 | 142.43 | 75.84 | -95.45 | -21.91 | -126.86 | -95.42 | -88.87 | -16.90 | -18.18 | -28.45 | -37.24 |
|
Debt Ratio
|
| 0.22 | 0.19 | 0.16 | 0.16 | 0.16 | 0.29 | 0.33 | 0.40 | 0.38 | 0.44 | 0.51 | 0.51 | 0.54 | 0.54 | 0.61 | 0.61 | 0.55 | 0.62 | 0.62 | 0.62 | 0.62 | 0.60 | 0.58 | 0.68 | 0.64 | 0.64 | 0.63 | 0.65 | 0.65 | 0.67 | 0.69 | 0.67 | 0.68 | 0.68 | 0.68 | 0.71 | 0.73 | 0.73 | 0.75 | 0.74 | 0.74 | 0.74 | 0.76 | 626.36 | 0.78 | 0.77 | 0.77 | 0.79 | 0.78 | 0.76 | 0.78 | 0.80 | 0.77 | 0.81 | 0.81 | 0.81 | 0.81 | 0.83 | 0.82 | 0.82 | 0.82 | 0.81 | 0.81 | 0.81 | 0.80 | 0.78 |
|
Equity Ratio
|
0.76 | 0.61 | 0.64 | 0.66 | 0.67 | 0.67 | 0.48 | 0.45 | 0.44 | 0.39 | 0.34 | 0.30 | 0.30 | 0.26 | 0.26 | 0.21 | 0.21 | 0.29 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.21 | 0.17 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.09 | 0.07 | 0.09 | 0.10 | 0.14 | 0.16 | 0.13 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.03 | 20.26 | 0.02 | 0.02 | 0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.01 | -0.05 | -0.04 | -0.03 | -0.02 |
|
Times Interest Earned
|
-157.69 | 2.60 | 5.30 | 5.85 | 1.67 | 4.90 | -11.26 | -0.92 | 1.09 | 1.43 | 1.28 | -0.06 | 0.60 | 0.86 | 0.25 | -0.60 | 0.75 | 0.80 | -3.58 | 0.85 | 1.45 | 1.47 | 2.60 | 2.75 | 1.92 | 0.83 | 1.07 | 0.39 | 0.15 | 0.17 | -1.84 | 0.32 | 0.45 | 0.38 | 0.08 | -0.72 | -5.48 | -0.56 | 0.28 | 0.06 | 0.71 | 0.63 | 0.81 | -2.75 | 0.63 | -0.07 | 1.23 | -0.01 | -0.60 | -0.74 | 1.64 | 1.07 | 0.79 | 0.39 | 0.63 | -0.77 | 0.57 | 1.29 | 0.04 | 1.00 | 0.79 | 1.11 | 0.92 | 1.66 | 0.84 | 0.95 | 1.50 |
|
FCF Payout Ratio
|
-1.26 | 0.62 | 0.16 | 0.12 | 0.35 | 0.13 | 0.14 | -29.25 | | | 0.17 | -0.16 | | | | 0.09 | | | 0.01 | 0.00 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
1.43B | 2.07B | 2.39B | 2.22B | 2.40B | 3.37B | 7.55B | 8.09B | 15.46B | 15.25B | 10.89B | 14.21B | 16.13B | 13.31B | 16.54B | 17.30B | 22.52B | 23.79B | 34.31B | 38.71B | 43.68B | 41.86B | 43.31B | 47.84B | 65.04B | 75.25B | 59.85B | 34.40B | 7.83B | 6.16B | 7.98B | 4.61B | 2.73B | 4.09B | 3.20B | 6.54B | 4.74B | 7.37B | 8.09B | 5.82B | 7.97B | 8.08B | 6.95B | 7.37B | 3.61B | 4.65B | 3.60B | 5.64B | 9.47B | 8.73B | 8.16B | 9.41B | 5.83B | 2.09B | 2.95B | 2.63B | 3.35B | 3.26B | 3.16B | 2.91B | 4.06B | 2.88B | 3.18B | 2.72B | 2.17B | 1.63B | 1.97B |
|
Market Capitalization
|
1.73B | 2.13B | 2.44B | 2.35B | 2.51B | 3.55B | 8.14B | 8.49B | 15.86B | 15.49B | 11.14B | 14.38B | 16.46B | 13.70B | 16.79B | 18.22B | 22.94B | 26.33B | 34.80B | 39.20B | 44.15B | 42.28B | 44.01B | 48.04B | 66.78B | 76.08B | 61.15B | 34.88B | 9.02B | 6.91B | 8.53B | 5.05B | 3.84B | 6.02B | 4.99B | 7.24B | 5.55B | 8.12B | 8.97B | 6.46B | 8.67B | 8.87B | 7.70B | 10.54B | 5.47B | 6.49B | 5.52B | 7.39B | 11.29B | 10.51B | 9.99B | 9.92B | 8.22B | 3.02B | 2.49B | 2.27B | 2.93B | 2.91B | 2.99B | 2.93B | 3.88B | 2.56B | 3.00B | 2.96B | 2.38B | 2.46B | 2.39B |
|
Return on Sales
|
0.27% | 0.33% | 0.30% | 0.15% | 0.09% | 0.09% | -0.18% | -0.14% | -0.10% | -0.07% | 0.05% | 0.06% | 0.05% | 0.02% | 0.01% | -0.03% | -0.04% | -0.02% | -0.23% | -0.15% | -0.13% | -0.10% | 0.06% | 0.11% | 0.12% | 0.09% | 0.06% | -0.03% | -0.07% | -0.10% | -0.23% | -0.25% | -0.15% | -0.12% | 0.15% | 0.28% | -0.09% | -0.19% | -0.39% | -0.49% | -0.19% | -0.11% | -0.07% | -0.21% | -0.22% | -0.25% | -0.24% | -0.07% | -0.13% | -0.15% | -0.14% | -0.07% | -0.03% | 0.00% | 0.02% | -0.03% | -0.04% | -0.02% | -0.11% | -0.07% | -0.05% | -0.06% | -0.02% | -0.01% | -0.01% | 0.00% | 0.03% |
|
Return on Capital Employed
|
0.08% | 0.09% | 0.09% | 0.10% | | 0.10% | 0.00% | -0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | -0.03% | -0.02% | -0.01% | 0.00% | 0.07% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.02% | 0.00% | -0.07% | -0.09% | -0.09% | -0.08% | 0.01% | 0.02% | 0.03% | -0.01% | -0.02% | -0.05% | -0.01% | 0.03% | 0.01% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.05% | 0.02% | 0.02% | 0.03% | 0.02% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% | 0.07% | 0.07% | 0.09% |
|
Return on Invested Capital
|
| | | 0.09% | 0.06% | 0.08% | | -0.01% | -0.01% | 0.00% | | | | | | 0.00% | 0.00% | 0.00% | -0.03% | -0.01% | -0.01% | 0.00% | | 0.08% | 0.07% | 0.05% | 0.05% | | | 0.02% | -0.02% | -0.02% | -0.01% | -0.01% | | | -0.02% | -0.03% | -0.07% | -0.09% | | 0.02% | 0.03% | -0.01% | -0.01% | -0.02% | -0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.02% | 0.03% | | | | | | | | | | | | | 0.01% | 0.06% |
|
Return on Assets
|
0.11% | 0.13% | 0.11% | 0.06% | 0.04% | 0.04% | -0.02% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.04% | -0.03% | -0.03% | -0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | -0.01% | -0.02% | -0.02% | -0.05% | -0.05% | -0.03% | -0.03% | 0.03% | 0.06% | -0.02% | -0.05% | -0.10% | -0.13% | -0.05% | -0.03% | -0.02% | -0.05% | -0.11% | -0.13% | -0.06% | -0.02% | -0.03% | -0.04% | -0.04% | -0.03% | -0.01% | 0.00% | 0.01% | -0.01% | -0.01% | -0.01% | -0.04% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% |
|
Return on Equity
|
0.15% | 0.19% | 0.18% | 0.09% | 0.06% | 0.06% | -0.05% | -0.03% | -0.03% | -0.03% | 0.03% | 0.04% | 0.04% | 0.02% | 0.01% | -0.03% | -0.04% | -0.02% | -0.20% | -0.17% | -0.16% | -0.14% | 0.09% | 0.17% | 0.17% | 0.13% | 0.09% | -0.05% | -0.13% | -0.18% | -0.47% | -0.64% | -0.39% | -0.28% | 0.29% | 0.42% | -0.15% | -0.40% | -0.97% | -1.37% | -0.58% | -0.33% | -0.23% | -0.96% | -1.96% | -3.06% | -3.20% | -0.89% | -4.22% | 3.49% | 3.11% | 11.09% | 4.53% | 1.04% | 0.79% | -0.61% | -1.75% | -0.91% | -54.11% | 0.97% | 0.80% | 2.53% | 0.93% | 0.09% | 0.07% | -0.05% | -0.48% |