|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.61B | 14.07B | 53.08B | 13.81B | 13.67B | 13.59B | 53.17B | 14.94B | 15.34B | 16.18B | 15.66B | 16.34B | 16.87B | 47.51B | 17.13B | 15.34B | 16.42B | 16.75B | 17.65B | 17.73B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.31B | -3.26B | -12.83B | -3.21B | -3.29B | -3.20B | -12.80B | -3.48B | -3.66B | -3.79B | -14.31B | -3.90B | -3.73B | -11.19B | -14.80B | -3.59B | -3.76B | -3.88B | -15.90B | -3.96B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.49B | -5.56B | -21.35B | -5.42B | -5.51B | -5.41B | -21.34B | -5.75B | -6.01B | -6.19B | -23.24B | -6.21B | -5.96B | -17.81B | -23.55B | -5.73B | -6.00B | -6.10B | -25.14B | -6.21B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.18B | | -8.51B | -2.21B | -2.22B | | -8.54B | -2.27B | -2.35B | | -9.16B | -2.31B | -2.08B | -6.62B | -8.70B | -2.15B | -2.23B | -6.91B | -9.20B | -2.25B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | 0.33B | 0.03B | 0.06B | -0.62B | -0.24B | -0.37B | -0.45B | -0.62B | -0.87B | 5.84B | 1.41B | 1.19B | 17.46B | 5.31B | 1.30B | 3.88B | 5.98B | 5.50B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.33B | -6.37B | -24.50B | -6.21B | -6.30B | -6.21B | -24.39B | -6.60B | -4.56B | -7.06B | -26.56B | -7.11B | -6.86B | -6.97B | -26.94B | -6.58B | -4.36B | -7.03B | -28.84B | -8.46B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.82B | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 4.48B | -10.60B | -1.06B | -3.84B | 3.88B | 28.82B | -10.37B | -12.64B | 4.84B | -62.48B | -13.77B | -11.62B | -48.51B | -51.16B | -11.15B | -4.62B | -46.89B | -63.37B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.41B | | | 15.68B | 32.94B | | | 25.64B | 54.36B | | | 31.77B | 59.26B | 89.66B | | 27.25B | 17.85B | 89.23B | | 29.56B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 6.37B | -0.64B | 5.01B | 0.85B | 11.68B | -0.55B | 1.18B | -0.03B | 2.69B | 0.04B | -0.36B | 0.13B | 0.02B | -0.23B | -0.12B | -0.33B | 0.24B | 0.47B | -0.05B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | | | | | 13.90B | | | | 0.47B | | | | 18.48B | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59B | 4.48B | 4.38B | 4.68B | 4.00B | 3.88B | 3.56B | 4.11B | 4.24B | 4.84B | 4.22B | 4.98B | 5.30B | 5.40B | 18.54B | 4.93B | 5.95B | 5.44B | 5.73B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | | -5.81B | | -0.05B | | -4.58B | | -0.26B | | 3.89B | | -0.36B | | 4.78B | | 0.05B | | 4.76B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 3.01B | 3.05B | 3.22B | 2.85B | 2.70B | 2.59B | 3.08B | 3.98B | 3.46B | 3.44B | 3.38B | 3.74B | 3.94B | 3.81B | 3.94B | 6.33B | 4.55B | 4.83B | 6.64B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | 0.15B | 0.19B | | | 0.14B | 0.19B | | | 0.13B | 0.18B | 0.53B | -0.09B | 0.17B | 0.19B | 0.56B | -0.17B | 0.37B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.49B | -12.07B | -11.58B | -10.09B | -8.48B | -8.36B | -8.65B | -9.58B | -9.34B | -9.47B | -7.42B | -9.53B | -8.37B | -9.30B | -9.06B | | -9.60B | | -10.52B | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | -0.44B | 0.69B | -0.34B | -0.26B | -0.26B | 0.50B | -0.30B | 1.09B | -0.29B | 0.29B | -0.29B | 0.96B | -0.32B | 0.36B | -0.33B | -0.45B | -0.45B | 0.26B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77B | 4.48B | 10.19B | 4.68B | 4.04B | 3.88B | 8.14B | 4.11B | 4.51B | 4.84B | 0.33B | 4.98B | 5.67B | 5.40B | 13.76B | 4.93B | 5.90B | 5.44B | 0.97B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77B | 4.48B | 10.19B | 4.68B | 4.04B | 3.88B | 8.14B | 4.11B | 4.51B | 4.84B | 0.33B | 4.98B | 5.67B | 1.08B | -0.33B | 0.40B | 0.40B | 0.50B | 0.45B | 2.22B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | -7.59B | 2.60B | 4.81B | 2.51B | 2.44B | 2.34B | 3.91B | 2.91B | 9.88B | 3.16B | 3.10B | 3.45B | 10.22B | 3.49B | 3.58B | 3.88B | 4.10B | 4.38B | 6.39B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | -7.59B | 2.60B | 4.81B | 2.51B | 2.44B | 2.34B | 3.91B | 2.91B | 9.88B | 3.16B | 3.10B | 3.45B | 10.22B | 3.49B | 3.58B | 3.88B | 4.10B | 4.38B | 6.39B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | -0.74 | 0.26 | 0.49 | 0.28 | 0.29 | 0.14 | 0.44 | 0.33 | 1.12 | 0.36 | 0.36 | 0.41 | 1.20 | 0.43 | | 0.46 | | 0.51 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44B | 10.22B | 9.92B | 9.73B | 8.96B | 8.47B | 17.13B | 8.83B | 8.81B | 8.81B | 8.71B | 8.60B | 8.34B | 8.51B | 8.10B | | 8.43B | | 8.55B | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 4.48B | -10.60B | -1.06B | 1.87B | 3.88B | 28.82B | -10.37B | 3.78B | 4.84B | -62.48B | -13.77B | 5.89B | -48.51B | -51.16B | -11.15B | 6.58B | -46.89B | -63.37B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.54B | | -14.98B | -5.74B | -7.84B | | -33.48B | -14.48B | -16.89B | | -66.70B | -18.75B | -16.92B | -53.92B | -69.70B | -16.08B | -10.58B | -52.33B | -69.10B | -16.66B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84B | | | | 17.13B | | | | 17.41B | | | | 16.19B | | | | 17.10B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.86 | | -132.50 | | -1.15 | | -128.58 | | -6.24 | | 92.12 | | -6.84 | | 25.77 | | 0.84 | | 83.09 | |