Bank Of America Corp /De/ (NYSE: BAC)

Sector: Financial Services Industry: Banks - Diversified CIK: 0000070858
Market Cap 532.79 Bn
P/B 1.96
P/E 28.35
P/S 6.13
ROIC (Qtr) 3.30
Div Yield % 1.18
Rev 1y % (Qtr) 10.82
Total Debt (Qtr) 708.27 Bn
Debt/Equity (Qtr) 2.33
Add ratio to table...

About

Bank of America Corporation (BAC) is a Delaware corporation and a bank holding company (BHC) that operates as a financial holding company, making it one of the largest financial institutions globally. It serves a diverse clientele, including individual consumers, small and middle-market businesses, institutional investors, large corporations, and governments, by offering a broad range of banking, investing, asset management, and other financial and risk management products and services. The company's main business activities encompass four primary...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 3334.70B provides 4.71x coverage of total debt 708.27B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 61.47B provides strong 15.67x coverage of stock compensation 3.92B, indicating sustainable incentive practices.
  • Retained earnings of 258.14B represent substantial 0.85x of equity 304.15B, indicating strong internal capital generation.
  • Operating cash flow of 61.47B provides strong 5.47x coverage of operating expenses 11.24B, showing operational efficiency.
  • Retained earnings of 258.14B provide strong 3.74x coverage of intangibles 69.02B, indicating quality earnings retention.

Bear case

  • Operating cash flow of 61.47B barely covers its investment activities of (134.57B), with a coverage ratio of -0.46, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 61.47B provides thin coverage of dividend payments of (9.48B) with a -6.49 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 61.47B represents just -2.89x of debt issuance (21.28B), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 258.14B provide limited buffer against comprehensive income items of (11.74B), which is -21.98x, indicating elevated exposure to market risks.
  • Operating cash flow of 61.47B is outpaced by equity issuance of (18.66B) (-3.29 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Banks - Diversified
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 JPM Jpmorgan Chase & Co 1,043.32 Bn 33.97 9.59 942.38 Bn
2 BAC Bank Of America Corp /De/ 532.79 Bn 28.35 6.13 708.27 Bn
3 WFC Wells Fargo & Company/Mn 446.49 Bn 124.86 10.43 408.42 Bn
4 C Citigroup Inc 376.35 Bn 51.48 4.87 720.33 Bn
5 RY Royal Bank Of Canada 244.65 Bn 16.82 5.14 9.97 Bn
6 TD Toronto Dominion Bank 165.03 Bn 11.57 3.41 7.67 Bn
7 BK Bank of New York Mellon Corp 143.13 Bn 63.87 9.95 51.52 Bn
8 BMO Bank Of Montreal /Can/ 107.49 Bn 17.28 4.15 179.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.18 0.22
EV to Cash from Ops. EV/CFO 80.22 241.80
EV to Debt EV to Debt 0.85 2.53
EV to EBIT EV/EBIT 20.83 33.73
EV to EBITDA EV/EBITDA 17.61 25.98
EV to Free Cash Flow [EV/FCF] EV/FCF 80.22 245.05
EV to Market Cap EV to Market Cap 1.13 1.98
EV to Revenue EV/Rev 6.94 9.02
Price to Book Value [P/B] P/B 1.96 3.87
Price to Earnings [P/E] P/E 28.35 33.57
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.60 2.37
Dividend Payout Ratio % Div Payout % (Qtr) 28.50 29.28
Dividend per Basic Share Div per Share (Qtr) 1.06 2.04
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 12.87 15.72
Interest Coverage Interest Coverage 0.00 0.00
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -5.81
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -9.50 -8.06
Dividend Growth (1y) % Div 1y % (Qtr) 8.16 -10.21
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 25.56 32.26
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 23.00 22.90
EBIT Growth (1y) % EBIT 1y % (Qtr) 28.09 30.58
EBT Growth (1y) % EBT 1y % (Qtr) 28.09 30.58
EPS Growth (1y) % EPS 1y % (Qtr) 33.81 38.83
FCF Growth (1y) % FCF 1y % (Qtr) 3,181.30 235.05
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.90 9.67
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.03
Cash Payout Ratio Cash Payout (Qtr) 0.16 0.17
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 2.33 3.24
Interest Cover Ratio Interest Cover Ratio 0.00 0.00
Times Interest Earned Times Interest Earned 0.00 0.00
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 32.30 38.15
EBIT Margin % EBIT Margin % (Qtr) 30.18 38.03
EBT Margin % EBT Margin % (Qtr) 30.18 33.01
Gross Margin % Gross Margin % (Qtr) 100.00 98.96
Net Profit Margin % Net Margin % (Qtr) 26.30 26.44