|
Provisions
|
1.80B | 1.58B | 1.18B | 0.75B | 0.94B | 0.54B | 0.37B | 0.24B | -0.12B | 0.18B | 0.25B | 0.41B | 0.41B | 0.46B | 0.26B | 0.36B | 0.28B | 0.52B | 0.42B | 0.48B | 0.48B | 0.49B | 0.49B | 0.42B | 0.47B | 0.53B | 0.57B | 0.43B | 0.46B | 0.50B | 0.63B | 0.57B | 0.58B | 0.77B | 0.83B | 0.78B | 0.81B | 0.56B | 1.76B | 0.53B | 0.86B | 0.88B | 1.02B | 2.62B | 1.55B | 0.67B | -0.11B | -0.68B | -0.61B | -0.19B | 0.05B | -0.03B | 0.41B | 0.78B | 1.03B | 1.05B | 1.20B | 1.23B | 1.44B | 1.27B | 1.27B | 1.36B | 1.29B | 1.15B | -0.14B | 1.29B | 1.41B |
|
Revenue
|
5.93B | 6.09B | 6.02B | 6.30B | 6.56B | 6.80B | 6.97B | 7.24B | 7.09B | 7.69B | 7.57B | 7.74B | 7.59B | 7.96B | 7.86B | 8.14B | 7.88B | 8.24B | 8.30B | 8.44B | 8.17B | 8.63B | 8.30B | 7.95B | 8.28B | 8.19B | 8.39B | 8.09B | 8.23B | 7.77B | 8.02B | 8.71B | 9.17B | 9.29B | 9.71B | 9.72B | 10.00B | 10.14B | 10.47B | 10.36B | 10.84B | 10.99B | 11.37B | 10.31B | 7.67B | 8.75B | 9.35B | 9.06B | 10.24B | 10.93B | 12.14B | 11.73B | 13.39B | 13.56B | 14.18B | 14.28B | 15.05B | 15.38B | 15.80B | 15.80B | 16.33B | 16.64B | 17.18B | 16.97B | 17.86B | 18.43B | 18.98B |
|
Interest income - Loans
|
1.29B | 1.08B | 1.06B | 1.04B | 1.77B | 1.66B | 1.68B | 1.46B | 1.55B | 1.54B | 1.65B | 1.59B | 1.61B | 1.58B | 1.66B | 1.66B | 1.68B | 1.62B | 1.70B | 1.72B | 1.71B | 1.70B | 1.75B | 1.79B | 1.78B | 1.85B | 1.89B | 1.94B | 1.82B | 1.69B | 1.77B | 1.86B | 1.95B | 2.13B | 2.21B | 2.33B | 2.39B | 2.55B | 2.67B | 2.73B | 2.76B | 2.88B | 2.93B | 2.91B | 2.37B | 2.27B | 2.24B | 2.14B | 2.09B | 2.26B | 2.36B | 2.47B | 2.71B | 3.16B | 3.62B | 3.94B | 4.21B | 4.63B | 4.91B | 5.06B | 5.09B | 5.44B | 5.50B | 5.55B | 5.65B | 5.97B | 6.06B |
|
Interest Income - Debt Securities
|
0.51B | 0.61B | 3.12B | 0.55B | 0.12B | 0.12B | 0.10B | 3.52B | 0.09B | 0.10B | 1.50B | 1.66B | 1.48B | 1.67B | 1.54B | 2.17B | 1.61B | 1.61B | 1.69B | 1.89B | 1.55B | 1.25B | 1.60B | 1.40B | 1.53B | 1.64B | 2.22B | 1.42B | 0.47B | 1.50B | 1.55B | 1.37B | 1.35B | 1.46B | 1.46B | 1.43B | 1.31B | 1.36B | 1.56B | 1.60B | 1.40B | 1.35B | 1.50B | 1.29B | 1.23B | 1.23B | 1.58B | 0.87B | 1.01B | 1.22B | 1.72B | 1.40B | 1.45B | 1.57B | 2.06B | 1.56B | 1.55B | 1.60B | 2.09B | 1.48B | 1.04B | 1.78B | 2.07B | 1.65B | 1.69B | 1.78B | 1.88B |
|
Interest Income - Deposits
|
0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.08B | 0.09B | 0.09B | 0.12B | 0.13B | 0.15B | 0.16B | 0.20B | 0.15B | 0.14B | 0.10B | 0.10B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.07B | 0.18B | 0.31B | 0.45B | 0.53B | 0.57B | 0.61B | 0.69B | 0.68B | 0.69B | 0.56B | 0.57B | 0.60B | 0.63B | 0.50B |
|
Interest Income - Total
|
1.47B | 1.29B | 1.30B | 1.27B | 1.91B | 1.80B | 1.79B | 1.58B | 1.73B | 1.73B | 1.69B | 1.69B | 1.71B | 1.67B | 1.74B | 1.74B | 1.76B | 1.69B | 1.77B | 1.78B | 1.78B | 1.76B | 1.81B | 1.86B | 1.84B | 1.90B | 1.95B | 2.00B | 1.89B | 1.76B | 1.83B | 1.95B | 2.05B | 2.25B | 2.32B | 2.46B | 2.54B | 2.74B | 2.87B | 2.95B | 2.96B | 3.08B | 3.08B | 3.05B | 2.43B | 2.32B | 2.29B | 2.19B | 2.14B | 2.30B | 2.40B | 2.52B | 2.80B | 3.37B | 3.96B | 4.42B | 4.78B | 5.24B | 5.55B | 5.78B | 5.79B | 6.15B | 6.08B | 6.13B | 6.26B | 6.62B | 6.58B |
|
Interest Expense - Deposits
|
0.09B | 0.10B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.12B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.18B | 0.21B | 0.24B | 0.27B | 0.30B | 0.34B | 0.38B | 0.40B | 0.41B | 0.40B | 0.35B | 0.33B | 0.26B | 0.20B | 0.15B | 0.13B | 0.11B | 0.11B | 0.10B | 0.12B | 0.19B | 0.44B | 0.78B | 0.99B | 1.20B | 1.29B | 1.39B | 1.43B | 1.43B | 1.45B | 1.40B | 1.34B | 1.37B | 1.37B | 1.34B |
|
Interest Expense - Debt
|
0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 1.88B | | 0.45B | 0.01B | 0.44B | 0.45B | 0.43B | 0.44B | 0.43B | 0.41B | 0.39B | 0.37B | 0.35B | 0.34B | 0.35B | 0.33B | 0.31B | 0.30B | 0.27B | 0.26B | 0.28B | 0.29B | 0.28B | 0.27B | 0.29B | 0.34B | 0.35B | 0.34B | 0.35B | 0.41B | 0.44B | 0.46B | 0.50B | 0.48B | 0.48B | 0.45B | 0.39B | 0.28B | 0.25B | 0.23B | 0.23B | 0.21B | 0.20B | 0.19B | 0.20B | 0.25B | 0.36B | 0.43B | 0.44B | 0.47B | 0.51B | 0.56B | 0.58B | 0.64B | 0.70B | 0.64B | 0.63B | 0.70B | 0.76B | 0.72B |
|
Interest Expenses
|
0.56B | 0.55B | 0.54B | 0.56B | 0.60B | 0.61B | 0.61B | 0.60B | 0.59B | 0.58B | 0.57B | 0.57B | 0.57B | 0.55B | 0.56B | 0.54B | 0.52B | 0.49B | 0.48B | 0.46B | 0.44B | 0.44B | 0.42B | 0.41B | 0.41B | 0.40B | 0.40B | 0.42B | 0.44B | 0.43B | 0.41B | 0.44B | 0.52B | 0.57B | 0.58B | 0.62B | 0.71B | 0.78B | 0.83B | 0.90B | 0.89B | 0.88B | 0.80B | 0.72B | 0.54B | 0.45B | 0.39B | 0.36B | 0.32B | 0.31B | 0.29B | 0.32B | 0.44B | 0.80B | 1.21B | 1.43B | 1.67B | 1.80B | 1.95B | 2.01B | 2.06B | 2.14B | 2.04B | 1.97B | 2.08B | 2.13B | 2.06B |
|
Interest Income - Net
|
0.92B | 0.74B | 0.75B | 0.71B | 1.31B | 1.19B | 1.18B | 0.97B | 1.13B | 1.15B | 1.11B | 1.11B | 1.13B | 1.12B | 1.18B | 1.19B | 1.24B | 1.20B | 1.28B | 1.32B | 1.34B | 1.32B | 1.40B | 1.45B | 1.42B | 1.50B | 1.55B | 1.58B | 1.45B | 1.33B | 1.42B | 1.50B | 1.53B | 1.68B | 1.74B | 1.84B | 1.83B | 1.96B | 2.03B | 2.06B | 2.07B | 2.20B | 2.28B | 2.33B | 1.88B | 1.87B | 1.90B | 1.83B | 1.82B | 1.99B | 2.11B | 2.20B | 2.36B | 2.58B | 2.76B | 2.98B | 3.10B | 3.44B | 3.60B | 3.77B | 3.73B | 4.01B | 4.04B | 4.17B | 4.19B | 4.49B | 4.52B |
|
Financial Services Fees
|
0.45B | 0.44B | 0.45B | 0.44B | 0.50B | 0.50B | 0.52B | 0.52B | 0.53B | 0.58B | 0.60B | 0.55B | 0.58B | 0.57B | 0.58B | 16.00B | 0.57B | 0.60B | 0.61B | 16.80B | 0.62B | 0.62B | 0.64B | 0.71B | 0.73B | 0.73B | 17.14B | 0.68B | 4.82B | 4.52B | 1.62B | 0.87B | 0.93B | 0.76B | 0.98B | 5.89B | 0.79B | 6.18B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges
|
| -0.14B | -0.14B | | | | | | | | | | | | 0.08B | 0.10B | 0.08B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | | | | | 0.10B | 0.10B | 0.10B | | 0.10B | 0.10B | 0.10B | | | | | | 0.34B | 0.33B | 0.34B | 0.37B | 0.35B | 0.37B | 0.35B | 0.37B | 0.37B | 0.37B | 0.38B | 0.40B | 0.44B | 0.39B | 0.37B | 0.41B | | | | |
|
Mortgage Banking
|
| | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income
|
0.53B | 0.53B | 0.54B | 0.55B | 0.52B | 0.52B | 0.53B | 0.75B | 0.54B | 0.55B | 0.56B | 0.61B | 0.61B | 0.61B | 0.63B | 0.65B | 0.65B | 0.65B | 0.66B | 0.67B | 0.67B | 0.69B | 0.68B | 0.67B | 0.67B | 0.68B | 0.69B | 0.70B | 0.71B | 0.75B | 0.72B | 0.75B | 0.77B | 0.79B | 0.79B | 0.83B | 0.84B | 0.87B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.45B | 0.67B | 0.45B | 0.52B | 0.42B | 0.49B | 0.50B | 0.51B | 0.47B | 0.54B | 0.53B | 0.62B | 0.55B | 0.65B | 0.58B | 0.64B | 0.54B | 0.57B | 0.60B | 0.57B | 0.50B | 0.58B | 0.59B | 0.47B | 0.52B | 0.50B | 1.62B | 0.49B | 0.55B | 0.48B | 4.74B | 0.55B | 0.59B | 0.59B | 0.62B | 0.38B | 1.66B | 0.33B | 1.83B | 1.57B | 1.78B | 1.82B | 1.95B | 1.71B | 1.36B | 1.82B | -3.09B | 1.77B | 0.18B | 2.35B | 0.13B | 0.17B | 0.19B | 0.20B | -0.17B | 0.40B | 0.49B | 0.53B | 0.63B | 0.70B | 0.75B | 0.70B | 0.73B | 0.82B | 0.77B | 0.76B | -1.97B |
|
Non-Interest Income
|
5.01B | 5.35B | 5.26B | 5.59B | 5.25B | 5.62B | 5.79B | 6.27B | 5.96B | 6.54B | 6.46B | 6.63B | 6.45B | 6.84B | 6.68B | 6.95B | 6.64B | 7.04B | 7.02B | 7.12B | 6.84B | 7.32B | 6.91B | 6.50B | 6.86B | 6.69B | 6.84B | 6.51B | 6.79B | 6.44B | 9.93B | 7.21B | 7.64B | 7.61B | 7.97B | 7.88B | 8.17B | 8.18B | 8.44B | 8.30B | 8.76B | 8.79B | 9.08B | 7.98B | 5.79B | 6.88B | 7.45B | 7.23B | 8.43B | 8.93B | 10.04B | 9.54B | 11.04B | 10.98B | 11.42B | 11.30B | 11.95B | 11.94B | 12.20B | 12.03B | 12.60B | 12.63B | 13.14B | 12.80B | 13.67B | 13.94B | 14.46B |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.08B | 0.06B | 0.07B | 0.07B | 0.06B | | | | | | | | | | | | | | | | 0.80B | 0.89B | 0.94B | 1.13B | 1.04B | 1.40B | 1.19B | 1.30B | 1.39B | 1.39B | 1.39B | 1.48B | 1.39B | 1.43B | 1.43B | 1.64B | 1.53B | 1.59B | 1.61B | 1.73B |
|
Wages, Salaries and Other
|
1.25B | 1.37B | 1.26B | 1.20B | 1.33B | 1.31B | 1.35B | 1.57B | 1.52B | 1.59B | 1.60B | 1.54B | 1.64B | 1.54B | 1.52B | 1.91B | 1.61B | 1.54B | 1.54B | 1.49B | 1.54B | 1.66B | 1.29B | 1.30B | 1.25B | 1.21B | 1.21B | 1.34B | 1.45B | 1.26B | 1.21B | 1.26B | 1.29B | 1.26B | 1.44B | 1.33B | 1.28B | 1.35B | 1.29B | 1.42B | 1.37B | 1.50B | 1.62B | 1.40B | 1.35B | 1.41B | 1.57B | 1.55B | 1.54B | 1.50B | 1.65B | 1.65B | 1.82B | 1.75B | 2.03B | 2.01B | 1.88B | 2.05B | 2.13B | 2.10B | 1.95B | 2.05B | 2.10B | 2.12B | 2.15B | 2.24B | 2.50B |
|
Rent Expense
|
| | | | | | | | | | | | | | 0.45B | 0.49B | 0.47B | 0.46B | 0.46B | 0.51B | 0.46B | 0.47B | 0.43B | 0.43B | 0.41B | 0.52B | 0.48B | 0.47B | 0.44B | 0.63B | -0.03B | 0.47B | 0.48B | 0.57B | 0.49B | 0.52B | 0.48B | 0.49B | 0.54B | 0.51B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
3.58B | 4.09B | 3.92B | 4.59B | 4.37B | 4.56B | 4.96B | 5.53B | 5.20B | 5.50B | 5.61B | 5.58B | 5.40B | 5.62B | 5.06B | 6.37B | 5.08B | 5.27B | 5.42B | 5.47B | 4.92B | 5.26B | 5.05B | 4.69B | 5.09B | 5.12B | 5.79B | 4.92B | 4.26B | 4.84B | 9.56B | 5.76B | 6.15B | 6.12B | 6.58B | 6.34B | 6.62B | 6.72B | 7.15B | 7.09B | 7.76B | 7.84B | 8.36B | 7.24B | 5.50B | 6.72B | 7.60B | 5.94B | 7.02B | 7.73B | 8.66B | 8.01B | 9.04B | 9.12B | 9.98B | 9.67B | 9.73B | 9.65B | 10.37B | 9.99B | 9.85B | 10.65B | 11.49B | 10.96B | 11.31B | 11.70B | 12.75B |
|
Operating Expenses
|
3.58B | 4.09B | 3.92B | 4.59B | 4.37B | 4.56B | 4.96B | 5.53B | 5.20B | 5.50B | 5.61B | 5.58B | 5.40B | 5.62B | 5.51B | 6.85B | 5.56B | 5.73B | 5.88B | 5.98B | 5.48B | 5.83B | 5.57B | 5.21B | 5.59B | 5.73B | 6.37B | 5.47B | 4.76B | 5.54B | 9.61B | 6.30B | 6.63B | 6.69B | 7.08B | 6.86B | 7.11B | 7.21B | 7.69B | 7.60B | 7.76B | 7.84B | 8.36B | 7.24B | 5.50B | 6.72B | 7.60B | 6.75B | 7.91B | 8.67B | 9.79B | 9.06B | 10.44B | 10.32B | 11.28B | 11.06B | 11.12B | 11.05B | 11.85B | 11.39B | 11.28B | 12.08B | 13.13B | 12.49B | 12.90B | 13.31B | 14.48B |
|
Operating Income
|
0.54B | 0.42B | 0.92B | -2.36B | 1.25B | 1.59B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.00B | 0.85B | 0.77B | 1.46B | 1.45B | 1.78B | 1.62B | 1.88B | 2.52B | 3.10B | 2.72B | 2.94B | 3.58B | 3.09B | 2.43B | 2.99B | 3.40B | 3.51B | 2.89B |
|
EBIT
|
0.54B | 0.42B | 0.92B | -2.36B | 1.25B | 1.59B | 2.25B | 2.08B | 2.33B | 2.34B | 2.29B | 2.32B | 2.35B | 2.43B | 2.43B | 1.47B | 2.43B | 2.49B | 2.49B | 2.44B | 2.65B | 2.75B | 2.67B | 2.73B | 2.64B | 2.34B | 1.85B | 2.61B | 3.45B | 2.17B | 1.57B | 2.28B | 2.48B | 2.40B | 2.38B | 2.70B | 2.80B | 2.90B | 2.67B | 2.85B | 3.11B | 3.14B | 2.79B | 1.17B | 1.16B | 1.81B | 2.25B | 1.35B | 1.00B | 0.85B | 0.77B | 1.46B | 1.45B | 1.78B | 1.62B | 1.88B | 2.52B | 3.10B | 2.72B | 2.94B | 3.58B | 3.09B | 2.43B | 2.99B | 3.40B | 3.51B | 2.89B |
|
EBT
|
0.54B | 0.42B | 0.92B | 0.96B | 1.25B | 1.59B | 1.64B | 1.48B | 1.73B | 1.76B | 1.71B | 1.75B | 1.77B | 1.88B | 1.87B | 0.93B | 1.91B | 2.00B | 2.00B | 1.98B | 2.21B | 2.31B | 2.25B | 2.32B | 2.23B | 1.94B | 1.45B | 2.18B | 3.02B | 1.74B | 1.16B | 1.84B | 1.96B | 1.83B | 1.80B | 2.08B | 2.09B | 2.12B | 1.83B | 1.96B | 2.22B | 2.27B | 1.99B | 0.45B | 0.62B | 1.36B | 1.86B | 2.99B | 2.94B | 2.45B | 2.31B | 2.71B | 2.54B | 2.46B | 1.87B | 2.17B | 2.73B | 3.10B | 2.51B | 3.15B | 3.79B | 3.20B | 2.76B | 3.33B | 3.55B | 3.83B | 3.09B |
|
Tax Provisions
|
0.10B | 0.08B | 0.28B | 0.25B | 0.37B | 0.58B | 0.55B | 0.41B | 0.56B | 0.47B | 0.48B | 0.56B | 0.52B | 0.54B | 0.62B | 0.29B | 0.63B | 0.59B | 0.64B | 0.68B | 0.78B | 0.78B | 0.77B | 0.79B | 0.76B | 0.67B | 0.64B | 0.76B | 1.00B | 0.59B | 0.44B | 0.59B | 0.61B | 0.47B | 3.00B | 0.45B | 0.47B | 0.46B | -0.18B | 0.41B | 0.46B | 0.51B | 0.29B | 0.09B | 0.36B | 0.29B | 0.42B | 0.76B | 0.66B | 0.62B | 0.59B | 0.61B | 0.58B | 0.58B | 0.30B | 0.35B | 0.56B | 0.65B | 0.58B | 0.71B | 0.78B | 0.70B | 0.59B | 0.75B | 0.67B | 0.92B | 0.63B |
|
Profit After Tax
|
0.44B | 0.34B | 0.64B | 0.72B | 0.89B | 1.02B | 1.09B | 1.06B | 1.18B | 1.33B | 1.24B | 1.19B | 1.26B | 1.34B | 1.25B | 0.64B | 1.28B | 1.41B | 1.37B | 1.31B | 1.43B | 1.53B | 1.48B | 1.52B | 1.47B | 1.27B | 0.90B | 1.43B | 2.02B | 1.14B | 0.82B | 1.25B | 1.34B | 1.36B | -1.21B | 1.63B | 1.62B | 1.65B | 2.01B | 1.55B | 1.76B | 1.75B | 1.69B | 0.37B | 0.26B | 1.07B | 1.44B | 2.23B | 2.28B | 1.83B | 1.72B | 2.10B | 1.96B | 1.88B | 1.57B | 1.82B | 2.17B | 2.45B | 1.93B | 2.44B | 3.02B | 2.51B | 2.17B | 2.58B | 2.88B | 2.90B | 2.46B |
|
Income from Continuing Operations
|
0.44B | 0.34B | 0.64B | 0.71B | 0.89B | 1.02B | 1.09B | 1.06B | 1.18B | 1.29B | 1.24B | 1.19B | 1.26B | 1.34B | 1.25B | 0.64B | 1.28B | 1.41B | 1.37B | 1.30B | 1.43B | 1.53B | 1.48B | 1.52B | 1.47B | 1.27B | 0.82B | 1.43B | 2.02B | 1.14B | 0.72B | 1.25B | 1.34B | 1.36B | -1.21B | 1.63B | 1.62B | 1.65B | 2.01B | 1.55B | 1.76B | 1.75B | 1.69B | 0.37B | 0.26B | 1.07B | 1.44B | 2.23B | 2.28B | 1.83B | 1.72B | 2.10B | 1.96B | 1.88B | 1.57B | 1.82B | 2.17B | 2.45B | 1.93B | 2.44B | 3.02B | 2.51B | 2.17B | 2.58B | 2.88B | 2.90B | 2.46B |
|
Consolidated Net Income
|
-0.01B | -0.01B | -0.00B | 0.01B | | | | | | 0.04B | | | | | | | 1.28B | 1.41B | 1.37B | 1.30B | 1.43B | 1.53B | 1.48B | 1.52B | 1.47B | 1.27B | 0.82B | 1.43B | 2.02B | 1.14B | 0.72B | 1.25B | 1.34B | 1.36B | -1.21B | 1.63B | 1.62B | 1.65B | 2.01B | 1.55B | 1.76B | 1.75B | 1.69B | 0.37B | 0.26B | 1.07B | 1.44B | 2.23B | 2.28B | 1.83B | 1.72B | 2.10B | 1.96B | 1.88B | 1.57B | 1.82B | 2.17B | 2.45B | 1.93B | 2.44B | 3.02B | 2.51B | 2.17B | 2.58B | 2.88B | 2.90B | 2.46B |
|
Income towards Parent Company
|
-0.01B | -0.01B | -0.00B | 0.01B | | | | | | 0.04B | | | | | | | 1.28B | 1.41B | 1.37B | 1.30B | 1.43B | 1.53B | 1.48B | 1.52B | 1.47B | 1.27B | 0.82B | 1.43B | 2.02B | 1.14B | 0.72B | 1.25B | 1.34B | 1.36B | -1.21B | 1.63B | 1.62B | 1.65B | 2.01B | 1.55B | 1.76B | 1.75B | 1.69B | 0.37B | 0.26B | 1.07B | 1.44B | 2.23B | 2.28B | 1.83B | 1.72B | 2.10B | 1.96B | 1.88B | 1.57B | 1.82B | 2.17B | 2.45B | 1.93B | 2.44B | 3.02B | 2.51B | 2.17B | 2.58B | 2.88B | 2.90B | 2.46B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.01B | -0.00B | 0.01B | | | | | | 0.04B | | | | | | | 1.28B | 1.41B | 1.37B | 1.30B | 1.43B | 1.53B | 1.48B | 1.52B | 1.45B | 1.24B | 0.82B | 1.43B | 2.02B | 1.14B | 0.72B | 1.25B | 1.34B | 1.36B | -1.21B | 1.63B | 1.62B | 1.65B | 2.01B | 1.55B | 1.76B | 1.75B | 1.69B | 0.37B | 0.26B | 1.07B | 1.44B | 2.23B | 2.28B | 1.83B | 1.72B | 2.10B | 1.96B | 1.88B | 1.57B | 1.82B | 2.17B | 2.45B | 1.93B | 2.44B | 3.02B | 2.51B | 2.17B | 2.58B | 2.88B | 2.90B | 2.46B |
|
EPS (Basic)
|
0.32 | 0.09 | 0.54 | 0.01 | 0.74 | 0.84 | 0.91 | 0.88 | 0.98 | 1.11 | 1.04 | 1.02 | 1.07 | 1.16 | 1.10 | 0.57 | 1.15 | 1.28 | 1.26 | 1.22 | 1.34 | 1.44 | 1.41 | 1.49 | 1.43 | 1.24 | 0.89 | 1.45 | 2.11 | 1.21 | 0.88 | 1.36 | 1.48 | 1.51 | -1.37 | 1.86 | 1.85 | 1.89 | 2.35 | 1.81 | 2.07 | 2.09 | 2.04 | 0.41 | 0.29 | 1.31 | 1.79 | 2.74 | 2.81 | 2.27 | 2.18 | 2.73 | 2.57 | 2.47 | 2.09 | 2.41 | 2.89 | 3.30 | 2.63 | 3.34 | 4.16 | 3.50 | 3.05 | 3.64 | 4.12 | 4.14 | 3.54 |
|
EPS (Weighted Average and Diluted)
|
0.32 | 0.09 | 0.54 | 0.01 | 0.73 | 0.84 | 0.90 | 0.88 | 0.97 | 1.10 | 1.03 | 1.01 | 1.07 | 1.15 | 1.09 | 0.56 | 1.15 | 1.27 | 1.25 | 1.21 | 1.33 | 1.43 | 1.40 | 1.48 | 1.42 | 1.24 | 0.90 | 1.45 | 2.10 | 1.20 | 0.85 | 1.35 | 1.47 | 1.51 | -1.36 | 1.86 | 1.88 | 1.92 | 2.34 | 1.84 | 2.10 | 2.10 | 2.04 | 0.41 | 0.29 | 1.30 | 1.78 | 2.74 | 2.80 | 2.27 | 2.18 | 2.73 | 2.57 | 2.47 | 2.09 | 2.40 | 2.89 | 3.30 | 2.62 | 3.33 | 4.15 | 3.49 | 3.04 | 3.64 | 4.12 | 4.14 | 3.53 |
|
Shares Outstanding (Weighted Average)
|
1.16B | 1.16B | 1.18B | 1.17B | 1.19B | 1.19B | 1.19B | 1.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | | 0.86B | 0.86B | 0.86B | 0.84B | 0.84B | 0.83B | 0.83B | 0.81B | 0.81B | 0.81B | 0.81B | 0.80B | 0.80B | 0.80B | 0.79B | 0.76B | 0.76B | 0.75B | 0.75B | 0.74B | 0.74B | 0.74B | 0.73B | 0.72B | 0.72B | 0.71B | 0.71B | 0.70B | 0.70B | 0.70B | 0.69B |
|
Shares Outstanding (Diluted Average)
|
1.16B | 1.17B | 1.18B | 1.17B | 1.19B | 1.20B | | 1.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | | 0.86B | 0.86B | 0.86B | 0.84B | 0.84B | 0.83B | 0.83B | 0.81B | 0.81B | 0.81B | 0.81B | 0.81B | 0.80B | 0.80B | 0.79B | 0.76B | 0.76B | 0.75B | 0.75B | 0.74B | 0.74B | 0.74B | 0.74B | 0.72B | 0.72B | 0.72B | 0.71B | 0.70B | 0.70B | 0.70B | 0.70B |
|
EBITDA
|
0.54B | 0.42B | 0.92B | -2.36B | 1.25B | 1.59B | 2.25B | 2.08B | 2.33B | 2.34B | 2.29B | 2.32B | 2.35B | 2.43B | 2.43B | 1.47B | 2.43B | 2.49B | 2.49B | 2.44B | 2.65B | 2.75B | 2.67B | 2.73B | 2.64B | 2.34B | 1.85B | 2.61B | 3.45B | 2.17B | 1.57B | 2.28B | 2.48B | 2.40B | 2.38B | 2.70B | 2.80B | 2.90B | 2.67B | 2.85B | 3.11B | 3.14B | 2.79B | 1.17B | 1.16B | 1.81B | 2.25B | 1.35B | 1.00B | 0.85B | 0.77B | 1.46B | 1.45B | 1.78B | 1.62B | 1.88B | 2.52B | 3.10B | 2.72B | 2.94B | 3.58B | 3.09B | 2.43B | 2.99B | 3.40B | 3.51B | 2.89B |
|
Tax Rate
|
18.57% | 18.18% | 30.07% | 26.12% | 29.31% | 36.24% | 33.35% | 28.10% | 32.04% | 26.63% | 27.82% | 31.81% | 29.16% | 28.74% | 33.16% | 31.43% | 32.95% | 29.57% | 31.84% | 34.09% | 35.14% | 33.87% | 34.24% | 34.15% | 33.95% | 34.67% | 43.88% | 34.71% | 33.19% | 34.18% | 37.90% | 31.97% | 31.32% | 25.78% | 167.07% | 21.52% | 22.38% | 21.91% | -9.78% | 20.84% | 20.64% | 22.55% | 14.75% | 18.81% | 58.68% | 21.33% | 22.60% | 25.33% | 22.45% | 25.47% | 25.46% | 22.60% | 22.77% | 23.59% | 15.98% | 16.20% | 20.48% | 20.94% | 23.05% | 22.51% | 20.45% | 21.75% | 21.26% | 22.40% | 18.73% | 24.13% | 20.32% |