|
Net Income
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.01B | 0.00B | | | 0.00B | 0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation
|
0.00B | 0.04 | 0.06 | 0.00B | -0.11 | -0.09 | -0.00B | 0.00B | 0.00B | -0.09 | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.04 | | 0.00B | 0.00B | 0.00B | | 0.00B | -0.07 | -0.04 | | 0.00B | -0.05 | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes
|
560.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
-0.00B | 0.00B | 0.11 | | | | 0.16 | | | | | | | | | | | | | | | | -0.01B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
-0.01B | 0.01B | -0.01B | -0.00B | -0.01B | -0.02B | 0.01B | -0.08B | -0.05B | -0.01B | -0.04B | -0.02B | 0.03B | -0.10B | -0.01B | | -0.00B | 0.09B | 0.05B | | -0.02B | -0.01B | 0.18B | | 0.01B | 0.03B | -0.08B | | 0.04B | 0.02B | -0.01B | | -0.09B | -0.04B | 0.02B | | 0.06B | 0.12B | 0.07B | | | | -0.28B | -0.02B | 0.01B | 0.12B | -0.02B | -0.09B | 0.06B | -0.03B | 0.14B | 0.00B | 0.14B | 0.02B | -0.05B | -0.01B | -0.05B | 0.02B |
|
Amortizatization of Intangibles
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Amortization of Deferred Charges
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Other Working Capital Changes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Capital Expenditures
|
| | | | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| | | | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities
|
0.09B | 0.10B | 0.12B | -0.00B | 0.14B | 0.14B | 0.18B | -0.00B | -0.00B | 0.25B | 0.32B | -0.00B | -0.00B | 0.40B | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 0.68B | 0.69B | -0.00B | 0.82B | -0.00B | 0.82B | 0.82B | 0.83B | 0.88B | 0.88B | 0.88B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.01B | | | 0.01B |
|
Cash from Financing Activities
|
-0.00B | 0.01B | 0.01B | 0.02B | -0.00B | 0.02B | 0.02B | 0.06B | 0.07B | 0.00B | 0.06B | 0.00B | 0.11B | -0.01B | -0.02B | | -0.03B | 0.08B | -0.10B | | -0.02B | 0.04B | 0.08B | | 0.02B | -0.02B | 0.01B | | -0.03B | 0.04B | 0.05B | | 0.07B | 0.01B | -0.01B | | -0.05B | -0.12B | -0.17B | | | | 0.32B | 0.09B | 0.04B | -0.18B | 0.03B | 0.01B | -0.04B | 0.00B | -0.12B | -0.01B | -0.12B | -0.04B | 0.07B | 0.02B | 0.00B | 0.02B |
|
Net Equity Issued and Repurchased
|
0.02B | 0.02B | -0.00B | | 0.04B | 0.00B | 0.03B | | 0.07B | -0.01B | 0.02B | | 0.14B | -0.05B | -0.03B | | 0.04B | 0.08B | 0.04B | | 0.09B | -0.01B | 0.00B | | 0.11B | 0.01B | -0.06B | | 0.06B | 0.06B | 0.04B | | 0.09B | -0.03B | 0.02B | | 0.21B | 0.01B | -0.10B | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.04B | -0.06B | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | | -0.00B | -0.00B | | -0.00B | -0.00B | -1.77 | | -0.54 | -0.00B | -0.00B | | -0.45 | -0.00B | -0.00B | | | | | | | | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Change in Cash
|
-0.01B | 0.02B | -0.00B | 0.02B | -0.01B | 0.00B | 0.03B | -0.02B | 0.02B | -0.01B | 0.02B | -0.02B | 0.08B | -0.05B | -0.03B | | 0.04B | 0.01B | 0.04B | | -0.04B | -0.01B | 0.10B | | 0.03B | 0.01B | -0.06B | | 0.01B | 0.06B | 0.04B | | -0.02B | -0.03B | 0.07B | | 0.02B | 0.01B | -0.10B | | | | 0.04B | 0.07B | 0.04B | -0.06B | 0.00B | -0.08B | 0.02B | -0.03B | 0.02B | -0.01B | 0.02B | -0.02B | 0.03B | 0.01B | -0.05B | 0.03B |
|
Free Cash Flow
|
-0.01B | 0.01B | -0.01B | -0.00B | -0.01B | -0.02B | 0.01B | -0.08B | -0.05B | -0.01B | -0.04B | -0.02B | 0.03B | -0.10B | -0.01B | | -0.00B | 0.09B | 0.05B | | -0.02B | -0.01B | 0.18B | | 0.01B | 0.03B | -0.08B | | 0.04B | 0.02B | -0.01B | | -0.09B | -0.04B | 0.02B | | 0.06B | 0.12B | 0.07B | | | | -0.28B | -0.02B | 0.01B | 0.12B | -0.02B | -0.09B | 0.06B | -0.03B | 0.14B | 0.00B | 0.14B | 0.02B | -0.05B | -0.01B | -0.05B | 0.02B |
|
Net Cash Flow
|
-0.01B | 0.02B | -0.00B | 0.02B | -0.01B | 0.00B | 0.03B | -0.02B | 0.02B | -0.01B | 0.02B | -0.02B | 0.14B | -0.11B | -0.03B | | -0.04B | 0.18B | -0.06B | | -0.04B | 0.03B | 0.26B | | 0.03B | 0.01B | -0.06B | | 0.01B | 0.06B | 0.04B | | -0.02B | -0.03B | 0.02B | | 0.02B | 0.01B | -0.10B | | | | 0.04B | 0.07B | 0.04B | -0.06B | 0.00B | -0.08B | 0.02B | -0.03B | 0.02B | -0.01B | 0.02B | -0.02B | 0.03B | 0.01B | -0.05B | 0.03B |