Barings BDC Growth Metrics (2009-2025) | BBDC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Jun2019 Dec2019 Dec2020 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 44.07%42.12%-100.00%48.65%254.68%268.17%418,851,303.48%48.68%-100.00%-100.00%-100.00%35.85%16.33%9.06%7.41%2.77%6.12%5.09%6.97%21.07%18.60%17.94%114,197,221.90%6.58%96,179,410.68%-3.58%-100.00%11.58%19.55%131,574,613.22%126,600,314.66%5.47%93.63%-3.90%-100.00%-4.54%-10.06%107,285,001,331,717.94%33.88%-100.00%25.41%3.58%-1.20%-1.04%-4.64%-4.98%0.68%3.43%7.28%8.32%
Assets Growth (3y) -98.41%-98.39%-98.38%44.26%-98.52%-98.52%47.75%27.56%-99.01%-99.03%-99.06%19.12%13.55%10.57%10,847.55%9.86%10,557.38%6.12%7.47%12.92%10,989.46%11,337.59%11,267.46%7.84%12,958.02%10,582.82%-98.93%3.96%10,337.81%1,025,943.43%1,110,859.20%22.78%-99.99%-99.99%7.65%2.16%
Assets Growth (5y) -91.32%-91.36%-91.35%30.16%-91.65%-91.67%1,984.99%21.78%1.94%-93.63%-93.75%14.98%1,658.91%1,665.42%1,659.77%9.31%1,847.60%1,621.31%8.19%7.71%1,568.52%26,308.81%27,541.34%13.26%31.35%17.25%18.10%33.47%2,021.09%18.06%35.04%-99.54%
Assets (QoQ) 2.04%2.12%174.81%-49.69%0.66%-100.00%290,519,337.63%20.04%4.49%14.94%3.13%-100.00%7.43%2.53%195,397,121.64%-100.00%0.71%0.98%186,957,871.82%-100.00%-0.26%2.78%211,598,521.89%-100.00%-0.81%99,520,855.50%97.48%-50.66%-100.00%4.87%216,872,747.46%-47.13%9.43%0.90%80.67%-2.94%-45.69%-100.00%182,833,992.65%2.38%0.63%0.13%0.41%-2.34%0.79%-3.52%0.06%3.48%3.55%0.07%1.02%
Capital Expenditures Growth (1y) 51.17%-87.55%46.70%241.94%205.84%-218.93%-262.87%150.02%-120.64%985.49%-14.52%125.25%-82.99%-255.27%432.33%-748.86%45.43%-108.29%90.78%
Capital Expenditures Growth (3y) -4.13%50.52%182.19%62.13%-12.82%34.88%-74.55%70.61%-113.82%-39.66%51.87%-28.09%
Capital Expenditures Growth (5y) 29.92%-13.36%-86.56%-13.90%-18.05%-28.24%
Capital Expenditures (QoQ) 25.78%-131.35%-185.03%34.25%338.30%-68.22%-367.76%56.47%-336.30%274.68%-30.19%17.68%339.33%-243.44%63.62%-59.45%
Cash & Equivalents Growth (1y) 59.13%65.06%65.20%-0.69%69.67%22.13%-0.69%21.98%-8.92%21.98%21.98%8.12%-44.61%75.17%139.31%84.38%145.23%13.81%-47.50%-40.92%-13.30%-40.92%-6.25%-33.19%-33.19%-33.19%113.74%103.53%72.20%23.54%-36.38%79.15%129.48%195.16%8.96%-93.52%-93.26%9.18%361.76%-20.21%92.37%-65.74%-40.53%4.17%4.23%47.60%30.07%79.59%-39.54%45.92%
Cash & Equivalents Growth (3y) 34.97%34.97%26.02%9.41%-5.05%37.68%42.59%34.47%7.35%34.47%15.29%5.61%5.61%5.61%5.61%-10.05%12.41%-23.41%1.70%-7.04%-0.09%-21.29%8.43%34.55%38.21%34.55%14.00%-38.19%-37.37%-49.77%-31.14%59.04%92.08%-3.00%14.17%-9.63%
Cash & Equivalents Growth (5y) 27.28%37.43%20.25%7.37%12.72%11.90%7.37%-0.82%-6.45%-0.82%25.15%9.88%6.26%-0.57%9.88%21.55%41.20%10.37%-6.12%-37.78%-37.29%-29.65%3.55%-14.13%-2.03%-12.90%-25.78%-19.86%-22.27%35.70%38.59%40.54%
Cash & Equivalents (QoQ) 0.00%22.88%65.20%-21.61%3.73%22.98%-0.69%33.93%-25.33%0.00%21.98%0.00%0.00%0.00%8.12%-48.77%216.21%36.62%-16.70%-31.86%46.75%-36.98%-6.25%0.00%0.00%0.00%-33.19%0.00%0.00%219.94%-36.38%-15.39%-28.26%64.75%79.15%8.37%-7.73%-39.18%-89.35%-0.51%-51.31%35.42%-47.77%72.68%-14.71%35.50%-26.04%52.17%17.77%-54.38%78.49%
Cash from Investing Activities Growth (1y) 51.17%-87.55%46.70%760.35%205.84%287.26%-235.80%150.02%-971.90%22.48%-14.52%2.39%49.90%-255.27%237.73%-548.86%45.43%-108.29%90.78%
Cash from Investing Activities Growth (3y) -63.61%50.52%-90.86%62.13%-151.65%-36.22%-74.55%127.16%-36.08%-39.66%51.87%33.08%
Cash from Investing Activities Growth (5y) -11.21%-13.36%-86.56%-13.90%-12.73%-18.29%
Cash from Investing Activities (QoQ) 25.78%-131.35%-185.03%34.25%61.70%1,019.98%-32.24%-767.16%-336.30%40.68%-369.81%69.55%339.33%-243.44%63.62%-59.45%
Cash from Operations Growth (1y) -24.06%-345.49%157.07%-3,593.04%-493.64%69.95%-610.59%68.98%161.91%-1,371.91%63.00%-102.23%198.92%411.34%-3,067.85%-113.38%303.61%149.76%332.19%-142.86%313.64%-33.60%89.97%-302.29%-283.61%391.88%169.86%444.56%222.56%91.66%-388.64%952.00%-128.50%693.68%105.32%113.37%169.17%-132.49%-258.50%-138.11%-31.67%
Cash from Operations Growth (3y) 87.20%-134.26%-2.54%56.54%85.42%80.51%24.05%-24.89%88.05%-29.38%32.14%-75.29%306.57%-40.92%-29.53%-60.88%-41.46%-49.94%80.14%61.35%43.33%45.61%25.61%-119.35%-48.74%
Cash from Operations Growth (5y) -26.40%-28.01%73.12%26.93%27.42%-64.86%23.75%37.99%27.53%-37.68%17.83%29.03%148.18%5.46%10.31%26.74%16.78%39.69%-28.29%-12.14%-19.82%
Cash from Operations (QoQ) 232.99%-253.11%84.94%-304.58%-163.16%135.60%-1,074.47%34.97%86.68%-504.90%40.79%229.79%-416.65%84.79%14,122.04%-52.14%40.79%1,543.94%176.28%-366.57%-55.65%-140.26%59.75%164.00%98.55%-40.08%93.29%132.72%1,885.57%-119.14%-293.01%170.45%-153.78%498.70%-96.48%2,727.89%-82.56%-287.26%82.83%-579.95%131.26%
Dividends Paid - Common Growth (1y) -28.73%-177.10%-24.14%-62.40%-87.66%8.40%986.04%-1,013.30%-76.08%-81.59%-136.53%-19.65%-8.63%-5.59%90.22%86.07%14.49%100.00%100.00%16.10%-81,355,832.20%16.67%9.09%6.25%80.94%79.58%0.61%5.71%6.38%2.22%3.24%-0.71%-0.77%18.49%18.52%18.56%
Dividends Paid - Common Growth (3y) -62.03%-66.42%-58.97%-58.13%-21.80%-50.62%42.22%-27.11%63.12%55.05%99.49%99.66%58.76%53.30%13.28%11.84%24.07%29.57%7.18%7.56%
Dividends Paid - Common Growth (5y) 13.31%9.98%30.19%31.48%94.68%96.18%32.67%-15.32%96.71%41.37%36.80%3,096.75%99.31%84.55%
Dividends Paid - Common (QoQ) -1.96%-18.24%8.40%-16.57%-119.49%47.03%-19.83%-34.71%-7.14%612.35%-250.56%78.69%-10.49%-3.06%-0.31%-0.17%-42.75%-100.00%100.00%-183,333,233.33%-45.45%-199,999,900.00%-50.00%4.55%76.43%-1.15%-0.76%3.77%-1.16%3.85%-0.13%-0.29%-0.16%-0.13%-0.19%19.06%-0.14%-0.09%
Dividends payables Growth (1y) 73.57%
Dividends payables (QoQ) 18.24%20.89%18.49%2.49%
EBITDA Margin Growth (1y) 427.52M-0.00M-0.00M954.00-427.52M0.01M-242.00267.0034.00169.00-290.00-328.00-154.00-427.000.01M-202.00-0.01M-0.01M-0.01M-119.000.01M0.01M0.01M119.00-0.00M-61.00-0.01M-537.000.00M451.00-39.00-0.00M-0.00M-168.00703.000.00M-225.00-0.00M-197.00-0.00M120.000.00M-354.00-115.00-83.00-0.00M421.00
EBITDA Margin Growth (3y) 0.00M0.00M-0.00M892.00-427.52M0.01M0.00M-263.00-0.01M-0.01M-328.00-650.00-607.00-588.000.01M-202.00-0.00M-221.00-0.01M-537.000.01M0.01M-220.00-894.00-0.00M-0.00M0.00M152.00299.00-188.00-0.00M-130.00
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M571.00-427.52M0.01M0.00M-263.00-0.00M-480.00-509.00-0.00M-478.00-198.00-259.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-484.000.00M-759.00542.000.00M
EBITDA Margin (QoQ) 271.00298.0093.00427.52M-427.53M0.00M0.01M61.00-118.00-0.01M0.01M-173.0017.00-0.01M0.01M2.00-256.00173.00-120.00-0.01M201.00206.000.01M-130.0037.00194.0019.00-0.00M0.00M-0.01M0.01M417.00297.00-0.01M-930.00-110.00201.000.00M-758.00961.00-0.00M371.00268.00-202.00-317.000.00M-0.00M37.00-286.00-42.00712.00
EBIT Growth (1y) 10,534,595.03%-100.00%-68.80%61.94%-100.00%224,267,595.69%31.90%83.14%54.63%37.43%3.92%29.57%24.93%15.81%955.32%-14.78%-96.72%-93.73%-90.88%36.65%3,453.92%1,484.92%1,110.33%5.95%-45.99%1.07%-93.57%-10.78%85.66%18.43%-0.84%-28.59%-48.00%-26.33%87.54%147.62%45.65%6.45%20.81%-7.97%6.89%25.52%-7.42%-9.23%-9.50%-27.88%11.96%
EBIT Growth (3y) 58.93%62.92%-24.66%56.63%-96.38%15,182.76%143.65%26.46%-60.12%-53.62%0.00%14.70%13.37%4.79%126.67%7.25%-14.27%0.14%-58.61%8.91%229.08%166.71%-8.29%-10.54%-14.62%-23.16%62.44%28.01%27.42%12.11%-1.23%7.78%
EBIT Growth (5y) -30.29%-20.68%-16.27%34.94%-85.91%1,941.53%74.03%23.97%4.01%9.83%-4.90%7.36%7.88%6.61%-5.79%-3.54%-9.17%48.69%65.74%-2.38%1.31%10.43%88.27%16.83%27.44%41.77%
EBIT Margin Growth (1y) 427.52M-0.00M-0.00M954.00-427.52M0.01M-242.00267.0034.00169.00-290.00-328.00-154.00-427.000.01M-202.00-0.01M-0.01M-0.01M-119.000.01M0.01M0.01M119.00-0.00M-61.00-0.01M-537.000.00M451.00-39.00-0.00M-0.00M-168.00703.000.00M-225.00-0.00M-197.00-0.00M120.000.00M-354.00-115.00-83.00-0.00M421.00
EBIT Margin Growth (3y) 0.00M0.00M-0.00M892.00-427.52M0.01M0.00M-263.00-0.01M-0.01M-328.00-650.00-607.00-588.000.01M-202.00-0.00M-221.00-0.01M-537.000.01M0.01M-220.00-894.00-0.00M-0.00M0.00M152.00299.00-188.00-0.00M-130.00
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M571.00-427.52M0.01M0.00M-263.00-0.00M-480.00-509.00-0.00M-478.00-198.00-259.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-484.000.00M-759.00542.000.00M
EBIT Margin (QoQ) 271.00298.0093.00427.52M-427.53M0.00M0.01M61.00-118.00-0.01M0.01M-173.0017.00-0.01M0.01M2.00-256.00173.00-120.00-0.01M201.00206.000.01M-130.0037.00194.0019.00-0.00M0.00M-0.01M0.01M417.00297.00-0.01M-930.00-110.00201.000.00M-758.00961.00-0.00M371.00268.00-202.00-317.000.00M-0.00M37.00-286.00-42.00712.00
EBIT (QoQ) 6.97%14.42%8.78%7,912,340.93%-100.00%25,446,175.02%464.59%20.41%29.65%-85.03%683.95%1.66%15.23%-88.68%877.44%-1.98%6.82%3.12%-21.07%-96.22%104.00%50.00%1,082.85%-1.81%-9.02%14.55%3.55%-49.95%70.23%-92.72%1,337.72%4.15%8.59%-93.90%-20.92%1.94%25.34%67.10%-12.15%34.59%-26.28%22.13%-0.30%2.52%-14.37%43.42%-26.47%0.53%-14.63%14.28%14.15%
EBT Growth (1y) 23,178,253.33%-221.02%-135.79%119.55%-100.00%506.41%-94.63%111.17%54.45%32.61%-79.19%19.59%11.16%13.90%579.55%24.54%-145.84%-136.68%-131.94%-5.52%344.36%313.62%417.75%1.85%-72.84%8.30%-146.57%-18.14%254.25%27.81%-11.61%-52.94%-77.79%-85.80%-189.82%-1,085.70%119.72%153.86%40.96%145.04%12.45%-105.22%114.59%-31.69%-44.84%20.61%589.80%
EBT Growth (3y) 87.54%86.84%-48.10%76.99%-96.84%101.15%165.55%46.51%-40.73%-36.69%-40.01%12.06%7.58%-3.72%90.07%6.22%-32.74%-5.33%-35.22%-7.65%63.26%70.50%-18.20%-23.21%-32.51%-65.72%-357.89%-57.39%44.74%10.88%71.85%37.41%
EBT Growth (5y) -39.91%-36.42%-31.36%45.51%-87.12%46.77%80.15%24.79%-12.18%5.09%-32.35%3.25%3.68%4.32%-20.39%-12.70%-24.78%15.92%25.69%-29.27%-2.98%-37.77%1.75%32.04%48.36%-35.93%
EBT Margin Growth (1y) 427.52M-0.00M-0.00M0.00M-427.52M0.01M-125.00816.0020.00-41.00-165.00-599.00-627.00-371.000.01M0.00M-0.01M-0.01M-0.01M-0.00M0.01M0.00M0.01M-79.00-0.00M191.00-0.01M-658.000.00M552.00-48.00-0.00M-0.00M-870.00-0.00M-0.00M923.000.01M536.000.00M253.00-0.00M543.00-288.00-0.00M27.00398.00
EBT Margin Growth (3y) 0.00M0.00M-0.00M0.00M-427.52M0.01M0.01M0.00M-0.01M-0.01M-667.00-776.00-0.00M-0.00M0.00M-256.00-0.00M-771.00-0.01M-0.00M0.01M0.01M-566.00-0.00M-0.00M-0.00M-0.01M-0.00M288.00-160.000.01M0.00M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M0.00M-427.52M0.01M0.00M-39.00-0.00M-0.00M-0.00M-0.00M-0.00M-590.00-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M-333.00
EBT Margin (QoQ) 187.00464.00-245.00427.52M-427.53M0.00M0.00M704.00-194.00-0.01M0.01M-92.00-254.00-0.01M0.01M-121.002.00174.000.00M-0.01M271.00147.000.01M-397.00-506.00699.00125.00-0.00M0.00M-0.01M0.01M270.00307.00-0.01M-902.00-0.00M0.00M-0.01M0.01M-0.00M0.01M-472.00-0.00M0.00M0.00M-0.00M205.00723.000.00M-0.00M576.00
EBT (QoQ) 10.01%29.60%-2.58%16,688,875.78%-100.00%61.67%697.59%40.05%26.70%-118.36%748.35%2.44%8.78%-124.80%532.69%-4.78%11.46%4.43%12.37%-135.04%10.80%9.08%432.42%-9.37%-22.02%35.24%6.55%-75.83%210.90%-158.15%287.31%4.61%12.17%-150.78%-47.06%-70.85%407.96%-486.81%84.32%-219.90%213.23%-5.19%-117.19%344.04%182.72%-104.40%148.09%1,042.45%128.31%-106.33%517.80%
Enterprise Value Growth (1y) -59.13%-65.06%-65.20%0.69%-69.67%-22.13%0.69%-21.98%8.92%-21.98%-21.98%-8.12%44.61%-75.17%-139.31%-84.38%-145.23%-13.81%47.50%40.92%13.30%40.92%6.25%33.19%33.19%33.19%-113.74%-103.53%-72.20%-23.54%36.38%-79.15%-129.48%-195.16%-9.46%93.52%93.04%-9.18%-361.76%-4.37%-128.25%40.25%22.95%4.99%5.98%-14.62%-19.87%-55.05%21.84%-24.03%
Enterprise Value Growth (3y) -34.97%-34.97%-26.02%-9.41%5.05%-37.68%-42.59%-34.47%-7.35%-34.47%-15.29%-5.61%-5.61%-5.61%-5.61%10.05%-12.41%23.41%-1.70%7.04%0.09%21.29%-8.43%-34.55%-38.21%-34.55%-14.17%38.19%36.69%49.77%31.14%-73.93%-122.40%-22.44%-28.22%5.29%
Enterprise Value Growth (5y) -27.28%-37.43%-20.25%-7.37%-12.72%-11.90%-7.37%0.82%6.45%0.82%-25.15%-9.88%-6.26%0.57%-9.88%-21.55%-41.20%-10.37%6.04%37.78%36.89%29.65%-3.55%9.40%-6.42%4.90%12.69%8.35%5.72%-56.05%-54.27%-58.99%
Enterprise Value (QoQ) 0.00%-22.88%-65.20%21.61%-3.73%-22.98%0.69%-33.93%25.33%0.00%-21.98%0.00%0.00%0.00%-8.12%48.77%-216.21%-36.62%16.70%31.86%-46.75%36.98%6.25%0.00%0.00%0.00%33.19%0.00%0.00%-219.94%36.38%15.39%28.26%-64.75%-79.15%-8.37%7.73%38.90%89.40%-2.13%29.31%-17.60%29.62%-31.69%12.84%-16.37%14.20%-37.72%-12.75%41.34%-36.16%
EPS (Basic) Growth (1y) 468,758,641,127.36%-1,019,976.09%-223,705.54%-49.28%-100.00%100.02%99.99%55.26%4.18%-9.67%-26.42%45.84%5,176,003.15%2,864,673.67%579.75%-2.28%-100.00%-100.00%-128.11%-99.99%296.48%309.04%400.18%-18.20%-73.56%7.16%-140.92%-25.55%178.49%-10.00%11.46%-57.59%-73.99%-89.14%13.04%-746.40%8.70%6.90%19.23%269.69%12.00%29.03%-6.45%-88.62%-10.71%-30.00%10.34%
EPS (Basic) Growth (3y) 22.99%23.77%-34.14%4.72%-97.26%94.21%26.01%30.31%-35.84%-32.31%-19.46%-94.75%-1.51%-9.87%82.20%-95.67%-98.30%-96.99%-32.86%-96.04%51.05%58.95%-2.83%-32.16%-36.93%-70.59%242.01%8.03%7.66%2.82%-1.16%7.17%
EPS (Basic) Growth (5y) -23.77%-21.65%-20.66%-83.73%-98.69%14.87%14.88%-82.10%-23.43%-6.65%-15.93%-84.55%-6.80%-6.72%-7.96%-91.04%-90.85%15.52%28.94%-37.64%-2.06%2.48%31.93%18.23%35.95%123.03%
EPS (Basic) (QoQ) -1.74%12.02%2,010,962.70%21,176,888.75%-100.00%75.44%556.14%-99.98%15.48%-117.46%4,841,982.59%-99.99%0.13%-124.43%5,585,485.80%278.82%-44.58%-100.00%1,137,617.58%-100.00%27.88%5.93%511.16%-29.56%-23.27%35.08%12.04%-77.24%211.06%-151.58%303.86%-14.85%0.53%-150.74%-38.34%-87.71%713.80%26.09%-10.34%-170.27%236.84%24.00%0.00%0.00%-9.68%42.86%-27.50%-87.84%608.88%12.00%14.29%
EPS (Weighted Average and Diluted) Growth (1y) 5,359,123.76%-159.20%-112.98%-39.77%24.94%13.04%-746.40%8.70%6.90%19.23%269.69%12.00%29.03%-6.45%-88.62%-10.71%-30.00%10.34%
EPS (Weighted Average and Diluted) Growth (3y) 8.03%7.66%2.82%-1.16%7.17%
EPS (Weighted Average and Diluted) Growth (5y) -92.46%
EPS (Weighted Average and Diluted) (QoQ) -80.65%12.00%-100.00%75.44%-87.71%713.80%26.09%-10.34%-170.27%236.84%24.00%0.00%0.00%-9.68%42.86%-27.50%-87.84%608.88%12.00%14.29%
FCF Margin Growth (1y) -798.00-0.04M0.03M-0.07M-0.03M0.02M-0.03M0.06M0.06M-0.04M0.02M-0.02M0.08M0.02M-0.01M-0.04M0.06M0.01M0.02M-0.10M0.01M-0.00M0.02M-0.05M-0.02M0.01M0.05M0.06M-0.01M0.07M-0.01M0.01M-0.03M0.02M0.01M0.01M0.01M-0.02M-0.00M-0.03M-0.00M
FCF Margin Growth (3y) 0.03M-0.06M0.01M0.01M0.06M0.01M0.03M-0.00M0.10M-0.01M0.05M-0.02M0.02M-0.03M-0.02M-0.02M-0.01M-0.07M0.02M0.04M0.03M0.07M0.00M-0.01M-0.02M
FCF Margin Growth (5y) 0.00M-0.02M0.09M0.01M0.04M-0.03M0.06M0.01M0.02M-0.05M0.03M0.01M0.02M0.01M-0.02M0.03M0.01M0.01M-0.04M-0.04M-0.00M
FCF Margin (QoQ) 0.02M-0.03M0.02M-0.01M-0.02M0.03M-0.08M0.03M0.04M-0.02M0.01M0.03M-0.06M0.04M0.04M-0.02M0.00M0.08M0.01M-0.04M-0.01M-0.01M0.02M0.02M0.02M-0.05M0.07M0.01M0.02M-0.03M-0.01M0.02M-0.01M0.02M-0.02M0.02M-0.02M-0.01M0.01M-0.01M0.01M
FCF Payout Ratio Growth (1y) 3.76%212.88%-317.22%-95.60%-68.38%204.88%-73.79%3,490.50%-384.21%-87.67%198.66%5,378.12%-209.80%-133.92%173.45%96.55%-136.67%100.00%100.00%-26.82%823,569,036.22%141.23%149.32%-131.63%-2,069.03%63.25%-90.44%-470.96%117.92%2,023.12%-51.61%243.55%-405.46%-174.76%-410.99%73.52%
FCF Payout Ratio Growth (3y) -43.14%34.34%55.01%262.01%-34.13%16.53%-53.66%77.39%47.73%-31.92%-99.71%-25.99%30.10%37.43%-38.79%-76.04%-128.13%-74.17%-28.94%109.84%
FCF Payout Ratio Growth (5y) 18.56%-15.37%-16.31%-16.12%14.87%-14.87%-15.40%17.07%14.87%-28.65%-15.60%-4,263.68%179.87%41.39%
FCF Payout Ratio (QoQ) -176.67%177.22%508.25%-71.19%-16.59%-248.60%112.31%107.19%704.10%-184.71%354.41%-116.40%134.90%577.55%-100.73%-109.31%-109.85%27.72%100.00%-415,416,986.47%465.17%496,825,410.72%-334.21%-1,458.28%639.20%-95.02%-618.57%73.60%240.31%-293.09%125.05%2,733.82%-96.47%472.82%-153.30%-593.55%85.31%419.61%
Free Cash Flow Growth (1y) -24.06%-345.49%157.15%-3,592.66%-493.42%69.95%-609.82%68.99%161.95%-1,372.26%62.98%-102.27%198.93%411.27%-3,024.44%-113.31%303.28%149.60%333.18%-142.90%314.80%-33.84%90.12%-302.09%-284.34%396.39%169.87%444.63%222.41%91.66%-388.64%952.00%-128.50%693.68%105.32%113.37%169.17%-132.49%-258.50%-138.11%-31.67%
Free Cash Flow Growth (3y) 87.21%-134.28%-2.56%56.32%85.43%80.45%24.01%-24.69%88.03%-29.44%32.14%-75.28%304.71%-41.01%-29.48%-60.80%-41.68%-49.92%80.26%61.38%43.32%45.61%25.61%-119.35%-48.74%
Free Cash Flow Growth (5y) -26.43%-27.95%73.10%26.91%27.41%-64.82%23.76%37.92%27.74%-37.67%17.84%29.03%147.45%5.46%10.31%26.74%16.78%39.68%-28.29%-12.14%-19.82%
Free Cash Flow (QoQ) 232.99%-253.11%84.94%-304.58%-163.16%135.64%-1,073.04%34.98%86.68%-504.82%40.82%229.91%-416.63%84.79%13,917.42%-52.14%41.14%1,550.00%176.71%-366.76%-55.87%-139.83%59.74%164.04%98.55%-40.08%93.29%132.72%1,885.57%-119.14%-293.01%170.45%-153.78%498.70%-96.48%2,727.89%-82.56%-287.26%82.83%-579.95%131.26%
Interest Coverage Ratio Growth (1y) 10,032,138.79%-100.00%-70.72%47.21%-100.00%149,688,423.67%-15.23%38.00%-0.35%-8.69%-25.50%-18.07%-24.53%-3.80%754.56%88,939.27%-96.74%-93.94%-91.39%-99.89%2,739.57%1,016.11%876.36%-7.97%-46.70%9.45%-93.76%-14.05%75.13%12.62%-9.38%-34.99%-49.64%-23.00%-0.94%42.86%-12.07%-32.64%-15.10%-32.48%-2.06%25.75%-10.43%-2.09%-5.53%-32.44%17.45%
Interest Coverage Ratio Growth (3y) 29.15%21.77%-43.03%18.51%-97.47%10,855.47%75.40%902.20%-70.94%-62.38%-18.16%-5.71%-11.23%-13.33%92.95%-1.99%-20.95%-9.52%-62.57%-90.31%198.16%139.61%-17.97%-15.34%-14.69%-24.13%31.76%-9.01%-1.89%-6.65%-16.98%-3.70%
Interest Coverage Ratio Growth (5y) -44.41%-36.25%-32.90%11.23%-89.15%1,448.31%35.31%1.26%-17.96%-8.24%-19.70%-7.89%-8.17%-4.31%-16.49%-10.87%-15.92%39.77%59.83%-9.27%-8.76%-2.37%62.70%-3.08%3.48%14.14%
Interest Coverage Ratio (QoQ) 2.42%13.18%-10.52%9,671,565.06%-100.00%25,085,343.94%349.93%41.56%-6.31%-85.79%632.47%2.23%-14.15%-88.41%705.50%-5.83%9.43%2.95%83,827.68%-100.00%103.25%46.19%1,020.21%-14.69%-20.11%27.89%5.58%-50.59%64.04%-92.71%1,354.43%0.68%5.49%-94.13%-18.27%-14.25%3.53%47.98%-24.60%23.67%-36.28%13.36%-4.95%-1.65%-7.58%45.55%-32.30%7.51%-10.82%4.08%17.70%
Net Cash Flow Growth (1y) -22.20%-91.17%1,267.50%-188.44%255.94%-417.11%-41.08%3.56%632.42%-2,012.24%-295.13%-125.87%263.52%-66.46%-20.37%-84.46%571.78%177.92%-79.35%-124.47%-65.06%960.42%167.14%-242.76%-142.07%-63.05%197.44%133.49%-723.84%-95.12%-219.72%-42.47%49.42%892.83%92.36%-18.79%39.92%22.03%244.61%-353.60%284.80%
Net Cash Flow Growth (3y) 151.76%-99.30%-137.66%-43.49%378.45%-57.59%-62.36%94.58%148.38%-37.63%27.08%-24.32%32.53%-30.18%40.52%27.02%-42.95%-60.70%-21.38%14.32%-15.67%-16.07%-49.06%-47.13%36.83%
Net Cash Flow Growth (5y) -34.15%8.49%154.81%36.68%28.58%-33.30%-9.09%68.92%20.28%-16.23%25.20%19.89%19.68%-45.53%-12.30%44.30%29.86%-42.02%-48.54%23.80%21.08%
Net Cash Flow (QoQ) 289.39%-113.53%971.02%-154.75%113.69%1,688.29%-165.98%196.54%-127.84%432.29%-207.99%833.20%-180.28%69.30%607.53%-131.25%165.52%848.81%-82.63%-1,224.03%427.07%-28.83%-55.32%162.51%-46.61%-1,264.20%63.71%-38.24%-239.47%103.46%-4,116.25%129.68%-222.61%167.94%-130.89%415.67%-190.71%237.98%-63.40%-653.57%166.10%
Net Income Growth (1y) 23,446,503.96%-218.40%-136.99%114.74%-100.00%515.41%-93.88%126.27%55.05%32.61%-72.38%13.15%11.47%13.49%585.53%27.69%-148.37%-131.59%-130.95%2.88%333.89%348.91%428.43%-8.70%-73.26%8.29%-146.87%-18.44%255.54%27.82%-10.90%-52.48%-73.80%-88.51%-190.19%-1,118.47%117.78%153.30%33.72%138.91%12.30%-106.90%85.60%-49.00%-45.98%-21.21%476.06%
Net Income Growth (3y) 88.21%86.84%-47.91%76.49%-96.84%102.08%163.17%48.41%-41.55%-35.28%-37.34%14.13%8.04%-3.72%90.71%6.25%-32.87%-5.21%-35.29%-8.50%61.64%75.93%-19.52%-23.27%-28.69%-66.24%-364.88%-27.77%26.43%9.73%64.54%33.12%
Net Income Growth (5y) -41.11%-34.11%-31.00%48.50%-87.09%47.22%79.23%25.15%-12.16%5.09%-31.87%2.05%3.70%4.32%-20.74%-12.56%-22.19%16.04%25.60%-29.91%-2.99%-37.77%1.76%31.53%43.24%-41.24%
Net Income (QoQ) 11.28%29.05%3.54%15,769,998.01%-100.00%59.69%701.13%34.68%27.29%-118.81%801.54%-7.71%8.87%-124.46%560.49%-9.08%10.84%4.63%21.11%-134.44%27.60%-2.50%502.55%-21.70%-22.96%35.24%11.90%-77.07%212.02%-158.54%294.72%-0.03%12.17%-150.79%-38.15%-70.73%407.64%-487.06%84.32%-230.54%208.55%-5.26%-119.50%294.06%213.27%-105.82%59.30%787.11%231.81%-113.06%226.28%
Net Income towards Common Stockholders Growth (1y) 23,446,503.96%-218.40%-136.99%114.74%-100.00%515.41%-93.88%126.27%55.05%32.61%-72.38%13.15%11.47%13.49%585.53%27.69%-148.37%-131.59%-130.95%2.88%333.89%348.91%428.43%-8.70%-73.26%8.29%-146.87%-18.44%255.54%27.82%-10.90%-52.48%-73.80%-88.51%-190.19%-1,118.47%117.78%153.30%33.72%138.91%12.30%-106.90%85.60%-49.00%-45.98%-21.21%476.06%
Net Income towards Common Stockholders Growth (3y) 88.21%86.84%-47.91%76.49%-96.84%102.08%163.17%48.41%-41.55%-35.28%-37.34%14.13%8.04%-3.72%90.71%6.25%-32.87%-5.21%-35.29%-8.50%61.64%75.93%-19.52%-23.27%-28.69%-66.24%-364.88%-27.77%26.43%9.73%64.54%33.12%
Net Income towards Common Stockholders Growth (5y) -41.11%-34.11%-31.00%48.50%-87.09%47.22%79.23%25.15%-12.16%5.09%-31.87%2.05%3.70%4.32%-20.74%-12.56%-22.19%16.04%25.60%-29.91%-2.99%-37.77%1.76%31.53%43.24%-41.24%
Net Income towards Common Stockholders (QoQ) 11.28%29.05%3.54%15,769,998.01%-100.00%59.69%701.13%34.68%27.29%-118.81%801.54%-7.71%8.87%-124.46%560.49%-9.08%10.84%4.63%21.11%-134.44%27.60%-2.50%502.55%-21.70%-22.96%35.24%11.90%-77.07%212.02%-158.54%294.72%-0.03%12.17%-150.79%-38.15%-70.73%407.64%-487.06%84.32%-230.54%208.55%-5.26%-119.50%294.06%213.27%-105.82%59.30%787.11%231.81%-113.06%226.28%
Net Margin Growth (1y) 427.52M-0.00M-0.00M0.00M-427.52M0.01M-126.000.00M38.00-41.00-129.00-918.00-615.00-386.000.01M0.00M-0.01M-0.01M-0.01M-0.00M0.01M0.00M0.01M-578.00-0.00M191.00-0.01M-704.000.00M552.00-35.00-0.00M-0.00M-0.00M-0.00M-0.00M895.000.01M478.000.00M246.00-0.00M456.00-436.00-0.00M-39.00359.00
Net Margin Growth (3y) 0.00M0.00M-0.00M0.00M-427.52M0.01M0.01M0.00M-0.01M-0.01M-597.00-606.00-0.00M-0.00M0.00M-266.00-0.00M-756.00-0.01M-0.00M0.01M0.01M-616.00-0.00M-0.00M-0.00M-0.01M-0.00M24.00-220.000.01M0.00M
Net Margin Growth (5y) -0.00M-0.00M-0.00M0.00M-427.52M0.01M0.00M20.00-0.00M-0.00M-0.00M-0.00M-0.00M-590.00-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M-366.00
Net Margin (QoQ) 211.00452.00-86.00427.52M-427.53M0.00M0.00M541.00-172.00-0.01M0.01M-625.00-250.00-0.01M0.01M-323.00-21.00182.000.00M-0.01M617.00-39.000.01M-0.00M-551.00699.00326.00-0.00M0.00M-0.01M0.01M115.00307.00-0.01M-729.00-0.00M0.00M-0.01M0.01M-0.00M0.01M-469.00-0.00M0.00M0.00M-0.00M101.00605.000.00M-0.00M499.00
Operating Income Growth (1y) 10,534,595.03%-100.00%-68.80%61.94%-100.00%224,267,595.69%31.90%83.14%54.63%37.43%3.92%29.57%24.93%15.81%955.32%-14.78%-96.72%-93.73%-90.88%36.65%3,453.92%1,484.92%1,110.33%5.95%-45.99%1.07%-93.57%-10.78%85.66%18.43%-0.84%-28.59%-48.00%-26.33%87.54%147.62%45.65%6.45%20.81%-7.97%6.89%25.52%-7.42%-9.23%-9.50%-27.88%11.96%
Operating Income Growth (3y) 58.93%62.92%-24.66%56.63%-96.38%15,182.76%143.65%26.46%-60.12%-53.62%0.00%14.70%13.37%4.79%126.67%7.25%-14.27%0.14%-58.61%8.91%229.08%166.71%-8.29%-10.54%-14.62%-23.16%62.44%28.01%27.42%12.11%-1.23%7.78%
Operating Income Growth (5y) -30.29%-20.68%-16.27%34.94%-85.91%1,941.53%74.03%23.97%4.01%9.83%-4.90%7.36%7.88%6.61%-5.79%-3.54%-9.17%48.69%65.74%-2.38%1.31%10.43%88.27%16.83%27.44%41.77%
Operating Income (QoQ) 6.97%14.42%8.78%7,912,340.93%-100.00%25,446,175.02%464.59%20.41%29.65%-85.03%683.95%1.66%15.23%-88.68%877.44%-1.98%6.82%3.12%-21.07%-96.22%104.00%50.00%1,082.85%-1.81%-9.02%14.55%3.55%-49.95%70.23%-92.72%1,337.72%4.15%8.59%-93.90%-20.92%1.94%25.34%67.10%-12.15%34.59%-26.28%22.13%-0.30%2.52%-14.37%43.42%-26.47%0.53%-14.63%14.28%14.15%
Operating Margin Growth (1y) 427.52M-0.00M-0.00M954.00-427.52M0.01M-242.00267.0034.00169.00-290.00-328.00-154.00-427.000.01M-202.00-0.01M-0.01M-0.01M-119.000.01M0.01M0.01M119.00-0.00M-61.00-0.01M-537.000.00M451.00-39.00-0.00M-0.00M-168.00703.000.00M-225.00-0.00M-197.00-0.00M120.000.00M-354.00-115.00-83.00-0.00M421.00
Operating Margin Growth (3y) 0.00M0.00M-0.00M892.00-427.52M0.01M0.00M-263.00-0.01M-0.01M-328.00-650.00-607.00-588.000.01M-202.00-0.00M-221.00-0.01M-537.000.01M0.01M-220.00-894.00-0.00M-0.00M0.00M152.00299.00-188.00-0.00M-130.00
Operating Margin Growth (5y) -0.00M-0.00M-0.00M571.00-427.52M0.01M0.00M-263.00-0.00M-480.00-509.00-0.00M-478.00-198.00-259.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-484.000.00M-759.00542.000.00M
Operating Margin (QoQ) 271.00298.0093.00427.52M-427.53M0.00M0.01M61.00-118.00-0.01M0.01M-173.0017.00-0.01M0.01M2.00-256.00173.00-120.00-0.01M201.00206.000.01M-130.0037.00194.0019.00-0.00M0.00M-0.01M0.01M417.00297.00-0.01M-930.00-110.00201.000.00M-758.00961.00-0.00M371.00268.00-202.00-317.000.00M-0.00M37.00-286.00-42.00712.00
Profit After Tax Growth (1y) 204.03%352.17%266.52%254.40%197.67%111.80%143.21%72.49%2.16%7.43%-7.09%25.67%45.99%39.82%42.75%14.01%-32.12%10.74%-138.03%-97.31%-33.18%-49.68%302.81%1,880.17%48.76%-45.08%-55.91%237.21%-42.12%-130.32%-829.68%290.70%101.18%855.36%-76.34%-42.57%-39.63%87.87%143.61%44.28%5.73%20.28%-9.28%7.02%25.44%-10.09%-11.98%-10.09%-29.26%11.36%
Profit After Tax Growth (3y) 109.88%117.50%102.32%97.32%64.35%47.08%47.76%35.20%0.41%18.49%-35.80%-66.24%-12.84%-7.98%3.26%-15.35%-12.29%-32.61%-30.20%21.51%-16.83%-27.73%-86.86%538.97%20.10%7.95%-97.24%96.32%11.41%29.00%-40.37%50.90%26.65%24.83%11.56%-2.10%6.39%
Profit After Tax Growth (5y) 55.73%73.96%-45.39%-25.13%15.02%12.13%20.00%5.63%0.12%-14.39%-14.72%20.78%-10.63%-16.32%-40.84%51.54%-4.71%-6.86%-44.85%32.12%-17.50%13.52%-13.80%21.45%77.60%19.97%-21.57%13.64%17.01%18.44%-14.06%35.44%
Profit After Tax (QoQ) 11.28%29.05%3.54%104.49%65.50%4.60%0.11%71.75%17.76%20.11%-29.00%1.72%23.85%3.88%-3.96%18.16%18.61%6.06%-23.30%-29.65%93.52%-136.42%105.42%1,649.55%45.75%46.79%-47.10%31.43%-46.19%17.84%304.63%-77.44%-128.19%-2,735.50%316.65%-88.38%5.84%-761.95%170.56%2.12%25.29%67.15%-12.15%32.42%-25.79%22.49%-0.07%-0.12%-12.46%43.57%-28.37%-2.22%-10.58%12.96%12.76%
Property, Plant & Equipment (Net) Growth (1y) -45.37%6.33%32.75%62.07%153.14%30.79%8.61%23.40%3.26%8.90%10.22%-3.45%-6.65%-4.03%-1.19%7.14%35.07%40.38%80.45%81.67%51.03%55.00%21.97%-2.75%7.45%2.49%2.74%0.00%-13.55%-19.33%-23.58%-37.09%-44.27%
Property, Plant & Equipment (Net) Growth (3y) 12.61%14.83%16.69%24.53%34.63%10.98%5.76%8.48%9.20%13.63%25.26%23.41%23.95%27.82%29.56%23.70%29.90%30.65%31.26%20.89%11.94%8.62%-9.42%-16.40%-22.76%
Property, Plant & Equipment (Net) Growth (5y) 12.48%15.33%23.16%30.32%37.85%24.36%21.09%17.66%16.14%18.44%19.75%12.82%12.08%11.54%7.66%3.57%0.05%
Property, Plant & Equipment (Net) (QoQ) -13.12%-6.44%-15.95%-20.04%69.10%16.81%2.62%24.89%-12.63%-3.00%16.60%4.50%-7.86%-1.83%2.14%1.04%-5.28%1.08%10.75%27.37%-1.55%29.93%11.50%5.90%1.03%2.24%-11.10%17.00%-3.63%2.50%-13.47%1.14%-10.06%-16.74%-20.32%
Return on Assets Growth (1y) 0.16M0.24M0.48M0.16M-0.16M-0.24M-0.48M-0.16M7.007.27M6.67M3.00-1.00-0.19M3.66M5.001.00-3.18M-9.86M-11.00-4.001.99M-0.47M5.001.00-5.90M3.91M-3.00-2.00-10.00-3.91M-1.00-2.00-4.00-2.000.00M0.00M-1.000.00M4.003.000.00M0.00M-1.00-1.000.00M0.00M
Return on Assets Growth (3y) 6.007.27M6.67M3.00-0.16M6.84M9.85M-0.16M6.003.91M0.47M-3.00-5.00-1.37M-6.67M-1.00-3.00-7.08M-6.42M-9.00-5.00-3.91M-0.47M1.00-3.00-5.90M-15.00-4.00-14.00-3.00-2.00-2.002.00
Return on Assets Growth (5y) 5.003.91M0.47M-3.00-0.16M5.66M-0.48M-0.16M3.0011.003.91M-1.00-6.00-7.27M-6.67M-5.00-6.00-7.08M-10.33M-10.00-3.91M-1.00-6.00-4.00-2.000.00M-2.000.00M1.001.00
Return on Assets (QoQ) 4.000.00M-2.000.16M0.08M0.24M-0.32M-0.16M2.000.00M1.005.007.27M-0.60M-6.67M0.00M7.08M3.25M-10.33M-4.003.91M-3.44M-0.47M3.005.90M-5.90M-12.00-1.0010.003.91M-3.91M0.00M2.000.00M-2.00-1.00-1.002.00-1.000.00M2.000.00M1.000.00M-1.000.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 0.25M0.24M0.20M0.18M-0.25M-0.24M-0.20M-0.18M3.000.00M1.000.00M0.00M0.00M4.004.000.00M-3.00-10.00-10.00-4.002.009.008.004.002.00-5.00-6.00-4.00-4.00-2.00-4.000.00M-1.000.00M8.007.001.001.00-2.00-3.00-1.00-1.00
Return on Equity Growth (3y) 2.000.00M1.001.00-0.25M-0.24M-0.20M-0.18M4.00-3.00-5.00-6.00-3.00-1.003.002.001.001.00-7.00-8.00-3.000.00M-2.00-6.00-8.00-7.00-7.00-3.00-4.004.00
Return on Equity Growth (5y) 3.00-3.00-5.00-5.00-0.25M-0.24M-0.20M-0.18M4.001.00-2.00-4.00-3.00-3.00-5.00-7.00-9.00-9.00-3.000.00M-9.00-5.001.000.00M2.001.002.00
Return on Equity (QoQ) 2.00-1.000.00M0.25M-0.00M-0.04M-0.03M-0.18M3.00-1.001.000.00M0.00M0.00M0.00M0.00M0.00M3.001.00-3.00-3.00-4.000.00M3.002.003.000.00M-2.000.00M-4.00-1.001.000.00M-1.001.000.00M1.005.000.00M2.000.00M-2.000.00M0.00M-1.000.00M0.00M
Return on Invested Capital Growth (1y) 0.24M0.20M0.18M-0.25M-0.24M-0.20M-0.18M3.000.00M1.001.001.002.005.004.000.00M-4.00-5.00-325.00-2.004.004.00325.004.002.00-5.00-8.00-5.000.00M-0.74M1.000.00M1.000.00M-1.00-2.00-3.00-2.00
Return on Invested Capital Growth (3y) -4.00-3.00-1.00-0.25M-0.24M-0.20M-0.18M3.00-3.001.00-320.00-1.001.004.004.002.001.00-6.00-7.000.00M0.00M-4.00-0.74M
Return on Invested Capital Growth (5y) -6.00-2.00-322.00-0.25M-0.24M-0.20M-0.18M5.003.000.00M-3.00-2.00-3.00-4.00-0.74M2.002.000.74M
Return on Invested Capital (QoQ) -1.000.00M0.25M-0.00M-0.04M-0.03M-0.18M3.00-1.001.000.00M0.00M0.00M1.001.000.00M3.000.00M-4.00-3.002.00-320.00319.003.002.001.00-2.000.00M-4.00-1.00-1.001.00-1.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M
Return on Sales Growth (1y) 4.28M-45.00-35.0015.00-4.28M67.00-1.0012.000.00M0.00M-1.00-9.00-6.00-4.0053.0020.00-62.00-55.00-58.00-17.0058.0046.0053.00-6.00-26.002.00-59.00-7.0025.006.000.00M-21.00-16.00-27.0021.00410.00-11.000.01M-0.01M5.00-28.00-35.009.0091.005.0039.002.00-27.005.00-4.00-14.000.00M4.00
Return on Sales Growth (3y) 27.0022.00-38.0018.00-4.28M63.0050.0023.00-68.00-60.00-6.00-6.00-10.00-13.0049.00-3.00-30.00-8.00-64.00-30.0057.0053.00-6.00-34.00-17.00-19.00-39.00381.00-32.000.01M-14.0018.00-418.00-67.00-0.01M10.00-19.000.00M-2.0063.0013.00
Return on Sales Growth (5y) -41.00-37.00-42.0021.00-4.28M53.0046.000.00M-36.00-12.00-12.00-19.00-11.00-6.00-11.00-31.00-22.00-29.00-43.00359.0016.000.01M-42.0038.00-30.00-15.00-104.0011.00-43.0010.0013.00-5.00-414.00-4.00-0.01M
Return on Sales (QoQ) 2.005.00-1.004.28M-4.28M14.0049.005.00-2.00-54.0063.00-6.00-3.00-55.0055.00-3.000.00M2.0022.00-85.006.000.00M62.00-11.00-6.007.003.00-31.0022.00-54.0055.001.003.00-60.0035.006.00-7.00-13.00424.00-13.0016.00-87.0055.00-20.0060.00-5.00-31.0015.0023.00-35.001.006.0014.00-21.005.00
Revenue Growth (1y) 15.07%26.12%37.91%37.37%66.01%97.90%65.74%75.68%53.81%33.81%49.97%36.40%28.01%24.10%12.28%-11.92%-1.75%-8.50%-8.93%39.41%28.04%11.57%23.99%3.86%-13.40%2.15%-11.12%-2.04%13.26%9.82%9.03%1.68%-13.63%-18.39%40,391,938.85%-93.75%-23.05%-99.72%-169.09%963,389.47%60.95%73.40%53.58%35.45%25.82%19.50%3.87%-0.55%0.01%-6.89%-7.69%-0.65%2.19%
Revenue Growth (3y) 43.23%49.47%50.78%48.76%48.41%48.67%40.79%28.27%24.60%14.96%15.32%18.76%17.22%8.21%8.23%8.44%2.90%1.41%0.12%12.35%7.89%7.77%6.31%1.14%-5.38%-2.90%7,214.93%-60.37%-11.65%-94.39%-25.99%-98.57%164.37%41.55%2,159.84%2,612.71%26.52%24.49%13.77%10.20%8.74%
Revenue Growth (5y) 29.88%30.55%28.51%32.23%32.68%27.39%25.81%25.03%16.49%11.61%11.06%11.25%9.58%7.28%4.20%4.90%1.28%-1.34%1,246.10%-38.21%-4.70%-82.19%-14.87%5.00%3.25%7.70%12.24%13.50%14.89%20.85%24.21%-91.01%107.30%30.74%563.31%
Revenue (QoQ) 1.11%7.91%6.87%-1.31%10.81%18.00%6.46%19.26%32.10%-1.18%12.84%4.41%14.92%10.76%2.63%-2.01%11.40%0.22%-19.49%9.31%3.75%-0.26%23.24%0.40%-9.60%10.85%3.23%-16.28%6.63%-3.55%13.78%-3.20%3.39%-4.25%6.10%-17.77%-2.31%47,391,896.64%-100.00%4.63%19.54%27.05%1.28%12.73%5.88%12.05%-5.92%7.06%-7.97%7.28%-5.39%-0.32%-8.76%15.46%-2.68%
Share-based Compensation Growth (1y) -100.00%-325.00%-116,666,766.67%60.16%376,662,827.27%0.00%14.29%65.09%-131.38%-133,333,233.33%-50.00%7.69%33.33%22.22%-25.00%-37.50%14.29%6.67%9.09%100.00%3,172.23%1,685.37%75,000,100.00%-66.20%-100.00%-100.00%0.11%28.57%425,000,100.00%
Share-based Compensation Growth (3y) -43.49%-14,322.50%-11,347.15%-10,194.28%-9,515.00%0.00%-33.18%-10,591.78%0.00%-2.50%5.90%99.24%235.73%179.43%34.42%126.97%99.14%99.13%131.44%99.21%16,098.06%
Share-based Compensation Growth (5y) -25.40%-1,840.29%-1,484.89%-1,563.21%-1,518.64%94.36%59.68%2,713.05%20.11%67.50%94.34%94.64%69.83%94.26%34.66%
Share-based Compensation (QoQ) -100.00%50.00%315,254,900.00%-100.00%18.18%-77,777,677.78%532.79%36.76%-100.00%-66,666,566.67%933.59%-125.99%7.69%25.00%33.33%12.50%26.67%45.45%28.57%100.00%-63.14%-98.11%-100.00%42.86%-100.00%340,000,100.00%
Shareholder's Equity Growth (1y) 47.70%41.93%71.21%39.80%92.16%91.92%85.76%85.22%65.37%61.67%26.33%24.84%2.47%3.84%5.39%6.82%3.86%3.41%24.06%19.08%18.46%15.49%-5.79%-4.23%-2.94%-3.22%20.09%20.22%44.58%42.09%4.93%-12.03%-7.01%-12.21%-11.43%1.40%25.74%3.36%60.71%-2.43%0.35%0.57%-0.47%-0.32%-0.52%-1.90%-2.17%-2.31%
Shareholder's Equity Growth (3y) 67.43%63.91%58.97%47.86%48.22%47.69%35.23%35.18%20.74%20.18%18.21%16.67%8.03%7.44%7.19%6.80%6.10%4.94%11.96%11.09%18.46%16.67%6.50%7.28%8.54%5.81%3.46%5.38%-2.25%3.83%9.64%27.83%18.57%17.07%-1.69%
Shareholder's Equity Growth (5y) 37.95%36.44%39.34%32.68%31.99%30.93%23.65%23.01%15.14%14.17%13.32%12.83%12.09%11.26%8.97%8.72%8.84%6.72%4.78%5.52%1.47%7.14%3.95%13.21%13.44%12.90%14.42%16.28%15.57%15.83%
Shareholder's Equity (QoQ) 7.37%10.54%23.88%0.46%3.17%33.35%1.15%38.09%3.04%29.07%0.86%23.29%0.73%0.85%-0.33%1.19%2.08%2.36%1.03%-1.61%1.63%22.81%-3.04%-2.11%-0.92%0.18%-1.43%-0.79%-1.21%24.31%-1.32%19.32%-2.92%0.04%2.62%-7.19%-7.86%-2.91%1.06%0.22%-0.78%-0.14%1.28%-0.83%-0.62%-0.34%-0.13%-1.09%-0.77%
Tax Rate Growth (1y) -114.00217.00-332.00232.0046.0040.00-740.00-38.00390.00597.00-28.00-123.00-265.00-554.000.00M308.00-957.00453.00-325.000.00M158.00-65.0039.000.00M64.00-0.00M0.00M88.000.00M13.00-0.00M0.02M0.00M206.00-0.01M-0.02M
Tax Rate Growth (3y) -106.0097.0089.00-20.00-181.00307.00-408.00-621.00575.00-625.00-130.00-140.00-8.0056.00-36.00-82.00296.00-0.00M-327.0023.00453.000.02M307.00
Tax Rate Growth (5y) -689.000.00M283.00-0.00M-122.00290.00-151.00-10.00185.00627.00-142.00-79.00-0.00M-964.00106.00194.000.00M-0.00M
Tax Rate (QoQ) -114.0043.00-625.00583.00217.00-507.00-61.00397.00-841.000.00M-634.00474.0056.00-19.00-776.00185.000.00M-0.00M-0.00M0.00M-502.00538.00-36.00-66.00-398.00-2.00-0.00M427.008.00-0.00M0.00M-965.00-0.00M0.02M-0.02M-0.00M-0.01M0.01M
Total Debt Growth (1y) 896.67%-55.24%-92.49%71.87%458.06%87.13%183.97%503.39%109.61%47.61%71.33%-42.90%-3.23%66.67%-17.59%54.86%22.88%150.00%-92.02%96.81%265.22%2,755.00%-38.16%104.53%-9.13%11.29%22.29%-1.27%-42.75%-54.56%-56.31%-39.08%12.93%56.01%1.77%
Total Debt Growth (3y) 61.02%-33.47%8.76%66.81%-4.25%80.91%124.53%66.36%58.86%74.73%35.58%83.22%-51.70%20.28%63.15%23.36%40.53%66.55%4.75%27.41%-0.05%-12.52%-18.38%
Total Debt Growth (5y) 53.30%-6.24%12.68%32.63%0.86%78.35%119.37%55.64%41.28%40.59%38.84%43.58%36.11%43.82%138.52%30.54%4.78%4.21%4.47%
Total Debt (QoQ) 360.00%0.00%-62.32%475.00%-3.57%-3.21%187.79%-36.01%213.10%-67.54%336.73%35.96%8.77%-77.14%406.90%-54.69%84.34%-60.63%150.63%-14.85%46.27%-19.91%-92.00%2,000.00%171.43%12.01%5.48%0.39%3.11%-9.57%-38.83%-20.33%-0.86%26.10%13.38%10.06%-35.32%