|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05B | 9.22B | 7.69B | 7.01B | 7.07B | 6.25B | 7.08B | 7.13B | 8.16B | 7.41B | 7.80B | 2.93B | 6.67B | 6.90B | 6.90B | 6.51B | 7.40B | 7.12B | 8.47B | 7.53B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.61B | 0.57B | 0.74B | 0.74B | 0.79B | 0.70B | 0.63B | 0.79B | 0.83B | 0.59B | 0.73B | 0.86B | 0.84B | 0.83B | 0.89B | 1.00B | 1.01B | 1.02B | 0.97B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | -2.02B | 0.31B | 0.31B | 0.05B | 0.04B | 0.53B | 0.12B | -0.17B | -0.44B | -0.83B | 0.43B | -0.51B | -0.37B | -0.34B | 0.10B | -0.17B | -0.09B | 0.01B | 0.55B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.88B | 0.00B | -2.40B | 0.04B | 0.67B | 0.54B | 1.57B | 0.10B | 0.01B | | 5.15B | 0.81B | 0.00B | 0.00B | 4.13B | 0.01B | 0.01B | 0.03B | 0.02B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | -1.28B | 3.34B | -0.31B | -2.60B | -1.48B | 1.41B | -1.54B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.33B | -9.31B | 9.79B | 44.65B | -45.43B | -5.05B | 13.15B | 31.00B | -11.30B | 11.79B | 11.77B | 32.72B | -15.54B | 18.10B | -37.28B | 25.91B | -2.18B | -9.13B | 46.87B | -22.95B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.53B | -1.58B | -1.42B | -1.30B | -0.91B | -0.58B | -0.37B | -0.21B | -0.03B | -0.03B | -0.09B | 0.55B | 0.35B | 0.04B | -0.04B | -0.02B | 0.09B | 0.06B | 0.52B | 0.20B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.47B | 0.47B | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.50B | 0.51B | 0.52B | 0.53B | 0.54B | 0.54B | 0.55B | 0.56B | 0.56B | 0.57B | 0.58B | 0.59B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.19B | -9.89B | 6.41B | 7.93B | 19.82B | -5.57B | 9.62B | -0.84B | -7.07B | -11.38B | 0.36B | -0.06B | 6.91B | -0.72B | 8.40B | -13.56B | -8.18B | 17.76B | 10.66B | -2.92B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.65B | 2.85B | 2.63B | 2.04B | 9.88B | 8.62B | 6.21B | 2.17B | 2.96B | 2.60B | 3.35B | 2.17B | 2.03B | 2.93B | 2.44B | 2.23B | 1.82B | 2.67B | 2.87B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.70B | 32.49B | 30.25B | -41.10B | -51.39B | 29.68B | -2.82B | 7.67B | 8.04B | -16.75B | -32.97B | 78.63B | 7.41B | -62.03B | 80.66B | -17.62B | -53.66B | 70.44B | -71.86B | 89.87B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.08B | -108.61B | -32.70B | -58.91B | -68.41B | 16.74B | 34.76B | 14.38B | 30.85B | 57.88B | -59.93B | -64.18B | -71.32B | -1.52B | -27.26B | 9.41B | -89.01B | -56.92B | 1.94B | -1.17B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.46B | 24.20B | 55.66B | -169.94B | -0.82B | 0.21B | 0.11B | -133.69B | -0.73B | -52.40B | 7.39B | 39.23B | 22.67B | -23.13B | 0.15B | 0.19B | -1.22B | 47.37B | -47.06B | 0.31B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.13B | 35.05B | 17.28B | 11.22B | 21.12B | 19.56B | 14.52B | 10.71B | 14.32B | 16.39B | 22.25B | 12.44B | 15.66B | 14.71B | 12.22B | 14.09B | 33.64B | 23.29B | 18.93B | 24.01B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99B | 15.25B | 9.55B | 8.04B | 8.24B | 8.11B | 8.04B | 9.66B | 11.34B | 10.93B | 9.90B | 12.40B | 16.61B | 19.54B | 16.57B | 17.70B | 16.33B | 19.63B | 21.93B | 18.14B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 41.06B | -6.36B | -15.10B | 1.04B | 10.94B | -14.69B | 6.01B | 118.75B | -104.66B | -0.82B | 74.99B | 45.77B | -37.44B | -0.71B | 40.25B | 44.31B | -39.81B | 10.32B | 2.13B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47B | 4.21B | 9.91B | 7.53B | 2.65B | 0.97B | 0.45B | 1.00B | 2.21B | 0.55B | 1.00B | 0.81B | 2.50B | 3.54B | 3.53B | 3.54B | 4.52B | 5.30B | 5.30B | 6.31B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | | | 1.27B | 2.43B | 2.00B | | | | | | | | | | | | | 2.50B | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 0.88B | | | | | | 0.65B | | | | | | 1.85B | 2.00B | 1.40B | 2.67B | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | 1.83B | 2.15B | 1.97B | 2.22B | 2.00B | 2.25B | 2.10B | 2.35B | 2.09B | 2.41B | 2.23B | 2.52B | 2.22B | 2.49B | 2.27B | 2.55B | 2.20B | 2.45B | 2.36B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.63B | 51.32B | 43.66B | 83.04B | 40.89B | -84.65B | -37.89B | -24.39B | 126.12B | -71.69B | 27.63B | 11.29B | 68.66B | -8.30B | 36.78B | -36.77B | 72.83B | 55.06B | -67.99B | 10.05B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.58B | 0.53B | -0.94B | -0.42B | -1.33B | -2.97B | -3.05B | 4.23B | 0.35B | -0.64B | -1.29B | 1.51B | -1.47B | -1.04B | 2.71B | -4.03B | 1.83B | 3.42B | -0.33B | -0.59B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.36B | -66.07B | 19.82B | 68.37B | -74.29B | -75.93B | 6.97B | 25.23B | 146.01B | -2.67B | -21.83B | -18.65B | -19.67B | 7.23B | -25.04B | -5.47B | -16.54B | -7.57B | -19.50B | -14.66B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.33B | -9.31B | 9.79B | 44.65B | -45.43B | -5.05B | 13.15B | 31.00B | -11.30B | 11.79B | 11.77B | 32.72B | -15.54B | 18.10B | -37.28B | 25.91B | -2.18B | -9.13B | 46.87B | -22.95B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.78B | -66.60B | 20.76B | 68.78B | -72.95B | -72.96B | 10.03B | 20.99B | 145.67B | -2.02B | -20.53B | -20.17B | -18.20B | 8.27B | -27.75B | -1.44B | -18.36B | -10.99B | -19.17B | -14.07B |