|
Provisions
|
13.38B | 13.38B | 11.71B | 10.11B | 9.80B | 8.11B | 5.40B | 5.13B | 3.81B | 3.25B | 3.41B | 2.93B | 2.42B | 1.77B | 1.77B | 2.20B | 1.73B | 1.21B | 0.30B | 0.34B | 1.01B | 0.42B | 0.64B | 0.22B | 0.77B | 0.78B | 0.81B | 0.81B | 1.00B | 0.98B | 0.85B | 0.77B | 0.83B | 0.73B | 0.83B | 1.00B | 0.83B | 0.83B | 0.72B | 0.89B | 1.01B | 0.86B | 0.78B | 0.94B | 4.53B | 4.78B | 1.18B | 0.84B | -1.81B | -1.48B | -0.47B | -0.83B | 0.11B | 0.52B | 0.90B | 1.09B | 0.93B | 1.12B | 1.27B | 1.25B | 1.37B | 1.51B | 1.54B | 1.57B | 1.50B | 1.60B | 1.29B |
|
Revenue
|
35.76B | 32.77B | 26.04B | 25.08B | 31.97B | 29.15B | 26.70B | 22.40B | 26.88B | 13.24B | 28.45B | 24.89B | 22.28B | 21.97B | 20.43B | 18.66B | 23.20B | 22.73B | 21.53B | 21.49B | 22.57B | 21.75B | 21.21B | 20.37B | 20.91B | 21.96B | 20.99B | 19.58B | 20.79B | 21.29B | 21.64B | 19.99B | 22.25B | 22.83B | 21.84B | 20.21B | 23.07B | 22.55B | 22.72B | 22.68B | 23.00B | 23.08B | 22.81B | 22.35B | 22.77B | 22.33B | 20.34B | 20.10B | 22.82B | 21.47B | 22.77B | 22.06B | 23.23B | 22.69B | 24.50B | 24.53B | 26.26B | 25.20B | 25.17B | 21.96B | 25.82B | 25.38B | 25.34B | 25.35B | 27.37B | 26.46B | 28.09B |
|
Interest income - Loans
|
13.35B | 12.33B | 11.62B | 11.40B | 13.47B | 12.89B | 12.48B | 12.15B | 11.93B | 11.32B | 11.21B | 10.51B | 10.17B | 9.74B | 9.60B | 9.37B | 9.18B | 9.06B | 9.15B | 9.09B | 8.76B | 8.63B | 8.54B | 8.21B | 8.00B | 7.95B | 7.96B | 8.01B | 8.26B | 8.22B | 8.36B | 8.39B | 8.75B | 8.92B | 9.20B | 9.34B | 9.62B | 10.07B | 10.40B | 10.72B | 10.88B | 10.94B | 10.89B | 10.37B | 9.96B | 8.57B | 7.89B | 7.60B | 7.23B | 7.12B | 7.50B | 7.42B | 7.35B | 8.22B | 10.23B | 12.11B | 13.10B | 13.97B | 14.83B | 15.23B | 15.24B | 15.34B | 15.72B | 15.69B | 15.22B | 15.65B | 16.19B |
|
Interest income - Investments
|
| | | | | -0.46B | -0.41B | 3.07B | -0.37B | -0.34B | -0.30B | 2.27B | 0.28B | 0.26B | 0.25B | 0.25B | 0.30B | 0.30B | 0.30B | 0.29B | 0.28B | 0.27B | 0.27B | 0.24B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B | 0.18B | 0.18B | 0.17B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.12B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
3.83B | 4.04B | 3.77B | 3.88B | 3.88B | 3.59B | 3.69B | 5.06B | 5.46B | 6.34B | 3.87B | 5.43B | 4.38B | 3.85B | 4.67B | 5.37B | 5.33B | 3.25B | 3.79B | 4.94B | 8.39B | 6.23B | 8.16B | 3.07B | 2.58B | 3.07B | 2.32B | 3.35B | 2.52B | 2.31B | 2.33B | 2.73B | 2.54B | 2.64B | 2.63B | -2.65B | 2.80B | 1.07B | 2.99B | 3.08B | 3.12B | 3.02B | 3.04B | 7.17B | 0.63B | 2.44B | 1.38B | 7.11B | 2.73B | 2.82B | 0.78B | 0.56B | 0.76B | 1.17B | 4.24B | 12.88B | 5.46B | 1.22B | 4.66B | 24.46B | 7.04B | 6.48B | 6.83B | 6.54B | 6.88B | 6.91B | 6.96B |
|
Interest Income - Fed Funds
|
1.16B | 0.69B | 0.72B | 0.33B | 0.45B | 0.46B | 0.44B | 0.49B | 0.52B | 0.60B | 0.58B | 0.45B | 0.46B | 0.36B | 0.35B | 0.33B | 0.32B | 0.32B | 0.29B | 0.30B | 0.27B | 0.30B | 0.24B | 0.24B | 0.23B | 0.27B | 0.28B | 0.21B | 0.28B | 0.26B | 0.27B | 0.32B | 0.44B | 0.56B | 0.66B | 0.73B | 0.62B | 0.71B | 0.80B | 1.05B | 1.20B | 1.31B | 1.24B | 1.10B | 0.82B | 0.03B | 0.06B | 0.00B | -0.01B | -0.04B | 0.01B | -0.05B | -0.01B | 0.40B | 1.45B | 2.73B | 3.71B | 4.96B | 4.89B | 5.12B | 5.17B | 5.16B | 5.20B | 4.38B | 3.77B | 4.09B | 3.80B |
|
Interest Income - Trading Account Assets
|
2.43B | 1.95B | 1.84B | 1.72B | 1.74B | 1.80B | 1.64B | 1.66B | 1.63B | 1.54B | 1.50B | 1.30B | 1.35B | 1.25B | 1.19B | 1.31B | 1.34B | 1.18B | 1.05B | 1.14B | 1.18B | 1.18B | 1.11B | 1.10B | 1.08B | 1.07B | 1.13B | 1.11B | 1.18B | 1.07B | 1.08B | 1.09B | 1.08B | 1.16B | 1.09B | 1.14B | 1.14B | 1.20B | 1.17B | 1.30B | 1.32B | 1.32B | 1.32B | 1.23B | 1.25B | 1.01B | 0.95B | 0.93B | 0.87B | 0.95B | 0.97B | 0.98B | 1.08B | 1.22B | 1.45B | 1.77B | 2.03B | 2.08B | 2.22B | 2.45B | 2.46B | 2.52B | 2.73B | 2.68B | 3.01B | 3.06B | 3.19B |
|
Other interest income
|
1.39B | 1.34B | 1.36B | 1.33B | 1.10B | 1.06B | 1.04B | 0.96B | 0.97B | 0.92B | 0.83B | 0.92B | 0.73B | 0.74B | 0.78B | 0.77B | 0.72B | 0.72B | 0.69B | 0.74B | 0.74B | 0.71B | 0.75B | 0.77B | 0.73B | 0.74B | 0.75B | 0.81B | 0.78B | 0.76B | 0.77B | 0.82B | 0.90B | 0.91B | 1.07B | 1.14B | 1.41B | 1.53B | 1.61B | 1.69B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
22.16B | 19.59B | 18.52B | 17.64B | 19.88B | 19.12B | 18.21B | 18.29B | 17.92B | 17.05B | 15.85B | 15.41B | 15.46B | 13.99B | 13.98B | 13.97B | 14.10B | 13.82B | 13.38B | 13.71B | 12.94B | 12.94B | 12.86B | 12.98B | 11.92B | 13.11B | 12.40B | 12.58B | 13.01B | 12.57B | 12.61B | 12.87B | 13.71B | 14.15B | 14.66B | 15.07B | 15.60B | 16.37B | 16.96B | 17.84B | 18.17B | 18.22B | 17.92B | 16.93B | 16.10B | 12.54B | 11.49B | 11.46B | 11.39B | 11.39B | 12.34B | 12.55B | 12.89B | 14.97B | 19.62B | 25.07B | 28.66B | 32.35B | 33.62B | 35.63B | 36.28B | 36.85B | 37.49B | 35.98B | 34.07B | 34.87B | 35.37B |
|
Interest Expense - Deposits
|
2.54B | 2.08B | 1.71B | 1.47B | 1.12B | 1.03B | 0.95B | 0.89B | 0.84B | 0.84B | 0.70B | 0.62B | 0.55B | 0.52B | 0.48B | 0.44B | 0.38B | 0.37B | 0.33B | 0.31B | 0.29B | 0.28B | 0.27B | 0.24B | 0.22B | 0.22B | 0.21B | 0.21B | 0.23B | 0.24B | 0.27B | 0.28B | 0.28B | 0.35B | 0.62B | 0.68B | 0.76B | 0.94B | 1.23B | 1.56B | 1.79B | 1.97B | 1.88B | 1.55B | 1.18B | 0.37B | 0.23B | 0.16B | 0.13B | 0.13B | 0.13B | 0.14B | 0.16B | 0.32B | 1.24B | 3.00B | 4.31B | 5.79B | 7.34B | 8.72B | 9.14B | 9.65B | 10.12B | 9.52B | 8.63B | 8.68B | 8.93B |
|
Interest Expense - Debt
|
4.32B | 4.03B | 3.70B | 3.37B | 3.53B | 3.58B | 3.34B | 3.25B | 3.09B | 2.99B | 2.96B | 2.76B | 2.71B | 2.53B | 2.24B | 1.93B | 1.83B | 1.67B | 1.72B | 1.57B | 1.51B | 1.49B | 1.39B | 1.31B | 1.31B | 1.41B | 1.34B | 1.90B | 1.39B | 1.34B | 1.33B | 1.51B | 1.46B | 1.59B | 1.61B | 1.01B | 1.58B | 1.97B | 2.00B | 1.74B | 1.85B | 2.00B | 1.88B | 1.48B | 1.33B | 1.17B | 0.94B | 0.88B | 0.90B | 0.82B | 0.86B | 0.85B | 0.91B | 1.29B | 2.26B | 2.81B | 6.18B | 8.36B | 7.63B | 8.39B | 8.54B | 9.07B | 8.94B | 7.99B | 6.96B | 7.43B | 7.17B |
|
Interest Expenses
|
9.66B | 7.96B | 7.10B | 6.09B | 6.13B | 6.22B | 5.77B | 5.85B | 5.74B | 5.80B | 5.36B | 4.71B | 4.62B | 4.44B | 4.04B | 3.65B | 3.44B | 3.28B | 3.12B | 2.93B | 2.85B | 2.93B | 2.64B | 2.52B | 2.51B | 2.64B | 2.50B | 2.90B | 2.52B | 2.46B | 2.41B | 2.57B | 2.65B | 3.16B | 3.50B | 3.03B | 3.83B | 4.54B | 4.90B | 5.33B | 5.79B | 6.04B | 5.73B | 4.79B | 3.97B | 1.69B | 1.36B | 1.21B | 1.20B | 1.15B | 1.24B | 1.14B | 1.32B | 2.53B | 5.86B | 10.39B | 14.21B | 18.20B | 19.25B | 21.68B | 22.25B | 23.15B | 23.52B | 21.62B | 19.62B | 20.20B | 20.13B |
|
Interest Income - Net
|
12.50B | 11.63B | 11.42B | 11.56B | 13.75B | 12.90B | 12.44B | 12.44B | 12.40B | 11.49B | 10.49B | 9.99B | 10.85B | 9.55B | 9.94B | 10.32B | 10.66B | 10.55B | 10.27B | 10.79B | 10.09B | 10.01B | 10.22B | 10.46B | 9.41B | 10.46B | 9.90B | 9.69B | 10.48B | 10.12B | 10.20B | 10.29B | 11.06B | 10.99B | 11.16B | 12.03B | 11.77B | 11.83B | 12.06B | 12.50B | 12.38B | 12.19B | 12.19B | 12.14B | 12.13B | 10.85B | 10.13B | 10.25B | 10.20B | 10.23B | 11.09B | 11.41B | 11.57B | 12.44B | 13.77B | 14.68B | 14.45B | 14.16B | 14.38B | 13.95B | 14.03B | 13.70B | 13.97B | 14.36B | 14.44B | 14.67B | 15.23B |
|
Financial Services Fees
|
2.96B | 2.99B | 2.95B | 3.01B | 3.02B | 2.99B | 2.72B | 2.88B | 3.10B | 3.01B | 0.58B | 0.40B | 0.51B | 2.85B | 0.43B | 2.89B | 0.53B | 0.55B | 3.00B | 3.12B | 3.27B | 0.54B | 3.33B | 3.40B | 3.38B | 3.39B | 3.34B | 3.24B | 3.18B | 3.20B | 3.16B | 3.81B | 3.42B | 3.46B | 3.44B | 23.03B | 8.34B | 8.32B | 8.08B | 8.35B | 7.84B | 8.19B | 8.47B | 8.52B | 8.32B | 8.39B | 8.78B | 9.06B | 9.54B | 9.71B | 9.91B | 10.14B | 8.98B | 8.49B | 8.00B | 7.74B | 7.89B | 7.96B | 8.13B | 8.02B | 8.66B | 8.97B | 9.12B | 9.54B | 9.41B | 9.47B | 10.34B |
|
Service Charges
|
2.53B | 2.73B | 3.02B | 2.76B | 2.57B | 2.58B | 2.21B | 2.04B | 2.03B | 2.01B | 2.07B | 1.98B | 1.91B | 1.93B | 1.93B | 1.82B | 1.80B | 1.84B | 1.88B | 1.87B | 1.83B | 1.87B | 1.91B | 1.84B | 1.76B | 1.86B | 1.90B | 1.86B | 1.84B | 1.87B | 1.95B | 1.98B | 1.92B | 1.98B | 1.97B | 27.48B | 8.34B | 8.32B | 8.08B | 8.35B | 7.84B | 8.19B | 8.47B | 8.52B | 8.32B | 8.39B | 8.78B | 9.06B | 9.54B | 9.71B | 9.91B | 10.14B | 8.98B | 8.49B | 8.00B | 7.74B | 7.89B | 7.96B | 8.13B | 8.02B | 8.66B | 8.97B | 9.12B | 9.54B | 9.41B | 9.47B | 10.34B |
|
Investment Gain (Loss)
|
1.50B | 0.63B | 1.55B | 1.04B | 0.73B | 0.04B | 0.88B | 0.87B | 0.55B | 0.90B | 0.74B | 1.19B | 0.75B | 0.40B | 0.34B | 3.81B | 0.07B | 1.56B | 1.30B | 3.70B | 0.38B | 1.63B | 0.01B | 1.54B | 1.49B | 1.53B | 1.29B | 1.27B | 1.15B | 1.41B | 1.46B | 1.22B | 1.58B | 1.53B | 1.48B | 1.42B | 1.35B | 1.42B | 1.20B | 1.35B | 0.01B | 0.11B | 0.00B | 0.10B | 0.32B | 0.06B | 0.00B | 0.03B | 2.25B | 2.12B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | -0.01B | -0.21B | -0.19B | | -0.00B | 0.01B | 0.00B | -0.02B | -0.02B | -0.00B | -0.02B | -0.00B |
|
Investment Banking Income
|
| | | | | | | | 1.10B | 0.77B | 0.64B | 0.40B | 0.32B | 0.40B | 0.56B | 0.70B | 0.61B | 0.66B | 0.38B | 0.30B | 0.20B | 0.18B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
3.31B | 2.53B | 1.30B | 1.65B | 1.50B | 0.90B | 1.75B | -1.42B | 0.63B | -13.20B | 1.62B | 2.12B | 1.61B | 1.66B | 2.02B | -0.54B | 1.26B | 1.18B | 0.58B | 0.85B | 0.41B | 0.53B | 0.27B | 0.35B | 0.69B | 1.00B | 0.41B | 0.26B | 0.43B | 0.31B | 0.59B | 0.52B | 0.12B | 0.23B | -0.02B | 7.49B | 1.92B | 1.95B | 1.96B | 1.93B | 1.84B | 1.90B | 1.98B | 1.96B | 1.90B | 1.56B | 1.82B | 1.86B | 1.79B | 1.87B | 1.93B | 1.91B | 1.83B | 1.72B | 1.57B | 1.39B | 1.47B | 1.55B | 1.52B | 1.52B | 1.46B | 1.58B | 1.62B | 1.62B | 1.56B | 1.65B | 1.63B |
|
Card Income
|
2.87B | 2.15B | 1.56B | 1.78B | 1.98B | 2.02B | 1.98B | 2.13B | 1.83B | 1.97B | 1.91B | 1.48B | 1.46B | 1.58B | 1.54B | 1.55B | 1.41B | 1.47B | 1.44B | 1.50B | 1.39B | 1.44B | 1.50B | 1.61B | 1.39B | 1.48B | 1.51B | 1.58B | 1.43B | 1.46B | 1.46B | 1.50B | 1.45B | 1.47B | 1.43B | 1.55B | 1.46B | 1.54B | 1.47B | 1.58B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income
|
5.20B | 2.16B | 3.40B | 1.48B | 5.24B | 1.23B | 2.60B | 0.99B | 2.72B | 3.68B | 1.60B | 6.24B | 2.08B | 1.76B | 1.24B | -3.57B | 3.96B | 1.94B | 1.27B | 0.86B | 2.47B | 1.83B | 1.90B | 0.11B | 2.25B | 1.65B | 1.62B | 0.96B | 1.66B | 2.02B | 2.14B | 1.08B | 2.33B | 1.96B | 1.84B | 6.44B | 2.55B | 2.15B | 1.72B | 2.59B | 2.77B | 2.38B | 2.12B | 1.77B | 2.81B | 2.49B | 1.69B | 1.37B | 3.53B | 1.83B | 2.00B | 1.33B | 3.24B | 2.72B | 3.07B | 3.05B | 4.71B | 3.70B | 3.33B | 1.00B | 3.89B | 3.30B | 3.28B | 2.50B | 3.58B | 3.15B | 3.20B |
|
Other Non-Interest Income
|
2.31B | 0.72B | -1.17B | 0.06B | 1.20B | 1.86B | 0.50B | 32.12B | 6.93B | 1.96B | 5.95B | 1.49B | -1.19B | 0.73B | 4.69B | 17.47B | 0.43B | 0.44B | 0.51B | 0.46B | 0.44B | 1.84B | 0.45B | 1.69B | 1.65B | 1.55B | 1.38B | -2.76B | 1.50B | 1.38B | 1.28B | 1.30B | 0.49B | 1.45B | 0.53B | 1.60B | 0.41B | 1.38B | 0.87B | -2.34B | 0.02B | 0.32B | 0.04B | 1.55B | -0.49B | 1.46B | 1.29B | -1.98B | -0.44B | 1.06B | 0.81B | -1.11B | -0.57B | -0.96B | -0.33B | -0.94B | -0.80B | -0.62B | -0.67B | -1.00B | -0.76B | -0.59B | -1.02B | -1.06B | -0.08B | -0.83B | -0.69B |
|
Non-Interest Income
|
23.26B | 21.14B | 14.61B | 13.52B | 18.22B | 16.25B | 14.27B | 9.96B | 14.70B | 1.99B | 17.96B | 14.19B | 11.43B | 12.42B | 10.49B | 8.34B | 12.53B | 12.18B | 11.26B | 10.70B | 12.48B | 11.73B | 10.99B | 9.91B | 11.50B | 11.49B | 11.09B | 9.90B | 10.30B | 11.17B | 11.43B | 9.70B | 11.19B | 11.84B | 10.68B | 8.18B | 11.30B | 10.72B | 10.66B | 10.17B | 10.63B | 10.89B | 10.62B | 10.21B | 10.64B | 11.48B | 10.21B | 9.85B | 12.62B | 11.23B | 11.67B | 10.65B | 11.66B | 10.24B | 10.74B | 9.85B | 11.81B | 11.04B | 10.79B | 8.01B | 11.79B | 11.68B | 11.38B | 10.99B | 12.92B | 11.79B | 12.86B |
|
Amortization - Intangibles
|
0.52B | 0.52B | 0.51B | 0.43B | 0.45B | 0.44B | 0.43B | 0.42B | 0.39B | 0.38B | 0.38B | 0.36B | 0.32B | 0.32B | 0.32B | 0.31B | 0.28B | 0.27B | 0.27B | 0.27B | 0.24B | 0.23B | 0.23B | 0.23B | 0.21B | 0.21B | 0.21B | 0.20B | 0.19B | 0.19B | 0.18B | 0.18B | 0.16B | 0.16B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
0.62B | 0.62B | 0.62B | 0.60B | 0.61B | 0.61B | 0.62B | 0.61B | 0.61B | 0.59B | 0.62B | 0.53B | 0.61B | 0.55B | 0.56B | 0.55B | 0.55B | 0.53B | 0.54B | 0.53B | 0.55B | 0.53B | 0.51B | 0.53B | 0.51B | 0.50B | 0.50B | 0.53B | 0.46B | 0.45B | 0.44B | 0.45B | 0.44B | 0.43B | 0.42B | 0.41B | 0.44B | 0.41B | 0.42B | 0.43B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.65B | 0.62B | 0.59B | 0.64B | 0.65B | 0.63B | 0.60B | 0.66B | 0.69B | 0.64B | 0.63B | 0.69B | 0.86B | 0.69B | 0.64B | 0.77B | 0.81B | 0.78B | 0.78B | 0.80B | 0.83B | 0.76B | 0.75B | 0.80B | 0.85B | 0.71B | 0.73B | 0.82B | 0.84B | 0.72B | 0.69B | 0.77B | 0.79B | 0.77B | 0.78B | 2.19B | 1.17B | 1.12B | 1.11B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.21B | 1.26B | 1.33B | 1.42B | 1.43B | 1.45B | 1.42B | 1.48B | 1.54B | 1.53B | 1.55B | 1.66B | 1.70B | 1.64B | 1.68B | 1.69B | 1.80B | 1.76B | 1.78B | 1.88B | 1.89B | 1.82B | 1.83B |
|
Wages, Salaries and Other
|
8.77B | 7.79B | 7.61B | 7.36B | 9.16B | 8.79B | 8.40B | 8.80B | 10.17B | 9.17B | 8.87B | 8.76B | 10.19B | 8.73B | 8.43B | 8.30B | 9.89B | 8.53B | 8.31B | 7.99B | 9.75B | 8.31B | 8.04B | 7.69B | 9.61B | 7.89B | 7.83B | 7.42B | 8.85B | 7.72B | 7.70B | 7.74B | 8.47B | 8.04B | 7.81B | 7.61B | 8.48B | 7.94B | 7.72B | 7.74B | 8.25B | 7.97B | 7.78B | 7.98B | 8.34B | 7.99B | 8.20B | 8.19B | 9.74B | 8.65B | 8.71B | 9.04B | 9.48B | 8.92B | 8.89B | 9.16B | 9.92B | 9.40B | 9.55B | 9.46B | 10.20B | 9.83B | 9.92B | 10.24B | 10.89B | 10.33B | 10.52B |
|
Rent Expense
|
1.13B | 1.22B | 1.22B | 1.34B | 1.17B | 1.18B | 1.15B | 1.21B | 1.19B | 1.25B | 1.18B | 1.13B | 1.14B | 1.12B | 1.16B | 1.15B | 1.15B | 1.11B | 1.10B | 1.12B | 1.11B | 1.08B | 1.07B | 1.00B | 1.03B | 1.03B | 1.03B | 1.01B | 1.03B | 1.04B | 1.00B | 0.97B | 1.00B | 1.00B | 1.00B | 3.26B | 1.61B | 1.59B | 1.59B | 1.59B | 1.60B | 1.64B | 1.66B | 1.68B | 1.70B | 1.80B | 1.80B | 1.84B | 1.83B | 1.76B | 1.76B | 1.78B | 1.76B | 1.75B | 1.78B | 1.79B | 1.80B | 1.78B | 1.79B | 1.79B | 1.81B | 1.82B | 1.84B | 1.82B | 1.86B | 1.84B | 1.87B |
|
Other Operating Expenses
|
14.60B | 14.56B | 13.88B | 13.81B | 15.34B | 14.83B | 24.84B | 18.38B | 17.79B | 20.38B | 15.19B | 17.18B | 16.53B | 14.69B | 15.18B | 15.88B | 16.98B | 13.60B | 13.98B | 14.87B | 19.74B | 16.17B | 17.80B | 12.41B | 13.44B | 11.72B | 11.68B | 11.54B | 12.49B | 11.29B | 11.35B | 11.11B | 11.86B | 11.78B | 11.20B | 7.19B | 10.63B | 10.10B | 9.89B | 9.90B | 10.46B | 10.47B | 12.34B | 10.40B | 10.56B | 10.34B | 11.27B | 10.67B | 12.26B | 11.84B | 11.26B | 11.47B | 12.02B | 11.99B | 11.98B | 12.10B | 12.74B | 12.62B | 12.37B | 14.25B | 13.63B | 12.73B | 12.86B | 13.08B | 14.02B | 13.53B | 13.64B |
|
Operating Expenses
|
17.00B | 17.02B | 16.31B | 16.39B | 17.77B | 17.25B | 27.22B | 20.86B | 20.28B | 22.86B | 17.61B | 19.52B | 19.14B | 17.05B | 17.54B | 18.36B | 19.50B | 16.02B | 16.39B | 17.31B | 22.24B | 18.54B | 20.14B | 14.73B | 15.83B | 13.96B | 13.94B | 13.89B | 14.82B | 13.49B | 13.48B | 13.29B | 14.09B | 13.98B | 13.39B | 13.05B | 13.84B | 13.22B | 13.01B | 13.07B | 13.22B | 13.27B | 15.17B | 13.24B | 13.47B | 13.41B | 14.40B | 13.93B | 15.52B | 15.04B | 14.44B | 14.73B | 15.32B | 15.27B | 15.30B | 15.54B | 16.24B | 16.04B | 15.84B | 17.73B | 17.24B | 16.31B | 16.48B | 16.79B | 17.77B | 17.18B | 17.34B |
|
Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00B | 8.20B | 8.00B | 7.88B | 8.54B | 8.26B | 9.84B |
|
EBIT
|
15.04B | 10.34B | 5.12B | 4.67B | 10.52B | 10.01B | -0.14B | 2.26B | 8.52B | -7.07B | 12.80B | 7.14B | 5.33B | 7.59B | 5.15B | 1.74B | 5.42B | 8.77B | 7.96B | 6.77B | 2.17B | 5.72B | 3.07B | 7.94B | 6.83B | 9.86B | 8.74B | 7.78B | 7.50B | 9.27B | 9.71B | 8.50B | 9.97B | 11.28B | 11.11B | 9.19B | 12.22B | 13.04B | 13.90B | 14.03B | 14.56B | 14.99B | 12.59B | 12.96B | 8.50B | 5.49B | 5.90B | 7.33B | 10.36B | 9.20B | 10.19B | 8.96B | 9.20B | 9.42B | 14.16B | 18.29B | 23.30B | 26.23B | 27.34B | 24.81B | 7.00B | 8.20B | 8.00B | 7.88B | 8.54B | 8.26B | 9.84B |
|
EBT
|
5.38B | 2.38B | -1.98B | -1.42B | 4.39B | 3.79B | -5.91B | -3.60B | 2.78B | -12.88B | 7.43B | 2.43B | 0.72B | 3.15B | 1.11B | -1.90B | 1.98B | 5.50B | 4.84B | 3.85B | -0.68B | 2.79B | 0.43B | 5.42B | 4.32B | 7.22B | 6.25B | 4.88B | 4.98B | 6.82B | 7.30B | 5.92B | 7.32B | 8.12B | 7.61B | 6.16B | 8.39B | 8.50B | 8.99B | 8.70B | 8.77B | 8.96B | 6.86B | 8.17B | 4.53B | 3.80B | 4.55B | 6.12B | 9.17B | 8.04B | 8.95B | 7.82B | 7.88B | 6.89B | 8.30B | 7.90B | 9.09B | 8.03B | 8.10B | 3.12B | 7.26B | 7.56B | 7.32B | 7.11B | 8.12B | 7.69B | 9.46B |
|
Tax Provisions
|
1.13B | -0.84B | -0.97B | -1.23B | 1.21B | 0.67B | 1.39B | -2.35B | 0.73B | -4.05B | 1.20B | 0.44B | 0.07B | 0.68B | 0.77B | -2.64B | 0.50B | 1.49B | 2.35B | 0.41B | -0.41B | 0.50B | 0.66B | 1.68B | 1.23B | 2.08B | 1.63B | 1.52B | 1.50B | 2.03B | 2.35B | 1.31B | 1.98B | 3.02B | 2.19B | 3.80B | 1.48B | 1.71B | 1.83B | 1.42B | 1.46B | 1.61B | 1.08B | 1.18B | 0.52B | 0.27B | -0.34B | 0.65B | 1.12B | -1.18B | 1.26B | 0.81B | 0.81B | 0.65B | 1.22B | 0.77B | 0.93B | 0.63B | 0.29B | -0.02B | 0.59B | 0.66B | 0.43B | 0.44B | 0.72B | 0.57B | 0.99B |
|
Profit After Tax
|
4.25B | 3.22B | -1.00B | -0.19B | 3.18B | 3.12B | -7.30B | -1.24B | 2.05B | -8.83B | 6.23B | 1.99B | 0.65B | 2.46B | 0.34B | 0.73B | 1.48B | 4.01B | 2.50B | 3.44B | -0.28B | 2.29B | -0.23B | 3.74B | 3.10B | 5.13B | 4.62B | 3.36B | 3.47B | 4.78B | 4.96B | 4.61B | 5.34B | 5.11B | 5.42B | 2.37B | 6.92B | 6.78B | 7.17B | 7.28B | 7.31B | 7.35B | 5.78B | 6.99B | 4.01B | 3.53B | 4.88B | 5.47B | 8.05B | 9.22B | 7.69B | 7.01B | 7.07B | 6.25B | 7.08B | 7.13B | 8.16B | 7.41B | 7.80B | 3.14B | 6.67B | 6.90B | 6.90B | 6.67B | 7.40B | 7.12B | 8.47B |
|
Equity Income
|
1.20B | 5.94B | 0.84B | 2.03B | 0.62B | 2.77B | 0.36B | 1.51B | 1.48B | 1.21B | 1.45B | 3.23B | 0.77B | 0.37B | 0.24B | 0.70B | 0.56B | 0.68B | 1.18B | 0.47B | 0.78B | 0.36B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
4.25B | 3.22B | -1.00B | -0.19B | 3.18B | 3.12B | -7.30B | -1.24B | 2.05B | -8.83B | 6.23B | 1.99B | 0.65B | 2.46B | 0.34B | 0.73B | 1.48B | 4.01B | 2.50B | 3.44B | -0.28B | 2.29B | -0.23B | 3.74B | 3.10B | 5.13B | 4.62B | 3.36B | 3.47B | 4.78B | 4.96B | 4.61B | 5.34B | 5.11B | 5.42B | 2.37B | 6.92B | 6.78B | 7.17B | 7.28B | 7.31B | 7.35B | 5.78B | 6.99B | 4.01B | 3.53B | 4.88B | 5.47B | 8.05B | 9.22B | 7.69B | 7.01B | 7.07B | 6.25B | 7.08B | 7.13B | 8.16B | 7.41B | 7.80B | 3.14B | 6.67B | 6.90B | 6.90B | 6.67B | 7.40B | 7.12B | 8.47B |
|
Consolidated Net Income
|
4.25B | 3.22B | -1.00B | -0.19B | 3.18B | 3.12B | -7.30B | -1.24B | 2.05B | -8.83B | 6.23B | 1.99B | 0.65B | 2.46B | 0.34B | 0.73B | 1.48B | 4.01B | 2.50B | 3.44B | -0.28B | 2.29B | -0.23B | 3.74B | 3.10B | 5.13B | 4.62B | 3.36B | 3.47B | 4.78B | 4.96B | 4.61B | 5.34B | 5.11B | 5.42B | 2.37B | 6.92B | 6.78B | 7.17B | 7.28B | 7.31B | 7.35B | 5.78B | 6.99B | 4.01B | 3.53B | 4.88B | 5.47B | 8.05B | 9.22B | 7.69B | 7.01B | 7.07B | 6.25B | 7.08B | 7.13B | 8.16B | 7.41B | 7.80B | 3.14B | 6.67B | 6.90B | 6.90B | 6.67B | 7.40B | 7.12B | 8.47B |
|
Income towards Parent Company
|
4.25B | 3.22B | -1.00B | -0.19B | 3.18B | 3.12B | -7.30B | -1.24B | 2.05B | -8.83B | 6.23B | 1.99B | 0.65B | 2.46B | 0.34B | 0.73B | 1.48B | 4.01B | 2.50B | 3.44B | -0.28B | 2.29B | -0.23B | 3.74B | 3.10B | 5.13B | 4.62B | 3.36B | 3.47B | 4.78B | 4.96B | 4.61B | 5.34B | 5.11B | 5.42B | 2.37B | 6.92B | 6.78B | 7.17B | 7.28B | 7.31B | 7.35B | 5.78B | 6.99B | 4.01B | 3.53B | 4.88B | 5.47B | 8.05B | 9.22B | 7.69B | 7.01B | 7.07B | 6.25B | 7.08B | 7.13B | 8.16B | 7.41B | 7.80B | 3.14B | 6.67B | 6.90B | 6.90B | 6.67B | 7.40B | 7.12B | 8.47B |
|
Preferred Dividend Payments
|
1.43B | -0.81B | -1.24B | 11.96B | 0.35B | 0.34B | 0.35B | 0.32B | 0.31B | 0.30B | 0.34B | 0.41B | 0.33B | 0.36B | 0.37B | 0.36B | 0.37B | 0.44B | 0.28B | 0.26B | 0.24B | 0.26B | 0.24B | 0.31B | 0.38B | 0.33B | 0.44B | 0.33B | 0.46B | 0.36B | 0.50B | 0.36B | 0.50B | 0.36B | 0.47B | 0.29B | 0.43B | 0.32B | 0.47B | 0.29B | 0.44B | 0.24B | 0.51B | 0.25B | 0.47B | 0.25B | 0.44B | 0.26B | 0.49B | 0.26B | 0.43B | 0.24B | 0.47B | 0.32B | 0.50B | 0.23B | 0.51B | 0.31B | 0.53B | 0.31B | 0.53B | 0.32B | 0.52B | 0.27B | 0.41B | 0.29B | 0.43B |
|
Net Income towards Common Stockholders
|
2.81B | 2.42B | -2.24B | -5.20B | 2.83B | 2.78B | -7.65B | -1.56B | 1.74B | -9.13B | 5.89B | 1.58B | 0.33B | 2.10B | -0.03B | 0.37B | 1.11B | 3.57B | 2.22B | 3.18B | -0.51B | 2.04B | -0.47B | 3.42B | 2.71B | 4.80B | 4.18B | 3.03B | 3.02B | 4.42B | 4.45B | 4.25B | 4.83B | 4.75B | 4.96B | 2.08B | 6.49B | 6.47B | 6.70B | 7.04B | 6.87B | 7.11B | 5.27B | 6.75B | 3.54B | 3.28B | 4.44B | 5.21B | 7.56B | 8.96B | 7.26B | 6.77B | 6.60B | 5.93B | 6.58B | 6.90B | 7.66B | 7.10B | 7.27B | 2.84B | 6.14B | 6.58B | 6.38B | 6.40B | 6.99B | 6.83B | 8.04B |
|
EPS (Basic)
|
0.44 | 0.33 | -0.26 | -0.67 | 0.28 | 0.28 | -0.77 | -0.16 | 0.17 | -0.90 | 0.58 | 0.16 | 0.03 | 0.19 | 0.00 | 0.03 | 0.10 | 0.33 | 0.21 | 0.30 | -0.05 | 0.19 | -0.04 | 0.33 | 0.26 | 0.46 | 0.40 | 0.29 | 0.29 | 0.43 | 0.43 | 0.42 | 0.48 | 0.47 | 0.49 | 0.20 | 0.63 | 0.64 | 0.67 | 0.70 | 0.71 | 0.75 | 0.57 | 0.72 | 0.40 | 0.38 | 0.51 | 0.59 | 0.87 | 1.04 | 0.86 | 0.80 | 0.81 | 0.73 | 0.81 | 0.86 | 0.95 | 0.88 | 0.91 | 0.35 | 0.77 | 0.83 | 0.82 | 0.81 | 0.91 | 0.90 | 1.08 |
|
EPS (Weighted Average and Diluted)
|
0.44 | 0.33 | -0.26 | -0.67 | 0.28 | 0.27 | -0.77 | -0.16 | 0.17 | -0.90 | 0.56 | 0.15 | 0.03 | 0.19 | 0.00 | 0.03 | 0.10 | 0.32 | 0.20 | 0.28 | -0.05 | 0.19 | -0.04 | 0.32 | 0.25 | 0.43 | 0.38 | 0.27 | 0.28 | 0.41 | 0.41 | 0.39 | 0.45 | 0.44 | 0.46 | 0.19 | 0.62 | 0.63 | 0.66 | 0.69 | 0.70 | 0.74 | 0.56 | 0.71 | 0.40 | 0.37 | 0.51 | 0.59 | 0.86 | 1.03 | 0.85 | 0.79 | 0.80 | 0.73 | 0.81 | 0.85 | 0.94 | 0.88 | 0.90 | 0.35 | 0.76 | 0.83 | 0.81 | 0.81 | 0.90 | 0.89 | 1.06 |
|
Shares Outstanding (Weighted Average)
|
6.37B | 7.24B | 8.63B | 7.73B | 9.18B | 9.96B | 9.98B | 9.79B | 10.08B | 10.09B | 10.12B | 10.14B | 10.65B | 10.78B | 10.78B | 10.75B | 10.80B | 10.79B | 10.76B | 10.73B | 10.56B | 10.54B | 10.53B | 10.53B | 10.52B | 10.50B | 10.48B | 10.46B | 10.37B | 10.33B | 10.31B | 10.28B | 10.10B | 10.06B | 10.20B | 10.20B | 10.32B | 10.25B | 10.18B | 10.10B | 9.73B | 9.62B | 9.52B | 9.39B | 8.82B | 8.78B | 8.76B | 8.75B | 8.70B | 8.66B | 8.58B | 8.49B | 8.14B | 8.13B | 8.12B | 8.11B | 8.07B | 8.05B | 8.04B | 8.03B | 7.97B | 7.93B | 7.89B | 7.86B | 7.68B | 7.63B | 7.57B |
|
Shares Outstanding (Diluted Average)
|
6.39B | 7.27B | 8.63B | 7.73B | 10.01B | 10.03B | 9.98B | 9.79B | 10.18B | 10.09B | 10.46B | 10.25B | 10.76B | 11.56B | 10.83B | 10.84B | 11.15B | 11.55B | 11.52B | 11.49B | 10.56B | 11.27B | 10.59B | 10.58B | 11.27B | 11.25B | 11.23B | 11.24B | 11.10B | 11.08B | 11.05B | 11.05B | 10.92B | 10.88B | 10.83B | 10.78B | 10.47B | 10.39B | 10.32B | 10.24B | 9.79B | 9.67B | 9.57B | 9.44B | 8.86B | 8.81B | 8.80B | 8.80B | 8.76B | 8.78B | 8.70B | 8.56B | 8.20B | 8.18B | 8.17B | 8.17B | 8.18B | 8.16B | 8.15B | 8.08B | 8.03B | 8.00B | 7.96B | 7.94B | 7.77B | 7.71B | 7.72B |
|
EBITDA
|
15.66B | 10.96B | 5.74B | 5.27B | 11.13B | 10.63B | 0.48B | 2.86B | 9.13B | -6.48B | 13.41B | 7.67B | 5.95B | 8.14B | 5.71B | 2.29B | 5.97B | 9.31B | 8.50B | 7.30B | 2.71B | 6.26B | 3.58B | 8.47B | 7.35B | 10.36B | 9.24B | 8.30B | 7.96B | 9.72B | 10.16B | 8.94B | 10.41B | 11.71B | 11.52B | 9.60B | 12.67B | 13.45B | 14.32B | 14.46B | 14.56B | 14.99B | 12.59B | 12.96B | 8.50B | 5.49B | 5.90B | 7.33B | 10.36B | 9.20B | 10.19B | 8.96B | 9.20B | 9.42B | 14.16B | 18.29B | 23.30B | 26.23B | 27.34B | 24.81B | 7.00B | 8.20B | 8.00B | 7.88B | 8.54B | 8.26B | 9.84B |
|
Tax Rate
|
21.00% | -35.52% | 49.34% | 86.33% | 27.50% | 17.71% | -23.46% | 65.40% | 26.29% | 31.45% | 16.16% | 18.13% | 9.18% | 21.73% | 69.37% | 138.45% | 25.25% | 27.03% | 48.46% | 10.56% | 59.47% | 18.03% | 153.83% | 31.03% | 28.34% | 28.87% | 26.06% | 31.17% | 30.24% | 29.84% | 32.16% | 22.13% | 27.09% | 37.13% | 28.73% | 61.61% | 17.58% | 20.17% | 20.31% | 16.33% | 16.61% | 17.98% | 15.77% | 14.38% | 11.50% | 7.00% | -7.37% | 10.61% | 12.18% | -14.70% | 14.07% | 10.30% | 10.31% | 9.36% | 14.68% | 9.69% | 10.21% | 7.79% | 3.62% | -0.64% | 8.10% | 8.77% | 5.84% | 6.23% | 8.87% | 7.44% | 10.44% |