|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.69B | 0.58B | 1.25B | 0.66B | 0.49B | 0.56B | 0.52B | 0.58B | 0.76B | 0.95B | 0.73B | 0.59B | 0.72B | 1.18B | 1.13B | 1.73B | 1.31B | 1.31B | 1.30B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.21B | | 1.21B | 1.22B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 1.90B | 0.58B | 2.46B | 1.88B | 0.50B | 0.59B | 0.53B | 0.59B | 0.78B | 0.96B | 0.76B | 0.62B | 0.75B | 1.20B | 1.16B | 1.74B | 1.34B | 1.32B | 1.31B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.73B | 1.77B | 1.57B | 1.65B | 1.74B | 1.79B | 1.69B | 1.74B | 1.95B | 2.00B | 2.05B | 2.10B | 2.09B | 2.14B | 2.07B | 2.21B | 2.42B | 2.35B | 2.19B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.73B | 1.77B | 1.57B | 1.65B | 1.74B | 1.79B | 1.69B | 1.74B | 1.95B | 2.00B | 2.05B | 2.10B | 2.09B | 2.14B | 2.07B | 2.21B | 2.42B | 2.35B | 2.19B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.06B | 0.99B | 1.04B | 1.07B | 1.06B | 1.09B | 1.22B | 1.24B | 1.27B | 1.54B | 1.64B | 1.61B | 1.66B | 1.59B | 1.61B | 1.66B | 1.60B | 1.63B | 1.60B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.63B | 0.72B | 0.77B | 0.82B | 0.72B | 0.78B | 0.80B | 0.89B | 1.05B | 1.09B | 0.96B | 0.87B | 0.85B | 0.84B | 0.89B | 0.91B | 0.89B | 0.85B | 0.87B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45B | 5.32B | 5.61B | 5.84B | 5.42B | 4.01B | 4.25B | 4.24B | 4.46B | 5.05B | 5.60B | 5.40B | 5.21B | 5.35B | 5.77B | 5.73B | 6.51B | 6.25B | 6.16B | 5.98B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.58B | 1.60B | 1.58B | 1.54B | 1.51B | 1.60B | 1.60B | 1.60B | 1.58B | 1.71B | 1.71B | 1.74B | 1.79B | 1.78B | 1.88B | 1.99B | 2.03B | 2.07B | 2.10B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53B | 12.48B | 12.46B | 12.43B | 12.27B | 0.48B | 11.55B | 11.58B | 11.63B | 1.19B | 11.18B | 11.16B | 11.13B | 11.17B | 11.09B | 11.15B | 11.30B | 11.29B | 11.27B | 9.81B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62B | 7.26B | 6.95B | 6.63B | 6.32B | 6.02B | 5.80B | 5.55B | 5.30B | 6.73B | 6.46B | 6.18B | 5.90B | 5.65B | 5.55B | 5.30B | 5.05B | 4.83B | 4.64B | 4.40B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.15B | 19.73B | 19.41B | 19.06B | 18.59B | 6.50B | 17.35B | 17.13B | 16.93B | 7.92B | 17.64B | 17.34B | 17.03B | 16.82B | 16.64B | 16.45B | 16.34B | 16.12B | 15.91B | 14.21B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 2.27B | 2.25B | 2.28B | 2.28B | 2.37B | 2.17B | 2.16B | 2.19B | 2.19B | 2.10B | 2.15B | 2.19B | 2.19B | 1.97B | 1.98B | 2.02B | 2.05B | 1.84B | 1.84B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.34B | 0.34B | 0.33B | 0.34B | 0.34B | 0.33B | 0.32B | 0.33B | 0.33B | 0.31B | 0.31B | 0.33B | 0.39B | 0.36B | 0.38B | 0.39B | 0.38B | 0.38B | 0.37B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.59B | 23.93B | 23.59B | 23.25B | 22.75B | 22.29B | 21.44B | 21.21B | 21.04B | 22.02B | 21.75B | 21.52B | 21.28B | 21.19B | 20.75B | 20.69B | 20.75B | 20.57B | 20.21B | 18.52B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.04B | 29.25B | 29.20B | 29.09B | 28.17B | 26.30B | 25.69B | 25.45B | 25.50B | 27.06B | 27.35B | 26.91B | 26.50B | 26.54B | 26.52B | 26.42B | 27.27B | 26.82B | 26.37B | 24.50B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.46B | 0.41B | 0.47B | 0.54B | 0.49B | 0.52B | 0.56B | 0.52B | 0.57B | 0.72B | 0.64B | 0.58B | 0.67B | 0.59B | 0.62B | 0.63B | 0.62B | 0.60B | 0.59B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.46B | 0.41B | 0.47B | 0.54B | 0.49B | 0.52B | 0.56B | 0.52B | 0.57B | 0.72B | 0.64B | 0.58B | 0.67B | 0.59B | 0.62B | 0.63B | 0.62B | 0.60B | 0.59B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08B | 4.98B | 4.79B | 4.30B | 4.31B | 2.93B | 2.99B | 2.92B | 3.01B | 3.12B | 3.13B | 3.23B | 3.34B | 3.39B | 3.49B | 3.35B | 3.47B | 3.60B | 3.34B | 3.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.41B | 0.43B | 0.45B | 0.44B | 0.54B | 0.45B | 0.54B | 0.45B | 0.45B | 2.67B | 0.28B | 0.88B | 0.58B | 0.23B | 0.89B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 5.44B | 5.20B | 4.77B | 5.00B | 3.83B | 3.94B | 3.92B | 3.97B | 4.22B | 4.30B | 4.41B | 4.37B | 4.51B | 6.75B | 4.26B | 4.97B | 4.79B | 4.18B | 4.53B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.44B | 22.36B | 22.65B | 23.17B | 21.66B | 20.80B | 20.33B | 20.21B | 20.11B | 21.89B | 21.94B | 21.54B | 21.21B | 21.05B | 18.94B | 21.23B | 20.86B | 20.46B | 20.59B | 19.88B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.07B | 0.95B | 0.96B | 0.95B | 0.94B | 0.93B | 0.94B | 0.94B | 0.94B | 0.95B | 0.93B | 0.96B | 0.94B | 0.91B | 0.92B | 0.93B | 0.98B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.51B | 0.53B | 0.55B | 0.55B | 0.42B | 0.39B | 0.20B | 0.21B | 0.21B | 0.39B | 0.17B | 0.17B | 0.17B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.18B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.87B | 0.65B | 0.54B | 0.52B | 0.62B | 0.74B | 0.75B | 0.74B | 0.72B | 0.78B | 0.75B | 0.74B | 0.81B | 0.71B | 0.76B | 0.88B | 0.84B | 0.79B | 0.76B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.68B | 28.52B | 28.58B | 28.69B | 27.39B | 25.25B | 24.68B | 24.55B | 24.49B | 26.58B | 26.66B | 26.34B | 25.98B | 25.98B | 26.13B | 25.90B | 26.24B | 25.62B | 25.20B | 24.82B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.65B | 29.39B | 29.24B | 29.23B | 27.92B | 25.86B | 25.43B | 25.30B | 25.23B | 27.30B | 27.43B | 27.09B | 26.72B | 26.78B | 26.84B | 26.66B | 27.12B | 26.47B | 25.99B | 25.58B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.44B | 22.36B | 22.65B | 23.17B | 21.81B | 21.21B | 20.77B | 20.65B | 20.55B | 22.43B | 22.39B | 22.07B | 21.66B | 21.51B | 21.62B | 21.51B | 21.74B | 21.04B | 20.82B | 20.76B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61B | -0.14B | -0.03B | -0.14B | 0.25B | 0.43B | 0.26B | 0.14B | 0.27B | -0.23B | -0.08B | -0.17B | -0.23B | -0.24B | -1.28B | -0.24B | 0.15B | 0.36B | -0.55B | -1.08B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61B | -0.14B | -0.03B | -0.14B | 0.25B | 0.43B | 0.26B | 0.14B | 0.27B | -0.23B | -0.08B | -0.17B | -0.23B | -0.24B | -1.28B | -0.24B | 0.15B | 0.36B | 0.38B | -2.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.04B | 29.25B | 29.20B | 29.09B | 28.17B | 26.30B | 25.69B | 25.45B | 25.50B | 27.06B | 27.35B | 26.91B | 26.50B | 26.54B | 26.52B | 26.42B | 27.27B | 26.82B | 26.37B | 24.50B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.22B | -9.03B | -8.96B | -1.97B | -9.18B | -8.78B | -2.06B | -9.39B | -9.36B | -2.05B | -1.88B | -1.92B | -9.83B | -9.92B | -2.18B | -2.03B | -1.79B | -1.80B | -9.67B | -11.09B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | |