|
Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 12,072.40B | 0.00B | 0.02B | 0.00B | -0.00B | 0.03B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 8,766.52B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 35,352.50B | | 0.01B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 44,119.02B | | 0.01B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | 4.56 | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | | 0.01B | 0.01B | | | 0.01B | | | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
EBIT
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | 4.56 | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | | 0.01B | 0.01B | | | 0.01B | | | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Non Operating Investment Income
|
| | | | 0.02 | 0.17 | | | 0.27 | -0.23 | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | | | | 0.03B | | 0.01B | -0.02B | -0.02B | | 0.00B | 0.01B | -0.00B | | 0.00B | | | | 0.01B | 0.04B | -59555.76B | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,065.67B | | | | | -0.00B | -0.00B | 0.00B | -0.05B | -0.02B | -0.04B | 0.01B | 0.01B | -0.02B | -0.00B | 0.01B | -0.02B | -0.01B | -0.00B | 0.01B | -0.01B | -0.01B |
|
Other Non Operating Income
|
-0.51 | -1.41 | -1.87 | 0.00B | 0.00B | 0.17 | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -410.00 | 0.00B | -0.00B | -0.00B | 811.00 | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.03B | -0.01B | -0.01B | -0.00B | -0.04 | 0.00B | 0.00B | -0.04B | -0.04B | -0.02B | -0.05B | -0.03B | -0.06B | -0.13B | 0.01B | -0.05B | -10507.18B | | -0.00B | | | 0.01B | 0.00B | 0.00B | -0.06B | -0.05B | -0.01B | -0.01B | 0.05B | 0.01B | 0.01B | 0.02B | -0.03B | 0.02B | 0.01B | 0.03B | 0.03B | -0.02B |
|
EBT
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.01B | 0.00B | | | 0.00B | | | 0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B |
|
Tax Provisions
|
0.00B | -0.01 | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.01 | -0.00B | 0.00B | 250.00 | 0.00B | -0.00B | | -0.01 | 985.00 | -0.00B | -0.00B | -0.00B | 274.13B | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | -0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | -0.00B | -0.06B | 0.12B | 0.01B | 0.02B | -0.10B | 0.07B | 0.01B | | | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Equity Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.02B | -0.02B | 152.00 | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.06B | -0.00B | -0.01B | -0.03B | 704.00 | | | | | | | | | | | | | | | | | | | | |
|
Investment Income
|
-0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | 0.02B | | | | -0.01B | 0.00B | | | 0.02B | 0.01B | | 0.01B | | | | -0.00B | | | | 0.02B | -101390.38B | | | | | 0.01B | 0.01B | 0.02B | -0.02B | 0.01B | -0.00B | 0.04B | 0.04B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Income from Continuing Operations
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.01B | 0.00B | | | 0.00B | | | 0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B |
|
Consolidated Net Income
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.01B | 0.00B | | | 0.00B | | | 0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B |
|
Income towards Parent Company
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.01B | 0.00B | | | 0.00B | | | 0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.01B | 0.00B | | | 0.00B | | | 0.01B | 0.00B | 0.01B | -0.04B | -0.01B | -0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B |
|
EPS (Basic)
|
0.20 | 0.19 | 0.21 | 0.00B | 0.91B | -0.00B | -480.03 | 0.00B | 0.35 | 0.40 | -0.07 | 0.00B | 0.36 | 0.36 | -0.09 | 0.00B | 0.00B | 0.00B | 0.43 | 0.00B | -0.18 | -0.13 | -0.12 | 0.49 | 0.35 | 0.27 | 0.36 | 0.40 | 0.09 | 0.29 | -0.15 | 0.30 | 0.26 | 0.26 | -0.13 | | 0.11 | 0.07 | | | 0.01 | | | 0.23 | 0.03 | 0.23 | 0.29 | 0.26 | -0.18 | 0.25 | 0.31 | 0.31 | 0.31 | 0.28 | 0.40 | 0.29 | 0.04 | 0.25 | 0.28 | 0.32 |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | | 0.91B | -0.00B | -480.03 | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.23 | 0.03 | 0.23 | 0.29 | 0.26 | -0.18 | 0.25 | 0.31 | 0.31 | 0.31 | 0.28 | 0.40 | 0.29 | 0.04 | 0.25 | 0.28 | 0.32 |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | 0.01B | 470.00 | 350.00 | 920.00 | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 540.00 | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.05B | 0.07B | 0.07B | 0.08B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Shares Outstanding (Diluted Average)
|
80.00 | 460.00 | 530.00 | | 350.00 | 920.00 | 0.00B | | | | | | | | | | | | | | | | | 950.00 | | | | 0.00B | | | | 940.00 | | | | | | | | | | 0.00B | 0.05B | 0.07B | 0.07B | 0.08B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
EBITDA
|
0.00B | 0.00B | 0.00B | 0.00B | 320.00B | 4.56 | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | | 0.01B | 0.01B | | | 0.01B | | | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 4,369.99B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Tax Rate
|
1.14% | 0.00% | 0.43% | -5.83% | 0.00% | 2.17% | -2.90% | -3.51% | 0.46% | | -2.50% | -10.91% | 0.08% | | 1.40% | -4.94% | -0.20% | 0.36% | 0.17% | -7.59% | -5.75% | 14.18% | 3.25% | -17.16% | -1.22% | | 0.00% | -5.02% | 0.36% | 0.00% | -0.65% | -4.63% | | 0.00% | -0.02% | | -0.99% | -17.99% | | | 4.53% | | | 0.41% | | 0.06% | | | -3.32% | 0.95% | 1.02% | -12.27% | 10.73% | 1.08% | -30.91% | 210.82% | 33.35% | 3.14% | -99.88% | 39.59% |