|
Net Income
|
-0.01B | -0.01B | -0.00B | 0.01B | | | | | | 0.04B | | | | | | | 1.28B | 1.41B | 1.37B | 1.30B | 1.43B | 1.53B | 1.48B | 1.52B | 1.47B | 1.27B | 0.82B | 1.43B | 2.02B | 1.14B | 0.72B | 1.25B | 1.34B | 1.36B | -1.21B | 1.63B | 1.62B | 1.65B | 2.01B | 1.55B | 1.76B | 1.75B | 1.69B | 0.37B | 0.26B | 1.07B | 1.44B | 2.23B | 2.28B | 1.83B | 1.72B | 2.10B | 1.96B | 1.88B | 1.57B | 1.82B | 2.17B | 2.45B | 1.93B | 2.44B | 3.02B | 2.51B | 2.17B | 2.58B | 2.88B | 2.90B | 2.46B |
|
Share-based Compensation
|
0.05B | 0.07B | 0.04B | 0.07B | 0.06B | 0.07B | 0.05B | 0.10B | 0.08B | 0.08B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.07B | 0.10B | 0.10B | 0.08B | 0.07B | 0.09B | | | 0.07B | 0.07B | 0.06B | 0.03B | 0.07B | 0.06B | 0.06B | 0.06B | 0.09B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.05B | 0.09B | 0.07B | 0.06B | 0.07B | 0.04B | 0.07B | 0.07B | 0.07B | 0.10B | 0.09B | 0.07B | 0.07B | 0.12B | 0.08B | 0.08B | 0.09B | 0.14B | 0.11B | 0.09B | 0.11B | 0.18B | 0.10B | 0.11B | 0.11B | 0.16B | 0.13B | 0.12B | 0.14B |
|
Deferred Taxes
|
| | | | 0.15B | 0.55B | 0.04B | 0.40B | -0.13B | 0.51B | 0.67B | -0.23B | 0.05B | 0.17B | -0.14B | 0.42B | 0.08B | -0.13B | -0.07B | 0.11B | 0.04B | | | 0.22B | -0.07B | -0.01B | 0.37B | 0.22B | -1.07B | -0.22B | -0.06B | 0.02B | -0.02B | -0.06B | | -0.25B | | | | | | | | | | | | -0.19B | -0.04B | 0.09B | -0.14B | 0.07B | 0.33B | 0.35B | 0.44B | 0.33B | 0.52B | 0.38B | -2.56B | 0.13B | -0.58B | -0.47B | -0.07B | 0.02B | -0.41B | -0.26B | 0.10B |
|
Cash from Discontinued Operations
|
0.00B | -0.17B | -0.07B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | -0.00B | | | | -0.01B | | | | -0.01B | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| | | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.01B | 0.07B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.46B | 0.04B | 0.03B | 0.01B | 0.99B | 0.02B | 0.02B | 0.03B | -0.85B | 0.25B | 0.03B | 0.04B | -0.80B | -0.15B | -0.34B | -0.13B | 0.04B | -0.33B | -0.00B | 0.26B | -0.60B | 0.28B | 0.26B | 0.07B | 0.17B | 0.05B | -0.17B | -0.41B | 0.17B | -0.15B | -0.09B | -0.15B | -0.27B | 0.19B | 0.54B | -0.40B | 0.23B | -0.21B | 0.15B | -0.01B | 0.31B |
|
Asset Writedowns and Impairment
|
| | | | 0.23B | 0.10B | 0.09B | 0.18B | 0.20B | 0.16B | 0.17B | 0.24B | 0.18B | 0.16B | 0.19B | 0.07B | 0.15B | 0.16B | 0.16B | 0.17B | 0.21B | 0.18B | 0.20B | 0.17B | 0.17B | 0.20B | 0.20B | 0.17B | 0.15B | 0.17B | 0.20B | 0.21B | 0.16B | 0.21B | 0.20B | 0.24B | 0.24B | 0.21B | 0.24B | 0.25B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| | | | | | | | | | | 0.34B | | | | 0.44B | | | | 0.85B | | | | | | | 0.28B | | | | 0.28B | | | | 0.29B | | | | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations
|
0.60B | 2.00B | 2.30B | 1.44B | 2.26B | 2.19B | 2.78B | 1.50B | 0.54B | 3.44B | 2.40B | 3.39B | 3.43B | 3.31B | 3.87B | -3.53B | 7.55B | 2.68B | -2.03B | 0.34B | 3.29B | | | 2.13B | 2.11B | 3.59B | 2.88B | 2.53B | 0.67B | 1.75B | 3.34B | 1.16B | 3.12B | 4.30B | 4.96B | 2.06B | 3.03B | 5.09B | -1.25B | 8.55B | 2.93B | -1.04B | 3.20B | -2.22B | 2.13B | 2.18B | 3.50B | 2.28B | 3.19B | 4.17B | 5.01B | 3.88B | 4.26B | 4.51B | 8.43B | -0.38B | 3.92B | 8.24B | 6.77B | 5.55B | 4.53B | -1.81B | 5.78B | 4.76B | 4.36B | 6.23B | 3.07B |
|
Depreciation & Amortization (CF)
|
0.19B | 0.38B | 0.21B | 0.29B | 0.22B | 0.22B | 0.25B | 0.23B | 0.23B | 0.28B | 0.23B | 0.18B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.25B | 0.27B | 0.26B | 0.25B | | | 0.25B | 0.26B | 0.27B | 0.26B | 0.26B | 0.28B | 0.27B | 0.28B | 0.30B | 0.32B | 0.34B | 0.37B | 0.35B | 0.34B | 0.32B | 0.29B | 0.30B | 0.29B | 0.30B | 0.30B | 0.34B | 0.37B | 0.40B | 0.43B | 0.42B | 0.41B | 0.44B | 0.42B | 0.40B | 0.40B | 0.41B | 0.42B | 0.40B | 0.40B | 0.43B | 0.42B | 0.39B | 0.42B | 0.44B | 0.43B | 0.43B | 0.43B | 0.46B | 0.46B |
|
Change in Receivables
|
-1.47B | 1.04B | -0.61B | 1.76B | -0.28B | 0.08B | 0.43B | 0.27B | -0.03B | 0.12B | -0.13B | -0.62B | -0.81B | -0.06B | 0.54B | 0.17B | -0.49B | 0.30B | 0.23B | 0.04B | -0.30B | | | -0.17B | 0.45B | -0.07B | 0.51B | -0.43B | 0.13B | -0.19B | 0.82B | -0.79B | -0.03B | -0.21B | 0.55B | -0.12B | 0.29B | -0.08B | -0.34B | 0.20B | 0.07B | -0.29B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
-2.70B | 1.35B | 0.35B | 0.90B | 0.20B | -0.26B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| | | | 0.20B | -0.28B | 1.92B | -0.31B | -0.37B | 1.48B | -0.38B | 1.45B | 0.50B | 0.73B | 2.37B | -3.95B | 4.95B | 0.30B | -4.27B | -0.89B | 0.61B | | | -1.23B | -0.15B | 1.33B | 0.85B | -0.30B | -0.40B | -0.27B | 2.14B | -2.07B | 1.16B | 2.10B | 4.06B | -0.43B | 0.25B | 2.31B | -6.50B | 6.03B | -0.28B | -4.60B | 0.63B | -6.23B | 0.98B | 0.87B | 2.36B | -0.20B | 1.42B | 1.59B | 2.57B | 1.09B | 1.65B | 1.13B | 4.95B | -3.56B | 0.98B | 4.41B | 3.23B | 1.41B | 0.70B | -5.86B | 0.85B | 0.23B | 1.21B | 1.89B | 0.32B |
|
Change in Net Loans
|
-8.49B | 17.33B | -17.85B | 2.86B | -2.64B | 2.27B | 0.30B | 6.46B | -2.52B | 4.09B | 0.40B | 6.39B | -1.72B | 2.36B | 1.24B | 4.79B | -1.51B | 2.88B | -0.58B | 5.51B | -2.07B | | | -3.13B | 3.70B | 0.72B | 5.67B | -4.04B | -8.96B | 1.18B | 8.60B | -1.45B | 4.62B | 4.37B | 9.32B | -0.35B | 5.89B | 3.92B | 6.39B | 0.66B | 5.18B | 0.24B | 4.98B | -18.88B | -15.47B | 2.09B | 5.36B | -4.87B | 11.15B | 3.51B | 17.77B | 0.79B | 12.13B | 6.51B | 10.13B | 1.60B | 7.41B | 6.45B | 9.66B | 2.62B | 6.44B | 2.88B | 11.31B | -0.83B | 5.32B | 5.73B | 9.36B |
|
Capital Expenditures
|
0.09B | 0.25B | 0.16B | 0.23B | 0.15B | 0.17B | 0.26B | 0.29B | 0.26B | 0.30B | 0.33B | 0.30B | 0.27B | 0.23B | 0.27B | 0.29B | 0.20B | 0.27B | 0.16B | 0.37B | 0.23B | | | 0.26B | 0.28B | 0.34B | 0.46B | 0.30B | 0.35B | 0.33B | 0.40B | 0.28B | 0.26B | 0.27B | 0.25B | 0.24B | 0.30B | 0.34B | 0.44B | 0.35B | 0.49B | 0.37B | 0.43B | 0.34B | 0.35B | 0.35B | 0.44B | 0.32B | 0.29B | 0.47B | 0.47B | 0.45B | 0.45B | 0.44B | 0.51B | 0.36B | 0.38B | 0.40B | 0.43B | 0.40B | 0.56B | 0.46B | 0.49B | 0.43B | 0.62B | 0.65B | 0.72B |
|
Sales of Property, Plant and Equipment
|
0.01B | 0.03B | 0.00B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions
|
| | | | 0.25B | | | 0.15B | 0.58B | 0.01B | 0.03B | | 0.00B | 0.46B | -0.00B | 0.01B | 0.01B | 0.18B | -0.02B | 0.03B | 0.01B | | | 0.06B | 0.01B | 0.05B | 0.03B | 0.15B | 0.01B | 0.03B | 0.30B | 0.03B | 0.15B | 0.04B | 0.00B | 0.47B | 0.01B | 0.03B | 0.01B | 0.02B | 0.07B | 0.18B | 0.08B | | | | 0.60B | | | | | | 0.01B | | | 0.06B | | | | | | 0.09B | 0.36B | | | | |
|
Divestments
|
0.01B | 0.17B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | |
|
Change in Acquisitions & Divestments
|
0.54B | 1.35B | 0.84B | 0.19B | 3.92B | 3.11B | 1.97B | 3.07B | 3.20B | 1.29B | 0.22B | 1.36B | 0.45B | 0.33B | 0.31B | 0.48B | 0.19B | 0.41B | 0.26B | 0.44B | 0.35B | | | 0.44B | 0.55B | 0.83B | 0.27B | 0.23B | 0.34B | 0.64B | 1.22B | 0.86B | 0.64B | 0.70B | 0.30B | 0.89B | 0.32B | 0.67B | 1.63B | 2.23B | 0.20B | 2.65B | 2.26B | 4.38B | 0.20B | 0.31B | 2.28B | 0.55B | 9.13B | 3.12B | 7.23B | 0.77B | 0.33B | 0.64B | 0.15B | 0.90B | 0.25B | 0.42B | 2.32B | 0.28B | 1.25B | 0.34B | 0.30B | 0.28B | 0.30B | 0.29B | 0.58B |
|
Cash from Investing Activities
|
1.80B | -0.99B | -1.71B | -5.85B | 7.68B | -2.19B | -0.19B | -6.53B | 8.66B | -3.16B | -0.56B | -5.44B | 1.95B | -3.72B | -1.22B | -3.56B | 0.03B | -1.96B | 0.46B | -5.80B | 1.56B | | | 2.82B | -5.75B | 0.22B | -5.49B | 3.64B | 8.50B | -2.01B | -8.41B | 0.71B | -4.86B | -4.55B | -9.54B | -0.69B | -7.69B | -5.79B | -5.44B | -2.71B | -7.79B | -0.75B | -5.46B | 21.93B | 0.22B | -4.96B | -5.56B | 4.77B | -2.77B | -1.22B | -11.32B | -2.78B | -12.62B | -7.52B | -10.77B | -1.40B | -7.93B | -6.93B | -8.17B | -3.14B | -5.49B | -3.52B | -12.24B | 0.45B | -6.80B | -6.60B | -9.95B |
|
Other financing activities
|
2.65B | 2.12B | 3.78B | 2.49B | 1.82B | 0.24B | -0.01B | 1.35B | 2.01B | 0.53B | 0.91B | 4.78B | 0.27B | -1.77B | 1.19B | 2.62B | 1.14B | -0.79B | 1.96B | -1.11B | 0.92B | | | 0.78B | 2.23B | 2.15B | 5.71B | 0.77B | -1.37B | -0.91B | -0.44B | 0.73B | 3.93B | 3.55B | 3.17B | 2.21B | 0.75B | 1.92B | 0.67B | 2.89B | -0.27B | 0.72B | -0.02B | 4.70B | 6.82B | 0.64B | 1.38B | 2.33B | -4.29B | -0.57B | 0.07B | 6.54B | 5.52B | 7.09B | 6.75B | 10.57B | 1.95B | 1.70B | 4.70B | 5.28B | -0.65B | 1.68B | 4.00B | 6.97B | 2.97B | 0.50B | 2.61B |
|
Long-Term Debt Issuances
|
| | 1.52B | 2.20B | 0.12B | 1.33B | 1.98B | 2.50B | | 3.33B | 5.98B | 4.67B | 1.61B | 2.58B | 3.64B | 6.10B | 0.60B | 2.51B | 4.78B | 4.11B | 2.24B | | | | 3.46B | 4.47B | 2.00B | 0.04B | 3.74B | 2.15B | 2.90B | 8.42B | 8.70B | 2.75B | 12.89B | 3.98B | 6.58B | 6.47B | 4.49B | 3.63B | 5.55B | 3.53B | -0.00B | | | | 0.07B | | 0.02B | 0.02B | 7.75B | 6.23B | 8.48B | 6.03B | 2.49B | 1.50B | 6.47B | 5.18B | 2.53B | 2.35B | 5.53B | 4.64B | 0.08B | 4.77B | 11.13B | 6.48B | 2.00B |
|
Long-Term Debt Repayments
|
2.27B | 7.41B | 2.76B | 2.76B | 5.13B | 4.38B | 3.31B | 4.86B | 5.73B | 2.87B | 5.52B | 6.92B | 4.50B | 3.20B | 3.71B | 2.66B | 3.00B | 5.43B | 5.07B | 1.27B | 3.50B | | | 3.10B | 5.31B | 8.45B | 2.39B | 1.04B | 0.52B | 7.79B | 0.50B | 3.80B | 8.55B | 6.00B | 5.73B | 7.20B | 3.04B | 7.02B | 1.63B | 3.82B | 6.56B | 2.90B | 0.57B | 5.85B | 3.85B | 4.00B | 1.89B | 0.75B | 4.66B | 2.84B | 3.42B | 6.31B | 6.21B | 4.02B | 2.36B | 3.00B | 0.85B | 5.41B | 1.43B | 1.25B | 2.90B | 3.21B | 3.40B | 3.53B | 4.36B | 7.00B | 3.26B |
|
Short-Term Debt issuances
|
-6.04B | -0.68B | -0.01B | 0.15B | -0.38B | 0.68B | -0.57B | 1.54B | 0.09B | 0.53B | 0.12B | -0.03B | -0.54B | -0.21B | 0.40B | -0.67B | 0.17B | -0.39B | 0.27B | 1.79B | -2.25B | | | -1.06B | 2.10B | -1.31B | 1.67B | -2.22B | -0.30B | 0.48B | 2.93B | -1.94B | -0.18B | -1.11B | 0.93B | -1.49B | 0.18B | 0.34B | 0.82B | -1.10B | 0.78B | 0.04B | 3.60B | -2.88B | -1.98B | 0.12B | 0.11B | -0.27B | 0.29B | 0.41B | 0.03B | -0.06B | -0.00B | -0.38B | -0.27B | 0.24B | -0.04B | 0.07B | -0.37B | 0.52B | -0.04B | -0.31B | 0.04B | 0.13B | -0.11B | -0.02B | -0.03B |
|
Shares Issued
|
| | | 0.08B | 0.12B | 0.17B | 0.08B | 0.29B | 0.23B | 0.20B | 0.08B | 0.09B | 0.23B | 0.14B | 0.02B | 0.05B | 0.28B | 0.23B | 0.05B | 0.17B | 0.23B | | | 0.05B | 0.09B | 0.03B | 0.02B | 0.01B | 0.06B | 0.00B | 0.10B | 0.03B | 0.01B | 0.04B | 0.05B | 0.01B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | 0.02B | 0.00B | 0.05B | 0.02B | | 0.03B | 0.01B |
|
Shares Repurchased
|
| | | | | | | 0.59B | | 0.75B | 1.20B | 0.35B | 0.17B | 1.78B | 1.00B | 1.00B | 0.79B | 1.35B | 1.06B | 0.74B | 0.96B | | | 0.79B | 1.18B | 1.36B | 1.17B | 1.19B | 1.73B | 0.63B | 0.86B | 0.93B | 0.84B | 1.32B | 1.21B | 0.13B | 0.00B | 0.78B | 0.68B | | | | | | | | | 0.51B | 0.88B | 3.28B | 2.97B | 1.57B | 0.69B | 0.60B | 0.64B | 0.32B | 1.03B | 1.40B | 0.90B | 1.29B | 1.76B | 1.94B | 1.03B | 1.21B | 1.36B | 2.35B | 0.90B |
|
Preferred Shares Issued
|
3.39B | | | | | | | | | | | | | | | | | | | | | | | 0.84B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased
|
| 3.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
0.23B | 0.27B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.25B | 0.25B | 0.25B | | | 0.27B | 0.27B | 0.34B | 0.30B | 0.30B | 0.30B | 0.29B | 0.32B | 0.31B | 0.31B | 0.30B | 0.33B | 0.32B | 0.32B | 0.33B | 0.35B | 0.35B | 0.35B | 0.35B | 0.37B | 0.38B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B | 0.37B | 0.36B | 0.34B | 0.41B | 0.41B | 0.41B | 0.41B | 0.46B | 0.46B | 0.45B | 0.45B | 0.52B | 0.52B | 0.51B | 0.51B | 0.59B | 0.59B | 0.58B |
|
Cash from Financing Activities
|
-2.50B | -6.13B | 2.04B | 1.95B | -3.66B | -2.18B | -2.05B | 0.01B | -3.62B | 0.76B | 0.16B | 2.02B | -3.32B | -4.47B | 0.30B | 4.21B | -1.83B | -5.44B | 0.68B | 2.70B | -3.56B | | | -3.54B | 1.12B | -4.80B | 5.46B | -3.92B | -0.41B | -6.98B | 3.72B | 2.21B | 2.77B | -2.39B | 9.66B | -2.95B | 4.18B | 0.63B | 3.24B | -0.08B | -1.46B | -0.40B | 1.42B | -5.42B | 0.64B | -3.60B | -0.69B | 0.46B | -9.88B | -5.88B | 0.36B | 4.53B | 6.68B | 7.71B | 5.58B | 8.60B | 6.03B | -0.31B | 4.07B | 5.18B | -0.33B | 0.35B | -0.77B | 6.64B | 7.68B | -2.96B | -0.15B |
|
Exchange Rate Effect
|
-0.03B | 0.05B | -0.02B | 0.00B | 0.03B | -0.04B | 0.11B | 0.03B | 0.09B | 0.02B | -0.14B | -0.03B | 0.12B | -0.13B | 0.11B | -0.02B | -0.04B | -0.11B | 0.04B | -0.04B | -0.03B | | | -0.12B | 0.02B | -0.14B | -0.03B | 0.04B | -0.04B | -0.01B | -0.15B | 0.11B | 0.05B | 0.14B | -0.07B | -0.18B | 0.23B | 0.08B | 0.00B | 0.07B | 0.02B | 0.21B | -0.07B | -0.13B | 0.51B | -0.10B | 0.08B | -0.20B | -0.03B | 0.05B | 0.06B | 0.01B | 0.27B | 0.20B | -0.50B | 0.11B | 0.10B | -0.05B | 0.02B | 0.03B | -0.03B | 0.01B | -0.04B | 0.01B | 0.18B | 0.09B | 0.12B |
|
Change in Cash
|
-0.10B | -5.11B | 3.21B | -3.06B | 6.31B | -2.22B | 0.65B | -4.99B | 5.67B | 1.05B | 1.86B | -0.05B | 2.19B | -5.01B | 3.07B | -2.89B | 5.71B | -4.83B | -0.84B | -2.80B | 1.25B | | | 1.28B | -2.50B | -1.13B | 2.82B | 2.28B | 8.72B | -7.25B | -1.50B | 4.18B | 1.08B | -2.51B | 5.01B | -1.76B | -0.24B | | -3.45B | 5.82B | -6.30B | -1.98B | -0.91B | 14.16B | 3.50B | -6.48B | -2.66B | 7.32B | -9.48B | -2.88B | -5.89B | 5.65B | -1.40B | 4.91B | 2.73B | 6.92B | 2.12B | 0.95B | 2.69B | 7.62B | -1.32B | -4.98B | -7.28B | 11.87B | 5.43B | -3.23B | -6.91B |
|
Free Cash Flow
|
0.51B | 1.75B | 2.14B | 1.21B | 2.12B | 2.01B | 2.51B | 1.21B | 0.28B | 3.14B | 2.07B | 3.09B | 3.17B | 3.08B | 3.60B | -3.82B | 7.34B | 2.41B | -2.19B | -0.03B | 3.06B | | | 1.87B | 1.83B | 3.25B | 2.42B | 2.23B | 0.32B | 1.43B | 2.94B | 0.88B | 2.86B | 4.02B | 4.71B | 1.83B | 2.73B | 4.75B | -1.69B | 8.20B | 2.44B | -1.42B | 2.77B | -2.55B | 1.78B | 1.83B | 3.06B | 1.96B | 2.90B | 3.70B | 4.54B | 3.43B | 3.81B | 4.07B | 7.92B | -0.74B | 3.55B | 7.84B | 6.34B | 5.16B | 3.97B | -2.27B | 5.28B | 4.33B | 3.75B | 5.58B | 2.35B |
|
Net Cash Flow
|
-0.11B | -5.12B | 2.63B | -2.46B | 6.28B | -2.18B | 0.54B | -5.02B | 5.58B | 1.04B | 2.00B | -0.02B | 2.06B | -4.88B | 2.96B | -2.88B | 5.75B | -4.72B | -0.88B | -2.76B | 1.28B | | | 1.41B | -2.52B | -0.99B | 2.86B | 2.25B | 8.76B | -7.24B | -1.35B | 4.08B | 1.04B | -2.65B | 5.08B | -1.58B | -0.47B | -0.08B | -3.46B | 5.75B | -6.32B | -2.19B | -0.84B | 14.29B | 2.99B | -6.38B | -2.74B | 7.51B | -9.46B | -2.93B | -5.95B | 5.64B | -1.67B | 4.70B | 3.23B | 6.82B | 2.02B | 1.00B | 2.67B | 7.59B | -1.28B | -4.98B | -7.24B | 11.86B | 5.25B | -3.32B | -7.03B |