|
Gross Margin
|
-1.44% | -188.20% | -217,130,727.24% | 1,207.66% | -3.25% | 2.92% | -248.19% | 1,926.25% | 0.00% | -8.12% | -8.08% | -212.35% | 3.20% | -66.08% | -65.22% | -257.73% | -59.63% | -177.09% | 319.32% | 12.22% | -114.31% | -308.57% | 380.52% | -23.43% | 145.95% | 89.29% | 157.01% | 948.30% | 105.59% | | | 165.14% | 100.00% | 99.98% | 623.26% | 197.46% | 100.00% | 100.32% | 104.54% | 398.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
0.16% | -57.72% | 0.00% | 371.02% | -15.60% | 5.08% | 0.00% | 558.23% | -7.02% | -5.52% | -5.42% | -50.81% | 6.07% | -13.72% | -12.80% | -51.23% | -11.40% | -31.90% | 57.61% | 29.42% | -26.73% | -80.79% | 93.95% | -8.54% | 38.12% | 26.12% | 29.06% | 229.14% | 25.45% | | | 9.76% | 27.53% | 27.17% | 49.94% | 10.60% | 30.36% | 26.73% | 31.46% | 29.75% | 29.81% | 23.71% | 17.50% | 7.78% | 16.01% | -79.37% | 28.31% | -4.69% | 27.23% | 33.72% | 31.87% | 8.26% | 33.90% | 29.22% | 28.54% | 6.69% | 27.52% | 30.22% | 29.92% | 6.83% | 30.46% | 31.43% | 32.50% | 29.71% | 31.94% | 30.44% | 32.51% |
|
EBIT Margin
|
-0.37% | -58.18% | -126,592,049.40% | 756.73% | -0.18% | 4.05% | -140.79% | 0.00% | -6.75% | -5.74% | -5.57% | -114.51% | 4.61% | -36.76% | -34.37% | -141.80% | -30.86% | -284.71% | 516.07% | 21.19% | -61.47% | -169.98% | 73.06% | -12.76% | 82.11% | 49.36% | -55.61% | 34.73% | 25.86% | | | 55.63% | 28.31% | 53.12% | 332.36% | 24.91% | 53.38% | 52.39% | 54.26% | 54.37% | 52.85% | -65.61% | -113.39% | -35.90% | -23.96% | -158.70% | -72.31% | -35.73% | 2.68% | 21.61% | 31.87% | -19.96% | -7.69% | 13.08% | 28.54% | -56.26% | -69.39% | -19.02% | 29.92% | -101.12% | -84.26% | -68.86% | 32.50% | -82.01% | -73.82% | -33.99% | 32.51% |
|
EBITDA Margin
|
-0.37% | -58.18% | -126,592,049.40% | 756.73% | -0.18% | 4.05% | -140.79% | 0.00% | -6.75% | -5.74% | -5.57% | -114.51% | 4.61% | -36.76% | -34.37% | -141.80% | -30.86% | -284.71% | 516.07% | 21.19% | -61.47% | -169.98% | 73.06% | -12.76% | 82.11% | 49.36% | -55.61% | 34.73% | 25.86% | | | 55.63% | 28.31% | 53.12% | 332.36% | 24.91% | 53.38% | 52.39% | 54.26% | 54.37% | 52.85% | -65.61% | -113.39% | -35.90% | -23.96% | -73.05% | -72.31% | -35.73% | 2.68% | 4.63% | 31.87% | -19.96% | -7.69% | 13.64% | 28.54% | -56.26% | -69.39% | 24.64% | 29.92% | -101.12% | -84.26% | 34.93% | 32.50% | -82.01% | -73.82% | 40.10% | 32.51% |
|
Operating Margin
|
-0.37% | -58.18% | -126,592,049.40% | 756.73% | -0.18% | 4.05% | -140.79% | 0.00% | -6.75% | -5.74% | -5.57% | -114.51% | 4.61% | -36.76% | -34.37% | -141.80% | -30.86% | -284.71% | 516.07% | 21.19% | -61.47% | -169.98% | 73.06% | -12.76% | 82.11% | 49.36% | -55.61% | 34.73% | 25.86% | | | 55.63% | 28.31% | 53.12% | 332.36% | 24.91% | 53.38% | 52.39% | 54.26% | 54.37% | 52.85% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
375.18% | 608.65% | 0.00% | -1.71% | 395.33% | 427.17% | 435.33% | 20.22% | 512.04% | 483.89% | 514.34% | 3.73% | 470.15% | 479.32% | 494.67% | 5.99% | 504.30% | 715.04% | 34.83% | 17.92% | -13.90% | -40.80% | 52.56% | 9.46% | 21.90% | 19.21% | 22.49% | 0.52% | 15.22% | 11.48% | 215.10% | 5.97% | 15.52% | 14.51% | 25.06% | 6.30% | 16.90% | 31.24% | -0.55% | 16.90% | 15.23% | 26.16% | 29.94% | -1.12% | 2.80% | -103.24% | -81.61% | -19.81% | 14.12% | -56.74% | -53.93% | 4.90% | 34.81% | 18.35% | 17.98% | 4.39% | 26.19% | 18.95% | 61.09% | 5.11% | 18.96% | 20.47% | 21.47% | 5.59% | 23.18% | 23.66% | 24.46% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | 233.59% | -50.85% | -0.26% | 34.78% | -32.50% | -21.79% | -4.24% | 77.32% | -147.99% | 9.18% | 62.64% | 238.52% | -47.20% | -11.10% | 1,354.57% | 65.15% | -8.26% | 109.24% | 590.50% | -26.15% | -154.05% | 215.23% | -58.84% | -154.05% | -78.55% | 63.10% | -73.87% | 29.04% | 224.07% | 177.90% | 132.69% | 14.40% | 324.17% | -78.53% | 75.27% | 42.38% | -72.65% | 127.40% | 262.67% | -28.92% | -122.57% | 36.69% | 54.75% | 15.28% | -311.81% | -84.62% | 86.18% | 39.35% | -123.40% | -24.44% | -72.75% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.22B | 1.21B | 1.23B | 1.90B | 2.44B | 1.25B | 0.19B | 0.19B | 0.17B | 0.09B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Assets Average
|
1,425.47B | 1,511.20B | 1,555.84B | 1,592.18B | 1,609.16B | 1,568.58B | 1,575.49B | 797.82B | 826.36B | 1,712.40B | 1,770.53B | 1,726.03B | 1,682.65B | 1,671.21B | 1,643.00B | 1,635.93B | 1,678.49B | 1,664.64B | 1,610.96B | 1,561.11B | 1,560.20B | 1,615.88B | 1,638.66B | 1,614.98B | 1,565.09B | 1,513.86B | 1,474.45B | 1,468.89B | 1,470.87B | 1,494.98B | 1,500.66B | 1,464.95B | 1,443.13B | 1,514.76B | 1,657.08B | 1,712.80B | 1,733.89B | 1,739.20B | 1,695.78B | 1,672.98B | 1,688.77B | 1,705.49B | 1,694.02B | 1,687.22B | 1,690.95B | 1,714.46B | 1,750.61B | 1,783.51B | 1,841.74B | 1,887.13B | 1,875.16B | 1,843.43B | 1,824.65B | 1,831.04B | 1,834.59B | 1,800.30B | 1,819.94B | 1,904.46B | 1,958.31B | 1,955.66B | 1,944.49B | 1,939.53B | 1,951.44B | 1,953.12B | 1,939.49B | 2,003.37B | 2,098.90B |
|
Equity Average
|
42.59B | 9.58B | 10.88B | 56.39B | 56.77B | 10.88B | 9.81B | 55.00B | 55.57B | 11.55B | 10.53B | 54.72B | 53.65B | 6.54B | 6.25B | 49.74B | 50.05B | 6.82B | 7.35B | 7.41B | 9.00B | 12.07B | 12.93B | 62.55B | 64.77B | 65.02B | 64.79B | 62.61B | 62.17B | 12.12B | | | | | 8.72B | 73.16B | 140.59B | 142.52B | 140.04B | 74.30B | 73.89B | 137.80B | 136.24B | 72.29B | 73.12B | 130.70B | 129.05B | 135.20B | 138.06B | 140.51B | 140.58B | 138.24B | 136.55B | 133.22B | 127.29B | 125.81B | 130.75B | 136.40B | 139.35B | 126.14B | 127.17B | 142.61B | 145.14B | 130.96B | 129.70B | 76.56B | 85.51B |
|
Invested Capital
|
34.19B | 35.18B | 38.73B | 129.90B | 42.54B | 39.38B | 37.07B | 126.26B | 40.26B | 43.27B | 36.09B | 124.91B | 33.60B | 30.42B | 32.69B | 118.11B | 31.14B | 30.99B | 31.37B | 29.22B | 39.65B | 44.33B | 43.09B | 136.46B | 45.40B | 140.68B | 41.43B | 193.30B | 41.86B | 8.15B | | 312.32B | | 8.02B | 9.42B | 344.97B | 144.29B | 140.75B | 139.33B | 232.41B | 138.52B | 137.09B | 135.38B | 239.93B | 137.04B | 124.35B | 133.74B | 365.08B | 139.47B | 141.56B | 139.60B | 359.22B | 136.22B | 130.22B | 124.36B | 165.07B | 134.23B | 138.57B | 140.12B | 155.40B | 142.18B | 143.05B | 147.24B | 157.34B | 144.70B | 8.43B | 162.59B |
|
Asset Utilization Ratio
|
-0.02 | -0.01 | -0.02 | 0.02 | -0.02 | -0.01 | -0.01 | 0.04 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | -2.50 | -0.23 | -0.95 | -0.50 | -0.32 | 0.15 | -1.03 | -0.53 | 0.23 | -0.27 | -0.47 | | | -0.62 | -0.56 | -0.55 | -3.74 | -0.28 | -1.33 | -0.63 | -1.37 | 0.33 | 1.14 | 0.73 | 0.87 | 0.82 | 0.60 | 2.00 | 0.72 | 1.15 | -0.11 | -1.78 | | 0.71 | 0.18 | -0.81 | | 0.89 | 0.72 | 0.39 | | 0.94 | 0.73 | 0.69 | | 0.73 | 0.70 | 0.53 | |
|
Debt to Equity
|
8.81 | 7.86 | 7.15 | 3.49 | 6.47 | 7.80 | 6.87 | 3.20 | 5.86 | 5.72 | 6.99 | 3.05 | 8.13 | 8.66 | 7.87 | 3.09 | 6.82 | 6.83 | 5.41 | 6.57 | 4.69 | 4.46 | 4.10 | 2.56 | 2.89 | 2.37 | 15.43 | 2.47 | 16.56 | 31.59 | | 2.38 | | 30.27 | 26.92 | 1.85 | 1.89 | 1.90 | 1.93 | 30.10 | 2.03 | 2.06 | 2.09 | 31.08 | 2.08 | 2.25 | 2.10 | 2.01 | 2.08 | 2.02 | 2.02 | 2.01 | 1.99 | 2.09 | 2.27 | 2.20 | 2.25 | 2.25 | 2.30 | 2.91 | 2.37 | 2.30 | 2.35 | 2.96 | 2.25 | 15.33 | 2.20 |
|
Debt Ratio
|
0.05 | 0.05 | 0.05 | 0.22 | 0.05 | 0.05 | 0.04 | 0.00B | 0.04 | 0.04 | 0.04 | 0.18 | 0.03 | 0.03 | 0.03 | 0.17 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.18 | 0.03 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.19 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.06 | 0.17 |
|
Equity Ratio
|
0.01 | 0.01 | 0.01 | 0.06 | 0.01 | 0.01 | 0.01 | 0.00B | 0.01 | 0.01 | 0.01 | 0.06 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.07 | 0.01 | 0.08 | 0.01 | 0.07 | 0.01 | 0.01 | | 0.08 | | 0.01 | 0.01 | 0.08 | 0.08 | 0.08 | 0.08 | 0.01 | 0.08 | 0.08 | 0.08 | 0.01 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.00 | 0.08 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | -2.50 | -0.23 | -0.95 | -0.50 | -0.32 | 0.15 | -1.03 | -0.53 | 0.23 | -0.27 | -0.47 | | | -0.62 | -0.56 | -0.55 | -3.74 | -0.28 | -1.33 | -0.63 | -1.37 | 0.33 | 1.14 | 0.73 | 0.87 | 0.82 | 0.60 | 2.00 | 0.72 | 1.15 | -0.11 | -1.78 | | 0.71 | 0.18 | -0.81 | | 0.89 | 0.72 | 0.39 | | 0.94 | 0.73 | 0.69 | | 0.73 | 0.70 | 0.53 | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | -0.01 | -0.11 | 8.90 | -0.01 | 0.08 | 0.26 | 0.64 | 0.00 | -0.03 | 0.28 | 0.15 | 0.02 | -0.14 | -0.58 | 0.07 | 0.02 | -0.81 | -0.07 | 0.00 | -0.42 | 0.00 | -0.04 | 0.15 | -0.05 | -0.24 | 0.14 | 0.18 | 0.12 | -0.06 | -0.09 | -0.11 | | | 0.05 | -0.09 | 0.08 | 0.09 | -0.05 | -0.03 | -0.10 | | -0.19 | | 0.23 | | 0.11 | -0.12 | 0.10 | 0.08 | 0.46 | 0.16 |
|
Enterprise Value
|
| -52.20B | | -94.32B | | -41.81B | | -1.32B | | 1.25B | | -355.41B | | -32.18B | | -147.83B | -9.11B | -46.82B | -7903.85B | -39.15B | -7.55B | -35.19B | -7.08B | -172.23B | -51.34B | -23.70B | -21.62B | -88.56B | -22.90B | -8.73B | -8.04B | -84.32B | -9.29B | -85.95B | -9.05B | -184.32B | -64.22B | -152.56B | -69.55B | -135.88B | -26.58B | -13.79B | -86.20B | -100.15B | -26.66B | -15.88B | -25.88B | -251.73B | -25.82B | -14.12B | -25.54B | -291.55B | -23.71B | -13.08B | -21.55B | -287.30B | -14.54B | -13.98B | -22.61B | -288.19B | -13.19B | -15.33B | -17.98B | -294.63B | -66.96B | -165.83B | -19.43B |
|
Return on Sales
|
0.00% | -0.58% | 0.00% | 0.06% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.05% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.50% | 0.36% | 0.10% | 0.09% | 0.00% | 0.00% | 0.28% | 0.27% | 0.50% | 0.11% | 0.30% | 0.27% | 0.31% | 0.30% | 0.30% | 0.24% | 0.17% | 0.08% | 0.16% | -0.63% | 0.28% | -0.05% | 0.27% | 0.35% | 0.32% | 0.08% | 0.34% | 0.30% | 0.29% | -0.02% | 0.28% | 0.32% | 0.30% | 0.00% | 0.30% | 0.34% | 0.33% | 0.02% | 0.03% | 0.02% | 0.03% |
|
Return on Invested Capital
|
| | | 433,773.04% | | | | 0.39% | | | | | | | | | | 2.93% | 5.07% | 4.27% | 4.27% | 2.91% | 0.78% | 0.38% | 0.35% | 0.28% | 0.13% | 0.13% | 0.08% | | | | | | | | | | | | | | | | | 1.72% | | | | -0.18% | | | | -0.04% | | -0.19% | | -0.29% | | -0.37% | | -0.59% | | -0.33% | | -0.82% | |
|
Return on Assets
|
0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% |
|
Return on Equity
|
0.00% | 0.84% | 0.74% | 0.15% | 0.15% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.11% | 0.02% | 0.00% | -0.03% | -0.21% | -0.03% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.07% | 0.07% | 0.34% | | | | | 1.21% | 0.19% | 0.10% | 0.10% | 0.11% | 0.23% | 0.22% | 0.11% | 0.10% | 0.19% | 0.16% | 0.01% | 0.02% | -0.03% | -0.02% | 0.07% | 0.07% | 0.13% | 0.13% | 0.13% | 0.13% | 0.09% | 0.08% | 0.09% | 0.09% | 0.11% | 0.12% | 0.11% | 0.11% | 0.13% | 0.10% | 0.10% | 0.03% |