|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77B | 4.48B | 4.38B | 4.68B | 4.04B | 3.88B | -0.95B | 4.11B | 4.90B | 4.84B | 0.33B | 4.98B | 5.67B | 5.40B | 0.14B | 0.40B | 0.40B | 0.50B | 0.45B | 2.22B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.69B | 10.59B | 22.50B | -10.03B | 17.42B | 35.68B | 23.85B | -18.32B | 5.63B | 8.86B | 9.44B | -50.96B | -14.28B | 14.33B | 76.17B | -19.05B | 23.45B | -12.18B | 26.37B | -21.89B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | | | | 3.00B | | | | 3.41B | | | | 4.49B | | | | 3.25B | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | -0.26B | -0.04B | -0.03B | -0.03B | -0.24B | -0.02B | -0.08B | -0.04B | -0.25B | -0.14B | -0.17B | -0.16B | -0.67B | -0.11B | -0.05B | -0.05B | -0.07B | -0.03B |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.16B | 6.65B | 3.88B | 4.43B | 1.11B | 3.34B | 2.84B | 4.56B | 3.22B | 5.67B | 3.28B | 5.99B | 1.32B | 4.54B | 4.87B | 4.88B | 4.66B | 5.61B | 5.58B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.75B | 16.96B | -8.72B | 5.77B | 10.53B | 15.14B | -5.27B | 7.51B | 13.19B | 18.96B | 25.67B | -0.00B | 13.21B | 21.62B | -6.52B | -0.00B | 11.90B | 25.38B | -0.01B | -0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.51B | | | | 24.48B | | | | -19.52B | | | | -58.14B | | | | -4.01B | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10B | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34B | 4.25B | 4.43B | 0.39B | 4.77B | 4.69B | 5.00B | 0.47B | 5.88B | 1.56B | 2.18B | 6.39B | 6.13B | 6.14B | 2.16B | 5.93B | 5.99B | 6.15B | 6.23B | 6.18B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.29B | -2.20B | -0.32B | -1.04B | 2.22B | 1.08B | -8.86B | -1.58B | 0.60B | -0.31B | 1.83B | -3.13B | -0.56B | 0.82B | -4.59B | -1.26B | 4.32B | -2.40B | 1.96B | -3.72B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 1.33B | 5.13B | 1.91B | 2.84B | 1.76B | 1.88B | 1.67B | 3.02B | 2.13B | 3.66B | 2.95B | 1.83B | 4.16B | 0.36B | 2.13B | 1.87B | 3.05B | 2.52B | 9.90B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | -0.00B | | | | -0.00B | | | | -0.00B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59B | -0.83B | 2.73B | -0.94B | -0.87B | -0.95B | 3.40B | -1.17B | -1.53B | -1.09B | -2.01B | -1.24B | -1.25B | -1.10B | -0.43B | -0.55B | 4.74B | 1.02B | 0.26B | 5.19B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | | | | | | | | 1.63B | | | | 4.21B | | | | 0.35B | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.88B | | | | | | | | 304.47B | | | | 297.88B | | | | 334.13B | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44B | 10.22B | 9.92B | 9.73B | 8.96B | 8.47B | 8.57B | 8.83B | 8.81B | 8.81B | 8.71B | 8.60B | 8.34B | 8.51B | 8.10B | 7.97B | 8.43B | 8.70B | 8.55B | 8.60B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57B | -0.99B | 0.96B | -0.94B | -0.93B | -0.99B | 1.00B | | -1.05B | | 1.40B | | -1.60B | -1.67B | 1.64B | -1.61B | -1.86B | -1.99B | 3.89B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | -1.06B | -0.15B | -3.49B | -4.28B | -0.88B | -2.01B | -1.49B | -1.06B | 1.79B | -1.45B | -0.09B | -4.40B | 2.83B | -4.18B | -4.12B | -7.78B | -2.88B | -4.29B | -4.84B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | | -0.64B | -2.10B | 0.48B | | -0.55B | 0.18B | 1.15B | | 0.04B | -0.36B | 0.13B | | -0.23B | -0.12B | -4.61B | | 0.47B | -0.05B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.84B | 9.37B | 22.48B | -13.68B | 13.63B | 35.55B | -23.94B | -21.16B | 4.56B | 10.35B | 3.53B | -50.17B | -19.31B | 14.43B | 24.40B | -26.57B | 12.52B | -14.96B | -12.12B | -20.46B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.51B | | | | 24.48B | | | | -19.52B | | | | -58.14B | | | | -4.01B | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.91B | -1.06B | -0.15B | -3.49B | 20.20B | -0.88B | -2.01B | -1.49B | -20.58B | 1.79B | -1.45B | -0.09B | -62.54B | 2.83B | -4.18B | -4.12B | -11.79B | -2.88B | -4.29B | -4.84B |