|
Gross Margin
|
17.77% | 18.73% | 19.36% | 17.90% | 16.15% | 18.33% | 18.73% | 17.19% | 16.77% | 17.77% | 16.22% | 16.34% | 17.39% | 19.15% | 17.14% | 16.40% | 14.42% | 17.13% | 18.03% | 16.62% | 14.72% | 17.13% | 19.84% | 15.82% | 13.02% | 16.41% | 19.28% | 17.31% | 14.33% | 18.89% | 40.97% | 38.79% | 44.93% | 48.32% | 46.27% | 41.74% | 42.15% | 45.59% | 45.65% | 39.70% | 36.69% | 44.12% | 48.78% | 39.80% | 38.42% | 44.82% | 55.53% | 44.03% | 42.43% | 57.48% | 55.94% | 47.64% | 47.04% | 56.50% | 52.66% | 43.90% | 43.72% | 60.51% | 61.29% | -119.34% | 16.24% | 22.14% | 24.63% | 17.53% | 14.79% | 20.58% | 23.71% |
|
EBT Margin
|
-4.57% | -2.97% | 0.04% | -7.44% | -7.00% | 0.01% | 0.05% | -4.45% | -3.31% | 0.77% | 2.07% | 4.60% | -3.44% | 2.32% | 0.76% | -2.25% | -0.78% | 3.11% | 2.75% | -2.29% | -6.93% | -0.89% | 1.12% | -3.84% | -11.33% | -0.86% | 2.98% | -1.92% | -9.01% | 2.35% | 4.07% | -2.81% | -9.33% | 0.28% | 2.44% | -0.95% | -7.77% | 3.20% | 4.44% | -22.28% | -4.20% | 2.72% | 0.91% | -2.47% | -5.46% | -3.24% | 4.81% | 3.15% | 4.84% | 4.51% | 3.95% | -3.28% | -9.64% | 2.24% | 4.38% | -4.95% | -9.59% | -0.87% | 3.62% | -5.11% | -5.38% | 4.02% | 7.31% | -3.64% | -10.34% | 1.19% | 7.12% |
|
EBIT Margin
|
-5.24% | -3.71% | -0.44% | -1.61% | -7.72% | -0.53% | -0.36% | -0.13% | -3.96% | -0.76% | 1.74% | 1.66% | -4.10% | 1.79% | 0.35% | -2.67% | -1.29% | 2.52% | 2.45% | -2.66% | -7.60% | -1.54% | 0.91% | -4.04% | -11.95% | -1.53% | 2.92% | -1.70% | -8.87% | 2.37% | 4.26% | -2.54% | -8.42% | 0.75% | 3.21% | -0.03% | -6.81% | 3.57% | 5.11% | -21.66% | -3.55% | 3.09% | 1.91% | -1.52% | -3.87% | -1.70% | 6.13% | -0.79% | -0.97% | 0.16% | 4.92% | -2.09% | -8.15% | 3.03% | 5.88% | -2.74% | -6.85% | 1.67% | 5.79% | -4.57% | -2.72% | 6.28% | 9.38% | -0.76% | -7.16% | 3.70% | 9.11% |
|
EBITDA Margin
|
-5.24% | -3.71% | -0.44% | -1.61% | -7.72% | -0.53% | -0.36% | -0.13% | -3.96% | -0.76% | 1.74% | 1.66% | -4.10% | 1.79% | 0.35% | -2.67% | -1.29% | 2.52% | 2.45% | -2.66% | -7.60% | -1.54% | 0.91% | -4.04% | -11.95% | -1.53% | 2.92% | -1.70% | -8.87% | 2.37% | 4.26% | -2.54% | -8.42% | 0.75% | 3.21% | -0.03% | -6.81% | 3.57% | 5.11% | -21.66% | -3.55% | 3.09% | 1.91% | -1.52% | -3.87% | -1.70% | 6.13% | -0.79% | -0.97% | 0.16% | 4.92% | -2.09% | -8.15% | 3.03% | 5.88% | -2.74% | -6.85% | 1.67% | 5.79% | -4.57% | -2.72% | 6.28% | 9.38% | -0.76% | -7.16% | 3.70% | 9.11% |
|
Operating Margin
|
-5.24% | -3.71% | -0.44% | -1.61% | -7.72% | -0.53% | -0.36% | -0.13% | -3.96% | -0.76% | 1.74% | 1.66% | -4.10% | 1.79% | 0.35% | -2.67% | -1.29% | 2.52% | 2.45% | -2.66% | -7.60% | -1.54% | 0.91% | -4.04% | -11.95% | -1.53% | 2.92% | -1.70% | -8.87% | 2.37% | 4.26% | -2.54% | -8.42% | 0.75% | 3.21% | -0.03% | -6.81% | 3.57% | 5.11% | -21.66% | -3.55% | 3.09% | 1.91% | -1.52% | -3.87% | -1.70% | 6.13% | -0.79% | -0.97% | 0.16% | 4.92% | -2.09% | -8.15% | 3.03% | 5.88% | -2.74% | -6.85% | 1.67% | 5.79% | -4.57% | -2.72% | 6.28% | 9.38% | -0.76% | -7.16% | 3.70% | 9.11% |
|
Net Margin
|
-4.57% | -3.14% | | -398.14% | -7.01% | -0.10% | -0.02% | -350.07% | -3.44% | 0.68% | 1.92% | 4.35% | -3.59% | 2.17% | 0.66% | -2.43% | -0.98% | 2.92% | 2.53% | -2.30% | -7.01% | -1.06% | 0.93% | -3.95% | -11.39% | -0.98% | 2.86% | -2.04% | -9.09% | 2.17% | 3.84% | -3.11% | -9.52% | 0.06% | 2.26% | -1.24% | -7.94% | 2.96% | 4.15% | -22.62% | -4.47% | 2.42% | 0.70% | -2.62% | -5.76% | -3.42% | 4.65% | 3.13% | 4.55% | 4.42% | 3.83% | -3.30% | -9.78% | 2.07% | 4.17% | -4.88% | -9.75% | -0.98% | 3.46% | -4.90% | -5.59% | 3.83% | 7.14% | -3.55% | -10.49% | 1.04% | 6.95% |
|
FCF Margin
|
26.27% | | -2.52% | 4.69% | -2.48% | | 0.25% | -1.33% | 4.99% | -2.19% | -1.03% | 7.71% | 1.97% | -4.62% | -0.92% | 8.35% | -1.83% | 6.02% | 0.39% | -14.63% | -28.26% | -1.88% | -6.57% | -25.76% | -27.78% | -12.95% | -10.06% | -2.79% | -9.65% | 1.04% | -1.48% | 4.95% | -9.73% | 5.02% | 1.10% | -2.90% | -4.33% | 11.94% | -2.00% | -7.64% | -7.21% | 3.12% | -11.72% | -8.21% | -9.56% | 8.27% | -6.76% | -3.82% | -2.68% | 1.73% | -4.87% | -5.13% | -11.78% | 2.57% | -10.41% | -1.25% | -4.62% | 5.49% | -5.53% | -2.87% | 0.30% | 12.37% | -2.72% | -6.39% | -8.54% | 13.54% | 3.31% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.06M | 1.04M | 0.91M | 0.84M | 0.91M | 0.91M | 0.82M | 0.85M | 0.96M | 0.96M | 0.89M | 0.92M | 1.00M | 0.95M | 0.85M | 0.87M | 0.92M | 0.88M | 0.83M | 0.93M | 1.06M | 1.05M | 0.97M | 1.02M | 1.19M | 1.19M | 1.13M | 1.23M | 1.44M | 1.51M | 1.48M | 1.60M | 1.78M | 1.77M | 1.69M | 1.76M | 1.87M | 1.79M | 1.64M | 1.70M | 1.83M | 1.75M |
|
Assets Average
|
48.33M | 47.60M | 47.05M | 47.30M | 46.92M | 47.24M | 47.75M | 47.22M | 47.33M | 47.54M | 49.73M | 52.53M | 51.23M | 49.71M | 50.24M | 50.15M | 51.23M | 52.48M | 52.82M | 54.28M | 54.58M | 54.16M | 56.43M | 57.98M | 57.67M | 59.44M | 61.26M | 61.72M | 61.70M | 62.93M | 65.78M | 67.35M | 66.40M | 65.45M | 66.42M | 66.11M | 64.66M | 65.76M | 67.86M | 66.46M | 66.70M | 70.89M | 72.10M | 75.11M | 78.42M | 78.32M | 78.50M | 77.99M | 78.86M | 79.25M | 78.66M | 78.32M | 78.33M | 79.50M | 86.04M | 90.72M | 91.25M | 92.05M | 90.70M | 89.01M | 89.28M | 91.16M | 90.42M | 87.65M | 86.91M | 87.84M | 89.37M |
|
Equity Average
|
| | | | | | | | | | 38.98M | 39.56M | 39.83M | 39.86M | 40.07M | 39.99M | 39.80M | 39.99M | 40.46M | 42.08M | 43.31M | 43.12M | 43.27M | 43.19M | 42.32M | 41.66M | 41.81M | 41.89M | 41.26M | 40.94M | 41.48M | 41.61M | 40.87M | 40.37M | 40.56M | 40.66M | 40.12M | 39.91M | 40.53M | 39.20M | 37.17M | 37.08M | 37.40M | 37.25M | 36.62M | 36.00M | 36.18M | 36.83M | 37.45M | 38.18M | 39.05M | 39.31M | 38.44M | 38.05M | 38.88M | 38.98M | 37.65M | 36.74M | 37.10M | 37.13M | 36.23M | 36.21M | 37.61M | 38.28M | 37.28M | 36.67M | 37.76M |
|
Invested Capital
|
| | | 39.40M | | | | 38.98M | | 38.81M | 39.16M | 39.95M | 39.71M | 40.01M | 40.12M | 39.86M | 39.75M | 40.23M | 40.69M | 43.47M | 43.16M | 43.09M | 46.35M | 46.72M | 46.72M | 41.60M | 49.63M | 41.76M | 49.25M | 50.11M | 50.85M | 53.19M | 52.05M | 51.93M | 52.17M | 51.86M | 50.82M | 51.18M | 51.79M | 48.24M | 50.40M | 51.35M | 38.25M | 38.05M | 37.25M | 60.63M | 61.16M | 60.63M | 60.00M | 39.65M | 40.67M | 40.20M | 38.95M | 39.45M | 39.96M | 38.99M | 37.33M | 37.18M | 38.08M | 37.25M | 36.28M | 37.25M | 39.10M | 38.61M | 37.12M | 37.40M | 39.31M |
|
Asset Utilization Ratio
|
0.98 | 0.93 | 0.84 | 0.78 | 0.78 | 0.85 | 0.88 | 0.92 | 0.95 | 0.93 | 0.97 | 1.03 | 1.07 | 1.13 | 1.07 | 0.97 | 1.03 | 1.06 | 1.12 | 1.10 | 1.00 | 0.96 | 0.89 | 0.89 | 0.90 | 0.89 | 0.87 | 0.86 | 0.87 | 0.88 | 0.91 | 0.91 | 0.92 | 0.92 | 0.86 | 0.84 | 0.88 | 0.89 | 0.89 | 0.94 | 0.98 | 0.95 | 0.93 | 0.91 | 0.87 | 0.80 | 0.78 | 0.75 | 0.75 | 0.79 | 0.86 | 0.90 | 0.89 | 0.91 | 0.90 | 0.89 | 0.93 | 0.94 | 0.94 | 0.91 | 0.91 | 0.92 | 0.93 | 0.96 | 0.93 | 0.89 | 0.89 |
|
Interest Coverage Ratio
|
154.33 | 77.75 | 8.40 | 54.00 | 214.33 | -16.00 | -14.33 | -3.75 | -130.67 | -21.50 | 92.00 | 70.00 | -149.67 | 56.50 | 15.33 | -108.00 | -37.80 | 79.20 | 66.83 | -56.17 | -151.80 | -40.20 | 6.24 | -21.00 | -255.80 | -30.57 | 7.75 | -2.94 | -11.22 | 4.02 | 8.67 | -3.73 | -5.15 | 0.62 | 2.98 | -0.02 | -4.58 | 3.43 | 5.55 | -21.09 | -3.18 | 2.65 | 1.55 | -1.11 | -1.81 | -0.73 | 3.37 | -0.39 | -0.49 | 0.09 | 3.61 | -1.31 | -4.19 | 2.16 | 3.71 | -1.17 | -2.51 | 0.66 | 2.67 | -1.42 | -1.01 | 2.78 | 4.53 | -0.26 | -2.26 | 1.47 | 4.58 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.18 | 0.12 | 0.16 | 0.18 | 0.19 | 0.42 | 0.44 | 0.43 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.29 | 0.37 | 0.38 | 0.37 | 0.61 | 0.62 | 0.69 | 0.67 | 0.63 | 0.59 | 0.55 | 0.53 | 0.52 | 0.53 | 0.52 | 0.77 | 0.79 | 0.82 | 0.82 | 0.80 | 0.81 | 0.83 | 0.80 | 0.76 | 0.77 | 0.80 | 0.79 | 0.74 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.13 | 0.09 | 0.11 | 0.12 | 0.13 | 0.28 | 0.28 | 0.27 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.20 | 0.19 | 0.19 | 0.29 | 0.29 | 0.31 | 0.32 | 0.30 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.33 | 0.34 | 0.32 | 0.33 | 0.33 | 0.34 | 0.33 | 0.32 | 0.33 | 0.34 | 0.33 | 0.33 | 0.32 |
|
Equity Ratio
|
| | | 0.83 | | | | 0.82 | | 0.81 | 0.76 | 0.75 | 0.81 | 0.80 | 0.80 | 0.79 | 0.76 | 0.76 | 0.77 | 0.78 | 0.81 | 0.79 | 0.75 | 0.74 | 0.73 | 0.68 | 0.69 | 0.67 | 0.67 | 0.63 | 0.63 | 0.61 | 0.62 | 0.61 | 0.61 | 0.62 | 0.62 | 0.59 | 0.60 | 0.58 | 0.54 | 0.51 | 0.53 | 0.47 | 0.47 | 0.45 | 0.47 | 0.48 | 0.47 | 0.49 | 0.50 | 0.50 | 0.48 | 0.48 | 0.43 | 0.43 | 0.40 | 0.40 | 0.42 | 0.42 | 0.39 | 0.40 | 0.43 | 0.44 | 0.42 | 0.42 | 0.43 |
|
Times Interest Earned
|
154.33 | 77.75 | 8.40 | 54.00 | 214.33 | -16.00 | -14.33 | -3.75 | -130.67 | -21.50 | 92.00 | 70.00 | -149.67 | 56.50 | 15.33 | -108.00 | -37.80 | 79.20 | 66.83 | -56.17 | -151.80 | -40.20 | 6.24 | -21.00 | -255.80 | -30.57 | 7.75 | -2.94 | -11.22 | 4.02 | 8.67 | -3.73 | -5.15 | 0.62 | 2.98 | -0.02 | -4.58 | 3.43 | 5.55 | -21.09 | -3.18 | 2.65 | 1.55 | -1.11 | -1.81 | -0.73 | 3.37 | -0.39 | -0.49 | 0.09 | 3.61 | -1.31 | -4.19 | 2.16 | 3.71 | -1.17 | -2.51 | 0.66 | 2.67 | -1.42 | -1.01 | 2.78 | 4.53 | -0.26 | -2.26 | 1.47 | 4.58 |
|
Enterprise Value
|
-5.35M | -5.93M | -5.55M | -5.86M | -5.45M | -5.66M | -5.69M | -5.57M | -6.06M | -6.17M | -6.01M | -7.32M | -7.54M | -6.96M | -6.88M | -7.89M | -7.62M | -8.57M | -8.62M | -6.75M | -3.93M | -3.74M | -2.52M | -0.84M | 0.76M | 0.85M | 1.22M | 1.16M | 1.64M | 0.89M | 1.13M | 0.34M | 1.46M | 0.76M | 0.64M | 1.10M | 0.40M | -0.53M | -0.01M | -1.39M | -1.24M | -3.31M | -2.00M | -1.51M | -1.53M | -5.62M | -4.77M | -4.34M | -4.19M | -4.62M | -4.09M | -3.35M | -2.52M | -3.44M | -1.74M | -1.97M | -1.74M | -2.74M | -1.25M | -1.80M | -1.85M | -4.54M | -4.82M | -3.79M | -2.44M | -4.95M | -5.90M |
|
Return on Sales
|
-0.05% | -0.03% | -0.02% | -0.07% | -0.07% | 0.00% | 0.00% | -0.05% | -0.03% | 0.01% | 0.02% | 0.04% | -0.04% | 0.02% | 0.01% | -0.02% | -0.01% | 0.03% | 0.03% | -0.02% | -0.07% | -0.01% | 0.01% | -0.04% | -0.11% | -0.01% | 0.03% | -0.02% | -0.09% | 0.02% | 0.04% | -0.03% | -0.10% | 0.00% | 0.02% | -0.01% | -0.08% | 0.03% | 0.04% | -0.23% | -0.04% | 0.02% | 0.01% | -0.03% | -0.06% | -0.03% | 0.05% | 0.03% | 0.05% | 0.04% | 0.04% | -0.03% | -0.10% | 0.02% | 0.04% | -0.05% | -0.10% | -0.01% | 0.03% | -0.05% | -0.06% | 0.04% | 0.07% | -0.04% | -0.10% | 0.01% | 0.07% |
|
Return on Capital Employed
|
0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | -0.01% | -0.02% | -0.03% | -0.03% | -0.04% | -0.04% | -0.04% | -0.03% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | -0.05% | -0.05% | -0.05% | -0.06% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | -0.02% | 0.08% | 0.00% | 0.01% | 0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.04% | -0.05% | -0.04% | -0.03% | -0.02% | -0.01% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.02% | 0.01% | -0.06% | -0.05% | -0.05% | -0.07% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | -0.01% | 0.00% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | 0.01% | 0.07% | 0.06% | 0.07% | 0.05% | 0.06% | 0.06% |
|
Return on Assets
|
0.01% | 0.00% | -0.01% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.01% | 0.01% | 0.02% | 0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | -0.05% | -0.04% | -0.04% | -0.05% | -0.01% | -0.01% | -0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | | | | | | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | -0.02% | -0.02% | -0.03% | -0.04% | -0.04% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.02% | -0.02% | -0.01% | 0.00% | -0.08% | -0.08% | -0.08% | -0.10% | -0.01% | -0.02% | -0.04% | -0.03% | 0.00% | 0.04% | 0.07% | 0.07% | 0.04% | -0.01% | -0.02% | -0.01% | -0.03% | -0.04% | -0.05% | -0.06% | -0.06% | -0.04% | -0.01% | 0.02% | 0.02% | 0.01% | -0.01% | -0.01% |