|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.12B | 1.06B | 1.09B | 1.12B | 1.05B | 1.13B | 1.13B | 1.15B | -0.00B | 1.05B | 1.02B | 1.01B | 0.94B | 0.88B | 0.93B | 0.94B | 1.19B | 1.16B | 1.12B |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.12B | 1.06B | 1.09B | 1.12B | 1.05B | 1.13B | 1.13B | 1.15B | 1.03B | 1.05B | 1.02B | 1.01B | 0.94B | | 0.93B | | 1.19B | | 1.12B |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | | | | | | | | 2.62B | | | | 2.72B | | | | 3.47B | | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Customers (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,179.15B | | 997.88B | | 1,061.99B | | 1,019.62B | | 1,131.87B | | 1,001.40B | | 1,044.55B | | 986.17B | | | | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | | 5,851.82B | | -0.02B | | 6,750.55B | | 600.83B | | 5,537.71B | | 376.28B | | 4,362.33B | | 4,062.76B | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | | 4.04B | | 4.81B | | 6.38B | | 5.31B | | 5.72B | | 7.75B | | 8.52B | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.29B | 241.02B | 222.79B | 225.44B | 248.57B | 132.72B | 218.27B | 226.00B | 236.29B | 163.85B | 189.20B | 168.25B | 186.01B | 104.14B | 175.61B | 198.72B | 189.27B | 177.26B | 160.76B | 160.42B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.57B | 0.18B | 12.13B | 11.17B | 10.33B | 0.08B | 11.39B | 11.90B | 11.31B | 0.26B | 11.46B | 11.84B | 11.33B | 0.50B | 11.59B | 12.65B | 12.73B | 13.42B | 9.98B | 12.99B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.94B | 28.82B | 30.90B | 30.97B | 29.76B | 30.59B | 31.89B | 32.49B | 33.36B | 33.77B | 32.64B | 32.30B | 31.40B | 32.69B | 30.68B | 31.70B | 33.68B | 35.01B | 34.39B | 36.59B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.13B | | 0.05B | | 0.10B | | 2.25B | | 0.14B | | 4.41B | | 0.18B | | 23.66B | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | | 4.59B | | 1.73B | | 4.40B | | 1.37B | | 4.03B | | 1.89B | | 3.99B | | 3.79B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.17B | 37.00B | 36.85B | 35.88B | 34.84B | 33.71B | 35.36B | 36.06B | 36.35B | 0.03B | 36.14B | 35.28B | 34.72B | 0.02B | 31.54B | 31.89B | 32.28B | 30.75B | 30.15B | 29.66B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.63B | 8.61B | 38.58B | 70.01B | 106.49B | 7.77B | 19.46B | 28.48B | 47.23B | 2.50B | 23.22B | 49.13B | 66.37B | 16.37B | 24.85B | 43.92B | 73.10B | 8.21B | 43.03B | 84.49B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91B | 14.54B | 15.12B | 14.81B | 14.25B | 14.02B | 14.89B | 15.38B | 15.32B | 0.00B | 15.24B | 14.72B | 14.81B | 0.00B | 14.21B | 13.54B | 14.06B | 13.92B | 14.34B | 15.28B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25B | 4.43B | 4.47B | 4.77B | 4.69B | 5.00B | 5.38B | 5.88B | 6.06B | 20.24B | 6.39B | 6.13B | 6.14B | 63.89B | 5.93B | 5.99B | 6.15B | 6.23B | 6.18B | 6.54B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.16B | -18.45B | 19.58B | 19.58B | 18.94B | -17.62B | 20.26B | 21.26B | 21.37B | -18.63B | 21.63B | 20.85B | 20.95B | -17.20B | 20.14B | 19.53B | 20.21B | -17.50B | 20.52B | 21.82B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04B | 22.24B | 22.82B | 22.12B | 21.47B | 21.21B | 22.07B | 22.92B | 22.89B | 22.34B | 22.61B | 21.51B | 21.00B | 20.48B | 20.29B | 20.93B | 22.11B | 22.05B | 23.01B | 23.64B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31B | 9.83B | 13.35B | 11.72B | 11.06B | 10.29B | 11.17B | 10.01B | 10.47B | 0.23B | 11.07B | 10.45B | 10.12B | 9.15B | 10.49B | 12.64B | 10.57B | 10.15B | 13.28B | 13.71B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.26B | 1,825.59B | 1,869.83B | 1,838.37B | 1,830.82B | 1,769.78B | 1,877.71B | 1,938.82B | 1,977.80B | 1,681,371.30B | 1,960.16B | 1,923.60B | 1,979.28B | 849.36B | 1,952.01B | 2,055.51B | 2,151.84B | 2,173.87B | 2,173.64B | 2,271.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02B | | | | -0.96B | | | | -1.58B | | | | -1.72B | | | | -2.13B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02B | | | | -0.96B | | | | -1.58B | | | | -1.72B | | | | -2.13B | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12B | 9.66B | 13.20B | 11.57B | 10.94B | 10.17B | 11.05B | 9.89B | 10.36B | 0.24B | 10.97B | 10.35B | 10.01B | 0.27B | 10.43B | 12.55B | 10.49B | 10.06B | 13.20B | 13.63B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,554.02B | 1,543.41B | 1,559.28B | 1,523.46B | 1,505.65B | 1,452.69B | 1,534.65B | 1,575.55B | 1,598.83B | 1,965.66B | 1,592.22B | 1,566.76B | 1,603.16B | 2,014.91B | 1,554.29B | 1,585.46B | 1,654.17B | 1,654.32B | 1,701.17B | 1,794.43B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 2.50B | 3.04B | 3.04B | 3.36B | 3.10B | 2.87B | 3.45B | 4.55B | 4.14B | 4.25B | 3.97B | 3.34B | 3.55B | 3.91B | 3.51B | 4.13B | 4.27B | 4.58B | 4.44B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 3.64B | 3.38B | 2.69B | 2.49B | 2.44B | 2.36B | 2.49B | 2.43B | 2.39B | 2.32B | 2.08B | 2.55B | 1.85B | 1.71B | 1.87B | 1.94B | 1.93B | 1.94B | 1.88B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84B | | | | | | | | 9.77B | | | | 10.49B | | | | 11.76B | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 11.58B | 10.09B | 8.48B | 8.36B | 8.65B | 9.58B | 9.34B | 9.47B | 9.49B | 9.53B | 8.37B | 9.30B | 9.32B | 9.60B | 9.60B | 10.33B | 11.15B | 7.64B | 7.62B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.52B | | 109.84B | 122.08B | 133.66B | | 132.79B | 146.88B | 156.74B | | 141.73B | 144.15B | 157.66B | 183.31B | 173.53B | 176.23B | 192.44B | 199.69B | 229.41B | 224.82B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37B | 7.39B | 7.75B | 7.72B | 7.17B | 6.56B | 7.36B | 7.06B | 6.97B | 6.55B | 6.69B | 6.58B | 6.74B | 6.71B | 6.71B | 6.58B | 6.92B | 6.87B | 6.77B | 6.94B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60B | 14.53B | 14.55B | 14.64B | 15.32B | 14.90B | 16.31B | 16.18B | 18.47B | 18.93B | 18.98B | 19.41B | 20.34B | 17.47B | 16.16B | 17.96B | 17.55B | 18.55B | 16.90B | 17.65B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,734.90B | 1,700.04B | 1,743.74B | 1,719.73B | 1,715.36B | 1,655.32B | 1,754.61B | 1,811.52B | 1,847.32B | 1,802.44B | 1,822.38B | 1,792.57B | 1,843.55B | 1,830.94B | 1,808.51B | 1,914.19B | 2,005.80B | 2,024.07B | 2,024.97B | 2,119.43B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,748.50B | 1,714.56B | 1,758.29B | 1,734.37B | 1,730.68B | 1,670.22B | 1,770.92B | 1,827.70B | 1,865.79B | 1,821.37B | 1,841.36B | 1,811.99B | 1,863.89B | 1,848.41B | 1,824.67B | 1,932.15B | 2,023.35B | 2,042.63B | 2,041.87B | 2,137.08B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,554.02B | 1,543.41B | 1,559.28B | 1,523.46B | 1,505.65B | 1,452.69B | 1,534.65B | 1,575.55B | 1,598.83B | 1,965.66B | 1,592.22B | 1,566.76B | 1,603.16B | 2,014.92B | 1,554.29B | 1,585.46B | 1,654.17B | 1,654.32B | 1,701.17B | 1,794.43B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.77B | 111.03B | 111.54B | 104.00B | 100.13B | 99.56B | 106.79B | 111.12B | 112.01B | 8.71B | 114.10B | 111.62B | 115.38B | 8.10B | 116.25B | 123.37B | 128.50B | 131.24B | 131.77B | 134.72B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.26B | 1,825.59B | 1,869.83B | 1,838.37B | 1,830.82B | 1,769.78B | 1,877.71B | 1,938.82B | 1,977.80B | 1,681,371.30B | 1,960.16B | 1,923.60B | 1,979.28B | 849.36B | 1,952.01B | 2,055.51B | 2,151.84B | 2,173.87B | 2,173.64B | 2,271.80B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.08B | 68.95B | 76.84B | 71.17B | 67.25B | 68.05B | 79.55B | 80.70B | 80.68B | -37.70B | 89.45B | 88.65B | 90.41B | -41.27B | 99.79B | 104.09B | 107.50B | 107.04B | 119.98B | 119.09B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | | | | | | | 0.22B | | | | 0.23B | | | | 0.23B | | |