|
Cash & Equivalents
|
0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.04B | 0.06B | 0.05B | 0.07B | 0.05B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.12B | 0.16B | 0.13B | 0.09B | 0.13B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.05B | 0.05B | 0.05B | 0.17B | 0.11B | 0.09B | 0.06B | 0.11B | 0.19B | 0.21B | 0.19B | 0.12B | 0.01B | 0.01B | 0.01B | 0.06B | 0.05B | | | 0.10B | 0.10B | 0.05B | 0.06B | 0.03B | 0.06B | 0.05B | 0.07B | 0.05B | 0.07B | 0.09B | 0.04B | 0.07B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | | 0.02B | | | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.05B | 0.05B |
|
Cash & Current Investments
|
0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.04B | 0.06B | 0.05B | 0.07B | 0.05B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.04B | 0.12B | 0.16B | 0.13B | 0.09B | 0.13B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.05B | 0.05B | 0.05B | 0.17B | 0.11B | 0.09B | 0.06B | 0.11B | 0.19B | 0.21B | 0.19B | 0.12B | 0.01B | 0.01B | 0.01B | 0.06B | 0.07B | | | 0.15B | 0.15B | 0.11B | 0.12B | 0.09B | 0.11B | 0.10B | 0.12B | 0.10B | 0.14B | 0.16B | 0.09B | 0.12B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.02B | 0.00B | 0.05B | 0.05B | 0.22B | | | 0.05B | 0.02B | 0.00B | 0.03B | 0.05B | 0.00B | 0.00B | 0.03B | 0.01B | 0.02B | 0.00B | 0.02B | 0.09B |
|
Prepaid Assets
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
0.19B | 0.18B | 0.19B | -0.01B | 0.21B | 0.24B | 0.24B | 0.01B | 0.38B | 0.41B | 0.46B | 0.01B | 0.54B | 0.60B | 0.63B | -0.00B | 0.72B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.84B | -0.05B | 0.88B | 0.01B | 0.02B | 0.00B | 0.00B | -0.01B | -0.01B | 1.04B | 1.13B | 1.17B | | 1.02B | 0.96B | 0.86B | 1.08B | 1.12B | 1.20B | | | 1.80B | | | 2.33B | 2.45B | 2.56B | 2.51B | 2.52B | 2.49B | 2.53B | 2.40B | 2.42B | 2.45B | 2.57B | 2.62B | 2.54B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Assets
|
0.09B | 0.09B | 0.09B | 0.26B | 0.13B | 0.13B | 133.57 | 0.39B | 0.47B | 0.49B | 0.56B | 0.58B | 364.16 | 391.21 | 401.12 | 0.78B | 423.64 | 426.65 | 430.83 | 0.81B | 449.55 | 448.38 | 460.86 | 0.98B | 533.16 | 528.82 | 0.53B | 1.04B | 0.51B | 509.89 | 534.71 | 1.16B | 0.61B | 0.67B | 0.68B | 1.22B | 1.19B | 0.64B | 638.60 | 1.17B | 0.58B | 1,252,635,000,000.00B | 1,677,039,000,000.00B | 2.16B | | | 2.65B | 2.71B | 2.73B | 2.73B | 2.74B | 2.68B | 2.70B | 2.60B | 2.61B | 2.70B | 2.79B | 2.79B | 2.82B |
|
Accounts Payables
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | | 0.72B | 0.72B | 0.72B | 0.72B | 0.72B | 0.72B | 1.01B | 1.01B | 1.02B | 1.01B | 1.02B | 1.02B | 1.27B |
|
Dividends payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.72B | | | 0.73B | 0.72B | 0.72B | 0.72B | 0.72B | 0.72B | 1.01B | 1.01B | 1.02B | 1.02B | 1.02B | 1.03B | 1.27B |
|
Accumulated Expenses
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Other Accumulated Expenses
|
-0.01 | -0.02 | -0.06 | | -0.09 | -0.01 | 0.00B | | -0.05 | -0.04 | -0.00B | | -0.00B | -0.00B | -0.00B | | | | -0.00B | | | 0.00B | 0.00B | | -0.00B | | -0.01 | | -0.02 | | -0.00B | | -0.06 | -0.06 | -0.02 | | -0.01 | | -0.00B | | -0.00B | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Current Taxes
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | 0.01B | 0.07B | 0.07B | 0.03B | 0.15B | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.06B | 0.02B | 0.09B | 0.12B | 0.13B | 0.03B | 0.15B | 0.07B | 0.13B | 0.05B | 0.13B | 0.11B | 0.16B | 0.13B | 0.01B | 0.21B | 0.57B | 0.29B | 0.35B | 0.72B | 0.66B | | | 0.65B | 0.73B | 0.77B | 0.77B | 0.80B | 0.72B | 0.44B | 0.35B | 0.35B | 0.44B | 0.50B | 0.55B | 0.35B |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | | | 1.42B | 1.50B | 1.52B | 1.52B | 1.54B | 1.47B | 1.48B | 1.39B | 1.40B | 1.50B | 1.60B | 1.61B | 1.65B |
|
Total Liabilities
|
0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.16B | 0.14B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.29B | 0.29B | 0.29B | 0.37B | 0.35B | 0.35B | 0.37B | 0.36B | 0.36B | 0.39B | 0.39B | 0.44B | 0.48B | 0.50B | 0.52B | 0.53B | 0.51B | 0.57B | 0.51B | 0.55B | 0.51B | 0.54B | 0.05B | 0.58B | 0.55B | 0.43B | 0.77B | 0.60B | 0.64B | 0.68B | 0.96B | 1.42B | | | 1.42B | 1.52B | 1.52B | 1.52B | 1.54B | 1.48B | 1.49B | 1.40B | 1.41B | 1.51B | 1.60B | 1.62B | 1.66B |
|
Total Debt
|
| | | | | | | | | | | 0.01B | 0.07B | 0.07B | 0.03B | 0.15B | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.06B | 0.02B | 0.09B | 0.12B | 0.13B | 0.03B | 0.15B | 0.07B | 0.13B | 0.05B | 0.13B | 0.11B | 0.16B | 0.13B | 0.01B | 0.21B | 0.57B | 0.29B | 0.35B | 0.72B | 0.66B | | | 0.65B | 0.73B | 0.77B | 0.77B | 0.80B | 0.72B | 0.44B | 0.35B | 0.35B | 0.44B | 0.50B | 0.55B | 0.35B |
|
Common Equity
|
0.09B | 0.09B | 0.10B | | 0.13B | 0.13B | 178,428.82B | | 0.25B | 0.26B | 331,444.47B | | 412,143.27B | 415,159.56B | 418,702.60B | | 422,313.30B | 431,092.03B | 441,265.51B | | 438,631.02B | 445,774.42B | 547,449.58B | | 519,615.45B | 514,816.78B | 0.52B | | 0.50B | 498,250.67B | 619,355.21B | | 0.73B | 0.71B | 0.63B | | 0.64B | 0.66B | 610,981.94B | | 583,079.70B | | | 0.74B | | | 1.23B | 1.19B | 1.21B | 1.21B | 1.20B | 1.20B | 1.21B | 1.20B | 1.19B | 1.19B | 1.19B | 1.18B | 1.17B |
|
Shareholder's Equity
|
0.09B | 0.09B | 0.10B | 0.13B | 0.13B | 0.13B | 0.18B | 0.18B | 0.25B | 0.26B | 0.33B | 0.33B | 0.41B | 0.42B | 0.42B | 0.42B | 0.42B | 0.43B | 0.44B | 0.45B | 0.44B | 0.45B | 0.55B | 0.53B | 0.52B | 0.51B | 0.52B | 0.51B | 0.50B | 0.50B | 0.62B | 0.61B | 0.73B | 0.71B | | 0.64B | 0.64B | 0.66B | 0.61B | 0.56B | 0.58B | 0.57B | 0.72B | 0.74B | | | 1.23B | 1.19B | 1.21B | 1.21B | 1.20B | 1.20B | 1.21B | 1.20B | 1.19B | 1.19B | 1.19B | 1.18B | 1.17B |
|
Liabilities and Shareholders Equity
|
0.09B | 0.09B | 0.09B | 0.26B | 0.13B | 0.13B | 133.57 | 0.39B | 0.47B | 0.49B | 0.56B | 0.58B | 364.16 | 391.21 | 401.12 | 0.78B | 423.64 | 426.65 | 430.83 | 0.81B | 449.55 | 448.38 | 460.86 | 0.98B | 533.16 | 528.82 | 0.53B | 1.04B | 0.51B | 509.89 | 534.71 | 1.16B | 0.61B | 0.67B | 0.68B | 1.22B | 1.19B | 0.64B | 638.60 | 1.17B | 0.58B | 1,252,635,000,000.00B | 1,677,039,000,000.00B | 2.16B | | | 2.65B | 2.71B | 2.73B | 2.73B | 2.74B | 2.68B | 2.70B | 2.60B | 2.61B | 2.70B | 2.79B | 2.79B | 2.82B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | -0.27B | -0.32B | -0.29B | | | -0.29B | | | -0.35B | -0.66B | -0.65B | -0.64B | -0.65B | -0.66B | -0.64B | -0.65B | -0.66B | -0.66B | -0.66B | -0.67B | -0.68B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |