|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,470.00M | 1,704.00M | 1,681.00M | 3,027.00M | 1,450.00M | 1,618.00M | 1,604.00M | 2,889.00M | 1,396.00M | 1,559.00M | 1,562.00M | 2,912.00M | 1,384.00M | 1,526.00M | 1,610.00M | 2,787.00M | 1,424.00M | 1,549.00M | 1,594.00M | 2,724.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.00M | 876.00M | 842.00M | 1,582.00M | 781.00M | 958.00M | 926.00M | 1,639.00M | 800.00M | 937.00M | 880.00M | 1,575.00M | 778.00M | 900.00M | 910.00M | 1,486.00M | 778.00M | 909.00M | 936.00M | 1,480.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 742.00M | 828.00M | 839.00M | 1,446.00M | 669.00M | 660.00M | 678.00M | 1,250.00M | 596.00M | 622.00M | 682.00M | 1,337.00M | 606.00M | 626.00M | 700.00M | 1,301.00M | 646.00M | 640.00M | 658.00M | 1,244.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.00M | 444.00M | 430.00M | 567.00M | 389.00M | 418.00M | 476.00M | 597.00M | 415.00M | 434.00M | 461.00M | 641.00M | 419.00M | 443.00M | 482.00M | 623.00M | 437.00M | 483.00M | 497.00M | 645.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.00M | 444.00M | 430.00M | 567.00M | 389.00M | 418.00M | 476.00M | 597.00M | 415.00M | 434.00M | 461.00M | 641.00M | 419.00M | 443.00M | 482.00M | 623.00M | 437.00M | 483.00M | 497.00M | 645.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.00M | 384.00M | 409.00M | 879.00M | 280.00M | 242.00M | 202.00M | 653.00M | 181.00M | 188.00M | 221.00M | 696.00M | 187.00M | 183.00M | 218.00M | 678.00M | 209.00M | 157.00M | 161.00M | 599.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.00M | 384.00M | 409.00M | 879.00M | 280.00M | 242.00M | 202.00M | 653.00M | 181.00M | 188.00M | 221.00M | 696.00M | 187.00M | 183.00M | 218.00M | 678.00M | 209.00M | 157.00M | 161.00M | 599.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.00M | | -91.00M | -2.00M | 1.00M | 2.00M | 3.00M | 10.00M | 20.00M | 25.00M | 22.00M | 13.00M | 13.00M | 47.00M | 4.00M | 9.00M | 8.00M | 6.00M | 10.00M | 7.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.00M | | -91.00M | -2.00M | 1.00M | 2.00M | 3.00M | 10.00M | 20.00M | 25.00M | 22.00M | 13.00M | 13.00M | 47.00M | 4.00M | 9.00M | 8.00M | 6.00M | 10.00M | 7.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.00M | 287.00M | 227.00M | 790.00M | 192.00M | 158.00M | 119.00M | 576.00M | 112.00M | 127.00M | 159.00M | 623.00M | 118.00M | 153.00M | 145.00M | 611.00M | 146.00M | 95.00M | 103.00M | 538.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 72.00M | 50.00M | 198.00M | 37.00M | 38.00M | 28.00M | 148.00M | 31.00M | 28.00M | 40.00M | 44.00M | 31.00M | 1.00M | 39.00M | 158.00M | 41.00M | 31.00M | 26.00M | 135.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.00M | 374.00M | 177.00M | 592.00M | 155.00M | 120.00M | 91.00M | 434.00M | 81.00M | 99.00M | 119.00M | 579.00M | 87.00M | 152.00M | 106.00M | 453.00M | 105.00M | 64.00M | 77.00M | 403.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 215.00M | 177.00M | 592.00M | 155.00M | 120.00M | 91.00M | 428.00M | 81.00M | 99.00M | 119.00M | 579.00M | 87.00M | 152.00M | 106.00M | 453.00M | 105.00M | 64.00M | 77.00M | 403.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 159.00M | -89.00M | 2.00M | | | | 6.00M | 81.00M | 99.00M | 119.00M | 579.00M | 87.00M | 152.00M | 106.00M | 453.00M | 105.00M | 64.00M | 77.00M | 403.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 159.00M | -89.00M | 2.00M | | | | 6.00M | 81.00M | 99.00M | 119.00M | 579.00M | 87.00M | 152.00M | 106.00M | 453.00M | 105.00M | 64.00M | 77.00M | 403.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | 159.00M | -89.00M | 2.00M | | | | 6.00M | 81.00M | 99.00M | 119.00M | 579.00M | 87.00M | 152.00M | 106.00M | 453.00M | 105.00M | 64.00M | 77.00M | 403.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 1.36 | 0.67 | 2.31 | 0.65 | 0.52 | 0.40 | 1.90 | 0.36 | 0.43 | 0.52 | 2.55 | 0.39 | 0.68 | 0.49 | 2.06 | 0.49 | 0.31 | 0.38 | 1.95 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | 1.34 | 0.66 | 2.28 | 0.64 | 0.52 | 0.40 | 1.86 | 0.35 | 0.43 | 0.52 | 2.53 | 0.38 | 0.68 | 0.49 | 2.06 | 0.49 | 0.30 | 0.37 | 1.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.00M | 277.00M | 272.00M | 282.00M | 240.00M | 235.00M | 243.00M | 232.00M | 244.00M | 244.00M | 228.00M | 243.00M | 225.00M | 224.00M | 222.00M | 220.00M | 229.00M | 212.00M | 210.00M | 223.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.00M | 384.00M | 409.00M | 879.00M | 280.00M | 242.00M | 202.00M | 653.00M | 181.00M | 188.00M | 221.00M | 696.00M | 187.00M | 183.00M | 218.00M | 678.00M | 209.00M | 157.00M | 161.00M | 599.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.00M | 97.00M | 91.00M | 87.00M | 89.00M | 86.00M | 86.00M | 86.00M | 89.00M | 86.00M | 84.00M | 86.00M | 82.00M | 77.00M | 77.00M | 76.00M | 71.00M | 68.00M | 68.00M | 68.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.53% | 25.09% | 22.03% | 25.06% | 19.27% | 24.05% | 23.53% | 25.69% | 27.68% | 22.05% | 25.16% | 7.06% | 26.27% | 0.65% | 26.90% | 25.86% | 28.08% | 32.63% | 25.24% | 25.09% |