|
EBITDA Margin Growth (1y)
|
| | | 991.00 | 1,658.00 | 1,701.00 | 6,614.00 | 1,368.00 | 703.00 | -207.00 | 126.00 | -184.00 | 2.00 | 69.00 | -1191.00 | -13.00 | -33.00 | -91.00 | 1,084.00 | 158.00 | 176.00 | 214.00 | 190.00 | 0.00 | -358.00 | | -203.00 | 1,000.00 | -68.00 | -246.00 | -605.00 | -1490.00 | -203.00 | 486.00 | 161.00 | 100.00 | 272.00 | 95.00 | -29.00 | 68.00 | 6.00 | -92.00 | -1620.00 | -1353.00 | -787.00 | -48.00 | 361.00 | -536.00 | -1298.00 | -1767.00 | -254.00 | 103.00 | 537.00 | 508.00 | 77.00 | 593.00 | 701.00 | 577.00 | 542.00 | 514.00 | -156.00 | -305.00 | -95.00 | -287.00 | 49.00 | 107.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,175.00 | 2,363.00 | 1,562.00 | 5,549.00 | 1,172.00 | 673.00 | -230.00 | 19.00 | -38.00 | 145.00 | 191.00 | 335.00 | 142.00 | -236.00 | 400.00 | 145.00 | 1,175.00 | -212.00 | -930.00 | -618.00 | -490.00 | -629.00 | | -647.00 | -390.00 | 1.00 | 335.00 | -473.00 | -1322.00 | 75.00 | 489.00 | -1487.00 | -1185.00 | -509.00 | -46.00 | -1288.00 | -1821.00 | -2079.00 | -1907.00 | -1513.00 | -1786.00 | -1548.00 | -1307.00 | 184.00 | 160.00 | -59.00 | -682.00 | 366.00 | 1,210.00 | 1,082.00 | 780.00 | 525.00 | 821.00 | 594.00 | 378.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,321.00 | 2,506.00 | 1,685.00 | 1,520.00 | 848.00 | -374.00 | -665.00 | -51.00 | 1,145.00 | -234.00 | -1037.00 | -473.00 | -348.00 | -506.00 | 640.00 | -299.00 | -215.00 | -143.00 | -349.00 | -486.00 | -322.00 | -351.00 | | -2296.00 | -1675.00 | -780.00 | 195.00 | -1732.00 | -3212.00 | -2010.00 | -1326.00 | -1380.00 | -1618.00 | -1270.00 | -1304.00 | -1464.00 | -1125.00 | -840.00 | -822.00 | -893.00 | -679.00 | -1003.00 | -1035.00 | 632.00 | 388.00 | -166.00 | -880.00 |
|
EBITDA Margin (QoQ)
|
-232.00 | 840.00 | -5266.00 | 5,649.00 | 435.00 | 883.00 | -353.00 | 403.00 | -230.00 | -28.00 | -19.00 | 93.00 | -44.00 | 39.00 | -1279.00 | 1,271.00 | -64.00 | -19.00 | -104.00 | 345.00 | -47.00 | 19.00 | | -237.00 | -339.00 | -643.00 | 1,016.00 | 966.00 | -1407.00 | -822.00 | 657.00 | 81.00 | -119.00 | -133.00 | 332.00 | 20.00 | 52.00 | -310.00 | 208.00 | 117.00 | -9.00 | -408.00 | -1319.00 | 384.00 | 556.00 | 331.00 | -910.00 | -514.00 | -205.00 | -138.00 | 603.00 | -157.00 | 229.00 | -167.00 | 172.00 | 359.00 | 337.00 | -291.00 | 137.00 | 331.00 | -333.00 | -441.00 | 348.00 | 140.00 | 2.00 | -383.00 |
|
EBIT Margin Growth (1y)
|
| | | 991.00 | 1,658.00 | 1,701.00 | 6,614.00 | 1,368.00 | 703.00 | -207.00 | 126.00 | -184.00 | 2.00 | 69.00 | -1191.00 | -13.00 | -33.00 | -91.00 | 1,084.00 | 158.00 | 176.00 | 214.00 | 190.00 | 0.00 | -358.00 | | -203.00 | 1,000.00 | -68.00 | -246.00 | -605.00 | -1490.00 | -203.00 | 486.00 | 161.00 | 100.00 | 272.00 | 95.00 | -29.00 | 68.00 | 6.00 | -92.00 | -1620.00 | -1353.00 | -787.00 | -48.00 | 361.00 | -536.00 | -1298.00 | -1767.00 | -254.00 | 103.00 | 537.00 | 508.00 | 77.00 | 593.00 | 701.00 | 577.00 | 542.00 | 514.00 | -156.00 | -305.00 | -95.00 | -287.00 | 49.00 | 107.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,175.00 | 2,363.00 | 1,562.00 | 5,549.00 | 1,172.00 | 673.00 | -230.00 | 19.00 | -38.00 | 145.00 | 191.00 | 335.00 | 142.00 | -236.00 | 400.00 | 145.00 | 1,175.00 | -212.00 | -930.00 | -618.00 | -490.00 | -629.00 | | -647.00 | -390.00 | 1.00 | 335.00 | -473.00 | -1322.00 | 75.00 | 489.00 | -1487.00 | -1185.00 | -509.00 | -46.00 | -1288.00 | -1821.00 | -2079.00 | -1907.00 | -1513.00 | -1786.00 | -1548.00 | -1307.00 | 184.00 | 160.00 | -59.00 | -682.00 | 366.00 | 1,210.00 | 1,082.00 | 780.00 | 525.00 | 821.00 | 594.00 | 378.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,321.00 | 2,506.00 | 1,685.00 | 1,520.00 | 848.00 | -374.00 | -665.00 | -51.00 | 1,145.00 | -234.00 | -1037.00 | -473.00 | -348.00 | -506.00 | 640.00 | -299.00 | -215.00 | -143.00 | -349.00 | -486.00 | -322.00 | -351.00 | | -2296.00 | -1675.00 | -780.00 | 195.00 | -1732.00 | -3212.00 | -2010.00 | -1326.00 | -1380.00 | -1618.00 | -1270.00 | -1304.00 | -1464.00 | -1125.00 | -840.00 | -822.00 | -893.00 | -679.00 | -1003.00 | -1035.00 | 632.00 | 388.00 | -166.00 | -880.00 |
|
EBIT Margin (QoQ)
|
-232.00 | 840.00 | -5266.00 | 5,649.00 | 435.00 | 883.00 | -353.00 | 403.00 | -230.00 | -28.00 | -19.00 | 93.00 | -44.00 | 39.00 | -1279.00 | 1,271.00 | -64.00 | -19.00 | -104.00 | 345.00 | -47.00 | 19.00 | | -237.00 | -339.00 | -643.00 | 1,016.00 | 966.00 | -1407.00 | -822.00 | 657.00 | 81.00 | -119.00 | -133.00 | 332.00 | 20.00 | 52.00 | -310.00 | 208.00 | 117.00 | -9.00 | -408.00 | -1319.00 | 384.00 | 556.00 | 331.00 | -910.00 | -514.00 | -205.00 | -138.00 | 603.00 | -157.00 | 229.00 | -167.00 | 172.00 | 359.00 | 337.00 | -291.00 | 137.00 | 331.00 | -333.00 | -441.00 | 348.00 | 140.00 | 2.00 | -383.00 |
|
EBT Margin Growth (1y)
|
| | | 991.00 | 1,658.00 | 826.00 | 514.00 | 533.00 | -47.00 | -92.00 | 219.00 | -104.00 | 63.00 | 119.00 | -1117.00 | 85.00 | 61.00 | 36.00 | 1,204.00 | 279.00 | 259.00 | 291.00 | 212.00 | 13.00 | -340.00 | | -213.00 | 970.00 | -134.00 | -286.00 | -589.00 | -1529.00 | -261.00 | 405.00 | 31.00 | -43.00 | 117.00 | -104.00 | -253.00 | -43.00 | -26.00 | -1.00 | -1451.00 | -1237.00 | -503.00 | 239.00 | 2,864.00 | 2,060.00 | 683.00 | -88.00 | -991.00 | -972.00 | -428.00 | -579.00 | -794.00 | -82.00 | 202.00 | 270.00 | 473.00 | 504.00 | -90.00 | 14.00 | -28.00 | -332.00 | 150.00 | 24.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,419.00 | 1,673.00 | 853.00 | -384.00 | 514.00 | 76.00 | 62.00 | 306.00 | 260.00 | 382.00 | 445.00 | 576.00 | 333.00 | -13.00 | 592.00 | 278.00 | 1,243.00 | -182.00 | -898.00 | -590.00 | -545.00 | -734.00 | | -771.00 | -601.00 | -278.00 | 15.00 | -811.00 | -1615.00 | -170.00 | 300.00 | -1673.00 | -1323.00 | -412.00 | 135.00 | 1,160.00 | 780.00 | 154.00 | 151.00 | 422.00 | -149.00 | -248.00 | -428.00 | 1,079.00 | 1,006.00 | 457.00 | -397.00 | -1312.00 | -550.00 | -316.00 | -294.00 | -348.00 | 90.00 | 262.00 | 308.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,784.00 | 1,993.00 | 1,179.00 | 1,005.00 | 348.00 | 14.00 | -306.00 | 259.00 | 1,366.00 | -28.00 | -811.00 | -225.00 | -225.00 | -408.00 | 711.00 | -280.00 | -329.00 | -326.00 | -597.00 | -812.00 | -631.00 | -643.00 | | -2475.00 | -1882.00 | -807.00 | 254.00 | 602.00 | -792.00 | 10.00 | 451.00 | 199.00 | -235.00 | -157.00 | -532.00 | -625.00 | -274.00 | -72.00 | -158.00 | 101.00 | 273.00 | -136.00 | -143.00 | 1,524.00 | 1,178.00 | 517.00 | -359.00 |
|
EBT Margin (QoQ)
|
-232.00 | 840.00 | -1.00 | 384.00 | 435.00 | 8.00 | -313.00 | 402.00 | -145.00 | -36.00 | -2.00 | 79.00 | 22.00 | 19.00 | -1237.00 | 1,281.00 | -3.00 | -5.00 | -69.00 | 356.00 | -23.00 | 26.00 | | -221.00 | -327.00 | -633.00 | 967.00 | 962.00 | -1431.00 | -785.00 | 664.00 | 22.00 | -163.00 | -119.00 | 290.00 | -52.00 | -3.00 | -340.00 | 141.00 | 158.00 | 15.00 | -315.00 | -1309.00 | 372.00 | 748.00 | 428.00 | 1,315.00 | -432.00 | -628.00 | -343.00 | 412.00 | -413.00 | -85.00 | -494.00 | 198.00 | 299.00 | 199.00 | -425.00 | 400.00 | 330.00 | -395.00 | -322.00 | 358.00 | 25.00 | 88.00 | -448.00 |
|
Enterprise Value Growth (1y)
|
| | | -10.08% | -32.46% | -52.27% | -74.11% | -41.68% | -56.08% | -19.65% | -4.64% | -2.76% | 13.25% | 9.48% | 13.58% | 0.03% | -0.65% | 11.30% | 10.86% | 23.94% | 17.97% | 5.18% | -9.78% | -10.43% | 8.08% | | -3.42% | -47.08% | -26.90% | -5.37% | -14.29% | 10.06% | 2.56% | -28.46% | -4.84% | -2.20% | -23.62% | 23.19% | -14.87% | 22.17% | 33.23% | 11.81% | 2.57% | -56.70% | -46.82% | -34.27% | -4.88% | 23.48% | 21.34% | 32.93% | 27.27% | 16.33% | -14.85% | -54.04% | -39.37% | -61.98% | -36.68% | -36.65% | -32.26% | -21.56% | -9.20% | 12.62% | 2.79% | -9.52% | -16.53% | -18.78% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -17.02% | -21.50% | -18.15% | -16.34% | -13.33% | -10.87% | 1.33% | 6.93% | 7.90% | 10.53% | 8.69% | 5.84% | 3.04% | 8.22% | 0.60% | 4.77% | -10.03% | -3.42% | -5.10% | -9.07% | -13.46% | -4.36% | | -7.41% | -10.57% | -15.19% | -1.30% | -11.24% | 10.56% | 7.00% | 4.53% | -5.47% | -7.62% | -6.61% | 3.12% | -5.49% | 2.28% | 8.30% | 7.39% | 9.42% | -0.11% | -9.87% | -11.53% | -2.06% | -1.22% | -7.28% | -12.18% | -10.26% | -18.11% | -19.68% | -22.52% | -21.46% | -29.19% | -20.26% | -12.35% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.03% | -8.17% | -6.76% | -3.98% | -4.30% | 3.49% | 2.34% | 2.37% | -3.07% | 2.35% | 2.21% | 0.27% | -3.82% | 0.90% | -5.86% | -0.68% | -4.13% | -5.91% | -2.75% | -9.34% | -3.05% | 1.27% | | -6.76% | -10.52% | -8.42% | -4.24% | -7.06% | 3.02% | 1.47% | 4.76% | 2.19% | 4.41% | -1.83% | 1.24% | -3.54% | -4.81% | -3.89% | -10.82% | -6.50% | -14.59% | -14.64% | -10.62% | -6.45% | -6.67% | -9.46% | -7.94% |
|
Enterprise Value (QoQ)
|
24.95% | -19.41% | 6.70% | -31.66% | 9.70% | -37.26% | -6.68% | -7.14% | 0.51% | -5.22% | 6.70% | -5.21% | 16.01% | -9.79% | 10.92% | -21.70% | 15.44% | 3.24% | 10.47% | -3.84% | 8.81% | -11.85% | | 8.27% | 6.89% | -13.17% | -7.00% | -30.46% | 19.67% | 6.03% | -16.06% | -2.66% | 12.97% | -23.89% | 5.29% | -0.08% | -5.27% | 23.03% | -41.65% | 32.19% | 9.69% | -1.66% | -56.50% | -9.05% | 15.38% | 7.03% | -22.25% | 20.43% | 13.02% | 20.73% | -32.56% | 8.46% | -19.38% | -6.33% | -19.94% | -6.40% | -0.74% | -6.30% | -16.08% | 2.21% | 9.50% | 14.94% | -29.14% | -10.17% | 3.71% | 13.30% |
|
FCF Margin Growth (1y)
|
| | | 2,360.00 | 77.00 | 43.00 | -243.00 | -2827.00 | 1,122.00 | -868.00 | 2,321.00 | 3,775.00 | -213.00 | 1,847.00 | -8684.00 | 5,144.00 | -943.00 | -7216.00 | 4,660.00 | -5575.00 | | | -1391.00 | | | | 401.00 | -1813.00 | -2130.00 | 781.00 | -1740.00 | 2,728.00 | 2,497.00 | 1,186.00 | 865.00 | -388.00 | 353.00 | -6466.00 | 6,032.00 | -484.00 | -5971.00 | 4,047.00 | -10388.00 | 65.00 | 3,375.00 | 844.00 | 4,641.00 | 512.00 | 1,300.00 | 459.00 | 762.00 | 16.00 | -389.00 | 1,851.00 | -3442.00 | -486.00 | 2,100.00 | -1571.00 | 3,779.00 | 73.00 | -6462.00 | -940.00 | -709.00 | -331.00 | 4,390.00 | -1840.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 3,309.00 | 986.00 | 1,022.00 | -6606.00 | 6,093.00 | -34.00 | -6237.00 | -1702.00 | 3,345.00 | | | -1821.00 | -1660.00 | -620.00 | 7,576.00 | -6564.00 | -2531.00 | 4,466.00 | 3,697.00 | -2729.00 | | | | -473.00 | 527.00 | 720.00 | -4499.00 | 5,158.00 | 1,856.00 | -3121.00 | -1232.00 | -3491.00 | -807.00 | -2243.00 | -1574.00 | 285.00 | 93.00 | -1296.00 | 5,350.00 | -4986.00 | 593.00 | 4,286.00 | 3,153.00 | 1,961.00 | 42.00 | 3,011.00 | 738.00 | 1,100.00 | -397.00 | -4750.00 | -660.00 | -371.00 | -745.00 | 29.00 | -4351.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,879.00 | | | -872.00 | -751.00 | 359.00 | 1,214.00 | 2,356.00 | -3687.00 | -902.00 | -326.00 | -3159.00 | -745.00 | -252.00 | 9,543.00 | -7438.00 | -191.00 | 7,317.00 | -1582.00 | 4,168.00 | | | | -4829.00 | 107.00 | -1875.00 | 393.00 | -590.00 | 2,433.00 | 1,555.00 | 71.00 | 1,912.00 | -279.00 | -1332.00 | 735.00 | -2395.00 | -377.00 | 416.00 | 5,629.00 | -4648.00 | 179.00 | -75.00 | 642.00 | 5,032.00 | -217.00 | 940.00 | -2041.00 |
|
FCF Margin (QoQ)
|
2,017.00 | 680.00 | -1647.00 | 1,310.00 | -266.00 | 646.00 | -1934.00 | -1273.00 | 3,683.00 | -1345.00 | 1,256.00 | 182.00 | -306.00 | 716.00 | -9275.00 | 14,010.00 | -6393.00 | -5558.00 | 2,601.00 | 3,775.00 | | | | -146.00 | 1,756.00 | -1079.00 | -131.00 | -2360.00 | 1,440.00 | 1,832.00 | -2651.00 | 2,108.00 | 1,209.00 | 521.00 | -2972.00 | 854.00 | 1,950.00 | -6298.00 | 9,526.00 | -5662.00 | -3537.00 | 3,721.00 | -4910.00 | 4,791.00 | -226.00 | 1,189.00 | -1113.00 | 663.00 | 561.00 | 348.00 | -810.00 | -83.00 | 157.00 | 2,588.00 | -6102.00 | 2,872.00 | 2,743.00 | -1084.00 | -752.00 | -834.00 | -3792.00 | 4,438.00 | -521.00 | -457.00 | 930.00 | -1792.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -76.86% | -29.41% | -13.97% | 0.60% | 653.47% | -36.11% | 19.11% | -61.20% | -91.34% | 10.77% | -38.20% | -185.40% | -54.64% | 20.14% | -279.94% | -15,232.35% | 166.00% | | | 78.21% | | | | -5.38% | 536.59% | 97.93% | -14.71% | 161.39% | -88.38% | -62.87% | -35.39% | -49.94% | 9.49% | -9.77% | -402.39% | -75.60% | 21.22% | -457.45% | 164.61% | -446.35% | 44.79% | 181.25% | -12.65% | 223.44% | -39.49% | -50.24% | -33.21% | -45.71% | -14.06% | 1.27% | -35.19% | -646.82% | 21.54% | -41.55% | 39.95% | 115.95% | 0.83% | -488.93% | 34.87% | 33.97% | 20.57% | 146.15% | 157.53% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -46.75% | -20.65% | -14.13% | -32.64% | -33.35% | -5.26% | -49.25% | -275.16% | -52.90% | | | 29.07% | 23.86% | 17.53% | 60.23% | 64.92% | 115.93% | 55.85% | 26.24% | 63.96% | | | | 7.38% | -6.79% | -12.80% | -54.20% | -31.65% | -46.37% | -47.32% | 8.08% | -34.31% | 24.33% | 37.87% | 19.50% | 1.42% | 2.03% | 13.06% | 33.46% | 32.40% | -9.02% | 34.06% | -27.69% | -54.17% | -14.18% | -33.46% | -15.39% | -22.05% | 1.74% | -62.64% | 6.95% | 5.33% | 13.90% | 1.61% | 69.40% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.86% | | | 7.01% | 6.10% | 3.62% | -6.87% | -29.33% | 68.04% | 14.70% | 9.02% | 39.69% | 7.04% | 3.59% | 25.91% | 42.47% | 5.08% | 21.04% | 52.98% | -11.65% | | | | -24.96% | 7.29% | 14.00% | -1.22% | 6.42% | -32.99% | -13.50% | -5.93% | -22.28% | -0.01% | 5.72% | -5.88% | -38.50% | 2.10% | -3.07% | 18.55% | 15.15% | -1.60% | 1.42% | -6.52% | 22.72% | -5.13% | -11.97% | 16.04% |
|
FCF Payout Ratio (QoQ)
|
-65.40% | -34.27% | 77.61% | -42.71% | 5.55% | -19.90% | 107.69% | 329.08% | -91.05% | 49.32% | -32.35% | -4.22% | 14.48% | -16.70% | -193.50% | 150.88% | 203.19% | -224.77% | -7,866.76% | 100.88% | | | | 1.15% | -28.83% | 21.76% | 7.95% | 580.52% | -77.87% | -47.53% | 230.84% | -69.75% | -29.30% | -8.69% | 156.30% | -33.83% | -41.74% | -406.03% | 120.68% | 228.72% | -271.80% | 155.32% | -210.87% | 237.42% | -3.59% | -40.54% | 56.68% | -32.64% | -20.72% | -20.19% | 27.36% | 6.64% | -6.58% | -48.92% | -1,174.49% | 123.70% | -55.07% | 22.30% | 22.48% | 49.81% | -273.31% | 142.41% | 21.66% | 34.83% | -33.67% | 136.69% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 177.00 | 217.00 | 406.00 | 104.00 | 186.00 | 272.00 | 121.00 | 5.00 | 29.00 | -80.00 | -162.00 | 58.00 | 35.00 | 16.00 | 90.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00 | 392.00 | 408.00 | 366.00 | 167.00 | 250.00 | 208.00 | 49.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -235.00 | 6.00 | -13.00 | 262.00 | -78.00 | 46.00 | 177.00 | -40.00 | 4.00 | 132.00 | 26.00 | -157.00 | 28.00 | 23.00 | -56.00 | 64.00 | 5.00 | 3.00 | 18.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 113.60% | 242.17% | 118.18% | 182.05% | 87.27% | 55.23% | 7.78% | 17.40% | 4.29% | 8.81% | 9.45% | -32.98% | 14.41% | 14.46% | 18.14% | 94.87% | 28.89% | 23.03% | 23.48% | 10.27% | 2.69% | -7.73% | | -7.67% | 23.97% | -14.04% | -17.92% | -16.09% | -39.93% | -16.11% | 7.77% | -15.50% | -17.14% | -11.78% | -22.06% | -26.76% | -11.43% | -3.81% | 8.89% | -48.83% | -38.47% | 12.48% | 65.66% | 129.29% | 45.19% | -31.56% | -54.01% | 21.18% | 6.00% | -18.99% | -49.24% | -71.04% | -54.27% | -22.93% | 3.82% | 11.58% | 14.70% | -16.29% | -14.54% | 3.98% | -5.57% | 14.33% | 17.61% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 60.98% | 79.46% | 37.04% | 38.31% | 30.74% | 24.57% | 11.70% | 15.31% | 15.43% | 15.28% | 16.88% | 17.59% | 13.08% | 10.41% | 19.62% | 9.48% | 16.13% | -0.69% | -10.33% | -5.11% | -8.55% | -12.70% | | -13.17% | -14.86% | -14.00% | -11.66% | -19.62% | -23.89% | -10.71% | -2.93% | -31.84% | -23.28% | -1.54% | 12.03% | -4.93% | -7.51% | -9.53% | -6.04% | 12.45% | -1.80% | -14.56% | -27.15% | -6.99% | -11.05% | -24.68% | -37.65% | -26.84% | -17.77% | -19.45% | -23.35% | -30.48% | -20.88% | -9.65% | 1.43% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.81% | 52.09% | 30.29% | 26.00% | 19.55% | 9.69% | 6.14% | 9.38% | 14.30% | 4.84% | -1.19% | 4.73% | 1.49% | -0.59% | 8.65% | -1.43% | -4.86% | -6.23% | -9.54% | -11.97% | -10.91% | -10.80% | | -24.50% | -19.58% | -7.20% | 4.46% | -9.43% | -17.00% | -11.34% | -6.97% | -2.53% | -7.02% | -11.95% | -19.98% | -21.32% | -17.44% | -14.30% | -15.25% | -14.40% | -13.06% | -16.65% | -19.26% | -1.37% | -5.29% | -16.38% | -24.61% |
|
Interest Coverage Ratio (QoQ)
|
-22.04% | 121.24% | -348.07% | 149.92% | 24.89% | 41.07% | -6.70% | 13.93% | 3.52% | -2.05% | 1.62% | 1.21% | 8.01% | -1.47% | -37.77% | 72.77% | 8.05% | 1.69% | 2.64% | 14.27% | 3.14% | 2.07% | | -3.95% | -8.29% | -20.87% | 32.44% | 28.97% | -36.41% | -24.44% | 35.40% | -7.67% | -11.20% | -2.93% | 6.16% | -9.46% | -5.46% | -14.24% | -0.24% | 9.50% | 2.67% | -2.91% | -53.12% | 31.65% | 87.70% | 42.99% | -35.11% | -16.64% | -11.52% | -3.92% | 71.00% | -27.08% | -32.38% | -39.80% | -2.44% | 15.14% | 13.97% | -18.91% | 4.85% | 18.36% | -16.82% | -17.21% | 27.57% | 7.49% | 0.71% | -14.84% |
|
Net Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 128.00 | 67.00 | 133.00 | 166.00 | -18.00 | -261.00 | | -155.00 | 693.00 | -49.00 | -74.00 | -327.00 | -982.00 | -6.00 | -2141.00 | 245.00 | 157.00 | 168.00 | 3,161.00 | -186.00 | 2.00 | -33.00 | -429.00 | -1140.00 | -1290.00 | -371.00 | 48.00 | 2,110.00 | 1,891.00 | 445.00 | -122.00 | -677.00 | -760.00 | -285.00 | -306.00 | -517.00 | -22.00 | 207.00 | 115.00 | 271.00 | 402.00 | -87.00 | 40.00 | -19.00 | -230.00 | 68.00 | 34.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 1,725.00 | | | | | | 139.00 | 743.00 | -177.00 | -647.00 | -316.00 | -306.00 | -316.00 | | -237.00 | -131.00 | 112.00 | 947.00 | -268.00 | -822.00 | 128.00 | 591.00 | -1080.00 | -1130.00 | -237.00 | 2,780.00 | 784.00 | 603.00 | 40.00 | -504.00 | 293.00 | -159.00 | -211.00 | -381.00 | 916.00 | 1,109.00 | 367.00 | -314.00 | -923.00 | -380.00 | -164.00 | -152.00 | -266.00 | 149.00 | 189.00 | 188.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,762.00 | 1,780.00 | 1,782.00 | | | | | | 2,400.00 | | | | | | | 57.00 | -81.00 | -15.00 | 373.00 | -257.00 | -147.00 | -182.00 | | -1562.00 | -1419.00 | -292.00 | 565.00 | 703.00 | -221.00 | 202.00 | 517.00 | 352.00 | 1.00 | -77.00 | 2,351.00 | -410.00 | -179.00 | -37.00 | -696.00 | 47.00 | 221.00 | -90.00 | -226.00 | 1,167.00 | 1,281.00 | 349.00 | -241.00 |
|
Net Margin (QoQ)
|
2.00 | 5.00 | 13.00 | | | | | | | | | | | | | | 80.00 | -58.00 | -100.00 | 206.00 | 19.00 | 7.00 | | -164.00 | -236.00 | -546.00 | 791.00 | 684.00 | -978.00 | -570.00 | 538.00 | 29.00 | -2.00 | -2705.00 | 2,924.00 | -59.00 | 8.00 | 289.00 | -423.00 | 129.00 | -28.00 | -107.00 | -1134.00 | -21.00 | 891.00 | 312.00 | 928.00 | -240.00 | -555.00 | -256.00 | 373.00 | -322.00 | -80.00 | -277.00 | 163.00 | 173.00 | 149.00 | -370.00 | 319.00 | 304.00 | -339.00 | -244.00 | 260.00 | 93.00 | -41.00 | -278.00 |
|
Operating Margin Growth (1y)
|
| | | 991.00 | 1,658.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -254.00 | 103.00 | 537.00 | 508.00 | 77.00 | 593.00 | 701.00 | 577.00 | 542.00 | 514.00 | -156.00 | -305.00 | -95.00 | -287.00 | 49.00 | 107.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.00 | 1,210.00 | 1,082.00 | 780.00 | 525.00 | 821.00 | 594.00 | 378.00 |
|
Operating Margin (QoQ)
|
-232.00 | 840.00 | -5266.00 | 5,649.00 | 435.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -514.00 | -205.00 | -138.00 | 603.00 | -157.00 | 229.00 | -167.00 | 172.00 | 359.00 | 337.00 | -291.00 | 137.00 | 331.00 | -333.00 | -441.00 | 348.00 | 140.00 | 2.00 | -383.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | | | | | | | 1.00 | | | | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 2.00 | | | | 4.00 | 4.00 | 4.00 | | | | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | | | | 4.00 | 3.00 | 3.00 | 3.00 | | | | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | 0.00 | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | | | | | | | 7.00 | | | | 21.00 | 14.00 | 7.00 | 0.00 | -1.00 | -2.00 | | -4.00 | -1.00 | -1.00 | 1.00 | 1.00 | -5.00 | -4.00 | -12.00 | -8.00 | -4.00 | -5.00 | 18.00 | 14.00 | 14.00 | 13.00 | -2.00 | -5.00 | -11.00 | -15.00 | -15.00 | -4.00 | 9.00 | 15.00 | 21.00 | 14.00 | 5.00 | 1.00 | -4.00 | -7.00 | -5.00 | -3.00 | -1.00 | 3.00 | 5.00 | 4.00 | 4.00 | 2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 7.00 | 14.00 | | | | 28.00 | 28.00 | 28.00 | | | | 17.00 | 13.00 | 5.00 | -2.00 | -3.00 | -7.00 | -6.00 | | -12.00 | -10.00 | -9.00 | 7.00 | 7.00 | 4.00 | 5.00 | 4.00 | 1.00 | -2.00 | -6.00 | 0.00 | 5.00 | 11.00 | 14.00 | 3.00 | 5.00 | 3.00 | 2.00 | 2.00 | 3.00 | 9.00 | 14.00 | 16.00 | 11.00 | 6.00 | 2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.00 | 28.00 | 27.00 | | | | 26.00 | 26.00 | 25.00 | 25.00 | | | | 10.00 | 3.00 | -4.00 | 4.00 | 3.00 | 3.00 | 2.00 | | -3.00 | -8.00 | -11.00 | -10.00 | -3.00 | 1.00 | 5.00 | 9.00 | 11.00 | 12.00 | 10.00 | 17.00 | 12.00 | 11.00 | 12.00 | -1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 8.00 | 13.00 | 17.00 | 19.00 |
|
Return on Equity (QoQ)
|
| | 1.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | 0.00 | | | | | 7.00 | 7.00 | 6.00 | 0.00 | 0.00 | 0.00 | | -1.00 | -1.00 | -2.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | -4.00 | 1.00 | -8.00 | 3.00 | 0.00 | 1.00 | 14.00 | -1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -6.00 | -4.00 | -2.00 | 7.00 | 7.00 | 3.00 | 3.00 | 1.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 7.00 | 7.00 | | | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -2.00 | -2.00 | 7.00 | 6.00 | 6.00 | 7.00 | 1.00 | 0.00 | -2.00 | -5.00 | -5.00 | -3.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 12.00 | 8.00 | 8.00 | 7.00 | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | | -4.00 | -4.00 | -4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | -6.00 | -6.00 | -6.00 | -6.00 | -4.00 | -3.00 | 0.00 | 2.00 | 4.00 | 4.00 | 5.00 | 5.00 | 7.00 | 7.00 | 5.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.00 | 9.00 | 8.00 | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -3.00 | -3.00 | -3.00 | 2.00 | 2.00 | 2.00 | 3.00 | | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | 3.00 | 3.00 | 4.00 | 5.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | 3.00 | 1.00 | 1.00 | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | | | | | | 16.00 | | | | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | | -2.00 | 7.00 | -1.00 | -1.00 | -3.00 | -10.00 | 0.00 | -21.00 | 2.00 | 2.00 | 2.00 | 32.00 | -2.00 | 0.00 | 0.00 | -4.00 | -11.00 | -13.00 | -4.00 | 0.00 | 21.00 | 19.00 | 4.00 | -1.00 | -7.00 | -8.00 | -3.00 | -3.00 | -5.00 | 0.00 | 2.00 | 1.00 | 3.00 | 4.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | | | | 16.00 | 17.00 | 16.00 | | | 17.00 | 18.00 | 19.00 | | | | 1.00 | 7.00 | -2.00 | -6.00 | -3.00 | -3.00 | -3.00 | | -2.00 | -2.00 | 1.00 | 9.00 | -3.00 | -8.00 | 1.00 | 6.00 | -11.00 | -11.00 | -2.00 | 28.00 | 8.00 | 6.00 | 0.00 | -5.00 | 3.00 | -2.00 | -2.00 | -4.00 | 9.00 | 11.00 | 4.00 | -3.00 | -9.00 | -4.00 | -2.00 | -2.00 | -3.00 | 1.00 | 2.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | 18.00 | 18.00 | 19.00 | 18.00 | 15.00 | | | 24.00 | 15.00 | 9.00 | 14.00 | | | | 1.00 | -1.00 | 0.00 | 4.00 | -3.00 | -1.00 | -2.00 | | -16.00 | -14.00 | -3.00 | 6.00 | 7.00 | -2.00 | 2.00 | 5.00 | 4.00 | 0.00 | -1.00 | 24.00 | -4.00 | -2.00 | 0.00 | -7.00 | 0.00 | 2.00 | -1.00 | -2.00 | 12.00 | 13.00 | 3.00 | -2.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | | | | | 1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | | -1.00 | -2.00 | -6.00 | 8.00 | 7.00 | -10.00 | -6.00 | 5.00 | 0.00 | 0.00 | -27.00 | 29.00 | -1.00 | 0.00 | 3.00 | -4.00 | 1.00 | 0.00 | -1.00 | -11.00 | 0.00 | 9.00 | 3.00 | 9.00 | -2.00 | -6.00 | -3.00 | 4.00 | -3.00 | -1.00 | -3.00 | 2.00 | 2.00 | 1.00 | -4.00 | 3.00 | 3.00 | -3.00 | -2.00 | 3.00 | 1.00 | 0.00 | -3.00 |