Bausch Health Companies Growth Metrics (2009-2025) | BHC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 28.79%-1.39%450.66%424.22%482.93%482.73%6.13%21.43%16.53%18.53%19.70%36.94%28.39%41.10%99.38%55.61%60.06%41.01%-4.16%-5.83%37.75%73.30%79.26%86.15%27.14%-1.41%-5.56%-11.10%-13.64%-12.44%-12.65%-13.86%-15.44%-17.46%-15.50%-13.35%-9.07%-6.08%-6.25%4.22%-99.88%-2.96%-0.33%-7.87%77,328.21%-4.31%-7.32%-6.40%-3.67%-6.23%-10.10%-12.04%-12.53%-9.47%2.91%6.48%5.77%3.89%-1.94%-3.02%-1.83%2.91%1.07%
Assets Growth (3y) 106.05%89.56%91.25%105.80%105.84%113.61%36.31%37.29%33.79%33.11%31.75%26.13%41.46%51.08%50.74%39.72%41.00%34.06%17.51%15.94%14.79%14.37%13.93%12.54%-2.44%-10.68%-11.33%-12.78%-12.76%-12.11%-11.55%-8.03%-90.27%-9.05%-7.57%-5.95%-5.51%-4.46%-4.68%-3.50%-3.68%-4.51%-6.00%-8.80%767.32%-6.69%-5.00%-4.29%-3.77%-4.10%-3.19%-3.16%-3.16%-1.08%0.66%
Assets Growth (5y) 78.22%68.42%67.96%66.44%80.63%88.53%34.19%35.31%33.21%32.15%31.10%27.13%25.46%24.38%23.09%15.87%15.41%11.73%3.67%3.07%3.07%3.01%3.22%5.18%-74.82%-8.27%-8.22%-8.62%-9.24%-8.82%-8.56%-7.67%-7.23%-7.56%-8.03%-7.29%-6.60%-5.84%-4.33%-3.39%-3.73%-3.92%-3.47%-4.77%268.28%-2.78%-3.20%
Assets (QoQ) 32.21%-1.75%1.83%-2.63%1.23%448.64%-3.06%8.27%1.20%-0.08%10.91%3.90%2.94%0.90%26.89%-2.58%13.13%42.57%-0.96%0.20%-0.33%-3.10%-2.69%46.57%25.39%0.23%1.05%0.11%-2.77%-3.99%-4.88%-2.75%-1.42%-4.21%-6.20%-4.53%-3.77%-1.95%-3.80%0.18%-0.61%-2.12%6.93%-99.88%80,402.56%0.53%-1.15%-3.21%-0.51%-2.63%-0.17%-0.38%-3.16%-6.65%-2.33%-0.94%0.23%6.12%1.06%-1.60%-1.55%0.17%-0.06%-0.38%3.20%-1.62%
Capital Expenditures Growth (1y) 263.87%-4.25%97.20%491.77%336.15%824.20%60.91%-48.31%9.03%495.46%72.65%25.94%-5.89%-56.37%146.38%315.00%786.72%59.04%27.04%13.25%-58.77%29.04%-11.76%-5.78%41.03%3.72%-24.26%-38.71%-43.94%-18.87%-1.85%-13.16%-18.92%-25.58%16.98%42.42%106.67%159.38%25.81%53.19%11.29%-2.41%2.56%-8.33%-10.14%-22.22%-2.50%-30.30%-16.13%-14.29%-15.38%2.17%-46.15%-22.22%48.48%74.47%178.57%69.05%8.16%40.24%26.92%28.17%
Capital Expenditures Growth (3y) 158.65%274.91%76.29%56.76%64.80%188.50%89.87%39.28%108.77%60.47%75.48%80.89%50.97%-3.62%40.31%64.22%72.76%28.63%-5.31%-13.20%-31.18%2.78%-13.11%-20.55%-13.78%-14.45%-4.55%-8.82%-2.06%16.13%13.04%23.74%23.09%23.50%14.71%25.99%27.38%25.33%7.95%-0.71%-5.69%-13.35%-5.42%-13.25%-25.97%-19.66%7.00%7.50%7.95%4.07%10.77%35.72%23.94%19.00%
Capital Expenditures Growth (5y) 170.34%105.41%76.54%78.47%74.89%118.04%50.31%23.59%39.54%40.78%29.28%27.87%22.16%-5.50%15.47%18.71%18.57%5.15%-0.51%-4.15%-11.39%15.95%-0.70%1.82%8.07%9.65%2.33%1.26%-1.24%3.52%7.63%3.90%7.04%4.66%4.48%7.33%-1.37%5.59%9.59%11.77%4.70%-3.07%6.33%9.82%7.49%2.36%
Capital Expenditures (QoQ) 37.79%335.09%-22.88%-21.30%-63.74%796.05%131.44%-41.99%-23.17%56.01%-25.66%22.36%319.59%-54.77%-45.77%-8.57%94.53%155.42%-8.65%95.35%-65.11%104.04%-18.56%-28.88%9.19%39.53%-13.04%6.45%-19.70%1.89%-29.63%-2.63%16.22%23.26%-37.74%-9.09%6.67%93.75%-24.19%31.91%33.87%-6.02%-7.69%-4.17%17.39%-1.23%-17.50%-6.06%1.61%23.81%-41.03%13.04%3.85%22.22%-28.79%-40.43%50.00%133.33%-16.33%-4.88%-8.97%49.30%8.49%-13.91%-8.08%
Cash & Equivalents Growth (1y) -65.44%233.66%1,099.56%244.45%290.46%35.33%-57.05%-58.38%-17.74%65.42%1.25%458.26%25.18%542.45%131.37%-34.50%39.30%-79.08%35.64%-46.17%223.51%80.35%75.57%84.83%-29.74%-11.06%-53.59%-9.21%-7.63%42.49%46.28%32.84%-24.88%-30.97%0.93%0.14%-13.97%4.77%-15.21%349.79%16.62%2.05%18.42%-81.34%-25.55%-28.35%-29.38%-3.80%83.95%2.65%-29.57%-3.09%-58.53%-12.14%56.38%67.91%41.51%2.76%-5.39%24.71%54.71%190.25%81.92%
Cash & Equivalents Growth (3y) 3.54%95.48%73.43%100.03%59.01%143.19%0.20%15.02%12.78%30.51%47.01%25.32%78.02%34.33%76.62%-13.30%46.85%-30.51%3.39%-3.33%28.05%31.72%6.03%30.63%-21.29%-4.36%-11.84%6.49%-15.80%1.01%7.78%81.54%-8.99%-9.63%0.45%-5.64%-9.27%-8.50%-10.82%-6.89%16.89%-9.12%-16.17%-44.18%-17.18%-13.54%-8.03%16.11%2.58%-2.50%1.38%26.60%-3.17%37.87%39.10%
Cash & Equivalents Growth (5y) 14.12%58.61%74.91%23.06%78.50%40.25%19.10%8.65%26.67%28.95%20.95%26.99%29.64%25.16%30.19%-4.70%17.05%-19.89%10.29%3.74%6.29%10.57%0.40%58.62%-13.33%-1.33%-7.21%0.27%-12.32%-5.50%0.92%1.43%0.64%-11.50%-12.80%-4.77%-10.64%-7.13%-4.82%5.60%-1.29%-7.49%-2.71%-18.29%4.45%14.02%6.01%
Cash & Equivalents (QoQ) -82.22%-6.64%131.68%-10.11%71.60%235.66%-33.47%1.90%-40.52%6.53%-35.54%101.39%19.60%-34.80%255.45%-54.84%513.83%-76.52%0.62%-3.95%-7.83%52.26%-60.06%477.21%-48.62%48.23%-57.96%119.43%-34.96%-22.65%-17.75%123.25%0.33%-20.59%-25.31%26.25%-7.81%16.11%-25.90%8.46%12.28%-6.04%293.09%-71.88%-1.75%9.04%-38.08%12.23%-5.45%7.48%-15.65%114.60%-47.24%-26.25%16.05%-8.16%11.78%31.26%24.61%-22.60%-18.83%20.84%64.26%-3.98%52.29%-24.26%
Cash from Investing Activities Growth (1y) -523.12%98.73%7,086.42%-699.53%-1,780.89%-183.36%-240.35%-4,460.95%73.54%-1,696.76%32.81%-30.36%-7.57%-11.67%-1,402.78%92.68%-63.52%49.90%116.92%-42.42%-2,826.45%-892.94%-120.65%-645.92%99.00%101.89%55.83%100.39%1,125.00%1,460.00%1,359.42%1,400.00%-104.18%-111.67%-99.42%-168.89%-322.92%36.26%-1,560.00%-37.10%80.30%-15.52%4.11%1.18%-40.00%35.82%940.00%4.76%0.00%-34.88%-109.01%-70.00%-39.29%48.28%-3,464.15%-8.82%6.41%-163.33%94.60%-35.14%-78.08%-26.58%18.63%
Cash from Investing Activities Growth (3y) -214.17%13.54%-303.89%-610.37%-74.93%-284.52%-152.88%-63.28%22.51%-115.82%54.79%48.58%-271.98%-77.11%19.32%8.04%21.88%27.94%75.10%26.86%70.87%70.17%4.74%34.58%83.78%67.48%26.66%65.69%-21.92%-46.74%-1.90%-152.86%-26.72%-27.77%-27.66%-43.15%-5.27%22.11%389.93%-8.87%34.90%0.00%10.12%-16.96%-24.93%23.50%-199.95%-20.78%-9.24%-22.48%-29.53%-35.72%-32.41%-19.91%-16.13%
Cash from Investing Activities Growth (5y) -122.51%18.41%179.16%-108.25%-203.18%-209.25%-20.07%-115.28%32.93%31.20%31.05%14.92%48.65%29.47%37.54%15.39%27.21%29.75%14.88%15.57%11.97%26.28%-15.96%16.21%67.62%52.06%14.83%44.07%12.94%-23.39%60.11%-72.63%-15.42%-15.71%-15.56%-28.55%-10.20%19.90%-228.03%-19.01%18.50%-6.38%-6.92%-18.66%-26.58%-8.34%-3.47%
Cash from Investing Activities (QoQ) -10,362.27%99.39%222.66%-892.49%78.69%3,472.19%-110.53%-2,386.25%96.79%-1,570.27%-242.06%85.58%-118.03%37.54%-563.69%88.10%-126.35%-740.55%96.77%-165.81%30.64%383.90%-127.21%-5,361.86%76.47%94.09%-882.78%92.70%144.64%-238.00%108.70%19,033.33%-32.06%11.41%-89.64%-153.33%-89.58%105.49%-1,340.00%-227.42%71.43%-25.86%-16.44%52.94%-67.50%-4.48%-20.00%33.33%23.21%1,467.44%-113.61%30.00%-3.57%8.62%-156.60%42.65%61.54%-6,196.67%92.17%50.68%-8.22%-29.11%-96.08%35.00%23.08%17.00%
Cash from Operations Growth (1y) -4.72%12.19%24.36%-101.10%92.90%75.05%56.60%13,665.40%93.71%33.54%-3.96%-64.20%52.66%19.83%20.90%311.98%89.70%23.24%206.74%191.43%5.10%11.17%18.47%-26.69%9.23%7.42%-22.37%-14.38%71.58%-40.31%-13.88%12.89%-54.09%-17.16%6.53%-44.81%-5.71%52.70%-1.34%-26.65%-36.80%-41.00%-50.29%68.38%69.73%97.50%120.31%-93.91%-114.22%-68.86%-323.94%1,879.17%344.44%67.48%122.33%-17.89%37.01%84.47%43.62%54.10%0.00%-23.95%0.00%
Cash from Operations Growth (3y) 52.70%37.90%23.21%-18.96%78.68%40.97%22.06%486.82%77.69%25.40%52.72%62.59%44.92%17.97%63.79%106.47%29.62%13.75%41.30%22.30%25.36%-10.67%-7.48%-10.85%-4.88%-19.02%-10.70%-18.90%-9.44%-8.94%-3.27%-22.97%-35.08%-9.29%-19.46%-11.99%0.38%21.18%2.61%-57.78%-29.12%-28.68%-64.51%26.62%-16.13%0.99%3.28%-0.34%-21.90%-1.28%-10.45%192.56%74.89%32.94%32.39%
Cash from Operations Growth (5y) 59.46%31.10%47.31%44.91%62.62%30.86%45.89%236.19%45.14%18.69%26.78%21.96%41.66%1.03%24.05%53.45%11.40%-6.16%20.95%2.65%-3.13%-2.05%-3.60%-22.10%-12.50%-13.71%-18.97%-8.01%-4.44%-2.53%-0.18%-45.78%-15.62%-14.42%-35.56%-3.85%-18.86%-1.48%-11.59%4.10%-12.57%2.31%-4.69%20.76%-4.16%7.64%9.61%
Cash from Operations (QoQ) 106.68%-8.12%43.11%-64.94%143.36%1.85%-101.26%6,270.84%120.85%-8.89%9.25%-11.88%52.25%-34.48%-59.27%275.77%19.51%-33.89%38.77%73.03%-22.36%64.55%31.84%-37.60%-17.88%75.36%-18.42%-7.02%-19.24%26.73%-10.02%86.33%-71.91%82.84%17.96%-24.22%-49.32%135.14%-38.89%29.47%-17.92%51.92%-54.56%11.54%-23.37%28.00%53.91%12.44%-10.84%42.78%-95.74%-362.50%295.24%-1,126.83%137.61%-67.58%33.77%36.89%38.30%-45.90%80.09%6.58%48.40%-64.89%36.97%40.14%
Dividends Paid - Common Growth (1y) 124.01%-75.97%5.79%2,095.49%89.29%-109.12%114.03%-100.02%
Dividends Paid - Common Growth (3y) -34.51%-48.14%-25.99%
Dividends Paid - Common Growth (5y) 15.50%
Dividends Paid - Common (QoQ) 200.00%-76.00%0.03%0.01%0.07%5.67%1,975.98%-200.00%-100.05%330,100.00%
Dividends payables Growth (1y) -75.97%-75.97%5.88%
Dividends payables (QoQ) 0.00%-76.00%0.04%0.06%0.00%5.77%
EBITDA Margin Growth (1y) -2496.00351.00-8427.00-3384.00578.00-100.007,936.00870.00-604.00-885.00-1538.00-984.00377.00233.00-6116.002,149.00795.00448.009,069.001,679.00741.00-490.00-1680.00-2156.00-2353.00-915.00-5088.0018.00722.00449.003,652.00-2113.00-12434.00-1935.00377.001,607.0012,857.002,346.00942.00-4956.00-191.00-1356.00662.004,816.00-2323.00-1123.00568.00529.002,576.002,104.00-1527.00-1583.00-586.001,083.00-1130.002,579.00405.00-282.001,204.00677.00-83.00136.001,042.00
EBITDA Margin Growth (3y) -2523.00-634.00-2029.00-3499.00350.00-753.00282.002,034.00568.00-204.001,416.002,843.001,913.00191.001,274.001,672.00-817.00-957.002,301.00-459.00-890.00-956.00-3116.00-4251.00-14065.00-2401.00-1059.00-488.001,145.00860.004,971.00-5462.00232.00-946.001,980.001,466.0010,343.00-134.002,171.00389.0062.00-376.00-297.003,762.00-332.002,064.00-2089.001,526.002,395.002,905.00-1452.001,674.00-264.00936.001,116.00
EBITDA Margin Growth (5y) -1351.0047.00925.00329.001,886.00-794.007,672.001,557.00-1045.00-1609.00-5352.00706.00282.00-275.00-162.00-423.00-12529.00-2443.006,330.00-965.00-467.00-546.00-1797.00-7600.00-1399.00-1412.00545.00-629.00-1369.00-1620.006,200.00-117.00485.0035.001,021.00413.0012,334.003,053.00-485.001,385.00-118.00425.00-222.007,019.00-11.001,917.00157.00
EBITDA Margin (QoQ) -1549.00669.0071.00-1688.001,299.00-8109.005,114.002,274.00621.00-73.00-1952.00800.00340.00-725.00-1399.002,161.00196.00-7074.006,866.00808.00-151.001,547.00-525.00-131.00-1381.00357.00-1001.00-328.0056.00-3816.004,105.00376.00-217.00-612.00-1660.00-9945.0010,282.001,699.00-430.001,306.00-229.00295.00-6327.006,071.00-1395.002,314.00-2174.00-1068.00-195.004,005.00-2212.00979.00-667.00374.00-2269.001,976.001,001.00-1839.001,441.00-198.00314.00-352.00914.00-959.00533.00554.00
EBIT Growth (1y) -69.47%362.80%-316.50%-183.47%356.67%142.70%188.95%88.54%-17.72%-26.72%-73.78%-1,648.75%90.27%63.00%-3,125.73%327.90%204.77%150.95%175.33%176.24%60.12%-3.83%-33.32%-72.93%-88.44%-76.28%-292.72%-10.23%219.70%116.05%104.40%-314.67%-1,181.04%-240.00%207.89%107.76%112.58%204.90%181.20%-4,404.00%-13.59%-110.51%39.82%99.54%-189.11%-900.00%24.78%7,440.00%228.96%159.63%-57.49%-164.31%-38.60%155.90%-94.26%253.39%60.57%-5.58%2,171.43%54.14%-1.78%14.14%94.65%
EBIT Growth (3y) 4.68%101.90%-20.37%-54.28%92.64%42.59%-91.82%87.25%68.35%44.18%81.48%382.16%110.18%57.86%147.70%54.72%-17.37%-16.97%1.08%-12.45%-16.05%-21.01%-61.61%-36.11%-81.66%-39.55%-36.07%-46.91%63.22%46.94%33.54%-109.34%5.53%-29.15%129.61%75.05%54.07%-3.29%69.92%144.85%-0.23%-14.43%-9.48%39.69%-10.97%158.43%-68.78%320.59%48.45%50.97%-17.87%14.99%-1.06%40.23%36.39%
EBIT Growth (5y) 46.08%102.04%63.01%60.13%103.49%47.56%40.86%40.18%-2.46%-7.32%-57.46%95.76%27.96%15.05%5.22%-26.84%-84.70%-30.13%16.34%-35.47%-4.25%-6.26%-13.30%-30.21%-15.36%-15.76%0.54%-15.21%-39.84%-39.77%21.66%19.60%6.20%-1.65%45.05%6.03%15.74%29.78%-34.60%70.67%-0.42%8.64%-0.68%20.29%2.16%79.13%6.12%
EBIT Margin Growth (1y) -2496.001,499.00-8810.00-3384.00578.00-100.007,936.00870.00-604.00-885.00-1538.00-984.00377.00233.00-6116.002,149.00795.00448.009,069.001,679.00741.00-490.00-1680.00-2156.00-2353.00-915.00-5088.0018.00722.00449.003,652.00-2113.00-12434.00-1935.00377.001,607.0012,857.002,346.00942.00-4956.00-191.00-1356.00662.004,816.00-2323.00-1123.00568.00529.002,576.002,104.00-1527.00-1583.00-586.001,083.00-1130.002,579.00405.00-282.001,204.00677.00-83.00136.001,042.00
EBIT Margin Growth (3y) -2523.00514.00-2412.00-3499.00350.00-753.00282.002,034.00568.00-204.001,416.002,843.001,913.00191.001,274.001,672.00-817.00-957.002,301.00-459.00-890.00-956.00-3116.00-4251.00-14065.00-2401.00-1059.00-488.001,145.00860.004,971.00-5462.00232.00-946.001,980.001,466.0010,343.00-134.002,171.00389.0062.00-376.00-297.003,762.00-332.002,064.00-2089.001,526.002,395.002,905.00-1452.001,674.00-264.00936.001,116.00
EBIT Margin Growth (5y) -1351.001,195.00542.00329.001,886.00-794.007,672.001,557.00-1045.00-1609.00-5352.00706.00282.00-275.00-162.00-423.00-12529.00-2443.006,330.00-965.00-467.00-546.00-1797.00-7600.00-1399.00-1412.00545.00-629.00-1369.00-1620.006,200.00-117.00485.0035.001,021.00413.0012,334.003,053.00-485.001,385.00-118.00425.00-222.007,019.00-11.001,917.00157.00
EBIT Margin (QoQ) -2697.002,200.00-312.00-1688.001,299.00-8109.005,114.002,274.00621.00-73.00-1952.00800.00340.00-725.00-1399.002,161.00196.00-7074.006,866.00808.00-151.001,547.00-525.00-131.00-1381.00357.00-1001.00-328.0056.00-3816.004,105.00376.00-217.00-612.00-1660.00-9945.0010,282.001,699.00-430.001,306.00-229.00295.00-6327.006,071.00-1395.002,314.00-2174.00-1068.00-195.004,005.00-2212.00979.00-667.00374.00-2269.001,976.001,001.00-1839.001,441.00-198.00314.00-352.00914.00-959.00533.00554.00
EBIT (QoQ) -80.33%453.18%0.52%-72.09%198.23%-358.77%61.25%252.69%58.50%-5.16%-104.99%1,196.58%41.16%-66.06%-432.85%219.31%20.93%-730.04%125.07%59.55%-0.42%89.13%-8.07%-7.52%-40.19%31.13%-62.68%-60.50%22.73%-1,165.43%117.38%40.67%-17.06%-78.29%-947.37%-608.39%89.26%147.76%-78.63%1,048.00%-10.45%28.02%-427.05%123.05%-110.89%1,803.70%-101.09%-4,320.00%-22.17%312.59%-36.06%-22.34%-43.51%51.55%-196.72%174.15%135.43%-96.60%2,485.71%-22.38%38.43%-18.25%75.47%-50.54%60.87%39.41%
EBT Growth (1y) -88.40%41.67%-408.98%-378.54%-47.75%11.09%108.02%42.63%-523.96%-139.00%-853.28%-258.01%-315.70%-136.85%-1,177.16%71.56%108.76%399.50%133.01%805.63%3,712.50%-153.47%-101.51%-148.56%-300.00%-482.69%-23,268.42%-34.53%19.40%35.81%69.97%-123.33%-813.22%-203.31%25.00%47.01%95.47%75.61%78.00%-245.07%-45.90%-144.13%213.64%73.20%-232.02%-53.32%188.00%105.33%86.13%80.75%103.24%-1,800.00%-65.85%161.24%-174.26%98.04%49.26%-39.24%93.56%3,085.71%31.88%191.67%1,138.10%
EBT Growth (3y) -31.17%-37.75%-56.96%-97.65%-123.80%-44.64%-97.61%16.41%15.58%40.38%216.68%109.42%151.37%-55.96%60.04%0.86%-88.33%-110.53%-5.29%-66.42%-298.87%-58.74%-45.21%-51.23%-155.72%-124.70%-274.76%-16.76%30.66%21.99%63.27%-59.83%15.50%-21.77%29.81%21.16%39.69%3.00%39.59%27.02%12.40%10.34%105.29%37.61%8.58%29.68%-85.15%73.91%51.12%27.48%-28.00%115.10%16.93%45.58%-20.81%
EBT Growth (5y) -37.74%34.21%51.08%62.93%98.42%-29.51%47.86%-14.89%-160.40%-60.41%-157.99%-36.24%-86.20%-69.97%-34.96%-23.97%-117.94%-78.59%23.45%-40.40%-93.91%-28.32%-16.82%-36.09%-24.35%-46.53%72.24%-8.04%-10.06%-12.19%16.67%15.53%22.59%11.82%25.37%14.99%44.97%16.08%-1.68%56.03%10.77%17.80%20.47%16.46%23.38%18.33%23.79%
EBT Margin Growth (1y) -2831.00213.00-9353.00-4590.00-216.00-931.007,298.001,484.00-209.00-926.00-1208.00-1871.00-359.00-161.00-6391.002,606.00538.00962.009,245.002,844.00818.00-830.00-1864.00-3436.00-2386.00-1321.00-5353.00-528.00144.00474.003,571.00-2219.00-12105.00-2366.00398.001,709.0012,899.002,617.001,106.00-4601.00-280.00-1794.00650.004,829.00-2031.00-564.00672.001,809.002,488.002,535.001,122.00-1657.00-272.001,020.00-3602.001,599.00379.00-165.001,373.00846.00112.00354.00897.00
EBT Margin Growth (3y) -3256.00-1644.00-3263.00-4976.00-784.00-2018.00-301.002,220.00-30.00-125.001,646.003,580.00997.00-29.00990.002,014.00-1030.00-1189.002,028.00-1120.00-1424.00-1677.00-3646.00-6182.00-14347.00-3212.00-1384.00-1038.00938.00726.005,074.00-5112.00514.00-1542.002,153.001,937.0010,588.00259.002,428.002,037.00178.00176.002,444.004,982.00185.002,991.00-1807.001,751.002,595.003,390.00-1107.00788.00219.001,209.00-1333.00
EBT Margin Growth (5y) -3076.00-843.00-408.00474.00572.00-1886.007,080.001,628.00-1598.00-2276.00-5571.00-384.00-1245.00-876.00-792.00-732.00-12991.00-3081.005,997.00-1630.00-631.00-1425.00-2142.00-9075.00-1728.00-2389.00371.00-810.00-1373.00-1633.006,396.001,527.00971.00428.003,948.002,089.0012,804.003,814.00-52.001,979.00285.001,032.00215.007,426.00677.003,180.00462.00
EBT Margin (QoQ) -1666.00816.00-261.00-1720.001,378.00-8749.004,502.002,653.00663.00-520.00-1312.00960.00-54.00-803.00-1974.002,472.00144.00-7033.007,023.00404.00567.001,251.00622.00-1622.00-1080.00216.00-950.00-572.00-15.00-3815.003,875.0099.00315.00-719.00-1914.00-9787.0010,055.002,045.00-604.001,403.00-227.00533.00-6311.005,725.00-1742.002,977.00-2131.00-1135.00-275.004,214.00-994.00-457.00-228.002,801.00-3774.00928.001,064.00-1821.001,428.00-291.00520.00-283.00900.00-1025.00761.00260.00
EBT (QoQ) -45.83%72.23%0.29%-87.60%561.66%-475.63%9.59%102.33%1,306.75%-72.88%-746.71%82.82%-29.41%-423.81%-207.36%80.05%26.27%-2,724.50%93.16%106.15%2,420.83%211.32%46.30%-66.79%-135.36%91.19%-4,594.74%-36.77%-3.01%-253.32%72.97%18.06%17.97%-65.29%-101.00%-235.07%72.75%59.13%-42.00%71.36%-46.72%63.13%-2,127.27%87.89%-145.51%117.16%-625.33%-50.00%-13.37%132.24%-90.28%-490.48%-57.32%440.31%-181.32%61.90%158.09%-512.66%97.85%-885.71%169.57%-143.75%1,095.24%-122.49%397.87%55.71%
Enterprise Value Growth (1y) 68.07%62.89%216.20%263.49%543.32%352.19%44.27%75.68%4.35%-12.71%51.88%21.77%39.65%78.76%107.50%123.79%93.94%75.97%26.22%23.57%48.88%79.75%38.19%-28.09%-87.95%-91.81%-86.67%-86.59%-65.18%-33.62%-59.93%41.84%73.90%80.13%152.89%-11.04%68.05%9.64%-14.07%26.70%-54.65%-42.42%-48.24%-23.50%161.90%87.58%126.82%66.83%-38.39%-76.07%-63.80%-72.02%-42.63%55.86%6.99%10.38%21.41%-11.49%0.56%-6.41%-46.68%-43.46%-38.12%
Enterprise Value Growth (3y) 124.29%85.95%90.64%98.12%110.86%91.80%65.67%68.54%41.38%40.03%58.45%49.89%59.16%78.15%53.54%25.75%-29.68%-36.25%-38.51%-50.79%-60.33%-53.94%-58.05%-48.48%-58.22%-53.90%-48.69%-44.69%0.58%9.45%-4.51%16.93%9.84%4.38%4.00%-4.82%25.91%5.80%0.30%17.38%-9.89%-36.30%-24.81%-29.05%-2.54%-11.22%-4.22%-19.83%-24.57%-30.89%-26.97%-33.88%-28.12%-7.95%-12.68%
Enterprise Value Growth (5y) 98.16%82.46%78.55%84.71%93.42%86.09%51.31%33.58%-12.71%-16.57%-6.03%-20.15%-29.91%-21.01%-28.01%-17.67%-26.77%-20.89%-25.11%-31.54%-28.84%-28.03%-30.65%-31.20%-43.90%-42.69%-43.01%-30.34%3.86%7.20%0.44%15.33%16.42%-12.58%-1.58%-16.64%-6.74%-15.08%-17.13%-12.96%-12.61%-18.64%-14.48%-18.08%-9.73%-18.93%-11.38%
Enterprise Value (QoQ) 44.79%15.30%-6.79%8.00%40.32%123.83%7.15%91.15%-1.37%-28.59%30.48%13.54%-17.49%24.25%4.61%30.21%5.62%44.23%12.83%12.84%-4.17%3.45%10.46%35.95%15.70%-20.46%-42.52%-77.23%-21.32%29.45%-42.20%-40.86%50.01%-21.86%104.60%-27.49%55.39%9.70%-28.02%36.98%1.38%-14.03%6.13%-50.98%28.72%-22.70%56.85%67.83%-7.81%-6.53%15.36%-38.02%-64.19%41.38%-10.83%27.07%-2.71%-2.95%-8.01%39.77%-29.08%10.27%-14.38%-20.36%-24.80%20.68%
EPS (Basic) Growth (1y) -108.11%-16.00%-608.00%-89.13%200.00%-9.52%110.24%260.00%-300.00%-136.84%-76.92%-261.11%-125.00%157.14%-9,833.33%248.28%22.22%850.00%127.05%255.81%514.29%-139.47%-82.28%-173.20%-472.41%-486.67%-2,592.86%-31.25%266.67%87.50%206.30%199.32%-508.89%-2,163.64%-126.95%-167.12%97.96%80.32%86.00%-338.78%-186.67%-87.76%242.86%90.00%-297.67%-80.43%160.00%146.51%88.89%75.90%111.54%-665.00%-189.47%117.50%-193.64%91.15%69.09%-57.14%77.67%350.00%5.88%1,233.33%308.70%
EPS (Basic) Growth (3y) -29.31%-31.62%-50.68%-38.04%-65.10%-42.46%-31.99%104.88%-76.52%25.99%82.49%104.08%109.92%-28.92%67.11%-56.89%-128.94%-188.45%-6.12%-75.64%202.62%-31.80%67.46%-1.55%-201.40%-155.10%-109.10%4.35%48.21%17.73%65.77%-43.02%-30.82%-102.99%-62.22%-31.90%38.52%12.64%36.08%30.14%-8.20%6.54%114.41%35.95%-8.55%27.57%-92.65%38.50%53.67%26.37%-34.67%7.72%5.57%44.22%-24.15%
EPS (Basic) Growth (5y) -17.96%8.73%25.87%27.17%75.18%-22.10%16.11%-89.44%-123.69%-45.99%-95.89%-59.01%115.98%-9.46%162.09%47.72%-141.28%-129.92%19.29%-33.74%-16.47%-26.89%-16.84%-36.91%-28.35%-43.73%7.39%17.42%-9.63%-13.53%16.53%16.39%-16.06%-29.46%-21.58%-22.64%40.48%15.19%-0.59%36.65%-2.53%15.56%-10.44%15.53%17.94%19.48%19.14%
EPS (Basic) (QoQ) 1.41%0.00%84.00%-104.35%1,150.00%-704.76%103.94%-60.00%850.00%-31.58%38.46%-122.22%-75.00%142.86%-1,066.67%68.97%144.44%-7,400.00%114.73%-116.28%642.86%107.89%93.67%-81.05%-151.72%193.33%-900.00%3.57%18.52%-296.59%57.88%222.45%-106.11%3,472.73%-60.65%-604.11%66.17%59.84%2.00%84.69%-226.67%71.43%-2,971.43%90.00%-113.95%121.74%-315.00%-297.67%2.92%131.33%-61.54%-195.00%-110.53%375.00%-202.73%51.33%112.73%-1,571.43%90.29%-70.00%117.65%-866.67%208.70%-164.00%350.00%20.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.01%-16.00%-608.00%-89.13%200.00%-19.05%110.24%240.00%-300.00%-141.18%-84.62%-270.59%-14.29%-14,700.00%248.28%562.50%126.71%248.84%500.00%-140.54%-82.05%-174.67%-485.71%-486.67%-2,592.86%-31.25%265.74%87.50%205.73%198.64%-511.17%-2,163.64%-127.10%-167.59%97.96%86.00%51.02%-186.67%242.86%10.42%-297.67%-80.43%160.00%146.51%88.89%75.90%111.54%-665.00%-189.47%117.50%-193.64%91.15%69.09%-57.14%77.67%350.00%5.88%1,233.33%308.70%
EPS (Weighted Average and Diluted) Growth (3y) -26.00%-31.62%-56.91%-38.04%-33.53%-31.99%104.88%-76.52%29.59%81.71%106.64%108.01%-28.92%91.29%-56.89%-122.40%-6.12%-75.64%202.10%-31.95%67.87%-1.12%-204.69%-155.10%-109.10%4.35%48.21%65.77%31.14%-30.85%-102.99%-62.16%-31.93%38.52%12.64%36.08%30.14%-8.20%114.41%-33.03%-8.55%27.57%-92.65%38.50%53.67%26.37%-34.67%7.72%5.57%44.22%-24.15%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%8.16%25.55%26.67%74.11%-22.10%16.11%-89.44%-123.69%-48.31%-95.89%-60.49%115.75%-9.46%183.92%47.58%-98.89%19.29%-33.74%-16.47%-16.86%-18.33%-28.73%-43.73%7.39%17.42%-9.63%-13.53%16.53%16.39%-16.06%-29.46%-21.50%-22.68%40.48%15.19%-0.59%36.65%-2.53%-10.44%20.31%17.94%19.48%19.14%
EPS (Weighted Average and Diluted) (QoQ) -99.90%0.00%84.00%-104.35%1,150.00%-704.76%103.94%-60.00%750.00%-23.53%30.77%-123.53%-75.00%128.57%-1,550.00%-3,550.00%114.73%-116.28%628.57%110.81%92.31%-81.33%-153.57%193.33%-900.00%3.57%18.52%-296.59%57.88%221.77%-106.15%3,454.55%-60.70%-607.59%66.17%59.84%2.00%84.69%-242.86%10.42%-113.95%121.74%-315.00%-297.67%2.92%131.33%-61.54%-195.00%-110.53%375.00%-202.73%51.33%112.73%-1,571.43%90.29%-70.00%117.65%-866.67%208.70%-164.00%350.00%20.00%
FCF Margin Growth (1y) -968.00-534.001,130.00-5308.00-725.00-1518.00-2544.002,747.00676.0015.00-1491.00-2082.00435.00-271.00-95.00590.001.00-1382.001,687.002,239.00-217.0072.00-387.00-1377.0040.00224.00-365.00-4.002,261.00-548.00-67.00521.00-2313.00-132.00280.00-1215.00-215.00385.00-338.00-510.00-876.00-500.00-1137.00717.00921.00798.001,555.00-1493.00-2428.00-1225.00-8810.001,940.001,119.00460.007,509.00-652.0049.00435.00258.00722.00-174.00-506.00-159.00
FCF Margin Growth (3y) -1016.00-2037.00-2905.00-4642.00386.00-1774.00-4129.001,256.001,112.00-1638.00101.00748.00219.00-1580.001,205.001,452.00-176.00-1085.00935.00858.002,084.00-252.00-820.00-860.00-12.00-456.00-153.00-699.00-267.00-295.00-126.00-1205.00-3404.00-247.00-1196.00-1008.00-170.00683.0079.00-1286.00-2384.00-926.00-8393.001,164.00-389.0034.00254.00-206.00-1261.00-329.00-1043.002,009.00993.00390.007,608.00
FCF Margin Growth (5y) -580.00-3690.00-1312.00-1812.00170.00-3083.00-2829.002,118.00935.00-1341.00-651.00-633.002,520.00-1904.00773.001,969.00-229.00-1765.001,147.00164.00-444.001.00-879.00-2586.00-1103.00-571.00-1628.00-491.00-223.003.00292.00-1981.00-4912.00-674.00-8451.00-562.00-1480.00-81.00-1222.001.00-1216.00-30.00-625.001,233.00-514.00-36.00353.00
FCF Margin (QoQ) 2,136.00-829.00954.00-3228.002,569.00835.00-5484.001,355.001,777.00-191.00-193.00-716.001,115.00-1697.00-784.001,801.00409.00-1521.00-99.001,212.00-973.001,548.00453.00-1245.00-684.001,088.00-537.00172.00-500.00499.00-176.002,437.00-3309.00980.00413.00-397.00-1128.001,392.00-1082.00604.00-528.00668.00-1254.00238.00-152.0031.00600.00441.00-274.00788.00-2448.00-494.00929.00-6798.008,302.00-1315.00271.00251.00140.00-613.00658.0074.00604.00-1509.00326.00420.00
FCF Payout Ratio Growth (1y) 127.43%-78.18%-15.17%-25,345.73%26.74%99.44%158.22%-100.00%
FCF Payout Ratio Growth (3y) -6.42%-55.74%99.46%
FCF Payout Ratio Growth (5y) 14.94%
FCF Payout Ratio (QoQ) 148.78%-73.77%-28.30%199.02%-61.20%1.98%-21,437.83%-193.88%-100.04%167,577.71%
Free Cash Flow Growth (1y) -12.46%10.13%24.71%-108.70%57.65%68.01%49.36%1,735.28%140.82%35.26%-33.12%-75.90%54.57%21.29%61.08%413.45%76.63%-10.20%227.55%239.76%3.99%41.41%17.75%-28.33%11.46%3.18%-24.33%-13.04%85.43%-39.69%-13.37%14.63%-55.79%-16.88%9.62%-51.05%-9.63%44.27%-11.84%-39.30%-48.36%-52.71%-59.49%101.28%99.47%154.20%186.29%-117.20%-128.91%-78.68%-362.87%857.41%198.17%150.70%118.22%-28.61%20.56%69.66%39.17%69.52%-25.58%-37.09%-5.99%
Free Cash Flow Growth (3y) 49.23%35.77%7.60%-30.02%80.37%40.21%17.18%181.19%87.34%13.79%52.24%61.39%41.60%15.49%83.83%132.10%26.98%9.43%42.91%28.41%29.05%-4.17%-8.27%-10.61%-2.96%-19.73%-10.43%-21.27%-9.51%-10.24%-5.75%-30.16%-40.91%-17.23%-26.85%-15.75%-2.36%20.15%0.74%-30.26%-31.96%-36.48%-71.55%37.89%-17.27%10.76%11.10%-2.39%-30.06%-3.20%-12.64%123.52%42.29%38.83%30.81%
Free Cash Flow Growth (5y) 55.44%22.21%45.73%42.99%60.88%28.47%44.06%119.77%50.11%16.54%25.75%21.24%42.46%-0.84%32.43%65.62%10.91%-8.06%22.61%3.51%-3.00%1.08%-5.69%-26.65%-15.67%-18.80%-23.82%-9.83%-5.26%-2.76%-0.59%-16.19%-16.21%-21.02%-37.68%-4.87%-23.37%-1.50%-13.30%2.59%-18.83%1.74%-5.02%25.98%-12.67%7.72%12.40%
Free Cash Flow (QoQ) 105.01%-8.50%39.52%-66.55%157.92%3.62%-109.73%706.35%174.87%-7.89%6.52%-10.70%54.38%-54.46%-61.62%472.79%21.14%-39.51%22.34%97.04%-38.41%120.61%26.90%-39.69%-16.25%83.70%-22.76%-6.21%-22.47%34.73%-11.24%100.00%-74.78%93.51%17.45%-22.86%-52.59%155.21%-47.55%42.41%-24.32%55.96%-63.89%21.15%-30.69%33.59%79.43%20.06%-11.67%50.45%-110.78%-101.85%165.14%-1,954.93%131.06%-73.84%66.36%34.83%21.67%-55.82%134.11%10.60%48.20%-80.61%97.92%65.26%
Gross Margin Growth (1y) 27.00-88.00-600.00-1657.00-312.00-114.00277.001,450.00377.00436.00222.00-168.00-48.00-232.00-1153.00-664.00-6.00-206.00966.00979.00332.00339.00394.00-113.00-273.00-226.00-341.00-116.00-155.00-166.00-311.00-219.00-38.0099.00247.00154.00208.0049.0098.00-6.0089.00-201.00-119.00-82.00-272.0020.00-16.002,039.00-12.00-11.00-81.00-2074.00-148.00-66.0066.0028.0026.007.0017.00108.00-107.00-10.00-24.00
Gross Margin Growth (3y) 92.00234.00-100.00-375.0017.0089.00-654.00618.00324.00-2.0036.00146.00278.00-99.00207.00202.0053.00-93.001,020.00750.00-97.00-53.00-258.00-448.00-467.00-293.00-405.00-181.0015.00-17.0033.00-71.00259.00-53.00226.0067.0025.00-132.00-37.001,951.00-195.00-192.00-216.00-117.00-432.00-57.00-31.00-8.00-134.00-70.002.00-1939.00-229.00-69.0059.00
Gross Margin Growth (5y) 39.00-204.00-287.00-60.00344.00222.00707.001,484.00382.00111.0089.00-82.00-150.00-491.00-445.00-133.00-140.00-160.00955.00685.0073.0095.0086.00-300.00-169.00-445.00-426.00-269.00-169.00-199.00-101.001,886.00-25.00-44.00129.0031.00-135.00-209.00-52.00-95.00-318.00-251.00-132.0018.00-514.00-60.00-38.00
Gross Margin (QoQ) 125.00202.00-53.00-247.0010.00-310.00-1110.001,098.00208.0081.0063.0025.00266.00-132.00-327.00145.0082.00-1053.00161.00804.00-118.00119.00174.00157.00-111.00175.00-333.00-4.00-64.0060.00-108.00-43.00-75.00-86.00-16.00138.0063.0062.00-109.00192.00-96.00110.00-212.00287.00-387.00193.00-175.0096.00-94.00157.001,879.00-1955.00-93.0087.00-113.00-29.00-11.00219.00-152.00-31.00-29.00229.00-61.00-245.0067.00215.00
Gross Profit Growth (1y) 33.29%21.91%-9.72%66.70%146.29%151.24%199.75%66.65%59.68%42.71%51.70%30.58%23.98%29.55%47.62%103.58%76.41%81.11%52.67%24.57%20.27%40.16%43.72%21.49%5.40%-14.08%-14.97%-14.21%-12.96%-9.82%-14.26%-12.70%-5.90%-3.38%-0.38%0.20%3.97%1.81%4.80%4.77%1.01%-24.81%-4.76%-1.62%-2.92%26.57%-1.47%320.81%-5.54%-6.48%-4.16%-76.57%-0.72%9.15%10.39%10.23%11.15%11.00%12.42%7.88%3.34%5.13%6.46%
Gross Profit Growth (3y) 73.71%63.51%60.12%53.65%69.57%66.85%88.64%64.24%51.72%49.60%50.65%49.05%38.04%48.71%47.96%45.51%30.77%29.68%23.10%9.09%3.33%2.79%1.57%-3.10%-4.78%-9.20%-10.11%-9.13%-5.21%-3.91%-3.63%-2.87%-0.40%-9.56%-0.19%1.08%0.65%-1.05%-0.56%63.08%-2.52%-3.81%-3.48%-1.01%-3.08%8.91%1.39%2.82%1.39%4.25%5.95%-34.68%4.48%8.40%9.73%
Gross Profit Growth (5y) 62.88%59.29%56.04%55.87%59.57%63.80%71.25%46.31%34.66%32.16%33.10%28.11%19.27%20.57%18.75%18.20%12.87%13.70%9.77%2.58%1.54%1.33%1.81%-0.91%-1.94%-10.54%-6.23%-5.01%-3.54%-3.33%-3.43%30.56%-1.95%-2.62%-1.25%0.36%-0.89%-0.22%0.79%2.30%0.44%1.52%2.22%2.90%0.90%8.56%4.52%
Gross Profit (QoQ) 19.02%12.81%12.64%-11.86%8.86%-16.46%107.98%30.21%11.05%-0.33%15.63%24.77%-0.75%5.95%-0.47%18.46%3.71%20.73%37.26%2.65%6.47%1.77%12.00%-0.89%24.08%4.35%-5.32%-14.02%1.14%3.27%-4.48%-12.76%4.79%-1.81%-2.74%-5.96%7.60%1.23%-2.18%-2.42%5.36%4.20%-2.20%-5.93%-21.57%31.98%1.03%-7.17%2.26%2.74%331.49%-79.16%1.23%5.29%5.50%-11.71%11.30%6.48%5.35%-10.97%11.15%7.85%1.09%-14.72%13.07%9.20%
Interest Coverage Ratio Growth (1y) 101.06%88.29%-312.25%-115.71%-34.73%-70.93%111.40%93.48%-44.56%-39.50%-80.23%-905.90%24.98%-7.24%-1,508.39%241.23%92.03%83.95%172.68%222.92%32.54%-43.79%-59.00%-85.92%-91.94%-79.26%-272.30%-16.90%188.00%122.17%104.51%-323.77%-1,331.76%-247.72%236.48%108.40%112.89%211.57%190.89%-4,657.18%-11.41%-111.16%51.78%99.52%-195.89%-957.69%32.96%8,210.38%231.10%152.94%-61.25%-171.85%-27.60%228.90%-93.48%229.73%38.86%-13.95%2,125.47%66.04%5.66%-14.09%63.47%
Interest Coverage Ratio Growth (3y) 26.07%-30.81%-63.69%-28.12%-23.24%-45.35%31.77%43.03%9.99%1.07%26.50%263.11%47.07%-1.38%61.31%38.25%-41.02%-40.15%19.92%-27.71%-32.49%-36.26%-68.30%-31.27%-69.38%-38.91%-36.06%-46.14%65.99%54.13%34.65%-119.45%12.05%-29.74%145.83%73.62%52.15%-9.61%80.39%160.70%3.66%-14.50%-7.87%34.63%-3.09%173.31%-67.74%326.52%49.15%51.81%-17.48%15.67%2.04%34.47%33.34%
Interest Coverage Ratio Growth (5y) 14.98%-10.78%-13.30%-14.03%2.86%-29.95%15.94%19.34%-32.30%-34.52%-27.96%49.10%-5.88%-15.07%-20.08%-3.61%-56.13%-22.01%15.75%-41.08%-13.34%-15.66%-20.79%-24.59%-20.05%-15.83%2.91%-15.26%-42.55%-44.60%23.65%27.21%12.08%0.59%50.24%-1.35%16.04%33.83%-31.73%75.22%2.29%12.08%2.55%21.07%5.96%73.26%4.08%
Interest Coverage Ratio (QoQ) 101.65%103.66%10.21%-71.51%194.49%-329.57%91.84%218.39%31.17%-9.96%-104.66%1,107.24%43.14%-70.57%-337.08%225.15%6.24%-546.81%123.77%70.17%1.77%76.54%5.62%-30.16%-56.84%28.79%-63.73%-60.01%11.03%-1,169.97%117.49%38.59%-14.35%-78.29%-968.17%-662.88%89.73%149.46%-78.32%1,070.62%-11.11%28.96%-439.60%122.76%-111.20%1,853.81%-101.07%-4,452.12%-23.51%320.47%-34.57%-26.42%-50.12%61.39%-221.30%174.15%126.57%-96.80%2,314.76%-20.63%40.41%-17.31%80.16%-49.49%14.17%57.35%
Net Cash Flow Growth (1y) 39.03%130.15%9,274.60%-407.44%131.81%-324.16%-92.76%55.93%4,133.03%142.74%-559.98%848.27%-411.07%2,901.03%-1,307.28%-99.31%95.46%-102.21%115.03%-10,960.00%-47,675.56%-1,818.94%59.88%-66.69%106.55%49.88%-142.07%93.00%-6.25%276.77%63.96%-1,959.65%-84.55%-105.76%298.59%79.13%-41.18%302.17%-122.70%1,081.22%-2,266.67%-121.51%315.63%-108.03%111.08%-80.00%-107.25%213.47%142.36%-1,469.44%-26,940.00%-71.23%-118.91%109.91%115.46%158.73%-206.06%-319.64%-45.45%198.16%67.82%544.72%-448.25%
Net Cash Flow Growth (3y) 116.94%31.79%-212.67%116.43%-247.30%206.36%-88.41%26.46%-99.83%34.34%113.47%-77.27%-311.11%-145.02%75.24%-47.99%50.68%-30.30%53.42%-144.78%215.26%166.84%-30.89%-33.93%26.19%62.91%-32.98%33.00%-55.99%30.17%45.44%253.50%-58.34%-26.52%43.77%45.22%12.18%7.85%-26.73%42.50%79.84%-100.63%-248.29%-70.30%62.97%68.69%44.69%41.69%-50.41%-50.61%191.62%30.44%-29.79%43.71%33.53%
Net Cash Flow Growth (5y) -3.01%28.16%131.61%-57.03%-290.56%-69.95%2.41%-32.55%184.71%-22.18%-53.57%8.26%32.88%62.30%12.51%-30.52%17.14%-15.12%15.69%-124.04%36.08%31.81%-16.10%47.23%34.46%53.32%-31.82%25.02%-27.20%39.71%52.04%42.34%-11.96%-22.04%-80.28%15.48%-21.49%26.33%8.19%21.66%-39.94%-27.14%40.95%-27.37%45.07%96.57%-50.63%
Net Cash Flow (QoQ) -1,166.18%98.16%1,529.18%-118.27%726.08%461.31%-147.89%101.89%-4,511.72%118.14%-391.36%281.57%-55.45%-295.18%573.97%-175.48%529.77%-191.53%100.23%-600.00%-108.89%723.19%-266.85%-2,099.61%91.61%151.92%-273.95%186.42%-164.20%56.42%71.07%1,257.89%21.06%-108.89%-1,553.52%108.69%-145.10%406.52%-273.76%124.49%55.00%-134.41%7,612.50%-154.08%98.46%445.00%-379.71%174.61%-125.00%86.11%4,480.00%59.36%-261.89%-139.29%104.66%-204.76%184.85%273.21%-22.01%-223.93%39.11%192.68%326.32%-113.37%941.54%-172.58%
Net Income Growth (1y) -108.08%41.01%-615.04%-11.60%305.78%65.92%119.66%326.50%-299.34%-138.34%-81.29%-259.55%-113.06%149.98%-12,812.88%240.27%26.26%1,029.63%128.44%301.04%585.22%-142.30%-81.30%-177.12%-478.68%-489.15%-2,457.83%-32.44%268.63%87.83%206.64%200.00%-510.02%-2,256.76%-127.00%-166.80%98.14%80.50%86.32%-343.57%-216.67%-91.18%245.83%89.98%-299.34%-82.46%172.86%147.37%89.13%76.56%110.99%-669.44%-216.67%119.42%-194.79%88.54%63.16%-103.70%75.92%308.51%-11.69%12,900.00%296.74%
Net Income Growth (3y) -32.60%-42.55%-42.57%-100.13%-105.98%-31.75%-67.21%112.12%-72.49%29.36%89.12%107.82%112.70%-33.67%89.11%-63.09%-138.40%-211.23%-7.84%-82.68%220.71%-32.06%67.55%0.71%-204.32%-156.62%-106.37%4.00%49.51%17.61%65.98%-43.63%-30.87%-106.33%-62.24%-31.94%38.26%12.06%36.52%30.27%-11.20%6.49%118.25%35.35%-11.20%27.71%-95.37%32.38%49.75%88.10%-35.39%10.82%-9.22%42.95%-23.42%
Net Income Growth (5y) -20.31%38.33%46.93%102.25%101.56%-28.61%17.59%-99.40%-126.45%-49.20%-99.79%-62.03%119.26%-11.36%179.33%50.59%-147.93%-141.85%18.43%-36.48%-18.78%-27.68%-16.80%-38.12%-28.79%-44.49%6.25%17.03%-10.23%-14.30%16.62%16.44%-16.05%-30.31%-20.88%-22.87%39.50%15.22%-1.71%32.76%-9.91%64.20%-13.90%15.60%10.77%19.07%20.93%
Net Income (QoQ) -38.24%67.55%-63.29%-121.26%1,178.38%-711.98%106.30%-50.50%769.48%-27.50%36.69%-123.13%-67.22%135.38%-1,265.69%69.11%139.23%-9,099.07%112.86%-116.24%700.99%126.56%81.37%-80.35%-152.39%200.19%-847.78%3.52%18.50%-300.99%58.00%222.85%-105.88%3,613.51%-60.62%-603.71%66.19%59.75%2.56%85.96%-254.17%71.76%-3,060.42%89.98%-113.82%121.54%-317.14%-299.34%2.31%132.21%-62.30%-191.67%-110.61%389.93%-201.74%49.02%112.92%-1,514.81%87.70%-63.83%98.70%-9,100.00%206.52%-187.76%248.84%41.41%
Net Income towards Common Stockholders Growth (1y) -108.08%41.01%-615.04%-310.12%305.78%65.92%119.66%279.42%-299.34%-138.34%-81.29%-259.55%-113.06%149.98%-12,829.89%238.92%17.91%1,064.81%127.23%313.97%532.30%-142.13%-81.32%-175.30%-482.80%-469.81%-2,560.61%-33.45%267.91%87.42%206.81%199.61%-510.99%-2,197.37%-126.90%-167.06%97.99%80.41%86.00%-340.70%-192.31%-90.64%244.90%89.91%-347.37%-105.21%169.01%147.06%90.29%79.22%110.99%-669.44%-216.67%119.42%-194.79%88.54%63.16%-103.70%75.92%308.51%-11.69%12,900.00%296.74%
Net Income towards Common Stockholders Growth (3y) -32.60%-42.55%-42.57%-100.13%-105.98%-31.75%-67.29%81.48%-76.37%30.69%86.48%109.35%112.25%-34.86%86.38%-62.99%-138.61%-210.60%-7.77%-83.31%209.99%-32.04%69.96%0.03%-205.16%-154.44%-108.55%3.76%48.19%17.27%65.74%-43.32%-30.88%-104.71%-62.07%-31.97%35.89%8.49%36.54%30.24%-8.27%6.67%117.04%35.33%-11.20%27.71%-94.70%32.53%51.62%88.57%-35.39%10.82%-9.22%42.95%-23.42%
Net Income towards Common Stockholders Growth (5y) -20.87%39.18%45.70%103.14%101.25%-28.91%17.48%-65.45%-126.56%-49.06%-99.76%-62.18%119.20%-11.95%179.37%50.64%-147.97%-141.90%18.50%-36.73%-18.14%-27.42%-16.92%-37.74%-28.88%-43.81%7.48%16.89%-12.70%-17.24%16.62%16.43%-16.05%-29.61%-20.89%-22.86%39.51%15.22%-1.77%32.84%-8.17%64.24%-13.43%15.60%10.77%19.06%20.58%
Net Income towards Common Stockholders (QoQ) -38.24%67.55%-63.29%-121.26%1,178.38%-711.98%85.03%120.82%769.48%-27.50%36.69%-123.13%-67.22%135.38%-1,265.69%69.11%139.23%-9,111.11%112.72%-118.26%656.64%110.65%93.40%-80.94%-154.25%193.40%-879.60%3.08%19.25%-303.31%57.72%221.94%-106.05%3,523.68%-60.57%-603.12%66.18%59.91%1.71%84.88%-228.85%71.35%-2,993.88%89.97%-114.47%121.78%-315.49%-344.44%1.62%128.55%-62.30%-191.67%-110.61%389.93%-201.74%49.02%112.92%-1,514.81%87.70%-63.83%98.70%-9,100.00%206.52%-187.76%248.84%41.41%
Net Margin Growth (1y) -2502.00178.00-11881.00-1220.00258.00-498.0010,662.001,416.00-266.00-1188.00-594.00-1780.00-107.00362.00-6399.001,568.00138.00518.007,609.001,693.00570.00-810.00-1119.00-3692.00-2027.00-1054.00-5091.00-744.004,554.001,078.0010,776.004,515.00-15915.00-3932.00-7502.00-3994.0012,679.003,308.001,417.00-5195.00-498.00-1165.00554.006,125.00-2599.00-1227.00573.00791.003,011.002,479.001,065.00-1969.00-731.00831.00-3677.001,674.00717.00-129.001,340.00578.00-23.00510.001,042.00
Net Margin Growth (3y) -2509.00-1508.00-1813.00-1583.00-114.00-1324.003,669.001,205.00-235.00-309.00617.001,481.00601.0070.0091.00-431.00-1319.00-1347.001,399.00-2743.003,098.00-787.004,566.0079.00-13388.00-3908.00-1816.00-222.001,319.00453.004,691.00-4673.00-3733.00-1789.00-5531.00-3063.009,583.00917.002,543.001,721.00-86.0088.002,192.004,947.00-320.002,084.00-2039.00496.002,997.003,182.00-1271.00284.00-37.001,213.00-1295.00
Net Margin Growth (5y) -2478.00-628.00-602.001,678.00594.00-1617.0010,159.00-795.00-1691.00-2173.00-5594.00-2954.003,129.0093.005,777.003,340.00-12680.00-4201.004,674.00-2222.00-138.00-1411.00-1519.00-9109.00-1206.00-1765.00154.00708.00-1778.00-1938.005,818.002,243.00-3322.00-536.00-3893.00-4241.0011,862.004,227.00-68.001,427.00-100.00790.00-145.007,200.00375.002,465.00343.00
Net Margin (QoQ) -1113.00654.00-1285.00-758.001,566.00-11404.009,377.00720.00810.00-244.00131.00-962.00-113.00350.00-1055.00711.00356.00-6411.006,912.00-720.00736.00681.00996.00-1842.00-644.00372.00-1577.00-177.00329.00-3665.002,770.005,121.00-3148.006,033.00-3491.00-15309.008,835.002,464.0017.001,364.00-537.00573.00-6595.006,061.00-1204.002,291.00-1023.00-2663.00169.004,090.00-805.00-444.00-363.002,676.00-3839.00794.001,200.00-1831.001,512.00-162.00353.00-362.00749.00-764.00887.00169.00
Operating Income Growth (1y) -69.47%362.80%-316.50%-183.47%356.67%142.70%188.95%88.54%-17.72%-26.72%-73.78%-1,648.75%90.27%63.00%-3,125.73%327.90%204.77%150.95%175.33%176.24%60.12%-3.83%-33.32%-72.93%-88.44%-76.28%-292.72%-10.23%219.70%116.05%104.40%-314.67%-1,181.04%-240.00%207.89%107.76%112.58%204.90%181.20%-4,404.00%-13.59%-110.51%39.82%99.54%-189.11%-900.00%24.78%7,440.00%228.96%159.63%-57.49%-164.31%-38.60%155.90%-94.26%253.39%60.57%-5.58%2,171.43%54.14%-1.78%14.14%94.65%
Operating Income Growth (3y) 4.68%101.90%-20.37%-54.28%92.64%42.59%-91.82%87.25%68.35%44.18%81.48%382.16%110.18%57.86%147.70%54.72%-17.37%-16.97%1.08%-12.45%-16.05%-21.01%-61.61%-36.11%-81.66%-39.55%-36.07%-46.91%63.22%46.94%33.54%-109.34%5.53%-29.15%129.61%75.05%54.07%-3.29%69.92%144.85%-0.23%-14.43%-9.48%39.69%-10.97%158.43%-68.78%320.59%48.45%50.97%-17.87%14.99%-1.06%40.23%36.39%
Operating Income Growth (5y) 46.08%102.04%63.01%60.13%103.49%47.56%40.86%40.18%-2.46%-7.32%-57.46%95.76%27.96%15.05%5.22%-26.84%-84.70%-30.13%16.34%-35.47%-4.25%-6.26%-13.30%-30.21%-15.36%-15.76%0.54%-15.21%-39.84%-39.77%21.66%19.60%6.20%-1.65%45.05%6.03%15.74%29.78%-34.60%70.67%-0.42%8.64%-0.68%20.29%2.16%79.13%6.12%
Operating Income (QoQ) -80.33%453.18%0.52%-72.09%198.23%-358.77%61.25%252.69%58.50%-5.16%-104.99%1,196.58%41.16%-66.06%-432.85%219.31%20.93%-730.04%125.07%59.55%-0.42%89.13%-8.07%-7.52%-40.19%31.13%-62.68%-60.50%22.73%-1,165.43%117.38%40.67%-17.06%-78.29%-947.37%-608.39%89.26%147.76%-78.63%1,048.00%-10.45%28.02%-427.05%123.05%-110.89%1,803.70%-101.09%-4,320.00%-22.17%312.59%-36.06%-22.34%-43.51%51.55%-196.72%174.15%135.43%-96.60%2,485.71%-22.38%38.43%-18.25%75.47%-50.54%60.87%39.41%
Operating Margin Growth (1y) -2496.001,499.00-8810.00-3384.00578.00-100.007,936.00870.00-604.00-885.00-1538.00-984.00377.00233.00-6116.002,149.00795.00448.009,069.001,679.00741.00-490.00-1680.00-2156.00-2353.00-915.00-5088.0018.00722.00449.003,652.00-2113.00-12434.00-1935.00377.001,607.0012,857.002,346.00942.00-4956.00-191.00-1356.00662.004,816.00-2323.00-1123.00568.00529.002,576.002,104.00-1527.00-1583.00-586.001,083.00-1130.002,579.00405.00-282.001,204.00677.00-83.00136.001,042.00
Operating Margin Growth (3y) -2523.00514.00-2412.00-3499.00350.00-753.00282.002,034.00568.00-204.001,416.002,843.001,913.00191.001,274.001,672.00-817.00-957.002,301.00-459.00-890.00-956.00-3116.00-4251.00-14065.00-2401.00-1059.00-488.001,145.00860.004,971.00-5462.00232.00-946.001,980.001,466.0010,343.00-134.002,171.00389.0062.00-376.00-297.003,762.00-332.002,064.00-2089.001,526.002,395.002,905.00-1452.001,674.00-264.00936.001,116.00
Operating Margin Growth (5y) -1351.001,195.00542.00329.001,886.00-794.007,672.001,557.00-1045.00-1609.00-5352.00706.00282.00-275.00-162.00-423.00-12529.00-2443.006,330.00-965.00-467.00-546.00-1797.00-7600.00-1399.00-1412.00545.00-629.00-1369.00-1620.006,200.00-117.00485.0035.001,021.00413.0012,334.003,053.00-485.001,385.00-118.00425.00-222.007,019.00-11.001,917.00157.00
Operating Margin (QoQ) -2697.002,200.00-312.00-1688.001,299.00-8109.005,114.002,274.00621.00-73.00-1952.00800.00340.00-725.00-1399.002,161.00196.00-7074.006,866.00808.00-151.001,547.00-525.00-131.00-1381.00357.00-1001.00-328.0056.00-3816.004,105.00376.00-217.00-612.00-1660.00-9945.0010,282.001,699.00-430.001,306.00-229.00295.00-6327.006,071.00-1395.002,314.00-2174.00-1068.00-195.004,005.00-2212.00979.00-667.00374.00-2269.001,976.001,001.00-1839.001,441.00-198.00314.00-352.00914.00-959.00533.00554.00
Profit After Tax Growth (1y) -108.08%41.01%-615.04%644.83%305.78%65.92%119.66%-89.73%2,656.71%-138.34%-81.29%-259.55%19.65%149.98%-12,812.88%240.27%-109.49%1,029.63%128.44%301.04%585.22%-142.30%-81.30%-177.12%-478.68%-489.15%-2,457.83%-32.44%268.63%87.83%206.64%200.00%-510.02%-2,256.76%-127.00%-166.80%98.14%80.50%86.32%-345.03%-216.67%-91.76%247.92%89.95%-301.32%-82.52%169.01%145.10%88.69%75.63%110.99%-713.04%-202.90%118.62%-194.79%88.89%63.16%-62.96%75.92%308.51%-11.69%1,380.00%296.74%
Profit After Tax Growth (3y) 66.09%-42.55%-42.57%-47.68%311.89%-31.75%-67.21%-38.74%-72.49%29.36%89.12%107.82%-18.01%-33.67%89.11%-63.09%-55.29%-211.23%-7.84%-82.68%220.71%-32.06%67.55%0.71%-204.32%-156.62%-106.37%4.00%49.51%17.61%65.98%-43.79%-30.87%-106.54%-62.06%-31.98%38.16%11.96%36.52%30.09%-12.86%5.16%118.25%34.74%-11.20%27.71%-94.70%32.53%49.84%26.34%-35.39%12.41%-7.62%44.56%-23.42%
Profit After Tax Growth (5y) -20.31%38.33%46.93%47.01%101.56%-28.61%17.59%-22.07%-126.45%-49.20%-99.79%-62.03%28.62%-11.36%179.33%50.59%-69.67%-141.85%18.43%-36.48%-18.78%-27.68%-16.80%-38.17%-28.79%-44.58%6.55%16.92%-10.34%-14.37%16.62%16.38%-16.10%-31.41%-20.88%-23.09%39.50%15.22%-1.71%32.76%-9.91%15.54%-13.90%15.60%10.77%19.67%20.58%
Profit After Tax (QoQ) -38.24%67.55%80.86%-104.32%1,178.38%-711.98%361.56%-98.81%769.48%-27.50%36.69%219.92%-112.09%135.38%-1,265.69%339.92%-94.95%-9,099.07%112.86%-116.24%700.99%126.56%81.37%-80.35%-152.39%200.19%-847.78%3.52%18.50%-300.99%58.00%222.85%-105.88%3,613.51%-60.62%-603.71%66.19%59.75%2.56%85.96%-254.17%71.76%-3,070.83%90.01%-114.47%121.78%-315.49%-298.69%2.46%132.10%-63.87%-200.00%-110.14%377.93%-204.96%50.59%112.92%-1,514.81%87.70%-63.83%112.99%-1,020.00%206.52%-187.76%272.09%22.30%
Property, Plant & Equipment (Net) Growth (1y) -362.34%-27.68%10,434.23%171.31%8,567.14%230.48%26.95%47.02%38.61%28.40%26.62%11.70%6.20%7.72%171.27%166.72%168.23%199.23%6.45%6.33%10.01%3.05%3.92%9.88%9.64%8.25%8.18%-9.02%-9.38%-6.73%-4.38%6.94%6.25%-1.31%-4.08%-3.56%-4.96%1.25%3.65%8.35%8.13%9.04%11.51%6.89%7.31%6.28%2.19%1.98%1.48%-2.83%-4.86%0.13%1.08%3.50%5.11%6.69%7.33%8.69%12.94%4.28%9.87%14.73%13.25%
Property, Plant & Equipment (Net) Growth (3y) 716.65%45.32%451.91%64.55%402.19%65.96%63.37%63.62%58.06%60.55%54.06%46.87%46.34%49.21%44.24%46.07%47.90%49.45%6.17%2.06%3.01%1.33%2.44%2.25%1.82%-0.12%-0.26%-2.10%-2.92%-2.32%-1.67%3.77%2.97%2.90%3.50%3.75%3.31%5.48%5.71%5.70%5.60%4.04%2.73%2.96%3.25%2.24%0.73%2.89%3.26%3.01%4.14%3.66%6.03%8.88%10.37%
Property, Plant & Equipment (Net) Growth (5y) 334.45%58.14%243.99%66.08%226.28%69.75%36.99%38.62%36.64%35.79%32.67%25.93%25.50%27.38%25.43%24.84%25.51%25.17%1.88%1.86%1.99%0.78%1.34%2.24%1.64%1.93%2.78%1.68%1.21%1.55%1.62%4.02%3.52%2.39%1.51%2.66%2.49%3.37%3.39%4.76%5.02%4.84%5.18%3.96%5.35%5.92%5.50%
Property, Plant & Equipment (Net) (QoQ) 17,073.41%-102.03%3,930.62%-103.50%2,754.93%190.38%0.57%9.21%3.63%11.55%16.47%2.96%-4.01%10.00%2.75%-2.11%-2.64%177.01%1.03%-1.56%8.61%-1.45%0.92%1.85%1.74%-0.63%6.70%1.63%0.45%-0.69%-10.26%1.22%3.39%1.82%0.36%0.57%-3.97%-1.03%0.89%-0.89%2.31%1.31%5.47%-1.09%3.17%3.61%1.10%-0.70%2.19%-0.38%0.88%-1.19%-2.15%-2.46%6.17%-0.25%0.19%-0.94%7.77%0.35%1.46%2.93%-0.50%5.73%5.95%1.60%
Return on Assets Growth (1y) -8.00-9.00-13.00-7.00-5.00-5.003.003.002.002.00-1.00-2.00-2.00-1.00-5.00-2.00-2.00-2.006.006.006.005.00-1.00-4.00-5.00-4.00-6.00-5.00-2.00-1.008.0012.001.00-2.00-13.00-19.00-3.002.008.007.00-6.00-10.00-4.004.008.009.002.00-1.002.004.005.002.000.00-1.00-5.00-1.000.00-1.003.002.001.002.002.00
Return on Assets Growth (3y) -10.00-12.00-11.00-7.00-4.00-5.00-2.00-2.00-2.00-2.001.002.002.001.001.000.00-1.00-2.000.00-2.000.000.002.003.00-5.00-7.00-11.00-12.00-3.00-1.003.000.00-8.00-10.00-9.00-8.00-1.000.006.009.004.003.003.005.0010.0012.002.000.002.002.003.003.001.000.000.00
Return on Assets Growth (5y) -15.00-15.00-9.00-2.00-1.00-2.004.001.000.00-1.00-6.00-7.00-4.00-3.003.007.00-1.00-4.00-5.00-9.00-2.000.00-4.00-9.00-14.00-15.00-7.00-1.00-2.00-2.001.002.002.003.00-2.00-7.001.004.006.0010.003.001.001.005.0011.0013.007.00
Return on Assets (QoQ) 1.00-2.00-5.00-2.001.00-7.001.000.000.002.000.000.00-1.000.00-1.000.000.00-4.001.000.000.004.001.000.00-1.00-1.00-2.00-1.00-1.00-3.00-1.002.001.006.003.00-8.00-2.00-5.00-3.008.002.001.00-4.00-6.00-2.007.004.00-2.00-1.000.001.002.002.001.00-2.00-1.001.00-3.001.000.000.001.001.000.000.001.00
Return on Capital Employed Growth (1y) 1.00-9.00-11.00-10.002.004.003.002.00-1.00-2.00-1.00-1.00-5.00-2.00-2.00-1.0010.0010.008.005.00-2.00-5.00-5.00-4.00-6.00-5.00-3.00-3.003.002.00-6.00-8.00-11.00-8.008.0011.0012.007.00-3.00-7.00-5.003.003.005.002.00-1.003.006.004.000.00-2.00-3.00-3.002.003.002.004.004.002.003.002.00
Return on Capital Employed Growth (3y) -6.00-7.00-7.00-10.00-9.00-3.00-1.000.000.004.006.005.004.003.003.001.001.002.000.000.00-1.00-5.00-8.00-15.00-15.00-14.00-12.00-2.001.004.001.00-1.00-4.00-3.002.008.009.009.0010.003.003.001.003.004.008.003.002.004.005.006.006.003.001.004.00
Return on Capital Employed Growth (5y) -9.00-9.00-2.00-2.00-5.005.005.003.002.00-4.00-4.00-3.00-3.000.000.00-8.00-10.00-6.00-7.001.002.00-3.00-9.00-10.00-10.00-6.00-1.00-2.00-2.002.003.005.007.003.002.009.0012.0011.0012.004.002.003.009.009.0012.0010.00
Return on Capital Employed (QoQ) 1.00-1.001.00-10.00-1.001.001.002.000.000.000.00-1.00-1.000.000.00-5.002.001.001.006.002.00-1.00-2.00-1.00-1.00-1.00-1.00-3.000.000.000.002.00-1.00-8.00-2.000.001.009.002.001.00-4.00-1.00-3.003.004.00-2.00-1.000.002.002.002.00-1.00-2.000.001.00-1.003.000.000.001.002.00-1.000.001.00
Return on Equity Growth (1y) -10.00-13.00-22.00-12.00-9.00-9.008.007.007.004.00-2.00-7.00-7.00-4.00-21.00-14.00-13.00-12.0030.0033.0033.0027.000.00-21.00-30.00-31.00-56.00-59.00-26.00-10.0076.00106.0024.00-12.00-126.00-179.00-42.007.0074.0040.00-138.00-272.00-297.008.00-226.00655.00632.001,198.00874.00-245.00-233.00-1170.00-628.00-194.00-5490.00158.00255.00344.005,504.00-88.00-74.00-258.00-141.00
Return on Equity Growth (3y) -12.00-17.00-17.00-12.00-9.00-8.00-15.00-14.00-13.00-11.007.0013.0013.0011.008.00-1.00-9.00-16.00-27.00-47.00-22.00-14.0020.0026.00-32.00-53.00-106.00-132.00-45.00-15.0024.00-33.00-157.00-277.00-350.00-131.00-406.00389.00408.001,246.00510.00137.00102.0035.0021.00215.00-5091.00186.00502.00-96.00-219.00-1099.00-446.00-109.00-127.00
Return on Equity Growth (5y) -32.00-33.00-8.008.0011.006.0014.00-1.00-10.00-15.00-50.00-68.00-42.00-30.0028.0045.00-12.00-38.00-77.00-120.00-41.00-19.00-33.00-113.00-213.00-318.00-330.00-84.00-409.00367.00358.001,173.00491.00132.0050.00-103.00-160.00-51.00-5314.00234.00138.00286.00116.00106.00203.00301.00272.00
Return on Equity (QoQ) 4.00-1.00-9.00-3.001.00-11.002.000.000.005.001.000.00-2.00-1.00-4.000.001.00-18.003.000.002.0024.007.000.00-4.00-3.00-14.00-8.00-5.00-29.00-17.0025.0010.0058.0013.00-58.00-25.00-57.00-40.0079.0024.0010.00-73.00-99.00-110.00-15.00232.00-333.00770.00-38.00798.00-656.00-349.00-25.00-140.00-114.0084.00-5320.005,508.00-17.00173.00-160.00-83.00-3.00-12.00-43.00
Return on Invested Capital Growth (1y) -11.00-7.00-8.00-1.00-1.000.009.007.005.00-3.00-6.00-3.00-1.00-3.006.0010.008.00-4.00-4.002.002.002.002.000.003.00
Return on Invested Capital Growth (3y) -9.00-6.00-8.000.000.000.002.001.000.000.00-1.00-8.00-8.00-12.000.004.001.000.00-1.002.003.007.0010.00
Return on Invested Capital Growth (5y) -1.001.00-3.002.00-2.00-4.00-4.00-7.002.00-9.00-8.00-7.00-6.00-2.002.003.004.003.007.00
Return on Invested Capital (QoQ) -3.002.001.001.000.000.00-3.001.001.001.00-1.00-2.000.00-4.000.001.000.00-2.00-4.00-2.000.00-3.000.00-1.000.003.00-1.00-1.000.002.001.004.00
Return on Sales Growth (1y) -18.00-24.00-48.00-28.00-19.00-16.0023.0020.0015.009.00-4.00-10.00-9.00-5.00-24.00-12.00-9.00-7.0030.0026.0025.0019.000.00-13.00-19.00-19.00-29.00-22.00-8.00-3.0038.0052.006.00-7.00-54.00-77.00-10.008.0032.0029.00-3.00-14.00-17.0014.009.0010.0010.000.0010.0016.0016.004.00-1.00-3.00-13.00-4.00-1.00-3.009.006.005.006.005.00
Return on Sales Growth (3y) -22.00-31.00-29.00-18.00-12.00-12.00-5.00-1.00-3.00-3.001.004.007.007.005.001.00-4.00-7.001.00-10.00-2.00-2.009.0017.00-21.00-28.00-45.00-47.00-12.00-1.0016.004.00-7.00-13.00-39.00-35.00-3.004.0025.0042.0016.0011.009.0018.0018.0023.0013.000.007.0010.0011.006.002.000.001.00
Return on Sales Growth (5y) -40.00-43.00-24.00-4.003.000.0024.0011.003.00-3.00-28.00-31.00-20.00-14.0015.0031.00-6.00-17.00-16.00-34.00-6.00-1.00-13.00-31.00-34.00-34.00-30.00-4.00-5.00-5.009.0018.0012.0013.00-13.00-30.005.0017.0028.0042.0014.005.005.0020.0021.0026.0027.00
Return on Sales (QoQ) 6.00-3.00-16.00-6.001.00-27.004.004.003.0012.001.00-1.00-3.00-1.00-4.000.001.00-21.008.002.003.0016.004.001.00-3.00-3.00-9.00-4.00-3.00-13.00-2.0010.003.0028.0012.00-37.00-10.00-20.00-10.0030.008.004.00-14.00-1.00-3.001.0017.00-6.00-3.001.007.004.003.002.00-5.00-2.002.00-9.004.002.000.003.002.000.001.003.00
Revenue Growth (1y) 32.80%23.37%-2.00%113.47%157.26%155.22%188.37%33.79%51.52%34.58%47.21%33.64%24.79%33.61%74.37%124.31%76.55%86.28%32.54%8.31%15.05%33.87%36.39%23.34%9.30%-11.43%-11.04%-12.85%-11.09%-7.73%-10.49%-9.99%-5.41%-4.70%-3.74%-1.94%1.05%1.13%3.42%4.86%-0.20%-22.68%-3.21%-0.49%0.75%26.20%-1.26%227.16%-5.38%-6.33%-3.08%-69.71%1.36%10.17%9.38%9.80%10.75%10.89%12.15%6.27%4.92%5.29%6.81%
Revenue Growth (3y) 72.98%61.82%60.83%56.28%69.44%66.18%94.89%58.88%49.45%49.62%50.40%48.08%36.35%49.36%46.62%44.17%30.46%30.23%17.15%5.20%3.79%3.04%2.79%-1.09%-2.77%-8.00%-8.48%-8.37%-5.28%-3.84%-3.77%-2.55%-1.56%-9.34%-1.23%0.76%0.53%-0.44%-0.39%50.57%-1.65%-2.95%-2.52%-0.47%-1.14%9.20%1.54%2.85%2.03%4.60%5.94%-29.30%5.61%8.75%9.43%
Revenue Growth (5y) 62.71%60.18%57.25%56.12%58.11%62.82%68.00%39.90%33.23%31.76%32.78%28.40%19.76%22.18%20.21%18.64%13.30%14.20%6.74%0.55%1.34%1.06%1.57%-0.10%-1.50%-9.44%-5.16%-4.30%-3.09%-2.80%-3.16%24.68%-1.88%-2.50%-1.61%0.28%-0.52%0.36%0.94%2.57%1.32%2.23%2.59%2.85%2.34%8.74%4.63%
Revenue (QoQ) 17.02%9.81%13.42%-8.89%8.71%-12.78%147.07%9.81%7.85%-1.44%14.63%24.35%-4.21%7.81%4.06%16.12%2.56%40.70%33.87%-8.61%8.21%0.11%9.40%-2.92%25.91%1.99%-1.06%-13.97%2.02%2.44%-3.07%-12.23%5.88%-0.63%-2.52%-7.77%6.67%0.38%-0.70%-4.95%6.75%2.65%0.68%-9.53%-17.30%28.49%3.51%-8.40%3.60%0.52%242.97%-73.51%2.55%4.02%7.18%-11.35%11.47%3.28%7.60%-10.59%11.61%4.45%1.95%-11.72%12.00%5.97%
Share-based Compensation Growth (1y) -5.69%42.05%5,964.30%1,776.58%1,704.04%1,248.71%-74.24%-19.90%-35.93%-40.70%5.46%-36.41%-52.49%-51.17%-13.73%-2.59%172.53%110.81%26.25%33.85%41.13%66.03%150.00%64.37%82.86%27.41%-26.73%8.39%-56.25%-30.30%-48.65%-45.16%-25.00%-4.35%15.79%29.41%14.29%22.73%18.18%13.64%12.50%0.00%3.85%-4.00%14.81%14.81%22.22%37.50%3.23%-16.13%0.00%6.06%28.13%26.92%-12.12%-17.14%-19.51%9.09%31.03%48.28%30.30%27.78%13.16%
Share-based Compensation Growth (3y) 121.72%124.81%154.44%112.23%76.43%57.47%-38.35%-20.83%-6.04%-15.17%4.73%-6.05%22.26%19.56%39.64%28.93%91.59%64.60%32.24%33.60%4.13%13.82%-2.02%-0.77%-15.66%-5.29%-24.19%-8.37%-27.89%-6.47%-11.10%-6.92%-1.20%5.49%12.43%12.18%13.86%12.11%14.47%14.47%10.06%-1.25%8.27%11.87%14.94%6.92%2.41%6.51%2.11%5.11%4.81%9.22%10.35%20.95%9.22%
Share-based Compensation Growth (5y) 69.80%63.53%78.14%65.63%84.06%68.71%-5.86%1.77%16.45%5.24%16.04%8.12%7.89%8.70%0.48%4.96%18.20%24.35%6.58%11.10%-0.65%11.60%5.18%7.52%-5.06%0.84%-11.77%-3.45%-13.50%-1.24%-2.26%1.26%2.71%2.48%11.67%15.54%14.32%8.45%5.68%5.68%6.58%5.92%7.89%11.46%9.75%11.24%9.75%
Share-based Compensation (QoQ) -24.08%-15.59%23.98%18.70%14.36%3,503.38%-61.64%14.11%-14.50%-31.19%19.32%-8.73%-20.86%22.37%-28.05%-31.81%-18.68%116.22%-18.75%90.77%-37.10%29.49%-13.86%101.15%-26.00%94.98%-43.37%123.78%-48.44%12.12%-16.22%-9.68%-17.86%-17.39%-10.53%23.53%4.76%0.00%0.00%9.09%12.50%-3.70%-3.85%8.00%0.00%0.00%-11.11%29.17%0.00%6.45%0.00%-3.03%-18.75%26.92%6.06%17.14%-19.51%-12.12%0.00%13.79%9.09%5.56%13.16%0.00%6.98%-6.52%
Shareholder's Equity Growth (1y) 14.23%8.50%314.30%262.61%286.76%242.87%-24.97%-19.98%-22.67%-20.79%-7.04%-5.40%-10.78%54.31%35.63%40.74%45.07%-5.88%3.41%3.23%26.19%22.03%23.35%11.63%-12.04%-17.50%-33.80%-45.96%-30.85%-25.43%26.87%82.44%16.05%-11.69%-40.30%-52.64%-40.04%-24.45%-20.91%-59.64%-71.57%-79.69%-74.41%-46.74%-115.70%-211.90%-120.61%-105.62%-13.71%141.41%420.74%864.71%202.84%7.11%-154.27%-493.08%-220.00%-183.76%-2.98%-25.15%-579.89%-236.56%-133.47%
Shareholder's Equity Growth (3y) 50.61%43.36%42.44%40.01%38.70%61.23%-1.83%2.13%0.03%4.78%9.25%11.18%17.76%21.02%20.05%17.49%17.21%-1.78%-5.48%-14.61%-8.44%-9.12%1.19%3.24%-10.96%-18.40%-20.56%-22.42%-21.64%-20.76%-15.70%-29.62%-41.74%-48.64%-50.57%-53.31%-26.55%-29.50%-26.86%-26.25%-27.05%-54.51%-44.70%-38.83%-43.17%-20.82%-33.12%-54.52%-11.95%28.11%-21.48%-235.07%-103.20%-71.22%-48.95%
Shareholder's Equity Growth (5y) 34.62%33.75%32.30%31.87%37.33%36.93%3.83%4.19%2.12%2.98%1.26%-3.68%-0.13%1.74%7.76%9.84%5.26%-9.00%-8.55%-11.66%-11.79%-12.92%-13.33%-26.79%-34.53%-39.16%-36.72%-36.86%-15.12%-16.14%-15.23%-14.99%-15.27%-42.51%-39.68%-46.52%-49.99%-40.25%-15.69%-18.77%-15.58%-15.82%-15.94%-25.60%-28.45%-27.73%-23.41%
Shareholder's Equity (QoQ) 6.57%2.96%4.89%-0.74%1.22%293.16%-8.20%5.87%-10.27%-13.96%-2.10%2.31%-8.09%0.98%-0.38%-3.51%58.98%-11.25%3.37%-0.54%3.15%-2.49%3.20%21.58%-0.26%-1.43%-6.61%-4.20%-6.45%-20.90%-23.76%22.59%0.88%34.57%9.63%-22.02%-23.24%-9.02%-13.04%-1.28%-3.27%-4.76%-55.63%-30.46%-30.89%19.96%-7.63%-120.50%-392.74%77.91%74.81%-314.71%279.43%71.15%-39.95%-44.23%86.90%-186.72%-334.89%82.97%-30.46%-6.61%-428.51%7.51%35.42%26.05%
Tax Rate Growth (1y) 40.004,778.001,180.00-88.006,535.005,639.00-4605.002,060.00-2061.00-1414.00491.00-337.00
Tax Rate Growth (3y) -2200.00-159.004,420.00-634.00-4191.00-1434.001,879.00-5908.00-4114.00-1907.004,019.00877.00
Tax Rate Growth (5y) 1,096.00-6010.00653.00-4549.0065.00-3157.00538.00-787.00309.00-1706.001,031.00
Tax Rate (QoQ) -1066.00236.005,347.00-1779.00-1759.003,714.00-2593.00-1088.004,094.00-5563.002,224.001,102.00-1896.005,475.008.00840.00
Total Debt Growth (1y) -29.17%755.19%1,002.56%1,334.04%1,324.33%61.55%84.99%48.34%66.08%45.98%65.62%51.76%42.95%128.10%57.66%63.76%60.51%-6.66%-11.50%49.78%78.24%90.10%102.27%22.79%0.60%-1.42%-4.00%-10.74%-8.39%-10.85%-14.75%-11.48%-11.85%-8.88%-4.48%-4.30%-4.02%-4.71%6.54%1.02%1.16%3.30%-7.61%-2.82%-3.77%-8.15%-5.31%-2.40%-6.93%-5.11%-8.33%-10.86%-5.79%5.73%7.81%6.88%5.39%-4.12%-3.45%-2.56%0.36%-2.16%
Total Debt Growth (3y) 155.89%172.20%223.27%218.41%223.37%75.22%69.05%54.48%56.19%45.94%32.21%54.98%59.92%59.37%41.32%44.42%42.25%20.49%19.78%17.97%17.99%18.66%18.30%-1.00%-6.69%-7.14%-7.88%-8.90%-8.14%-8.18%-4.62%-5.06%-5.06%-3.56%-2.03%-2.06%-2.24%-3.31%-2.32%-1.42%-3.24%-3.44%-7.09%-5.44%-5.51%-2.69%-2.19%-2.39%-2.60%-1.29%-1.55%-2.44%-0.12%-0.27%
Total Debt Growth (5y) 107.48%112.11%116.11%139.73%149.53%57.02%53.95%46.64%46.87%42.25%35.02%32.47%30.39%28.89%18.23%18.94%18.37%7.28%6.95%6.82%6.80%7.72%11.00%-1.27%-4.63%-4.65%-5.10%-5.79%-5.48%-5.99%-5.37%-4.09%-5.18%-4.81%-3.98%-3.95%-3.91%-1.93%-1.63%-1.81%-2.10%-1.81%-3.55%-2.51%-2.25%-2.87%
Total Debt (QoQ) -16.05%-13.81%0.86%-2.94%913.57%11.12%31.18%-3.60%14.96%27.25%5.19%7.93%1.05%44.37%-3.62%1.67%61.24%-0.21%0.11%-0.35%-6.23%-5.39%69.44%18.58%0.01%0.66%2.86%-2.85%-2.00%-1.97%-4.36%-0.29%-4.64%-6.25%-0.69%-0.71%-1.42%-1.72%-0.51%-0.42%-2.13%9.88%-5.67%-0.29%-0.06%-1.72%-0.78%-1.26%-4.61%1.32%2.27%-5.84%-2.75%-2.12%-0.54%-0.49%9.14%-0.19%-1.40%-1.88%-0.71%0.51%-0.49%1.06%-3.20%