|
Provisions
|
5.31B | 2.21B | 1.11B | 1.71B | 1.83B | 2.04B | 1.99B | 2.03B | 2.76B | 3.35B | 3.57B | 4.73B | -1.42B | 2.18B | 4.92B | 5.18B |
|
Revenue
|
0.20B | 0.49B | 0.47B | 0.36B | 32.87B | 34.19B | 32.82B | 35.44B | 36.88B | 40.34B | 43.56B | 36.09B | 42.38B | 52.86B | 60.52B | 65.95B |
|
Interest income - Loans
|
4.47B | 6.56B | 6.27B | 6.51B | 6.72B | 6.93B | 7.31B | 7.21B | 8.15B | 9.94B | 11.31B | 9.78B | 8.85B | 11.97B | 17.70B | 21.09B |
|
Interest Income - Debt Securities
|
2.13B | 5.11B | 5.71B | 6.85B | 6.80B | 6.09B | 6.79B | 4.94B | 5.63B | 5.66B | 5.86B | 5.33B | 4.82B | 6.48B | 6.81B | 6.36B |
|
Interest Income - Deposits
|
0.06B | 0.07B | 0.10B | 0.10B | 0.09B | 0.07B | 0.08B | 0.14B | 0.33B | 0.55B | 0.59B | 0.18B | 0.10B | 0.59B | 2.16B | 2.61B |
|
Interest Income - Total
|
5.33B | 7.07B | 6.70B | 6.85B | 7.00B | 7.18B | 7.54B | 7.48B | 8.56B | 10.61B | 12.08B | 10.08B | 9.03B | 12.66B | 19.98B | 23.80B |
|
Interest Expense - Deposits
|
0.42B | 0.55B | 0.53B | 0.48B | 0.44B | 0.37B | 0.47B | 0.60B | 0.78B | 1.29B | 1.56B | 0.94B | 0.46B | 1.53B | 4.87B | 5.70B |
|
Interest Expense - Debt
|
0.04B | 1.88B | 1.79B | 1.75B | 1.52B | 1.33B | 1.15B | 1.11B | 1.33B | 1.66B | 1.91B | 1.16B | 0.82B | 1.24B | 1.98B | 2.56B |
|
Interest Expenses
|
2.21B | 2.42B | 2.32B | 2.23B | 1.96B | 1.71B | 1.62B | 1.71B | 2.11B | 2.94B | 3.46B | 2.10B | 1.28B | 2.76B | 6.85B | 8.25B |
|
Interest Income - Net
|
3.12B | 4.65B | 4.38B | 4.63B | 5.05B | 5.47B | 5.92B | 5.78B | 6.45B | 7.66B | 8.62B | 7.99B | 7.75B | 9.89B | 13.13B | 15.54B |
|
Financial Services Fees
|
1.78B | 2.03B | 2.27B | 17.74B | 18.59B | 19.39B | 19.30B | 3.70B | 3.71B | | | | | | | |
|
Service Charges
|
| | 0.35B | 0.36B | 0.38B | 0.37B | 0.36B | 0.29B | 0.31B | | | 1.28B | 1.39B | 1.44B | 1.52B | 1.61B |
|
Asset Management
|
0.56B | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
-0.01B | | | | | | | | | | | | | | | |
|
Card Income
|
2.15B | 2.32B | 2.45B | 2.51B | 2.63B | 2.71B | 2.70B | 2.89B | 3.09B | | | | | | | |
|
Other Non-Interest Income
|
2.09B | 1.93B | 2.16B | 2.42B | 2.27B | 2.99B | 3.11B | 6.25B | 5.72B | 6.48B | 7.12B | 1.79B | 0.67B | 0.84B | 2.04B | 0.21B |
|
Non-Interest Income
|
21.21B | 22.93B | 25.59B | 26.93B | 27.82B | 28.72B | 26.90B | 29.66B | 30.43B | 32.67B | 34.94B | 28.10B | 34.63B | 42.97B | 47.38B | 50.41B |
|
Research & Development
|
| | | 0.38B | 0.38B | 0.38B | 0.34B | 0.30B | 0.28B | | | 3.05B | 3.76B | 4.94B | 5.66B | 5.89B |
|
Wages, Salaries and Other
|
5.08B | 5.57B | 6.25B | 6.60B | 6.19B | 6.09B | 4.98B | 5.26B | 5.26B | 5.25B | 5.91B | 5.72B | 6.24B | 7.25B | 8.07B | 8.20B |
|
Rent Expense
|
| | 1.69B | 1.82B | 1.90B | 1.81B | 1.85B | 1.84B | 2.02B | 2.03B | | | | | | |
|
Other Operating Expenses
|
16.18B | 19.41B | 20.21B | 21.19B | 20.87B | 20.96B | 20.69B | 23.23B | 24.40B | 26.83B | 31.55B | 24.01B | 29.35B | 36.15B | 39.42B | 41.98B |
|
Operating Expenses
|
16.18B | 19.41B | 21.89B | 23.39B | 23.15B | 23.15B | 22.89B | 25.37B | 26.69B | 28.86B | 31.55B | 27.06B | 33.11B | 41.09B | 45.08B | 47.87B |
|
Operating Income
|
-0.48B | -0.76B | | | | | | | | | | 5.33B | 3.98B | 6.31B | 10.22B | 12.04B |
|
EBIT
|
-0.48B | -0.76B | 9.28B | 8.68B | 9.85B | 10.70B | 9.56B | 9.75B | 9.54B | 11.06B | 11.89B | 5.33B | 3.98B | 6.31B | 10.22B | 12.04B |
|
EBT
|
2.84B | 5.96B | 6.96B | 6.45B | 7.89B | 8.99B | 7.94B | 8.04B | 7.42B | 8.12B | 8.43B | 4.30B | 10.69B | 9.59B | 10.51B | 12.89B |
|
Tax Provisions
|
0.70B | 1.91B | 2.06B | 1.97B | 2.53B | 3.11B | 2.86B | 2.79B | 4.68B | 1.20B | 1.67B | 1.16B | 2.63B | 2.07B | 2.14B | 2.77B |
|
Profit After Tax
|
2.14B | 4.06B | 4.93B | 4.48B | 5.36B | 5.88B | 5.16B | 5.38B | 2.75B | 6.92B | 6.76B | 3.13B | 8.06B | 7.51B | 8.37B | 10.13B |
|
Equity Income
|
2.45B | 4.53B | 5.38B | | | 0.74B | 5.63B | 5.87B | 3.19B | 7.45B | 7.27B | 3.72B | | | | |
|
Income from Continuing Operations
|
2.14B | 4.06B | 4.90B | 4.48B | 5.36B | 5.88B | 5.08B | 5.25B | 2.75B | 6.92B | 6.76B | 3.13B | 8.06B | 7.51B | 8.37B | 10.13B |
|
Consolidated Net Income
|
-0.01B | 4.06B | 0.04B | 4.48B | 5.36B | 5.88B | 5.08B | 5.25B | 2.75B | 6.92B | 6.76B | 3.13B | 8.06B | 7.51B | 8.37B | 10.13B |
|
Income towards Parent Company
|
-0.01B | 4.06B | 0.04B | 4.48B | 5.36B | 5.88B | 5.08B | 5.25B | 2.75B | 6.92B | 6.76B | 3.13B | 8.06B | 7.51B | 8.37B | 10.13B |
|
Net Income towards Common Stockholders
|
-0.01B | 4.06B | 0.04B | 4.48B | 5.36B | 5.88B | 5.08B | 5.29B | 2.67B | 6.84B | 6.76B | 3.13B | 8.06B | 7.51B | 8.37B | 10.13B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
1.19B | 1.20B | 1.16B | 1.12B | 1.06B | 1.03B | 0.98B | 0.92B | 0.87B | 0.85B | 0.82B | 0.81B | 0.77B | 0.74B | 0.73B | 0.70B |
|
Shares Outstanding (Diluted Average)
|
1.17B | 1.20B | | | | | | | 0.89B | 0.86B | 0.83B | 0.81B | 0.79B | 0.75B | 0.74B | 0.71B |
|
EBITDA
|
-0.48B | -0.76B | 9.28B | 8.68B | 9.85B | 10.70B | 9.56B | 9.75B | 9.54B | 11.06B | 11.89B | 5.33B | 3.98B | 6.31B | 10.22B | 12.04B |
|
Tax Rate
|
24.78% | 31.98% | 29.57% | 30.52% | 32.10% | 34.55% | 36.00% | 34.72% | 62.99% | 14.79% | 19.81% | 27.03% | 24.60% | 21.61% | 20.35% | 21.45% |