|
Cash & Equivalents
|
173.46B | 140.37B | 152.41B | 121.34B | 144.79B | 151.03B | 131.12B | 108.43B | 97.54B | 119.53B | 82.86B | 120.10B | 128.79B | 123.72B | 106.42B | 110.75B | 100.98B | 98.83B | 121.23B | 131.32B | 151.65B | 152.90B | 128.66B | 138.59B | 162.54B | 163.51B | 170.43B | 159.35B | 179.61B | 171.21B | 143.43B | 147.74B | 168.03B | 158.70B | 172.38B | 157.43B | 204.24B | 171.20B | 184.86B | 177.40B | 171.62B | 171.39B | 157.09B | 161.56B | 250.39B | 289.35B | 301.01B | 380.46B | 326.10B | 260.03B | 279.85B | 348.22B | 273.93B | 198.00B | 204.98B | 230.20B | 376.22B | 373.55B | 351.73B | 333.07B | 313.40B | 320.63B | 295.59B | 290.11B | 273.58B | 266.01B | 246.51B |
|
Cash Due from Bank
|
| | | | | | | | | | | | | | | | | | | 36.85B | 31.10B | 31.97B | 28.33B | 33.12B | 30.11B | 29.97B | 27.89B | 31.27B | 27.78B | 29.41B | 26.70B | 30.72B | 28.95B | 29.97B | 30.82B | 29.48B | 26.25B | 29.36B | 27.44B | 29.06B | 28.08B | 29.41B | 26.94B | 30.15B | 30.05B | 33.91B | 32.92B | 36.43B | 33.56B | 30.33B | 28.69B | 29.22B | 29.77B | 29.50B | 27.80B | 30.33B | 29.33B | 29.65B | 25.25B | 27.89B | 23.55B | 25.85B | 24.85B | 26.00B | 24.73B | 26.66B | 25.35B |
|
Short-term Investments
|
| 199.47B | 204.84B | 23.05B | 206.02B | 22.70B | 20.40B | 18.80B | 16.20B | 15.20B | 16.00B | 14.40B | 11.30B | 11.40B | 10.00B | 227.78B | 8.01B | 7.70B | 201.21B | 200.99B | 195.95B | 196.95B | 188.49B | 191.78B | 186.86B | 189.11B | 180.02B | 176.53B | 178.99B | 175.37B | 187.85B | 180.21B | 209.04B | 216.37B | 210.32B | 209.36B | 198.48B | 203.42B | 219.12B | 214.35B | 239.06B | 251.99B | 263.68B | 229.83B | 193.32B | 226.47B | 255.50B | 198.85B | 276.88B | 291.73B | 288.57B | 247.08B | 313.40B | 294.03B | 293.46B | 296.11B | 314.98B | 311.40B | 306.41B | 277.35B | 318.36B | 306.47B | 342.13B | 314.46B | 339.61B | 356.58B | 335.57B |
|
Cash & Current Investments
|
173.46B | 339.84B | 357.25B | 144.39B | 350.81B | 173.73B | 151.52B | 127.23B | 113.74B | 134.73B | 98.86B | 134.50B | 140.09B | 135.12B | 116.42B | 338.53B | 108.99B | 106.53B | 322.44B | 332.31B | 347.59B | 349.85B | 317.15B | 330.37B | 349.40B | 352.62B | 350.44B | 335.88B | 358.60B | 346.57B | 331.28B | 327.95B | 377.07B | 375.07B | 382.70B | 366.79B | 402.72B | 374.62B | 403.98B | 391.75B | 410.69B | 423.38B | 420.78B | 391.39B | 443.71B | 515.81B | 556.51B | 579.32B | 602.98B | 551.76B | 568.42B | 595.30B | 587.33B | 492.03B | 498.43B | 526.31B | 691.20B | 684.95B | 658.13B | 610.43B | 631.77B | 627.10B | 637.72B | 604.57B | 613.19B | 622.60B | 582.07B |
|
Interest Deposits
|
| 25.71B | 22.99B | 24.20B | 20.26B | 20.72B | 18.95B | 26.43B | 23.71B | 20.29B | 18.33B | 26.00B | 20.48B | 22.35B | 15.95B | 18.69B | 12.74B | 12.92B | 14.45B | 94.47B | 120.55B | 120.93B | 100.33B | 105.47B | 132.44B | 133.54B | 142.54B | 128.09B | 151.83B | 141.80B | 116.73B | 117.02B | 139.07B | 128.73B | 141.56B | 127.95B | 177.99B | 141.83B | 157.42B | 148.34B | 143.54B | 141.99B | 130.16B | 131.41B | 220.34B | 255.43B | 268.08B | 344.03B | 292.54B | 229.70B | 251.16B | 319.00B | 244.16B | 168.50B | 177.17B | 199.87B | 346.89B | 343.90B | 326.47B | 305.18B | 289.85B | 294.78B | 270.74B | 264.11B | 248.84B | 239.35B | 221.16B |
|
Fed Funds Sold
|
| 184.69B | 187.76B | 189.93B | 197.04B | 247.67B | 271.82B | 209.62B | 234.06B | 235.18B | 250.00B | 211.18B | 225.78B | 226.12B | 234.03B | 0.60B | 220.62B | 224.17B | 212.01B | 190.33B | 215.30B | 229.45B | 223.31B | 191.82B | 206.71B | 199.90B | 206.68B | 192.48B | 221.13B | 213.74B | 218.81B | 198.22B | 210.73B | 217.20B | 217.21B | 212.75B | 244.63B | 226.49B | 248.24B | 261.13B | 267.02B | 248.08B | 271.60B | 274.60B | 301.97B | 451.18B | 326.75B | 304.06B | 259.15B | 268.59B | 261.93B | 250.72B | 302.11B | 272.43B | 275.25B | 267.57B | 298.08B | 276.28B | 309.25B | 280.62B | 316.09B | 337.75B | 337.71B | 274.71B | 328.37B | 352.39B | 325.80B |
|
Securities Bought
|
| | | | | | | | | | | | | | | 219.32B | | | | 190.33B | | | 223.31B | 191.82B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| 257.52B | 247.20B | 299.28B | 316.02B | 314.76B | 322.42B | 337.63B | 330.35B | 330.87B | 324.27B | 276.15B | 297.04B | 300.05B | 305.95B | 310.85B | 305.13B | 281.48B | 266.35B | 268.80B | 285.58B | 292.86B | 307.95B | 320.69B | 324.17B | 332.31B | 325.08B | 322.38B | 302.33B | 309.67B | 322.50B | 313.66B | 312.01B | 315.51B | 316.86B | 315.12B | 303.30B | 275.26B | 251.63B | 238.10B | 241.96B | 246.09B | 254.34B | 256.47B | 221.10B | 202.91B | 246.00B | 246.60B | 280.91B | 288.91B | 285.38B | 308.07B | 297.70B | 274.67B | 236.25B | 229.99B | 172.51B | 142.04B | 175.54B | 276.85B | 323.12B | 301.05B | 325.44B | 358.61B | 388.56B | 388.93B | 404.64B |
|
Securities - Held-to-maturity
|
| 9.72B | 9.54B | 3.27B | 0.34B | 0.43B | 0.44B | 0.43B | | | 26.46B | 35.27B | 34.20B | 35.17B | 39.90B | 49.48B | 49.58B | 54.92B | 54.65B | 55.15B | 55.12B | 60.02B | 60.17B | 59.77B | 59.81B | 60.07B | 66.57B | 84.51B | 97.98B | 102.28B | 112.41B | 117.07B | 116.03B | 119.01B | 122.34B | 125.01B | 123.54B | 163.01B | 194.47B | 203.65B | 198.72B | 199.98B | 190.25B | 215.73B | 254.75B | 268.95B | 338.40B | 438.25B | 576.00B | 651.40B | 683.24B | 674.55B | 672.18B | 658.25B | 643.71B | 632.83B | 624.50B | 614.12B | 603.33B | 594.55B | 586.86B | 577.37B | 567.55B | 558.68B | 550.72B | 541.29B | 531.41B |
|
Securities
|
| 267.24B | 256.75B | 302.55B | 316.36B | | | 338.05B | 330.78B | 331.05B | 350.73B | 311.42B | 331.25B | 335.22B | 345.85B | 360.33B | 354.71B | 336.40B | 321.00B | 323.94B | 340.70B | 352.88B | 368.12B | 380.46B | 383.99B | 392.38B | 391.65B | 406.89B | 400.31B | 411.95B | 434.91B | 430.73B | 428.05B | 434.52B | 439.21B | 440.13B | 426.84B | 438.27B | 446.11B | 441.75B | 440.67B | 446.07B | 444.59B | 472.20B | 475.85B | 471.86B | 584.40B | 684.85B | 856.91B | 940.31B | 968.62B | 982.63B | 969.88B | 932.91B | 879.96B | 862.82B | 797.00B | 756.16B | 778.87B | 871.41B | 909.98B | 878.42B | 892.99B | 917.28B | 939.28B | 930.22B | 936.05B |
|
Loans - Gross
|
| 942.25B | 914.27B | 1,002.72B | 976.04B | 956.18B | 933.91B | 940.44B | 932.42B | 941.26B | 932.53B | 926.20B | 902.29B | 892.32B | 893.03B | 907.82B | 911.59B | 921.57B | 934.39B | 928.23B | 916.22B | 911.90B | 891.32B | 881.39B | 877.96B | 886.45B | 887.69B | 896.98B | 901.11B | 903.15B | 905.01B | 906.68B | 906.24B | 916.67B | 927.12B | 936.75B | 934.08B | 935.82B | 929.80B | 946.89B | 945.62B | 963.80B | 972.91B | 983.43B | 1,050.79B | 998.94B | 955.17B | 927.86B | 903.09B | 918.93B | 927.74B | 979.12B | 993.14B | 1,030.77B | 14.00B | 1,045.75B | 1,046.41B | 1,051.22B | 1,049.15B | 1,053.73B | 1,049.16B | 1,056.79B | 1,075.80B | 1,095.84B | 1,110.62B | 1,147.06B | 1,165.90B |
|
Loans - Loss Allowance
|
| 33.78B | 35.83B | 47.99B | 46.84B | 45.26B | 43.58B | 41.88B | 39.84B | 37.31B | 35.08B | 33.78B | 32.21B | 30.29B | 26.23B | 24.18B | 22.44B | 21.23B | 19.43B | 17.43B | 16.62B | 15.81B | 15.11B | 14.42B | 13.68B | 13.07B | 12.66B | 12.23B | 12.07B | 11.84B | 11.69B | 11.24B | 11.11B | 10.88B | 10.69B | 10.39B | 10.26B | 10.05B | 9.73B | 9.60B | 9.58B | 9.53B | 9.43B | 12.36B | 15.77B | 19.39B | 19.60B | 18.80B | 16.17B | 14.10B | 13.15B | 12.39B | 12.10B | 11.97B | 12.30B | 12.68B | 12.51B | 12.95B | 13.29B | 13.34B | 13.21B | 13.24B | 13.25B | 13.24B | 13.26B | 13.29B | 13.25B |
|
Loans - Net
|
| 908.46B | 878.43B | 954.74B | 929.21B | 910.92B | 890.33B | 898.55B | 892.58B | 903.95B | 897.45B | 892.42B | 870.08B | 862.03B | 866.80B | 883.64B | 889.15B | 900.34B | 914.96B | 910.80B | 899.60B | 896.09B | 876.21B | 866.97B | 864.28B | 873.38B | 875.03B | 884.75B | 889.04B | 891.32B | 893.32B | 895.45B | 895.13B | 905.79B | 916.42B | 926.36B | 923.82B | 925.77B | 920.07B | 937.29B | 936.04B | 954.27B | 963.48B | 974.01B | 1,035.02B | 979.55B | 935.58B | 909.06B | 886.92B | 904.83B | 914.58B | 966.74B | 981.04B | 1,018.79B | 1,020.16B | 1,033.07B | 1,033.89B | 1,038.27B | 1,035.86B | 1,040.39B | 1,035.94B | 1,043.55B | 1,062.55B | 1,082.60B | 1,097.37B | 1,133.77B | 1,152.65B |
|
Loans
|
| | | | | | | 35.06B | | | | 13.76B | 12.97B | 13.29B | 16.44B | 19.41B | 19.28B | 14.55B | 15.00B | 11.36B | 12.32B | 9.20B | 7.91B | 12.84B | 9.73B | 6.91B | 8.84B | 7.45B | 6.19B | 8.85B | 10.59B | 9.07B | 14.75B | 5.88B | 13.24B | 11.43B | 9.23B | 6.51B | 5.60B | 10.40B | 6.30B | 5.42B | 9.81B | 9.16B | 7.90B | 7.40B | 4.43B | 9.24B | 7.90B | 8.30B | 9.41B | 15.63B | 10.27B | 6.65B | 7.63B | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 15.67B | 15.37B | 15.50B | 15.15B | 14.54B | 14.32B | 14.31B | 14.15B | 13.79B | 13.55B | 13.64B | 13.10B | 12.65B | 12.44B | 11.86B | 11.09B | 10.84B | 10.70B | 10.47B | 10.35B | 10.14B | 9.99B | 10.05B | 9.83B | 9.70B | 9.55B | 9.48B | 9.36B | 9.15B | 9.13B | 9.14B | 9.32B | 8.90B | 8.97B | 9.25B | 9.40B | 9.54B | 9.68B | 9.91B | 10.25B | 10.43B | 10.49B | 10.56B | 10.79B | 10.79B | 10.90B | 11.00B | 10.80B | 10.75B | 10.68B | 10.83B | 10.82B | 11.02B | 11.12B | 11.51B | 11.71B | 11.69B | 11.82B | 11.86B | 11.90B | 11.92B | 12.03B | 12.17B | 12.15B | 12.25B | 12.35B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53B | | | 9.20B | 8.54B | 7.53B | 6.79B | 6.90B | 6.09B | 5.47B | 5.80B | 5.23B | 4.94B | 4.47B | 4.51B | 4.68B | 4.49B | 4.25B | 5.04B | 5.50B | 5.30B | 6.91B | 5.30B | 5.98B |
|
Goodwill
|
| 86.25B | 86.01B | 86.31B | 86.31B | 85.80B | 75.60B | 73.86B | 73.87B | 71.07B | 70.83B | 69.97B | 69.98B | 69.98B | 69.98B | 69.98B | 69.93B | 69.93B | 69.89B | 69.84B | 69.84B | 69.81B | 69.78B | 69.78B | 69.78B | 69.78B | 69.76B | 69.76B | 69.76B | 69.74B | 69.74B | 68.97B | 68.97B | 68.97B | 68.97B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B |
|
Intangibles
|
| 18.86B | 17.85B | 19.77B | 19.15B | 15.04B | 12.54B | 15.18B | | | 8.76B | 8.02B | 7.72B | 7.33B | 7.03B | 6.68B | 6.38B | 6.10B | 5.84B | 5.57B | 5.34B | 5.10B | 4.85B | 4.61B | 4.39B | 4.19B | 3.97B | 3.77B | 3.58B | 3.35B | 3.17B | 2.75B | 2.77B | 2.61B | 2.46B | 2.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| 105.10B | 103.86B | 106.09B | 105.45B | 100.84B | 88.14B | 89.04B | 73.87B | 71.07B | 79.60B | 77.99B | 77.70B | 77.31B | 77.01B | 76.66B | 76.31B | 76.03B | 75.73B | 75.42B | 75.18B | 74.91B | 74.63B | 74.39B | 74.17B | 73.96B | 73.73B | 73.53B | 73.34B | 73.10B | 72.91B | 71.72B | 71.73B | 71.58B | 71.43B | 71.25B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 68.95B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B | 69.02B |
|
Other Non-Current Assets
|
| 241.75B | 280.94B | 191.08B | 196.28B | 186.94B | 187.47B | 182.12B | 186.31B | 174.46B | 151.25B | 145.69B | 150.41B | 146.17B | 150.70B | 150.11B | 137.79B | 127.88B | 122.07B | 124.09B | 121.82B | 121.65B | 118.01B | 112.06B | 109.57B | 113.17B | 108.87B | 114.69B | 109.91B | 108.70B | 111.36B | 124.00B | 115.70B | 124.40B | 128.57B | 135.04B | 128.83B | 130.29B | 125.80B | 116.32B | 131.88B | 132.36B | 131.39B | 129.69B | 136.62B | 129.51B | 139.87B | 135.20B | 156.22B | 159.52B | 160.43B | 163.87B | 170.25B | 159.97B | 155.77B | 150.76B | 154.46B | 151.62B | 152.73B | 160.88B | 160.32B | 157.90B | 168.32B | 162.06B | 159.36B | 169.45B | 168.75B |
|
Assets
|
| 2,254.39B | 2,251.04B | 2,330.67B | 2,338.70B | 2,368.38B | 2,339.66B | 2,264.91B | 2,274.53B | 2,261.32B | 2,219.63B | 2,129.05B | 2,181.45B | 2,160.85B | 2,166.16B | 2,209.97B | 2,174.82B | 2,123.32B | 2,126.65B | 2,102.27B | 2,149.85B | 2,170.56B | 2,123.61B | 2,104.53B | 2,143.55B | 2,149.03B | 2,152.96B | 2,144.29B | 2,185.73B | 2,186.97B | 2,195.31B | 2,188.07B | 2,247.79B | 2,254.71B | 2,284.17B | 2,281.23B | 2,328.48B | 2,291.67B | 2,338.83B | 2,354.51B | 2,377.16B | 2,395.89B | 2,426.33B | 2,434.08B | 2,619.95B | 2,741.69B | 2,738.45B | 2,819.63B | 2,969.99B | 3,029.89B | 3,085.45B | 3,169.49B | 3,238.22B | 3,111.61B | 3,072.95B | 3,051.38B | 3,194.66B | 3,123.20B | 3,153.09B | 3,180.15B | 3,273.80B | 3,258.00B | 3,324.29B | 3,261.52B | 3,349.42B | 3,441.14B | 3,403.72B |
|
Accounts Payables
|
| 970.74B | 974.90B | 991.77B | 976.10B | 974.47B | 977.32B | 1,010.43B | 1,020.17B | 1,038.44B | 1,041.35B | 1,033.04B | 1,041.31B | 1,035.22B | 1,063.31B | 1,105.26B | 1,095.18B | 1,080.78B | 1,110.12B | 1,119.27B | 1,133.65B | 1,134.33B | 1,111.98B | 1,118.94B | 1,153.17B | 1,149.56B | 1,162.01B | 1,197.26B | 1,217.26B | 1,216.09B | 1,232.89B | 1,260.93B | 1,272.14B | 1,262.98B | 1,284.42B | 1,309.55B | 1,328.66B | 1,309.69B | 1,345.65B | 1,381.48B | 1,379.34B | 1,375.09B | 1,392.84B | 1,434.80B | 1,583.33B | 1,718.67B | 1,702.88B | 1,795.48B | 1,884.94B | 1,909.14B | 1,964.80B | 2,064.45B | 2,072.41B | 1,984.35B | 1,938.10B | 1,930.34B | 1,910.40B | 1,877.21B | 1,884.60B | 1,923.83B | 1,946.50B | 1,910.49B | 1,930.35B | 1,965.47B | 1,989.56B | 2,011.61B | 2,002.21B |
|
Notes Payables
|
| 96.24B | 62.28B | 250.37B | 85.41B | 73.36B | 64.82B | 243.90B | 58.32B | | 33.87B | 214.62B | 39.25B | 39.02B | 35.29B | 30.73B | 42.15B | 46.47B | 40.77B | 46.00B | 51.41B | 45.87B | 251.20B | 31.17B | 237.03B | 252.93B | 233.76B | 28.10B | 219.84B | 211.11B | 26.89B | 23.94B | 44.16B | 36.49B | 32.68B | 32.67B | 38.07B | 40.62B | 29.04B | 20.19B | 14.01B | 27.24B | 30.68B | 24.20B | 30.12B | 18.00B | 17.86B | 19.32B | 21.72B | 21.64B | 20.28B | 23.75B | 24.79B | 27.89B | 21.04B | 26.93B | 56.56B | 41.02B | 40.20B | 32.10B | 38.90B | 40.43B | 38.44B | 43.39B | 41.47B | 47.89B | 54.20B |
|
Payables
|
| 1,066.98B | 1,037.18B | 1,242.14B | 1,061.51B | 1,047.83B | 1,042.14B | 1,254.33B | 1,078.50B | 1,038.44B | 1,075.22B | 1,247.66B | 1,080.57B | 1,074.24B | 1,098.60B | 1,135.99B | 1,137.33B | 1,127.25B | 1,150.89B | 1,165.27B | 1,185.06B | 1,180.20B | 1,363.18B | 1,150.11B | 1,390.20B | 1,402.49B | 1,395.77B | 1,225.36B | 1,437.10B | 1,427.20B | 1,259.78B | 1,284.88B | 1,316.30B | 1,299.47B | 1,317.10B | 1,342.21B | 1,366.74B | 1,350.31B | 1,374.68B | 1,401.66B | 1,393.35B | 1,402.34B | 1,423.52B | 1,459.01B | 1,613.44B | 1,736.66B | 1,720.74B | 1,814.80B | 1,906.66B | 1,930.78B | 1,985.08B | 2,088.20B | 2,097.20B | 2,012.23B | 1,959.14B | 1,957.27B | 1,966.97B | 1,918.23B | 1,924.80B | 1,955.92B | 1,985.39B | 1,950.92B | 1,968.79B | 2,008.86B | 2,031.03B | 2,059.50B | 2,056.41B |
|
Accumulated Expenses
|
| | | 127.85B | | 132.81B | 139.90B | 144.58B | 128.22B | 154.52B | 139.74B | 123.05B | 135.40B | 133.90B | 144.98B | 148.58B | 134.03B | 139.03B | 134.60B | 135.66B | 149.02B | 151.06B | 150.53B | 145.44B | 138.28B | 135.29B | 143.93B | 146.29B | 137.71B | 140.88B | 141.63B | 147.37B | 142.05B | 150.93B | 157.67B | 152.12B | 150.62B | 152.01B | 170.14B | 165.03B | 173.68B | 168.66B | 172.29B | 182.80B | 183.03B | 175.30B | 175.96B | 181.80B | 193.56B | 184.61B | 191.57B | 200.42B | 219.62B | 214.52B | 224.62B | 224.07B | 216.62B | 205.74B | 206.49B | 207.53B | 214.13B | 213.75B | 222.66B | 210.17B | 201.76B | 220.04B | 231.60B |
|
Short term Debt
|
| 96.24B | 62.28B | 250.37B | 85.41B | 73.36B | 64.82B | 243.90B | 58.32B | 50.63B | 33.87B | 214.62B | 39.25B | 39.02B | 35.29B | 30.73B | 42.15B | 46.47B | 40.77B | 1.07B | 51.41B | 45.87B | 251.20B | 1.03B | 237.03B | 252.93B | 233.76B | 0.68B | 219.84B | 211.11B | 0.55B | 0.35B | 0.18B | 0.10B | 0.12B | 0.31B | 0.29B | 0.40B | 0.91B | 0.74B | 1.55B | 1.84B | 2.27B | 2.17B | 1.15B | 0.71B | 0.71B | 0.43B | 0.30B | 0.29B | 0.28B | 0.20B | 0.20B | 0.13B | 0.05B | 0.04B | 1.32B | 1.85B | 2.04B | 2.93B | 3.36B | 3.34B | 3.54B | 3.33B | 4.29B | 4.36B | 4.98B |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | 292.11B | | | | 198.11B | | 217.83B | 217.93B | 201.28B | 203.76B | 213.02B | 199.24B | 174.29B | 188.96B | 178.06B | 178.19B | 170.29B | 186.10B | 196.41B | 189.79B | 176.87B | 178.53B | 177.90B | 171.60B | 186.99B | 188.45B | 194.95B | 202.07B | 165.11B | 170.04B | 179.02B | 190.77B | 170.32B | 199.44B | 213.79B | 207.43B | 192.33B | 214.69B | 204.31B | 215.63B | 195.63B | 314.38B | 288.63B | 300.70B | 283.89B | 329.66B | 368.11B | 397.96B | 331.76B | 376.07B | 399.46B | 342.59B |
|
Other Non-Current Liabilities
|
| 116.75B | 126.02B | 50.70B | 135.66B | 62.79B | 61.66B | 55.91B | 53.50B | 54.40B | 59.30B | 8.50B | 49.17B | 6.80B | 7.00B | 46.02B | 6.95B | 6.50B | 44.57B | 37.41B | 36.91B | 38.65B | 44.24B | 46.91B | 52.23B | 43.58B | 45.86B | 38.45B | 41.06B | 47.56B | 43.50B | 39.50B | 36.43B | 34.90B | 31.80B | 34.30B | 33.90B | 33.60B | 36.20B | 37.90B | 36.34B | 38.40B | 38.02B | 38.23B | 54.70B | 42.51B | 41.73B | 45.53B | 42.33B | 38.92B | 38.10B | 37.70B | 44.30B | 38.42B | 50.20B | 44.82B | 40.20B | 43.40B | 40.90B | 43.43B | 40.40B | 40.51B | 43.13B | 39.40B | 35.40B | 41.70B | 40.20B |
|
Total Non-Current Liabilities
|
| 1,882.49B | 1,867.34B | 2,054.80B | 1,973.22B | 2,067.91B | 2,047.51B | 1,980.75B | 1,990.16B | 1,984.74B | 1,930.07B | 1,890.44B | 1,899.78B | 1,918.08B | 1,920.56B | 1,927.00B | 1,930.58B | 1,885.79B | 1,849.80B | 1,832.18B | 1,881.05B | 1,894.50B | 1,840.69B | 1,814.15B | 1,841.12B | 1,853.79B | 1,851.24B | 1,849.66B | 1,881.66B | 1,871.98B | 1,881.73B | 1,882.37B | 1,943.12B | 1,948.64B | 1,979.64B | 1,979.79B | 2,028.35B | 1,993.85B | 2,040.47B | 2,051.28B | 2,073.82B | 2,086.08B | 2,119.92B | 2,131.04B | 2,300.34B | 2,433.54B | 2,427.87B | 2,501.18B | 2,653.67B | 2,713.86B | 2,774.88B | 2,861.73B | 2,927.31B | 2,804.06B | 2,753.23B | 2,733.36B | 2,874.26B | 2,796.48B | 2,825.13B | 2,845.07B | 2,939.85B | 2,923.60B | 2,984.65B | 2,926.56B | 3,018.44B | 3,099.84B | 3,059.36B |
|
Total Liabilities
|
-239.55B | 1,999.24B | 1,993.36B | 2,105.50B | 2,108.88B | 2,130.70B | 2,109.16B | 2,036.66B | 2,043.66B | 2,039.14B | 1,989.38B | 1,898.94B | 1,948.95B | 1,924.88B | 1,927.56B | 1,973.02B | 1,937.53B | 1,892.29B | 1,894.37B | 1,869.59B | 1,917.96B | 1,933.15B | 1,884.93B | 1,861.06B | 1,893.36B | 1,897.38B | 1,897.10B | 1,888.11B | 1,922.72B | 1,919.54B | 1,925.23B | 1,921.87B | 1,979.55B | 1,983.54B | 2,011.44B | 2,014.09B | 2,062.25B | 2,027.45B | 2,076.68B | 2,089.18B | 2,110.15B | 2,124.48B | 2,157.94B | 2,169.27B | 2,355.04B | 2,476.05B | 2,469.60B | 2,546.70B | 2,695.99B | 2,752.78B | 2,812.98B | 2,899.43B | 2,971.61B | 2,842.49B | 2,803.43B | 2,778.18B | 2,914.46B | 2,839.88B | 2,866.03B | 2,888.51B | 2,980.25B | 2,964.10B | 3,027.78B | 2,965.96B | 3,053.84B | 3,141.54B | 3,099.56B |
|
Total Debt
|
| 96.24B | 62.28B | 250.37B | 85.41B | 73.36B | 64.82B | 243.90B | 58.32B | 50.63B | 33.87B | 214.62B | 39.25B | 39.02B | 35.29B | 322.84B | 42.15B | 46.47B | 40.77B | 199.18B | 51.41B | 263.70B | 469.12B | 202.31B | 440.79B | 465.95B | 432.99B | 174.97B | 408.80B | 389.18B | 178.74B | 170.64B | 186.28B | 196.50B | 189.91B | 177.18B | 178.81B | 178.30B | 172.50B | 187.73B | 190.00B | 196.79B | 204.34B | 167.28B | 171.19B | 179.74B | 191.48B | 170.75B | 199.74B | 214.07B | 207.71B | 192.53B | 214.88B | 204.44B | 215.68B | 195.68B | 315.70B | 290.48B | 302.74B | 286.82B | 333.02B | 371.45B | 401.50B | 335.09B | 380.36B | 403.82B | 347.57B |
|
Common Equity
|
239.55B | 255.15B | 257.68B | 231.44B | 229.82B | 233.17B | 230.50B | 228.25B | 230.88B | 222.18B | 230.25B | 230.10B | 232.50B | 235.97B | 238.61B | 236.96B | 237.29B | 231.03B | 232.28B | 232.47B | 231.89B | 237.41B | 238.68B | 243.48B | 250.19B | 251.66B | 255.86B | 255.62B | 263.00B | 267.43B | 270.08B | 266.19B | 267.99B | 270.66B | 271.97B | 267.15B | 266.22B | 264.22B | 262.16B | 265.32B | 267.01B | 271.41B | 268.39B | 264.81B | 264.92B | 265.64B | 268.85B | 272.92B | 274.00B | 277.12B | 272.46B | 270.07B | 266.62B | 269.12B | 269.52B | 273.20B | 280.20B | 283.32B | 287.06B | 291.65B | 293.55B | 293.89B | 296.51B | 295.56B | 295.58B | 299.60B | 304.15B |
|
Shareholder's Equity
|
239.55B | 255.15B | 257.68B | 231.44B | 229.82B | 233.17B | 230.50B | 228.25B | 230.88B | 222.18B | 230.25B | 230.10B | 232.50B | 235.97B | 238.61B | 236.96B | 237.29B | 231.03B | 232.28B | 232.47B | 231.89B | 237.41B | 238.68B | 243.48B | 250.19B | 251.66B | 255.86B | 255.62B | 263.00B | 267.43B | 270.08B | 266.19B | 267.99B | 270.66B | 271.97B | 267.15B | 266.22B | 264.22B | 262.16B | 265.32B | 267.01B | 271.41B | 268.39B | 264.81B | 264.92B | 265.64B | 268.85B | 272.92B | 274.00B | 277.12B | 272.46B | 270.07B | 266.62B | 269.12B | 269.52B | 273.20B | 280.20B | 283.32B | 287.06B | 291.65B | 293.55B | 293.89B | 296.51B | 295.56B | 295.58B | 299.60B | 304.15B |
|
Liabilities and Shareholders Equity
|
| 2,254.39B | 2,251.04B | 2,330.67B | 2,338.70B | 2,368.38B | 2,339.66B | 2,264.91B | 2,274.53B | 2,261.32B | 2,219.63B | 2,129.05B | 2,181.45B | 2,160.85B | 2,166.16B | 2,209.97B | 2,174.82B | 2,123.32B | 2,126.65B | 2,102.27B | 2,149.85B | 2,170.56B | 2,123.61B | 2,104.53B | 2,143.55B | 2,149.03B | 2,152.96B | 2,144.29B | 2,185.73B | 2,186.97B | 2,195.31B | 2,188.07B | 2,247.79B | 2,254.71B | 2,284.17B | 2,281.23B | 2,328.48B | 2,291.67B | 2,338.83B | 2,354.51B | 2,377.16B | 2,395.89B | 2,426.33B | 2,434.08B | 2,619.95B | 2,741.69B | 2,738.45B | 2,819.63B | 2,969.99B | 3,029.89B | 3,085.45B | 3,169.49B | 3,238.22B | 3,111.61B | 3,072.95B | 3,051.38B | 3,194.66B | 3,123.20B | 3,153.09B | 3,180.15B | 3,273.80B | 3,258.00B | 3,324.29B | 3,261.52B | 3,349.42B | 3,441.14B | 3,403.72B |
|
Retained Earnings
|
| -11.23B | -6.71B | -5.62B | -4.93B | -4.45B | 0.34B | -0.07B | 0.46B | 0.79B | -2.07B | -5.44B | -5.00B | -3.50B | -0.81B | -2.80B | -3.49B | -7.71B | -6.82B | -8.46B | -7.04B | 73.81B | 72.81B | 75.02B | 77.47B | 81.94B | 85.48B | 88.22B | 90.27B | 93.62B | 98.30B | 101.22B | 105.47B | 109.63B | 113.49B | 113.82B | 120.30B | 125.55B | 130.75B | 136.31B | 141.89B | 147.58B | 151.18B | 156.32B | 155.87B | 157.58B | 160.45B | 164.09B | 170.08B | 177.50B | 183.01B | 188.06B | 192.93B | 197.16B | 201.96B | 207.00B | 213.06B | 218.40B | 223.75B | 224.67B | 228.90B | 233.60B | 237.95B | 242.35B | 247.31B | 252.18B | 258.14B |
|
Preferred Shares
|
| 58.66B | 58.84B | 37.21B | 17.96B | 17.99B | 18.10B | 16.56B | 16.56B | 16.56B | 19.48B | 0.81B | 18.79B | 18.76B | 18.77B | 18.77B | 18.78B | 14.24B | 13.31B | 13.35B | 13.35B | 14.85B | 17.91B | 19.31B | 22.27B | 22.27B | 22.27B | 22.27B | 24.34B | 25.22B | 25.22B | 25.22B | 25.22B | 25.22B | 22.32B | 22.32B | 24.67B | 23.18B | 22.33B | 22.33B | 22.33B | 24.69B | 23.61B | 23.40B | 23.43B | 23.43B | 23.43B | 24.51B | 24.32B | 23.44B | 23.44B | 24.71B | 27.14B | 29.13B | 29.13B | 28.40B | 28.40B | 28.40B | 28.40B | 28.40B | 28.40B | 26.55B | 24.55B | 23.16B | 20.50B | 23.50B | 25.99B |
|
Treasury Shares
|
| | | 0.18B | | | | 0.21B | 0.03B | 0.03B | | 0.25B | | | | 0.33B | | 0.08B | 0.14B | 0.36B | 0.09B | 0.10B | | 0.32B | | | | 0.26B | | | | 0.16B | | | | 0.18B | | | | 0.17B | | | | 0.16B | | | | 0.17B | 0.02B | | | 0.19B | | | | 0.20B | | | | 0.23B | | | | 0.27B | | | |
|
Shares Outstanding
|
6.40B | 8.65B | 8.65B | 8.65B | 10.03B | 10.03B | 10.03B | 10.09B | 10.13B | 10.13B | 10.13B | 10.54B | 10.78B | 10.78B | 10.78B | 10.78B | 10.82B | 10.68B | 10.68B | 10.59B | 10.53B | 10.52B | 10.52B | 10.52B | 10.52B | 10.47B | 10.43B | 10.38B | 10.31B | 10.22B | 10.12B | 10.05B | 9.97B | 9.88B | 10.46B | 10.29B | 10.18B | 10.01B | 9.86B | 9.67B | 9.57B | 9.34B | 9.08B | 8.84B | 8.68B | 8.66B | 8.66B | 8.65B | 8.59B | 8.49B | 8.24B | 8.08B | 8.06B | 8.04B | 8.02B | 8.00B | 7.97B | 7.95B | 7.92B | 7.90B | 7.87B | 7.77B | 7.69B | 7.61B | 7.56B | 7.44B | 7.33B |