|
Gross Margin
|
34.24% | 31.77% | 32.32% | 31.68% | 40.78% | 35.92% | 34.70% | 36.01% | 41.81% | 37.98% | 36.70% | 36.11% | 43.47% | 41.88% | 39.27% | 40.24% | 44.53% | 41.49% | 39.31% | 39.47% | 43.01% | 41.07% | 39.03% | 40.84% | 45.10% | 42.04% | 40.29% | 41.54% | 45.55% | 39.90% | 38.51% | 39.71% | 43.31% | 37.05% | 37.31% | 37.78% | 42.30% | 35.95% | 35.49% | 33.44% | 40.56% | 35.53% | 33.87% | 27.68% | 38.11% | 35.26% | 44.61% | 50.71% | 51.75% | 50.48% | 48.59% | 49.91% | 47.77% | 46.14% | 40.79% | 42.27% | 43.27% | 42.69% | 39.90% | 43.66% | 45.91% | 43.79% | 41.02% | 43.48% | 46.68% | 45.37% | 41.32% | 41.28% |
|
EBT Margin
|
3.68% | 0.17% | 4.79% | 0.68% | 17.50% | 9.68% | 10.88% | 5.09% | 20.80% | 11.23% | 11.23% | 5.61% | 16.50% | 9.89% | 9.55% | 6.24% | 18.44% | 10.36% | 11.21% | 6.54% | 20.61% | 10.66% | 11.07% | 8.84% | 21.63% | 14.69% | 11.68% | 10.48% | 22.34% | 8.91% | 13.15% | 7.36% | 19.89% | 4.84% | 7.88% | 5.16% | 17.46% | 2.25% | 4.32% | -1.48% | 14.63% | 2.28% | 1.45% | -10.35% | -0.15% | -7.11% | 12.77% | 15.57% | 27.62% | 8.10% | 16.84% | 13.50% | 26.10% | 13.24% | 9.77% | 7.42% | 19.94% | 8.02% | 8.15% | 10.18% | 21.39% | 8.53% | 10.03% | 9.01% | 21.92% | 10.25% | 6.13% | 6.46% |
|
EBIT Margin
|
5.12% | 3.77% | 7.64% | 3.32% | 19.13% | 9.58% | 10.53% | 7.51% | 20.66% | 9.79% | 7.89% | 8.56% | 18.24% | 13.60% | 12.71% | 9.12% | 20.44% | 13.71% | 14.23% | 9.72% | 22.60% | 14.05% | 14.06% | 12.25% | 23.52% | 14.81% | 14.58% | 13.66% | 24.53% | 12.36% | 14.12% | 11.00% | 22.01% | 8.58% | 10.93% | 8.86% | 20.46% | 5.90% | 7.64% | 1.95% | 16.49% | 5.82% | 6.03% | -5.64% | 1.74% | 4.74% | 20.99% | 25.62% | 32.00% | 22.93% | 22.54% | 24.33% | 29.04% | 19.31% | 14.96% | 12.59% | 22.60% | 12.97% | 12.06% | 14.15% | 23.90% | 13.51% | 11.99% | 13.54% | 24.33% | 14.68% | 10.14% | 10.10% |
|
EBITDA Margin
|
5.12% | 3.77% | 7.64% | 3.32% | 19.13% | 9.58% | 10.53% | 7.51% | 20.66% | 9.79% | 7.89% | 8.56% | 18.24% | 13.60% | 12.71% | 9.12% | 20.44% | 13.71% | 14.23% | 9.72% | 22.60% | 14.05% | 14.06% | 12.25% | 23.52% | 14.81% | 14.58% | 13.66% | 24.53% | 12.36% | 14.12% | 11.00% | 22.01% | 8.58% | 10.93% | 8.86% | 20.46% | 5.90% | 7.64% | 1.95% | 16.49% | 5.82% | 6.03% | -5.64% | 1.74% | 4.74% | 20.99% | 25.62% | 32.00% | 22.93% | 22.54% | 24.33% | 29.04% | 19.31% | 14.96% | 12.59% | 22.60% | 12.97% | 12.06% | 14.15% | 23.90% | 13.51% | 11.99% | 13.54% | 24.33% | 14.68% | 10.14% | 10.10% |
|
Operating Margin
|
5.12% | 3.77% | 7.64% | 3.32% | 19.13% | 9.58% | 10.53% | 7.51% | 20.66% | 9.79% | 7.89% | 8.56% | 18.24% | 13.60% | 12.71% | 9.12% | 20.44% | 13.71% | 14.23% | 9.72% | 22.60% | 14.05% | 14.06% | 12.25% | 23.52% | 14.81% | 14.58% | 13.66% | 24.53% | 12.36% | 14.12% | 11.00% | 22.01% | 8.58% | 10.93% | 8.86% | 20.46% | 5.90% | 7.64% | 1.95% | 16.49% | 5.82% | 6.03% | -5.64% | 1.74% | 4.74% | 20.99% | 25.62% | 32.00% | 22.93% | 22.54% | 24.33% | 29.04% | 19.31% | 14.96% | 12.59% | 22.60% | 12.97% | 12.06% | 14.15% | 23.90% | 13.51% | 11.99% | 13.54% | 24.33% | 14.68% | 10.14% | 10.10% |
|
Net Margin
|
0.53% | 0.17% | 3.58% | 0.84% | 11.62% | 5.85% | 7.94% | 3.08% | 13.11% | 7.44% | 9.40% | 4.32% | 10.21% | 5.80% | 5.96% | 3.61% | 10.66% | 6.31% | 7.07% | 4.24% | 12.83% | 6.57% | 7.03% | 5.69% | 13.89% | 9.95% | 7.31% | 6.61% | 14.47% | 5.81% | 8.72% | 4.73% | 14.08% | 3.86% | 5.05% | 3.28% | 13.77% | 1.83% | 3.32% | -1.55% | 11.11% | 1.52% | 1.31% | -9.41% | -3.31% | -39.08% | -12.85% | 7.93% | 11.11% | 12.65% | 9.33% | -5.29% | 0.07% | | | | 0.21% | 5.80% | 6.35% | 7.62% | 19.88% | 6.29% | 9.96% | 6.58% | 16.25% | 7.37% | 4.13% | 4.83% |
|
FCF Margin
|
29.35% | -9.80% | 15.29% | -9.96% | 32.71% | -5.38% | 7.94% | -9.58% | 32.58% | -4.29% | 6.35% | -14.03% | 30.84% | -14.81% | 8.13% | -14.24% | 30.58% | -11.86% | 9.54% | -27.64% | 31.06% | -10.00% | 12.56% | -13.45% | 31.60% | -11.46% | 11.03% | -14.42% | 37.34% | -8.80% | 8.34% | -16.47% | 31.50% | -6.48% | 0.25% | -11.84% | 24.05% | -9.10% | 3.55% | -14.95% | 26.71% | -7.46% | 3.93% | -14.94% | 26.77% | -52.24% | 44.61% | 20.21% | 48.00% | 12.52% | 12.38% | -11.24% | 33.56% | -1.52% | -3.58% | -6.55% | 34.65% | -3.51% | -3.34% | -7.75% | 30.15% | 2.17% | -6.62% | -10.19% | 32.11% | 10.60% | -6.39% | -0.06% |
|
Inventory Average
|
1.42B | 1.20B | 1.15B | 1.26B | 1.23B | 1.07B | 1.09B | 1.27B | 1.24B | 1.05B | 1.09B | 1.32B | 1.27B | 1.05B | 1.08B | 1.25B | 1.23B | 1.06B | 1.12B | 1.39B | 1.40B | 1.19B | 1.15B | 1.28B | 1.26B | 1.09B | 1.12B | 1.36B | 1.37B | 1.19B | 1.24B | 1.43B | 1.37B | 1.12B | 1.13B | 1.42B | 1.48B | 1.29B | 1.33B | 1.64B | 1.61B | 1.30B | 1.34B | 1.68B | 1.66B | 1.39B | 1.48B | 1.18B | 0.73B | 0.60B | 0.68B | 0.94B | 0.93B | 0.76B | 0.90B | 1.12B | 0.99B | 0.74B | 0.79B | 1.01B | 0.96B | 0.76B | 0.84B | 1.02B | 0.96B | 0.80B | 0.92B | 1.11B |
|
Assets Average
|
3.67B | 3.47B | 6.93B | 7.06B | 7.05B | 6.88B | 6.66B | 6.81B | 6.67B | 6.73B | 6.76B | 6.51B | 6.31B | 6.36B | 6.60B | 6.51B | 6.22B | 5.90B | 5.92B | 6.35B | 6.88B | 6.90B | 6.77B | 7.01B | 7.31B | 7.02B | 6.66B | 7.32B | 8.19B | 7.96B | 7.48B | 7.60B | 7.92B | 8.03B | 7.82B | 7.79B | 7.98B | 7.95B | 7.68B | 7.72B | 7.96B | 9.54B | 10.81B | 10.62B | 10.38B | 9.78B | 10.16B | 11.02B | 11.37B | 11.06B | 10.47B | 8.21B | 6.03B | 5.44B | 4.88B | 5.02B | 5.31B | 5.43B | 5.28B | 5.22B | 5.35B | 5.34B | 5.08B | 4.97B | 4.93B | 4.88B | 4.85B | 4.90B |
|
Equity Average
|
1.91B | 1.86B | 1.86B | 1.87B | 2.02B | 2.08B | 2.02B | 2.06B | 1.76B | 1.30B | 0.88B | 0.57B | 0.33B | 0.00B | -0.19B | -0.38B | -0.76B | -1.00B | -0.93B | -0.84B | -0.59B | -0.49B | -0.56B | -0.47B | -0.21B | -0.29B | -0.63B | -0.65B | -0.46B | -0.67B | -1.11B | -1.16B | -0.96B | -0.78B | -0.88B | -1.02B | -0.94B | -0.86B | -1.05B | -1.22B | -1.09B | -0.88B | -0.92B | -1.09B | -1.37B | -1.68B | -1.88B | -1.74B | -1.11B | -0.60B | -0.86B | -1.43B | -1.60B | -2.09B | -2.66B | -2.64B | -2.41B | -2.19B | -2.16B | -2.14B | -1.88B | -1.65B | -1.70B | -1.73B | -1.57B | -1.42B | -1.50B | -1.57B |
|
Invested Capital
|
1.88B | 1.84B | 5.13B | 4.75B | 4.91B | 4.50B | 4.61B | 4.56B | 3.98B | 4.64B | 0.62B | 4.06B | 3.68B | 4.41B | 4.29B | 4.02B | 3.46B | 3.48B | 3.61B | 4.16B | 4.61B | 4.36B | 4.47B | 4.54B | 4.74B | 4.14B | 4.10B | 5.10B | 5.49B | 4.66B | 4.62B | -1.17B | -0.69B | -0.79B | -0.85B | -1.04B | -0.66B | -0.88B | -1.06B | -1.26B | -0.79B | -0.83B | -0.86B | -1.17B | -1.44B | -1.39B | -1.45B | 4.80B | 5.70B | 4.81B | 4.16B | 3.18B | 3.34B | 2.20B | 2.19B | 2.25B | 2.66B | 2.61B | 2.51B | 2.37B | 2.76B | 2.60B | 2.48B | 2.45B | 2.50B | 2.44B | 2.34B | 2.30B |
|
Asset Utilization Ratio
|
| 2.55 | 1.24 | 1.21 | 1.22 | 1.28 | 1.35 | 1.35 | 1.44 | 1.47 | 1.50 | 1.58 | 1.64 | 1.62 | 1.55 | 1.55 | 1.68 | 1.79 | 1.80 | 1.70 | 1.57 | 1.58 | 1.63 | 1.60 | 1.57 | 1.65 | 1.75 | 1.62 | 1.48 | 1.54 | 1.65 | 1.64 | 1.59 | 1.54 | 1.57 | 1.58 | 1.58 | 1.61 | 1.70 | 1.71 | 1.66 | 1.39 | 1.22 | 1.23 | 1.24 | 1.13 | 0.92 | 0.76 | 0.57 | 0.65 | 0.73 | 0.92 | 1.31 | 1.44 | 1.59 | 1.53 | 1.42 | 1.38 | 1.41 | 1.42 | 1.39 | 1.39 | 1.45 | 1.50 | 1.48 | 1.51 | 1.52 | 1.50 |
|
Interest Coverage Ratio
|
3.40 | 1.05 | 2.72 | 1.05 | 9.61 | 3.03 | 4.63 | 3.10 | 14.88 | 3.95 | 3.03 | 2.91 | 10.17 | 3.76 | 3.86 | 2.43 | 9.61 | 3.94 | 4.65 | 2.78 | 10.52 | 4.00 | 4.59 | 3.55 | 12.27 | 4.65 | 5.17 | 4.29 | 11.11 | 3.33 | 4.04 | 2.93 | 9.98 | 2.07 | 2.98 | 2.34 | 9.31 | 1.58 | 2.33 | 0.56 | 8.60 | 1.55 | 1.84 | -1.64 | 0.98 | 0.37 | 2.53 | 3.66 | 7.57 | 2.96 | 3.96 | 4.49 | 10.10 | 3.15 | 2.81 | 2.35 | 7.59 | 2.03 | 2.19 | 2.63 | 8.09 | 2.28 | 2.38 | 2.83 | 8.92 | 2.94 | 2.31 | 2.37 |
|
Debt to Equity
|
1.55 | 1.58 | 1.73 | 1.55 | 1.25 | 1.28 | 1.22 | 1.23 | 1.70 | 3.11 | 5.64 | 6.79 | 25.64 | -34.63 | -18.52 | -8.81 | -4.42 | -4.50 | -5.20 | -6.07 | -13.49 | -8.16 | -9.87 | -11.46 | 248.53 | -7.77 | -7.28 | -8.69 | -22.17 | -5.27 | -5.06 | -4.81 | -7.89 | -6.87 | -6.31 | -5.16 | -7.72 | -5.98 | -5.14 | -4.47 | -6.72 | -6.45 | -5.95 | -4.47 | -3.70 | -2.96 | -3.53 | -4.07 | -9.62 | -10.01 | -4.50 | -2.89 | -3.20 | -1.83 | -1.82 | -1.86 | -2.20 | -2.20 | -2.17 | -2.12 | -2.70 | -2.55 | -2.44 | -2.40 | -2.80 | -2.68 | -2.51 | -2.44 |
|
Debt Ratio
|
11.45 | 0.43 | 0.45 | 0.42 | 0.38 | 0.38 | 0.38 | 0.37 | 0.39 | 0.50 | 0.54 | 0.54 | 0.58 | 0.69 | 0.69 | 0.71 | 0.74 | 0.77 | 0.74 | 0.75 | 0.70 | 0.75 | 0.72 | 0.70 | 0.63 | 0.72 | 0.70 | 0.72 | 0.67 | 0.77 | 0.76 | 0.75 | 0.70 | 0.73 | 0.74 | 0.74 | 0.71 | 0.75 | 0.76 | 0.75 | 0.72 | 0.53 | 0.52 | 0.52 | 0.55 | 0.58 | 0.62 | 0.57 | 0.55 | 0.51 | 0.51 | 0.80 | 0.81 | 1.00 | 0.99 | 0.95 | 0.88 | 0.89 | 0.90 | 0.86 | 0.80 | 0.82 | 0.85 | 0.84 | 0.80 | 0.80 | 0.81 | 0.78 |
|
Equity Ratio
|
7.41 | 0.28 | 0.26 | 0.27 | 0.30 | 0.30 | 0.31 | 0.30 | 0.23 | 0.16 | 0.10 | 0.08 | 0.02 | -0.02 | -0.04 | -0.08 | -0.17 | -0.17 | -0.14 | -0.12 | -0.05 | -0.09 | -0.07 | -0.06 | 0.00 | -0.09 | -0.10 | -0.08 | -0.03 | -0.15 | -0.15 | -0.16 | -0.09 | -0.11 | -0.12 | -0.14 | -0.09 | -0.13 | -0.15 | -0.17 | -0.11 | -0.08 | -0.09 | -0.12 | -0.15 | -0.20 | -0.18 | -0.14 | -0.06 | -0.05 | -0.11 | -0.28 | -0.25 | -0.55 | -0.54 | -0.51 | -0.40 | -0.40 | -0.41 | -0.41 | -0.30 | -0.32 | -0.35 | -0.35 | -0.28 | -0.30 | -0.32 | -0.32 |
|
Times Interest Earned
|
3.40 | 1.05 | 2.72 | 1.05 | 9.61 | 3.03 | 4.63 | 3.10 | 14.88 | 3.95 | 3.03 | 2.91 | 10.17 | 3.76 | 3.86 | 2.43 | 9.61 | 3.94 | 4.65 | 2.78 | 10.52 | 4.00 | 4.59 | 3.55 | 12.27 | 4.65 | 5.17 | 4.29 | 11.11 | 3.33 | 4.04 | 2.93 | 9.98 | 2.07 | 2.98 | 2.34 | 9.31 | 1.58 | 2.33 | 0.56 | 8.60 | 1.55 | 1.84 | -1.64 | 0.98 | 0.37 | 2.53 | 3.66 | 7.57 | 2.96 | 3.96 | 4.49 | 10.10 | 3.15 | 2.81 | 2.35 | 7.59 | 2.03 | 2.19 | 2.63 | 8.09 | 2.28 | 2.38 | 2.83 | 8.92 | 2.94 | 2.31 | 2.37 |
|
FCF Payout Ratio
|
0.05 | -0.28 | 0.15 | -0.28 | 0.05 | -3.59 | 0.28 | -0.26 | 0.90 | -0.67 | 2.35 | -0.20 | 0.60 | -0.23 | 0.37 | -1.24 | 0.80 | -0.32 | 0.36 | -0.15 | 0.07 | -1.64 | 0.29 | -0.32 | 0.08 | -2.55 | 0.48 | -0.41 | 0.09 | -3.26 | 0.72 | -0.41 | 0.12 | -1.09 | 24.57 | -0.55 | 0.15 | -0.70 | 1.58 | -0.40 | 0.13 | -0.42 | 0.73 | -0.21 | 0.07 | -0.21 | | | | | 0.20 | -0.21 | 0.04 | -2.18 | -0.83 | -0.44 | 0.05 | -0.94 | -0.88 | -0.37 | 0.05 | 1.50 | -0.45 | -0.27 | 0.05 | 0.28 | -0.42 | -41.00 |
|
Enterprise Value
|
-1.17B | -0.94B | -1.55B | -0.97B | -1.80B | -1.19B | -1.30B | -0.99B | -1.13B | -1.56B | -1.03B | -0.50B | -0.93B | -1.29B | -1.19B | -0.55B | -0.77B | -0.38B | -0.55B | -0.42B | -1.68B | -0.91B | -1.15B | -0.74B | -1.68B | -0.70B | -0.83B | -1.31B | -2.55B | -1.27B | -1.27B | -0.65B | -1.93B | -1.55B | -1.36B | -0.73B | -1.51B | -1.03B | -0.84B | -0.35B | -1.41B | -1.14B | -0.85B | -0.34B | -1.50B | -0.95B | -2.61B | -2.43B | -3.57B | -2.47B | -2.29B | -1.44B | -1.98B | -0.65B | -0.45B | -0.29B | -1.23B | -1.04B | -0.79B | -0.41B | -1.08B | -0.85B | -0.51B | -0.19B | -0.67B | -0.64B | -0.36B | -0.23B |
|
Return on Sales
|
0.01% | 0.00% | 0.04% | 0.01% | 0.12% | 0.06% | 0.08% | 0.03% | 0.13% | 0.07% | 0.09% | 0.04% | 0.10% | 0.06% | 0.06% | 0.04% | 0.11% | 0.06% | 0.07% | 0.04% | 0.13% | 0.07% | 0.07% | 0.06% | 0.14% | 0.10% | 0.07% | 0.07% | 0.14% | 0.06% | 0.09% | 0.05% | 0.14% | 0.04% | 0.05% | 0.03% | 0.14% | 0.02% | 0.03% | -0.02% | 0.11% | 0.02% | 0.01% | -0.09% | -0.03% | -0.39% | -0.13% | 0.08% | 0.11% | 0.13% | 0.09% | -0.05% | 0.00% | 0.01% | -0.01% | 0.00% | 0.00% | 0.06% | 0.06% | 0.08% | 0.20% | 0.06% | 0.10% | 0.07% | 0.16% | 0.07% | 0.04% | 0.05% |
|
Return on Capital Employed
|
| 0.18% | 0.07% | 0.07% | 0.15% | 0.17% | 0.19% | 0.21% | 0.25% | 0.25% | 0.24% | 0.26% | 0.26% | 0.26% | 0.27% | 0.29% | 0.34% | 0.34% | 0.37% | 0.36% | 0.34% | 0.33% | 0.34% | 0.36% | 0.35% | 0.35% | 0.40% | 0.37% | 0.35% | 0.34% | 0.38% | 0.37% | 0.34% | 0.30% | 0.29% | 0.30% | 0.29% | 0.27% | 0.27% | 0.26% | 0.21% | 0.17% | 0.14% | 0.12% | 0.03% | 0.02% | 0.03% | 0.11% | 0.19% | 0.23% | 0.26% | 0.30% | 0.42% | 0.46% | 0.50% | 0.45% | 0.35% | 0.31% | 0.30% | 0.33% | 0.32% | 0.31% | 0.36% | 0.38% | 0.34% | 0.36% | 0.36% | 0.36% |
|
Return on Invested Capital
|
| 0.11% | 0.05% | 0.04% | 0.12% | 0.14% | 0.16% | 0.17% | 0.19% | 0.20% | 0.33% | 0.39% | 0.22% | 0.22% | 0.21% | 0.21% | 0.25% | 0.27% | 0.28% | 0.26% | 0.25% | 0.25% | 0.25% | 0.26% | 0.27% | 0.29% | 0.32% | 0.29% | 0.27% | 0.27% | 0.30% | 0.79% | -1.47% | -1.77% | -1.51% | -1.28% | -1.52% | -1.62% | -1.27% | -0.95% | -0.91% | -1.13% | -1.04% | -0.66% | -0.36% | -0.10% | -0.16% | 0.36% | 0.27% | 0.28% | 0.34% | 0.41% | 0.47% | 0.54% | 0.63% | 0.55% | 0.43% | 0.36% | 0.36% | 0.38% | 0.43% | 0.41% | 0.45% | 0.46% | 0.40% | 0.40% | 0.39% | 0.38% |
|
Return on Assets
|
| 0.04% | 0.01% | 0.02% | 0.06% | 0.08% | 0.10% | 0.10% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.16% | 0.17% | 0.16% | 0.15% | 0.14% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.08% | 0.07% | 0.05% | 0.03% | -0.03% | -0.07% | -0.09% | -0.04% | 0.00% | 0.04% | 0.07% | 0.07% | 0.04% | 0.01% | -0.02% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.16% | 0.17% | 0.18% | 0.19% | 0.16% | 0.17% | 0.15% | 0.14% |
|
Return on Equity
|
| 0.07% | 0.05% | 0.06% | 0.22% | 0.27% | 0.33% | 0.34% | 0.46% | 0.66% | 1.04% | 1.65% | 2.58% | 231.14% | -3.84% | -1.84% | -0.98% | -0.77% | -0.87% | -0.98% | -1.52% | -1.88% | -1.67% | -2.06% | -5.02% | -3.86% | -1.83% | -1.81% | -2.73% | -1.72% | -1.09% | -1.00% | -1.21% | -1.41% | -1.13% | -0.93% | -1.05% | -1.09% | -0.86% | -0.63% | -0.59% | -0.72% | -0.63% | -0.34% | 0.24% | 0.40% | 0.46% | 0.28% | 0.02% | -0.77% | -0.91% | -0.39% | -0.16% | -0.03% | 0.03% | 0.00% | 0.00% | -0.04% | -0.09% | -0.14% | -0.47% | -0.54% | -0.55% | -0.53% | -0.51% | -0.58% | -0.49% | -0.45% |