|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.61B | 14.07B | 53.08B | 13.81B | 13.67B | 13.59B | 53.17B | 14.94B | 15.34B | 16.18B | 58.05B | 16.34B | 16.87B | 47.51B | 17.13B | 15.34B | 16.42B | 16.75B | 17.53B | 17.73B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 155.52B | -0.03B | -0.00B | | -0.08B | -0.00B | -0.00B | | -0.08B | -0.00B | -0.11B | -0.20B | -0.25B | -0.02B | -0.03B | -0.06B | -0.13B | -0.00B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | -0.17B | -0.00B | -0.02B | | -0.14B | -0.02B | -0.07B | | -0.15B | -0.13B | -0.20B | -0.27B | -0.41B | -0.08B | -0.13B | -0.15B | -0.15B | -0.02B |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.31B | -3.26B | -12.83B | -3.21B | -3.29B | -3.20B | -12.80B | -3.48B | -3.66B | | -14.31B | -3.90B | -7.35B | -11.19B | -14.80B | -3.59B | -3.76B | -3.88B | -4.18B | -3.96B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.49B | -5.56B | -21.35B | -5.42B | -5.51B | -5.41B | -21.34B | -5.75B | -6.01B | -8.80B | -23.24B | -6.21B | -11.72B | -17.81B | -23.55B | -5.73B | -6.00B | -6.10B | -6.51B | -6.21B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.18B | | -8.51B | -2.21B | -2.22B | | -8.54B | -2.27B | -2.35B | | -9.16B | -2.31B | -4.37B | -6.62B | -8.70B | -2.15B | -4.54B | -6.91B | -9.20B | -2.25B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | 0.33B | 0.03B | 0.06B | -0.62B | -0.24B | -0.37B | -0.45B | -0.62B | | 5.99B | | 9.43B | 17.73B | 5.71B | -0.17B | 3.76B | 6.13B | -0.29B | -0.34B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.33B | -6.37B | -24.50B | -6.21B | -6.30B | -6.21B | -6.44B | -6.60B | -6.90B | -8.80B | -26.56B | -8.65B | -6.86B | -6.97B | -26.94B | -6.60B | -6.91B | -7.03B | -7.39B | -7.18B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.33B | | | | -1.90B | 8.36B | 8.67B | 9.12B | 8.70B | 9.60B | 10.02B | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 4.48B | -1.33B | -1.06B | -3.84B | 3.88B | -1.90B | 8.36B | 8.67B | 9.12B | 8.70B | 9.60B | 10.02B | -39.51B | -64.78B | -11.15B | -29.10B | -46.89B | 85.52B | -10.78B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.46B | | | 15.68B | 18.03B | | | 25.64B | 28.35B | | | 31.77B | 27.77B | 89.66B | -29.55B | 27.25B | 28.79B | 89.23B | -30.21B | 29.56B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 6.37B | -0.64B | -2.10B | 0.85B | 11.47B | -0.55B | 0.18B | 0.99B | 7.87B | 0.04B | -0.36B | -0.23B | 0.02B | -0.23B | -0.12B | 5.24B | 0.24B | 0.47B | -0.05B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | | | | | -1.84B | | 0.05B | -0.11B | -1.49B | -0.06B | -0.17B | -0.05B | -0.18B | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59B | 4.48B | 4.38B | 4.68B | 4.00B | 3.88B | 3.56B | 4.11B | 4.64B | 9.12B | 10.65B | 4.98B | 5.30B | 14.41B | 4.92B | 4.93B | 5.00B | 5.44B | 5.73B | 5.89B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.16 | | | -0.03B | 0.16 | -2.72B | 2.71B | 4.17B | 0.18 | -3.14B | | 4.78B | | | | 4.76B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 3.01B | 11.04B | 2.70B | 2.85B | 2.70B | 2.59B | 2.64B | 3.21B | 4.50B | -12.55B | -1.59B | -2.92B | -4.30B | 13.36B | -1.39B | 3.82B | 4.05B | 4.37B | -1.46B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | 0.15B | 0.19B | 7.98B | -7.67B | 0.14B | 0.19B | 9.49B | -9.06B | 0.13B | 0.18B | 0.53B | -0.09B | 0.17B | 0.19B | 0.56B | -0.17B | 0.37B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.91B | 1.18B | 0.32B | 0.65B | 0.94B | 1.22B | 0.29B | 0.57B | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50B | -0.44B | -0.44B | 0.37B | -0.34B | -0.26B | -0.26B | 0.32B | -0.30B | | | 0.29B | -0.29B | 0.96B | -0.32B | 0.36B | -0.33B | -0.45B | -0.45B | 0.26B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59B | 4.48B | 4.41B | 4.68B | 4.00B | 3.88B | 3.59B | 4.11B | 7.35B | 6.41B | 6.47B | 4.98B | 8.44B | 14.41B | 0.14B | 4.93B | 5.00B | 5.44B | 0.97B | 5.89B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59B | 4.48B | 4.41B | 4.68B | 4.00B | 3.88B | 3.59B | 4.11B | 7.35B | 6.41B | 6.47B | 4.98B | 8.44B | 1.08B | -0.33B | 0.40B | 0.40B | 0.50B | 0.45B | 2.22B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 6.90B | 1.30B | 2.85B | 5.22B | 7.38B | 2.34B | 3.08B | 5.71B | 8.86B | 7.69B | 3.10B | 6.52B | 10.22B | 3.49B | 3.58B | 3.88B | 4.10B | 3.20B | 6.39B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.47B | 100.96B | 98.20B | 99.36B | 96.07B | 91.80B | 92.41B | 96.98B | 100.60B | 8.86B | 100.10B | 3.10B | -103.37B | 106.22B | 104.67B | 106.77B | 113.09B | 118.77B | 119.88B | 125.44B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 4.48B | -1.50B | -1.07B | -3.86B | 3.88B | -2.04B | 8.34B | 8.61B | 9.12B | 8.56B | 9.46B | 9.82B | -39.78B | -65.19B | -11.23B | -29.23B | -47.04B | 85.37B | -10.79B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.54B | | -14.98B | -5.74B | -7.84B | | -33.48B | -14.48B | -16.89B | | -66.70B | -18.75B | -35.51B | -53.92B | -69.70B | -16.08B | -34.10B | -52.33B | 79.79B | -16.66B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63 | 0.00 | | | -0.77 | 0.00 | -58.57 | 29.76 | 39.21 | 0.00 | -59.21 | | 97.20 | | | | 83.09 | |