|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.10B | 1.12B | 1.06B | 1.09B | 1.12B | 1.05B | 1.13B | 1.13B | 1.15B | -0.00B | 1.05B | 1.02B | 1.01B | 0.37B | | 0.93B | | 0.61B | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.10B | 1.12B | 1.06B | 1.09B | 1.12B | 1.05B | 1.13B | 1.13B | 1.15B | 1.03B | 1.05B | 1.02B | 1.01B | 0.94B | 0.88B | 0.93B | 0.94B | 1.19B | 1.16B |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28B | | | | | | | | 2.50B | | | | 2.60B | | | | 2.96B | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Customers (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34B | 8.54B | 241.02B | 9.17B | 9.14B | 8.67B | 132.72B | 8.77B | 8.92B | 8.56B | 9.28B | 9.08B | 7.66B | 10.36B | 9.89B | 8.08B | 7.71B | 7.78B | 8.56B | 8.46B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.08B | | | | 0.26B | | | | 0.50B | | | | 0.42B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 600.83B | 0.01B | 0.01B | 0.01B | 376.28B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,822.72B | | | | 1,767.57B | | | | 1,681,370.67B | | | | 1,962.52B | | | | 2,151.34B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | | | | | 0.04B | | | | 0.05B | | | | 0.12B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | | | | | | | | 1.37B | | | | 1.89B | | | | 3.79B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 5.71B | 37.00B | 2.45B | 4.68B | 35.96B | 33.71B | 2.42B | 5.12B | 7.70B | -0.15B | -0.13B | 5.10B | 35.73B | 9.08B | 2.07B | 32.82B | 5.24B | 31.94B | -0.02B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.37B | 8.61B | 0.07B | 0.15B | 7.87B | 7.77B | 0.04B | 0.41B | 0.54B | 0.88B | 0.09B | 0.39B | 9.49B | 0.73B | 0.06B | 8.14B | 8.59B | 8.21B | 0.24B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.48B | 14.91B | 14.54B | 15.12B | 14.81B | 14.25B | 14.02B | 14.89B | 15.38B | 15.32B | 2.62B | 15.24B | 14.72B | 14.81B | 2.72B | 14.21B | 13.54B | 14.06B | 13.92B | 14.34B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 19.16B | 4.43B | 0.30B | 0.72B | 1.12B | 5.00B | 0.42B | 1.04B | 1.63B | 20.24B | 21.63B | 0.98B | 20.95B | 2.25B | 20.14B | 0.92B | 1.48B | 20.15B | 20.52B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.19B | 34.07B | -18.45B | 15.42B | 15.53B | 15.38B | -17.62B | 15.31B | 16.42B | 16.95B | -18.63B | 36.87B | 15.70B | 35.76B | -17.20B | 34.35B | 14.46B | 15.54B | -17.50B | 34.86B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79B | 23.04B | 22.24B | 22.82B | 22.12B | 21.47B | 21.21B | 22.07B | 22.92B | 22.89B | 22.34B | 22.61B | 21.51B | 21.00B | 20.48B | 20.29B | 20.93B | 22.11B | 22.05B | 23.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.38B | 52.16B | 9.83B | 52.99B | 52.41B | 51.00B | 10.29B | 51.10B | 49.27B | 51.89B | 0.23B | 51.74B | 47.37B | 47.60B | 9.15B | 45.93B | 12.64B | 10.57B | 50.05B | 13.28B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | | | | 2.21B | | | | 0.63B | | | | 0.57B | | | | 23.50B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,889.06B | 1,861.26B | 1,825.59B | 1,823.72B | 1,838.37B | 1,830.82B | 1,769.78B | 1,877.71B | 1,938.82B | 1,977.80B | 1,681,371.30B | 1,955.46B | 1,923.60B | 1,979.28B | 1,963.10B | 1,940.91B | 2,054.74B | 2,143.07B | 2,174.84B | 2,162.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,031.00B | 1,023.07B | 1,014.24B | 1,027.87B | 990.79B | 968.30B | 985.92B | 1,026.51B | 1,052.51B | 1,069.31B | 1,070.86B | 1,076.13B | 1,065.16B | 1,084.94B | 1,080.93B | 1,064.26B | 137.20B | 1,121.43B | 1,139.77B | 1,156.25B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02B | | | | -0.96B | | | | -1.58B | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,031.00B | 1,023.07B | 1,013.22B | 1,027.87B | 990.79B | 968.30B | 984.96B | 1,026.51B | 1,052.51B | 1,069.31B | 1,069.28B | 1,076.13B | 1,065.16B | 1,084.94B | 1,080.93B | 1,064.26B | 137.20B | 1,121.43B | 1,139.77B | 1,156.25B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.71B | 36.71B | 34.17B | 41.53B | 43.36B | 39.51B | 37.81B | 42.87B | 49.12B | 48.91B | 0.24B | 46.72B | 46.20B | 45.87B | 0.27B | 46.89B | 12.55B | 50.35B | 51.24B | 13.20B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,757.73B | | | | | | | | 1,965.66B | | | | 2,014.91B | | | | 2,240.03B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | | 2.50B | | 3.04B | | 3.10B | 2.87B | 3.45B | | 4.14B | 4.25B | 3.97B | 3.34B | 3.55B | | 3.51B | | 4.27B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.30B | 281.71B | 275.36B | 271.50B | 272.15B | 281.90B | 280.48B | 301.64B | 311.29B | 321.84B | 326.23B | 337.45B | 328.60B | 345.33B | 339.78B | 325.62B | 129.18B | 357.75B | 364.00B | 369.48B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.43B | | 135.94B | | 161.54B | | 172.12B | | 214.71B | | 215.22B | | 232.99B | | 241.30B | | 266.38B | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.36B | | | 2.39B | 2.32B | | 2.55B | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.49B | | 11.58B | | 8.48B | | 8.65B | 9.58B | 9.34B | | 9.49B | 9.53B | 8.37B | 9.30B | 9.32B | | 9.60B | | 11.15B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76B | | 7.39B | | 7.72B | | 6.56B | 7.36B | 7.06B | | 6.55B | 6.69B | 6.58B | 6.74B | 6.71B | | 6.58B | | 6.87B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.64B | 30.98B | 14.53B | 34.37B | 35.19B | 37.21B | 14.90B | 36.44B | 37.55B | 39.29B | 18.93B | 37.11B | 35.94B | 35.96B | 17.47B | 31.57B | 17.96B | 33.53B | 34.69B | 32.91B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,740.12B | 1,717.51B | 1,700.04B | 1,723.92B | 1,699.18B | 1,693.48B | 1,655.32B | 1,734.48B | 1,790.15B | 1,826.49B | 1,802.44B | 1,804.25B | 1,776.04B | 1,827.93B | 1,830.94B | 1,793.09B | 1,914.19B | 1,989.82B | 2,007.93B | 2,008.96B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,773.76B | 1,748.50B | 1,714.56B | 1,758.29B | 1,734.37B | 1,730.68B | 1,670.22B | 1,770.92B | 1,827.70B | 1,865.79B | 1,821.37B | 1,841.36B | 1,811.99B | 1,863.89B | 1,848.41B | 1,824.67B | 1,932.15B | 2,023.35B | 2,042.63B | 2,041.87B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.30B | 281.71B | 2,033.09B | 271.50B | 272.15B | 281.90B | 280.48B | 301.64B | 311.29B | 321.84B | 2,291.89B | 337.45B | 328.60B | 345.33B | 2,354.69B | 325.62B | 129.18B | 357.75B | 2,604.03B | 369.48B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.30B | 112.77B | 111.03B | 111.54B | 104.00B | 100.13B | 99.56B | 106.79B | 111.12B | 112.01B | 112.16B | 114.10B | 111.62B | 115.38B | 114.69B | 116.25B | 123.37B | 128.50B | 131.24B | 131.77B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.56B | 112.77B | 111.03B | 111.54B | 130.22B | 100.13B | 99.56B | 106.79B | 138.57B | 112.01B | 0.01B | 114.10B | 143.05B | 147.24B | 114.69B | 116.25B | 156.29B | 128.50B | 131.24B | 131.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,889.06B | 1,861.26B | 1,825.59B | 1,823.72B | 1,838.37B | 1,830.82B | 1,769.78B | 1,877.71B | 1,938.82B | 1,977.80B | 1,681,371.30B | 1,955.46B | 1,923.60B | 1,979.28B | 1,963.10B | 1,940.91B | 2,054.74B | 2,143.07B | 2,174.84B | 2,162.80B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | | | | 0.69B | | | | -1.16B | | | | -0.07B | | | | -0.11B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.75B | -38.91B | 68.95B | -34.77B | -34.71B | -32.58B | -5.56B | -37.03B | -36.79B | -37.58B | 74.54B | -37.61B | -39.80B | -41.15B | 81.86B | -38.06B | -7.84B | -44.43B | -44.20B | -41.08B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | | | | 0.22B | | | | 0.22B | | | | 0.22B | | | | 0.23B | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84B | | | | 17.13B | | | | 17.41B | | | | 16.19B | | | | 17.10B | |