|
EBT Margin
|
21.23% | 23.09% | 27.74% | 25.28% | 4,275,246.97% | -22.16% | -7.20% | 40.40% | 47.45% | 45.51% | -8.45% | 48.57% | 47.65% | 45.10% | -10.10% | 42.58% | 41.37% | 41.39% | 43.13% | 60.20% | -19.30% | -16.59% | -15.13% | 40.80% | 36.83% | 31.77% | 38.77% | 40.01% | 11.55% | 33.69% | -20.31% | 33.44% | 36.13% | 39.20% | -20.79% | | 19.69% | 10.67% | | | 1.97% | | | 18.10% | 5.04% | 21.43% | -65.24% | -10.10% | -28.67% | 30.66% | 25.94% | -4.74% | 10.80% | 33.19% | -1.36% | 0.69% | 7.93% | 19.83% | -1.09% | 4.67% |
|
EBIT Margin
|
46.70% | 49.41% | 52.39% | 53.32% | 4,275,270.22% | 0.00% | 11.85% | 62.86% | 63.46% | 62.29% | 9.43% | 65.53% | 63.80% | 63.97% | 6.54% | 62.25% | 62.26% | 59.70% | 61.43% | 60.23% | 2.08% | 4.09% | 6.15% | 59.03% | 57.73% | 58.10% | 60.04% | 60.23% | 36.01% | 57.49% | 4.34% | 54.85% | 59.02% | 61.99% | 3.95% | | 48.80% | 39.50% | | | 37.82% | | | 42.54% | 41.45% | 43.46% | 57.16% | 49.57% | 59.18% | 41.21% | 44.92% | 47.60% | 45.58% | 42.41% | 56.70% | 44.06% | 44.43% | 41.58% | 41.15% | 48.27% |
|
EBITDA Margin
|
46.70% | 49.41% | 52.39% | 53.32% | 4,275,270.22% | 0.00% | 11.85% | 62.86% | 63.46% | 62.29% | 9.43% | 65.53% | 63.80% | 63.97% | 6.54% | 62.25% | 62.26% | 59.70% | 61.43% | 60.23% | 2.08% | 4.09% | 6.15% | 59.03% | 57.73% | 58.10% | 60.04% | 60.23% | 36.01% | 57.49% | 4.34% | 54.85% | 59.02% | 61.99% | 3.95% | | 48.80% | 39.50% | | | 37.82% | | | 42.54% | 41.45% | 43.46% | 57.16% | 49.57% | 59.18% | 41.21% | 44.92% | 47.60% | 45.58% | 42.41% | 56.70% | 44.06% | 44.43% | 41.58% | 41.15% | 48.27% |
|
Operating Margin
|
46.70% | 49.41% | 52.39% | 53.32% | 4,275,270.22% | 0.00% | 11.85% | 62.86% | 63.46% | 62.29% | 9.43% | 65.53% | 63.80% | 63.97% | 6.54% | 62.25% | 62.26% | 59.70% | 61.43% | 60.23% | 2.08% | 4.09% | 6.15% | 59.03% | 57.73% | 58.10% | 60.04% | 60.23% | 36.01% | 57.49% | 4.34% | 54.85% | 59.02% | 61.99% | 3.95% | | 48.80% | 39.50% | | | 37.82% | | | 42.54% | 41.45% | 43.46% | 57.16% | 49.57% | 59.18% | 41.21% | 44.92% | 47.60% | 45.58% | 42.41% | 56.70% | 44.06% | 44.43% | 41.58% | 41.15% | 48.27% |
|
Net Margin
|
20.98% | 23.09% | 27.62% | 26.75% | 4,275,247.68% | -21.68% | -7.41% | 41.82% | 47.23% | 45.51% | -8.66% | 53.86% | 47.61% | 45.10% | -9.96% | 44.68% | 41.45% | 41.24% | 43.06% | 64.77% | -20.41% | -14.24% | -14.63% | 47.80% | 37.28% | 31.77% | 38.77% | 42.02% | 11.51% | 33.69% | -20.44% | 34.99% | 36.13% | 39.20% | -20.80% | | 19.88% | 12.59% | | | 1.88% | | | 18.03% | 5.04% | 21.42% | -65.24% | -10.10% | -29.62% | 30.37% | 25.68% | -5.32% | 9.65% | 32.83% | -1.78% | -0.77% | 5.28% | 19.21% | -2.17% | 2.82% |
|
FCF Margin
|
-102.14% | 134.36% | -190.64% | -26.86% | -110.12% | -261.52% | 79.00% | -722.07% | -393.66% | -39.71% | -243.01% | -127.44% | 158.56% | -436.88% | -59.99% | | -2.81% | 348.26% | 166.31% | | -89.29% | -50.66% | 736.45% | | 34.59% | 105.88% | -254.80% | | 165.68% | 68.57% | -28.32% | | -295.62% | -115.11% | 76.99% | | 239.16% | 486.07% | 0.00% | | | | | | -766.78% | -43.04% | 11.08% | 217.30% | -36.89% | -136.93% | 86.09% | -49.21% | 183.26% | 7.01% | 184.70% | 34.04% | -63.94% | -12.03% | -70.85% | 22.76% |
|
Assets Average
|
0.15B | 0.09B | 0.09B | 0.18B | 0.20B | 0.13B | 0.07B | 0.19B | 0.43B | 0.48B | 0.52B | 0.57B | 0.29B | 377.68 | 396.16 | 0.39B | 0.39B | 425.14 | 428.74 | 0.40B | 0.40B | 448.96 | 454.62 | 0.49B | 0.49B | 530.99 | 0.26B | 0.78B | 0.78B | 0.26B | 522.30 | 0.58B | 0.89B | 0.64B | 0.67B | 0.95B | 1.21B | 0.92B | 0.32B | 0.58B | 0.87B | 626,317,500,000.29B | 1,464,837,000,000.00B | | | | | | 2.68B | 2.72B | 2.73B | 2.74B | 2.71B | 2.69B | 2.65B | 2.60B | 2.65B | 2.74B | 2.79B | 2.81B |
|
Equity Average
|
0.09B | 0.09B | 0.10B | 0.12B | 0.13B | 0.13B | 0.16B | 0.18B | 0.21B | 0.25B | 0.29B | 0.33B | 0.37B | 0.41B | 0.42B | 0.42B | 0.42B | 0.43B | 0.44B | 0.44B | 0.44B | 0.44B | 0.50B | 0.54B | 0.53B | 0.52B | 0.52B | 0.51B | 0.51B | 0.50B | 0.56B | 0.62B | 0.67B | 0.72B | | | 0.64B | 0.65B | 0.63B | 0.59B | 0.57B | 0.58B | 0.64B | | | | | | 1.21B | 1.20B | 1.21B | 1.20B | 1.20B | 1.20B | 1.21B | 1.20B | 1.19B | 1.19B | 1.18B | 1.17B |
|
Invested Capital
|
0.09B | 0.09B | 0.10B | 0.13B | 0.13B | 0.13B | 0.18B | 0.18B | 0.25B | 0.26B | 0.33B | 0.33B | 0.41B | 0.42B | 0.42B | 0.42B | 0.42B | 0.43B | 0.44B | 0.45B | 0.44B | 0.45B | 0.55B | 0.53B | 0.52B | 0.51B | 0.52B | 0.51B | 0.50B | 0.50B | 0.62B | 0.61B | 0.73B | 0.71B | | 0.64B | 0.64B | 0.66B | 0.61B | 0.56B | 0.58B | 0.57B | 0.72B | | 0.74B | | | 1.23B | 1.19B | 1.21B | 1.21B | 1.20B | 1.20B | 1.21B | 1.20B | 1.19B | 1.19B | 1.19B | 1.18B | 1.17B |
|
Asset Utilization Ratio
|
0.16 | 0.28 | 0.28 | 0.16 | 0.15 | 0.23 | 0.50 | 0.19 | 0.10 | 0.10 | 0.11 | 0.11 | 0.24 | 0.00B | 0.00B | 0.23 | 0.24 | 0.00B | 0.00B | 0.25 | 0.25 | 0.00B | 0.00B | 0.21 | 0.23 | 0.00B | 0.46 | 0.15 | 0.15 | 0.46 | 0.00B | 0.20 | 0.13 | 0.19 | 0.18 | 0.13 | 0.10 | 0.12 | 0.00B | 0.00 | 0.00B | 0.00 | 0.00 | | | | | | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
|
Interest Coverage Ratio
|
1.83 | 1.88 | 2.12 | 1.90 | 0.00B | 0.00 | 0.62 | 2.80 | 3.96 | 3.71 | 0.53 | 3.86 | 3.95 | 3.39 | 0.39 | 3.16 | 2.98 | 3.26 | 3.36 | 0.00B | 0.10 | 0.20 | 0.29 | 3.24 | 2.76 | 2.21 | 2.82 | 2.98 | 1.47 | 2.42 | 0.18 | 2.56 | 2.58 | 2.72 | 0.16 | | 1.68 | 1.37 | | | 1.05 | | | 1.84 | 1.58 | 1.63 | 2.41 | 1.82 | 2.25 | 1.43 | 1.63 | 1.54 | 1.52 | 1.40 | 2.04 | 1.38 | 1.49 | 1.33 | 1.38 | 1.63 |
|
Debt to Equity
|
| | | | | | | | | | | 0.04 | 0.17 | 0.17 | 0.06 | 0.36 | | | 0.03 | 0.03 | 0.02 | 0.07 | 0.04 | 0.12 | 0.04 | 0.17 | 0.23 | 0.26 | 0.06 | 0.31 | 0.11 | 0.21 | 0.07 | 0.18 | | 0.24 | 0.19 | 0.02 | 0.34 | 1.01 | 0.49 | 0.62 | 1.00 | | 0.88 | | | 0.53 | 0.61 | 0.64 | 0.64 | 0.66 | 0.60 | 0.36 | 0.29 | 0.29 | 0.37 | 0.42 | 0.47 | 0.30 |
|
Debt Ratio
|
| | | | | | | | | | | 0.03 | 0.00B | 0.00B | 0.00B | 0.19 | | | 0.00B | 0.01 | 0.00B | 0.00B | 0.00B | 0.06 | 0.00B | 0.00B | 0.23 | 0.13 | 0.06 | 0.00B | 0.00B | 0.11 | 0.08 | 0.19 | 0.16 | 0.13 | 0.11 | 0.02 | 0.00B | 0.49 | 0.49 | | | | 0.30 | | | 0.25 | 0.27 | 0.28 | 0.28 | 0.29 | 0.27 | 0.16 | 0.13 | 0.13 | 0.16 | 0.18 | 0.20 | 0.13 |
|
Equity Ratio
|
0.96 | 1.01 | 1.10 | 0.49 | 0.99 | 1.01 | 0.00B | 0.47 | 0.54 | 0.53 | 0.59 | 0.58 | 0.00B | 0.00B | 0.00B | 0.53 | 0.00B | 0.00B | 0.00B | 0.55 | 0.00B | 0.00B | 0.00B | 0.54 | 0.00B | 0.00B | 0.98 | 0.49 | 0.98 | 0.00B | 0.00B | 0.53 | 1.19 | 1.06 | | 0.52 | 0.54 | 1.02 | 0.00B | 0.48 | 1.01 | | | | 0.34 | | | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.46 | 0.46 | 0.44 | 0.43 | 0.42 | 0.41 |
|
Times Interest Earned
|
1.83 | 1.88 | 2.12 | 1.90 | 0.00B | 0.00 | 0.62 | 2.80 | 3.96 | 3.71 | 0.53 | 3.86 | 3.95 | 3.39 | 0.39 | 3.16 | 2.98 | 3.26 | 3.36 | 0.00B | 0.10 | 0.20 | 0.29 | 3.24 | 2.76 | 2.21 | 2.82 | 2.98 | 1.47 | 2.42 | 0.18 | 2.56 | 2.58 | 2.72 | 0.16 | | 1.68 | 1.37 | | | 1.05 | | | 1.84 | 1.58 | 1.63 | 2.41 | 1.82 | 2.25 | 1.43 | 1.63 | 1.54 | 1.52 | 1.40 | 2.04 | 1.38 | 1.49 | 1.33 | 1.38 | 1.63 |
|
FCF Payout Ratio
|
0.42 | -0.32 | 0.25 | 1.50 | 0.43 | 0.36 | -0.54 | 0.07 | 0.14 | 1.10 | -0.93 | 2.37 | -0.39 | 0.14 | 0.92 | | 20.48 | -0.15 | -0.31 | | | 0.11 | -0.01 | | -0.06 | -0.04 | 0.00 | | 0.00 | -0.05 | 0.19 | | 0.00 | 0.03 | -0.06 | | | | | | | | | | -0.05 | -0.80 | 4.30 | 0.21 | -1.11 | -0.29 | 0.41 | -0.79 | 0.20 | 5.64 | 0.20 | 1.14 | -0.61 | -4.22 | -0.62 | 1.98 |
|
Enterprise Value
|
-0.03B | -0.03B | -0.03B | -0.06B | -0.04B | -0.04B | -0.06B | -0.05B | -0.07B | -0.05B | -0.05B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.04B | -0.12B | -0.16B | -0.13B | -0.09B | -0.13B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.05B | -0.05B | -0.05B | -0.17B | -0.11B | -0.09B | -0.06B | -0.11B | -0.19B | -0.21B | -0.19B | -0.12B | -0.01B | -0.01B | -0.01B | -0.06B | | -0.07B | | | -0.15B | -0.15B | -0.11B | -0.12B | -0.09B | -0.11B | -0.10B | -0.12B | -0.10B | -0.14B | -0.16B | -0.09B | -0.12B |
|
Return on Sales
|
0.21% | 0.23% | 0.28% | 0.27% | 42,752.48% | -0.22% | -0.07% | 0.42% | 0.47% | 0.46% | -0.09% | 0.54% | 0.48% | 0.45% | -0.10% | 0.45% | 0.41% | 0.41% | 0.43% | 0.65% | -0.20% | -0.14% | -0.15% | 0.48% | 0.37% | 0.32% | 0.39% | 0.42% | 0.12% | 0.34% | -0.20% | 0.35% | 0.36% | 0.39% | -0.21% | 0.14% | 0.20% | 0.13% | 0.00% | 4.24% | 0.02% | 66.97% | 0.00% | 0.18% | 0.05% | 0.21% | -0.65% | -0.10% | -0.30% | 0.30% | 0.26% | -0.05% | 0.10% | 0.33% | -0.02% | -0.01% | 0.05% | 0.19% | -0.02% | 0.03% |
|
Return on Invested Capital
|
| 0.14% | 0.12% | 0.12% | 2,473.11% | 2,428.88% | 2,049.75% | 1,783.23% | 0.07% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.15% | 0.14% | 0.11% | 0.08% | 0.10% | -3.10% | 0.09% | 0.11% | 0.14% | 0.15% | 0.13% | 0.13% | 0.09% | 0.07% | | 0.08% | | | 0.09% | 0.07% | | | -7,421.23% | | | | | | | | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% |
|
Return on Assets
|
0.03% | 0.06% | 0.06% | 0.04% | 1,631.07% | 2,428.52% | 4,841.05% | 1,649.29% | 0.02% | 0.04% | 0.03% | 0.04% | 0.09% | 72,702.14% | 66,743.37% | 0.07% | 0.07% | 70,839.51% | 103,328.53% | 0.12% | 0.08% | 39,086.84% | 4,720.67% | 0.01% | 0.04% | 59,003.11% | 0.18% | 0.06% | 0.05% | 0.15% | 39,092.55% | 0.03% | 0.03% | 0.04% | 0.04% | 0.02% | 0.01% | 0.00% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | | | | | | -0.02% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% |
|
Return on Equity
|
0.05% | 0.07% | 0.06% | 0.06% | 2,473.05% | 2,428.82% | 2,049.70% | 1,783.19% | 0.04% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.10% | 0.11% | 0.07% | 0.04% | 0.00% | 0.00% | 0.04% | 0.06% | 0.09% | 0.09% | 0.07% | 0.08% | 0.04% | 0.03% | 0.04% | 0.04% | | | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | | | | | | -0.04% | -0.03% | 0.01% | 0.01% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% |