Avalon Holdings Growth Metrics (2009-2025) | AWX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.88%2.40%0.55%-0.88%2.66%-1.30%9.73%12.74%3.75%5.36%-2.98%-6.02%6.55%4.65%5.63%10.81%2.43%3.96%9.69%4.08%7.32%12.11%5.21%7.71%6.25%5.50%9.27%8.98%6.25%1.91%0.04%-3.71%-1.49%2.38%1.96%-0.93%7.34%8.24%4.28%22.23%13.17%7.97%9.81%-1.53%2.70%-0.31%0.73%0.11%-1.46%2.12%16.65%15.01%17.98%13.64%-1.78%-1.99%-2.32%0.40%-1.03%-2.02%-3.28%-4.00%1.76%
Assets Growth (3y) 0.79%2.12%2.30%1.65%4.31%2.86%3.99%5.50%4.23%4.66%3.98%2.72%5.41%6.85%6.83%7.50%5.31%7.14%8.04%6.90%6.60%6.43%4.77%4.17%3.60%3.25%3.68%1.30%3.96%4.14%2.08%5.25%6.17%6.16%5.29%6.04%7.65%5.22%4.87%6.41%4.63%3.20%8.86%4.27%6.09%4.98%4.89%4.11%4.33%5.23%4.28%3.37%3.69%3.08%-0.36%
Assets Growth (5y) 2.25%2.99%4.40%3.91%4.52%4.87%5.35%5.65%5.24%6.28%5.26%4.93%5.74%5.57%5.91%5.44%4.10%5.11%5.16%3.11%5.08%5.96%4.10%6.48%6.20%5.17%5.00%4.58%5.48%3.98%3.30%2.82%3.91%4.02%6.52%6.54%7.72%6.22%5.73%6.31%5.71%4.63%4.63%1.71%2.44%2.20%3.05%
Assets (QoQ) -1.43%-0.86%1.93%-3.50%5.01%-2.65%0.48%-0.05%0.96%8.23%3.23%-8.01%2.51%-0.34%0.00%4.28%0.69%0.60%4.91%-3.60%2.20%6.14%-0.47%-0.60%6.75%-0.40%1.90%-1.94%6.01%3.16%1.63%-4.41%1.69%1.27%-2.18%-2.20%5.68%0.85%-4.95%5.97%6.56%-2.84%11.41%-1.88%1.66%-1.19%-0.10%2.34%-1.32%-0.16%-0.71%0.74%2.26%14.04%-2.11%3.34%-1.50%-1.43%-2.31%3.00%1.24%-2.84%-3.29%1.68%0.48%2.99%
Capital Expenditures Growth (1y) -517.65%404.29%132.05%273.33%38.97%276.00%-40.11%-28.86%103.04%65.96%-36.70%-46.41%-28.45%893.59%2,757.97%387.54%45.12%127.29%-4.87%108.24%169.07%-51.49%-73.67%-57.99%-67.54%-65.48%-6.88%-58.58%-19.82%-44.92%175.87%-205.64%207.09%246.15%-27.19%424.37%110.28%30.67%5.74%-31.09%-68.43%-8.71%-31.63%-13.97%60.38%-12.44%92.22%75.35%34.92%-1.19%-14.49%-44.95%-48.08%-40.91%-67.67%-68.71%0.10%-20.12%9.86%-16.09%-40.02%
Capital Expenditures Growth (3y) 103.37%119.57%58.74%38.51%26.39%295.79%121.28%22.95%28.22%234.65%158.19%75.88%40.84%122.10%92.73%62.17%8.22%-27.53%-38.44%-28.71%-11.20%-54.82%-12.22%-29.74%-7.20%-13.01%23.21%12.38%73.00%35.57%28.54%33.17%26.80%60.43%-19.26%57.72%2.12%1.46%11.59%1.30%-11.93%-7.56%3.97%-6.00%3.96%-20.04%-19.00%-32.90%-11.16%-22.45%-32.78%-47.52%-32.20%
Capital Expenditures Growth (5y) 159.64%61.29%116.14%81.81%51.12%132.79%22.10%10.21%12.99%44.39%33.37%-1.09%-6.17%15.81%79.03%-31.05%25.56%-6.21%-14.07%4.42%35.23%-16.04%-12.23%-16.30%-11.90%-4.72%6.22%-3.39%21.26%14.77%22.79%28.93%34.56%29.00%-2.85%30.99%-5.69%-9.42%-17.41%-29.10%-18.71%-17.91%-16.78%-26.26%-7.57%
Capital Expenditures (QoQ) -11.43%-34.62%-88.26%628.00%362.64%-64.85%-68.24%15.96%449.54%0.33%-74.04%-55.77%365.22%33.96%260.47%27.23%-20.64%-60.13%464.58%-46.75%73.72%-48.48%1.79%-71.09%177.13%-60.19%8.26%-22.03%23.26%-22.93%-25.63%290.46%-147.20%324.04%-16.17%-17.87%110.28%45.24%-47.91%-33.54%37.05%-33.46%50.62%-50.22%72.46%24.05%-17.77%9.28%57.32%-4.55%-39.78%-5.43%1.28%-9.98%-31.47%-48.25%-1.97%187.93%-45.31%-28.83%-25.13%105.82%
Cash & Equivalents Growth (1y) 1.78%-4.44%2.67%-5.07%11.28%8.86%5.51%31.61%24.44%12.91%14.45%7.70%1.11%23.07%25.33%24.21%-3.84%-16.69%-28.45%-55.82%-65.31%-67.47%-70.14%-58.10%-50.92%-17.74%-12.87%26.74%-13.54%-12.30%0.69%-55.42%49.40%43.82%11.46%37.17%-23.26%36.16%7.89%2.84%17.06%68.57%140.32%191.15%178.87%-19.50%-12.02%-22.71%-39.82%-26.60%-64.05%-50.09%-47.74%-32.14%-54.40%-26.91%-8.43%70.28%486.33%136.14%9.11%-1.62%15.33%
Cash & Equivalents Growth (3y) 12.12%5.51%7.43%10.40%11.87%14.80%14.81%20.75%6.56%5.00%0.87%-16.08%-30.39%-30.65%-35.55%-38.73%-45.30%-39.36%-42.90%-38.32%-47.20%-38.32%-36.02%-38.13%-14.10%1.23%-0.75%-8.14%-0.29%19.75%6.58%-14.32%10.30%48.89%42.44%60.15%35.81%22.71%31.64%32.27%25.24%-0.13%-8.74%3.95%-4.28%-26.26%-47.56%-34.43%-33.96%-5.34%-1.32%-4.85%-19.47%4.37%45.55%
Cash & Equivalents Growth (5y) 6.50%3.79%2.14%-5.88%-14.12%-16.33%-20.21%-20.08%-27.09%-20.89%-23.21%-20.68%-32.22%-24.79%-25.15%-33.51%-26.71%-22.41%-26.89%-32.18%-29.94%-14.40%-20.63%-19.69%-10.65%18.95%20.45%18.34%26.47%18.44%20.68%7.20%17.63%14.29%-1.78%9.64%-4.66%-1.65%-17.86%-3.33%-1.23%2.85%15.23%14.15%-2.60%-7.65%-0.50%
Cash & Equivalents (QoQ) 10.77%-6.41%5.70%-7.11%4.00%0.55%-2.27%8.88%1.75%-2.55%21.90%2.95%-7.68%-1.22%14.72%-3.35%12.37%0.60%13.69%-25.18%-2.65%-13.61%-29.79%-41.26%-8.69%-20.71%-1.47%-31.20%53.04%-16.02%43.33%-53.07%55.24%-3.58%-36.53%57.27%49.44%-25.28%-21.89%-12.02%165.16%-40.79%-25.54%0.14%281.84%-15.59%-9.79%-4.09%10.23%-7.75%-20.75%-25.32%34.44%-54.82%10.03%-21.80%74.57%-69.64%76.37%-2.02%224.59%4.53%-28.97%-54.73%192.67%22.54%
Cash from Investing Activities Growth (1y) -517.65%-210.29%96.15%-73.33%-37.44%-2,533.33%40.11%-22.38%-94.48%-93.67%46.79%47.65%23.76%-909.80%-3,300.00%-397.12%-771.16%-70.16%4.87%-110.12%55.18%34.99%73.67%57.99%67.54%65.48%6.88%58.58%19.82%44.92%-235.00%32.63%-206.86%-242.77%76.05%-565.71%-110.44%-31.96%-164.77%47.35%68.43%11.29%31.93%13.97%-60.38%9.89%-93.08%-75.35%-34.92%1.19%14.49%44.95%48.08%40.91%68.31%68.71%-0.10%20.12%-12.07%16.09%40.02%
Cash from Investing Activities Growth (3y) -85.78%-102.42%-25.18%17.95%-26.78%-701.56%-121.28%-47.13%-134.63%-221.65%-158.19%-76.18%-43.85%-123.54%-104.22%-63.71%-8.22%27.45%38.44%28.50%51.14%50.18%6.35%51.06%7.22%13.29%9.27%-22.93%-73.00%-35.57%-28.54%-33.17%-26.80%-58.90%24.43%-44.48%-2.14%-1.79%-51.53%7.39%11.93%7.56%-3.97%6.00%-3.96%19.27%19.42%32.90%11.16%22.45%32.78%47.52%32.20%
Cash from Investing Activities Growth (5y) -158.76%-122.95%-102.09%-78.00%-51.41%-255.73%-22.10%-22.96%-13.45%-49.50%-33.37%0.99%4.97%-16.26%-92.70%-4.13%-25.54%6.33%28.48%-10.39%5.51%10.98%12.23%16.30%11.90%5.27%-6.13%3.39%-21.26%-14.77%-22.79%-28.93%-34.56%-29.00%6.55%-23.82%5.68%9.24%1.17%32.82%18.71%17.91%16.78%26.26%7.57%
Cash from Investing Activities (QoQ) -14.71%-34.62%98.58%-5,966.67%-167.58%40.45%72.76%-37.97%-446.79%5.37%72.87%62.09%-437.93%-37.82%-259.30%-27.64%21.35%-141.52%29.82%28.64%-73.72%48.48%-1.79%71.09%-177.13%60.19%-8.26%22.03%-23.26%22.93%25.63%-374.15%75.21%-251.05%16.93%66.88%-589.16%-10.97%47.91%33.54%-37.05%33.46%-46.35%49.00%-73.23%-24.05%17.77%-9.28%-57.32%4.55%39.78%5.43%-1.28%9.98%31.47%49.27%0.00%-187.93%45.31%28.83%25.13%-105.82%
Cash from Operations Growth (1y) -113.53%177.56%-131.65%316.67%-45.04%1,216.80%-51.92%-97.13%260.15%-16.40%-161.23%7,358.82%3.13%-126.14%-326.63%4.10%-165.59%69.51%-29.09%10.00%165.43%1,522.58%48.27%5.44%23.58%2.87%-2.47%-15.15%135.50%-106.39%232.53%7.39%58.67%0.00%-116.75%80.43%-27.37%157.47%-210.08%-3.85%-132.77%1,468.00%165.75%-40.70%268.24%-65.18%-252.85%75.68%-291.33%226.01%161.19%-10.55%56.93%-80.11%67.07%41.86%205.88%-427.12%-338.93%-5.16%324.85%
Cash from Operations Growth (3y) -47.96%52.34%43.49%13.92%26.85%-34.63%-48.21%30.57%-64.31%-27.38%-75.14%340.39%-23.79%4.27%-41.77%6.48%-19.05%86.26%11.88%-0.53%57.46%2.20%39.29%-1.33%66.53%-27.36%38.95%18.02%39.48%-66.76%11.70%23.05%-33.47%122.48%-30.10%0.95%-26.29%72.56%-46.06%0.05%-45.10%161.10%37.77%-2.33%-11.50%-39.11%16.05%30.63%-4.45%-60.32%-34.68%6.37%57.91%
Cash from Operations Growth (5y) -18.82%-0.76%-17.46%-28.57%-2.61%65.94%-23.20%20.89%14.52%-0.51%-30.52%138.03%5.19%-15.71%42.47%1.93%14.66%22.19%31.40%13.78%33.21%20.47%18.26%10.76%-25.39%-9.94%19.76%-1.29%8.39%-27.48%7.10%14.18%-26.31%65.00%-20.40%10.08%-18.43%32.18%38.98%4.91%-13.62%-68.49%-19.68%4.63%52.46%
Cash from Operations (QoQ) 226.60%-178.99%-151.65%640.80%-12.28%-77.57%949.62%-76.72%-94.77%2,717.65%143.63%-117.05%737.19%-61.04%-161.74%-178.36%255.48%-124.55%71.30%-1,078.49%232.48%-85.40%524.06%-142.86%370.02%-82.89%419.47%-142.69%323.58%-52.50%-114.10%985.06%81.17%-29.82%-108.89%-48.28%2,051.16%-71.75%-92.97%-900.00%705.00%-109.63%436.48%-66.45%445.63%-72.68%-30.36%-247.25%727.11%-129.75%218.67%-72.36%816.67%-114.32%154.80%132.20%678.35%-89.31%-269.30%-69.60%408.96%-52.11%
EBITDA Margin Growth (1y) -248.00318.007.00147.00376.00-22.00211.00179.00-14.00255.00-140.00-433.00282.0072.00210.002.00-631.00-406.00-154.00-138.00-435.001.00202.00234.00308.00390.00134.00-84.0045.00-162.00-105.00251.00161.00282.00190.00-2164.00326.00-48.00-319.002,014.00-32.00-479.00421.0073.00290.00186.00-121.00-129.00-718.00287.0097.00-65.00130.00-136.00-9.00-183.00413.00461.00359.00381.00-444.00-258.00-27.00
EBITDA Margin Growth (3y) 113.00551.0078.00-107.00643.00305.00281.00-252.00-364.00-79.00-84.00-570.00-785.00-333.00257.0098.00-759.00-15.00181.0012.00-82.00229.00230.00401.00515.00510.00219.00-1997.00533.0072.00-234.00102.00455.00-245.00292.00-77.00584.00-340.00-19.001,958.00-460.00-6.00397.00-122.00-299.00337.00-34.00-377.00-175.00612.00447.00133.0099.0067.00323.00
EBITDA Margin Growth (5y) -237.00217.00134.00-243.00-423.00-100.00329.00-156.00-491.00312.00252.00-419.00-431.00-104.00286.00265.00-552.00105.00266.00-1901.00406.00463.00101.00252.00809.00-17.00321.0090.00791.00-220.0066.0045.0027.00228.00268.00-271.00-4.00-190.0068.001,710.0083.00319.00747.0076.00-330.00540.00298.00
EBITDA Margin (QoQ) 152.00328.00-117.00-611.00719.0017.0023.00-383.00321.00250.00-8.00-576.00590.00-144.00-302.00139.00381.00-7.00-510.00-495.00606.00245.00-495.00-791.001,042.00446.00-462.00-718.001,124.00189.00-680.00-588.00917.00246.00-324.00-678.001,038.00154.00-2677.001,812.00663.00-117.00-343.00-235.00217.00783.00-692.00-17.00113.00475.00-700.00-606.001,118.00285.00-862.00-412.00852.00412.00-1036.00184.00900.00310.00-1014.00-640.001,087.00541.00
EBIT Growth (1y) -38.88%79.42%-2.38%90.74%39.04%-34.38%741.86%1,966.67%-14.54%362.79%-83.33%-215.71%57.91%75.22%771.74%-4.01%-301.59%-150.76%-67.33%-68.25%-68.51%-6.47%225.19%58.55%23.69%272.90%91.31%-68.09%7.68%-70.54%-35.58%98.99%12.99%446.79%76.57%-85,825.00%33.93%-4.53%-62.78%92.35%-7.53%-139.02%195.36%55.89%73.79%112.16%2.75%-216.38%-698.63%2,092.59%44.51%-61.31%-8.40%-41.22%-8.39%-36.66%59.41%316.09%64.07%83.44%-124.37%-48.20%3.17%
EBIT Growth (3y) 1.02%39.70%45.74%-25.99%33.51%101.55%124.57%-182.17%-24.64%-32.71%-22.00%-59.07%-41.76%-43.37%110.00%10.15%-72.85%-2.24%26.67%-5.44%-5.88%36.48%58.84%80.82%15.05%68.51%29.59%-144.55%19.04%15.43%-24.91%12.68%14.81%-59.22%24.74%-207.23%42.89%-64.35%4.14%52.56%-31.06%1.33%63.68%-31.06%-31.41%52.80%10.80%-91.06%-52.03%277.11%29.50%28.53%0.43%8.20%15.74%
EBIT Growth (5y) -10.39%8.36%38.62%-28.47%-14.74%-27.31%64.12%-73.38%-20.01%44.51%24.18%-27.81%-14.95%-13.57%62.73%58.48%-32.91%8.52%18.25%-59.11%7.36%37.03%21.37%14.24%15.32%-0.74%19.06%13.17%31.61%-40.76%5.14%1.46%-5.29%40.27%23.58%-171.68%-10.02%-10.20%8.38%25.12%0.19%20.54%45.81%12.62%-15.62%40.00%18.15%
EBIT Margin Growth (1y) -248.00318.007.00147.00376.00-22.00211.00179.00-14.00255.00-140.00-433.00282.0072.00210.002.00-631.00-406.00-154.00-138.00-435.001.00202.00234.00308.00390.00134.00-84.0045.00-162.00-105.00251.00161.00282.00190.00-2164.00326.00-48.00-319.002,014.00-32.00-479.00421.0073.00290.00186.00-121.00-129.00-718.00287.0097.00-65.00130.00-136.00-9.00-183.00413.00461.00359.00381.00-444.00-258.00-27.00
EBIT Margin Growth (3y) 113.00551.0078.00-107.00643.00305.00281.00-252.00-364.00-79.00-84.00-570.00-785.00-333.00257.0098.00-759.00-15.00181.0012.00-82.00229.00230.00401.00515.00510.00219.00-1997.00533.0072.00-234.00102.00455.00-245.00292.00-77.00584.00-340.00-19.001,958.00-460.00-6.00397.00-122.00-299.00337.00-34.00-377.00-175.00612.00447.00133.0099.0067.00323.00
EBIT Margin Growth (5y) -237.00217.00134.00-243.00-423.00-100.00329.00-156.00-491.00312.00252.00-419.00-431.00-104.00286.00265.00-552.00105.00266.00-1901.00406.00463.00101.00252.00809.00-17.00321.0090.00791.00-220.0066.0045.0027.00228.00268.00-271.00-4.00-190.0068.001,710.0083.00319.00747.0076.00-330.00540.00298.00
EBIT Margin (QoQ) 152.00328.00-117.00-611.00719.0017.0023.00-383.00321.00250.00-8.00-576.00590.00-144.00-302.00139.00381.00-7.00-510.00-495.00606.00245.00-495.00-791.001,042.00446.00-462.00-718.001,124.00189.00-680.00-588.00917.00246.00-324.00-678.001,038.00154.00-2677.001,812.00663.00-117.00-343.00-235.00217.00783.00-692.00-17.00113.00475.00-700.00-606.001,118.00285.00-862.00-412.00852.00412.00-1036.00184.00900.00310.00-1014.00-640.001,087.00541.00
EBIT (QoQ) 32.83%86.50%-285.71%-296.91%90.05%32.81%65.12%-2,513.33%78.06%420.93%1.45%-260.36%150.33%-79.65%-804.35%41.67%309.52%1.26%-184.04%-125.22%73.52%165.17%-532.82%-125.57%83.27%299.07%-155.16%-315.32%137.91%120.27%-148.47%-128.10%112.10%381.65%-100.76%-19,500.00%176.02%55.54%-470.77%84.93%209.85%-39.37%-176.23%-111.79%60.14%559.01%-111.38%-25.86%118.49%3,777.78%-135.05%-217.71%150.77%155.57%-139.13%-113.51%127.53%298.28%-158.37%36.59%382.26%57.04%-105.89%-758.96%165.16%212.80%
EBT Growth (1y) -44.31%100.40%50.00%33.07%43.91%8,700.00%5,366.67%254.58%-14.98%232.95%-69.51%-135.05%69.41%66.89%351.00%-6.62%-501.74%-123.72%-64.08%-85.86%-75.14%-3.45%168.52%50.65%18.23%405.83%78.85%-64.66%-0.81%-88.83%-48.71%69.18%10.41%1,204.88%101.75%-2,517.78%31.51%-6.17%-79.63%87.89%-28.22%-184.26%387.80%207.71%193.00%274.70%5.25%-224.95%-288.78%-40.87%33.85%-85.76%-28.12%-141.42%-23.07%15.42%42.65%612.15%104.38%28.95%-63.81%-74.11%3.50%
EBT Growth (3y) 2.37%47.00%192.40%28.69%41.79%687.84%322.03%16.72%-28.39%-49.15%-20.95%-39.15%-47.72%-34.06%63.24%0.74%-105.02%-9.12%19.93%-14.73%-13.02%33.02%35.05%36.97%9.61%86.23%22.77%-136.84%14.80%11.01%-40.49%0.77%7.68%-130.94%26.10%75.60%41.23%11.37%1.51%45.38%-31.06%-4.52%90.12%-35.72%-31.02%24.64%2.72%-58.25%-50.18%7.85%28.15%-3.74%-6.37%-18.11%17.62%
EBT Growth (5y) -11.36%14.17%109.65%6.39%-15.76%-161.38%135.54%11.93%-24.83%33.06%18.86%-20.73%-21.58%-32.52%31.88%13.07%-50.74%1.81%12.29%-64.88%2.40%44.63%0.25%4.51%8.30%-28.66%12.96%30.14%22.31%15.03%1.59%-5.63%-6.68%60.52%23.08%-51.29%-14.59%-18.52%1.49%23.85%-10.59%13.05%60.96%-8.48%-16.14%20.75%18.05%
EBT Margin Growth (1y) -243.00298.001.00299.00369.0077.00202.00905.00-13.00155.00-132.00-684.00265.0078.00200.00-4.00-615.00-400.00-163.00-155.00-440.003.00186.00192.00232.00321.00108.00-89.00-32.00-206.00-163.00186.00156.00292.00200.00-2133.00358.00-48.00-353.001,980.00-126.00-596.00390.00563.001,029.00775.00-86.00-643.00-1448.00-227.0043.00-167.006.00-311.00-76.00-16.00421.00489.00369.00146.00-496.00-284.00-19.00
EBT Margin Growth (3y) 113.00530.0071.00519.00621.00310.00270.00216.00-363.00-166.00-95.00-844.00-789.00-318.00223.0033.00-823.00-76.00131.00-52.00-240.00117.00132.00289.00356.00406.00145.00-2036.00481.0038.00-316.0034.00388.00-352.00237.00410.001,261.00131.00-48.001,900.00-545.00-49.00347.00-247.00-413.00237.00-119.00-826.00-1021.00-49.00336.00-37.00-69.00-105.00274.00
EBT Margin Growth (5y) -236.00208.00108.00360.00-433.00-87.00293.00253.00-570.00157.00199.00-741.00-590.00-204.00168.00129.00-699.009.00168.00-1999.00274.00362.00-21.00137.00587.00-238.00183.00507.001,385.00216.00-11.00-46.00-31.00196.00194.00-400.00-181.00-407.00-81.001,717.00-118.00130.00640.00-117.00-488.00442.00231.00
EBT Margin (QoQ) 159.00302.00-748.0044.00701.004.00-450.00114.00408.00130.00253.00-803.00576.00-157.00-300.00146.00389.00-36.00-504.00-465.00604.00201.00-496.00-749.001,047.00384.00-490.00-709.001,136.00172.00-688.00-652.00962.00216.00-339.00-682.001,097.00123.00-2671.001,808.00692.00-181.00-338.00-298.00222.00805.00-166.00168.00-33.00-56.00-723.00-637.001,188.00214.00-933.00-464.00872.00449.00-873.00-27.00940.00329.00-1096.00-669.001,152.00594.00
EBT (QoQ) 38.37%101.61%-18,850.00%22.27%100.17%500.00%-8,466.67%34.86%126.91%272.73%136.59%-148.45%177.93%-65.87%-372.00%57.72%525.22%-7.77%-164.30%-138.62%83.24%239.66%-432.72%-124.86%90.10%462.50%-161.15%-272.56%137.03%111.99%-156.30%-128.08%104.10%873.17%-133.83%-562.96%159.78%50.47%-539.01%82.65%181.89%-67.33%-360.98%-83.64%46.18%289.13%-42.37%58.57%1.09%13.94%-168.41%-139.58%131.67%157.89%-194.94%-65.23%89.76%579.01%-204.38%-12.04%191.42%91.15%-136.29%-158.32%114.45%664.17%
Enterprise Value Growth (1y) -1.78%4.44%-2.67%5.07%-11.28%-8.86%-5.51%-31.61%-24.44%-12.91%-14.45%-7.70%-1.11%-23.07%-25.33%14.45%48.43%56.37%70.77%87.49%119.40%122.79%148.47%237.56%114.29%4.69%-7.70%-71.06%-10.52%-15.36%-43.39%227.68%-72.73%-169.80%-102.19%-226.43%-410.28%-529.03%-14,150.00%-8.62%-23.67%-69.65%-139.10%-186.77%-173.81%17.80%14.30%22.83%39.93%25.70%57.44%41.09%30.94%20.29%28.10%8.52%-6.61%-65.70%-285.13%-109.93%-31.50%-9.01%-22.37%
Enterprise Value Growth (3y) -12.12%-5.51%-7.43%-10.40%-11.87%-14.80%-14.81%-6.64%13.42%15.36%25.15%51.34%28.08%28.51%29.62%29.01%30.34%28.14%28.68%27.03%33.37%30.10%31.10%48.95%-19.43%-37.83%-26.23%-47.35%-40.22%-78.80%-55.64%-86.63%-44.97%-111.41%-111.62%-81.09%-132.12%-106.24%-563.43%-33.96%-26.70%-1.19%4.46%-9.24%-4.34%21.33%35.99%25.36%23.81%0.62%-5.63%-4.19%1.07%-12.92%-50.20%
Enterprise Value Growth (5y) 5.97%8.80%14.60%32.13%16.44%16.55%17.23%17.17%17.81%16.49%16.95%15.39%17.02%16.09%15.92%16.43%15.46%42.75%72.32%27.07%20.64%2.37%4.56%-12.37%-31.99%-53.78%-42.65%-41.81%-35.48%-48.34%-41.27%-64.26%-30.06%-45.63%-36.43%-30.54%-44.77%-39.04%-145.60%-5.31%-8.41%-6.48%-19.28%-20.14%-9.75%2.54%-4.33%
Enterprise Value (QoQ) -10.77%6.41%-5.70%7.11%-4.00%-0.55%2.27%-8.88%-1.75%2.55%-21.90%-2.95%7.68%1.22%-14.72%3.35%-12.37%-0.60%21.70%41.73%4.93%32.61%66.49%190.40%11.66%43.31%-4.91%40.83%-45.44%26.35%-70.19%335.42%-48.39%-15.50%72.57%-63.76%-232.08%97.34%-9,842.86%11.06%-167.77%39.82%24.21%-1.26%-267.34%15.18%9.10%3.32%-10.28%11.57%18.15%24.75%-36.42%49.34%-13.28%11.77%-57.45%54.31%-44.12%-2.83%-144.71%-6.19%21.44%35.59%-102.87%-19.21%
EPS (Basic) Growth (1y) -6.01%100.00%99.99%100.00%300.00%15,312.00%101.86%-114,721.63%250.00%-75.00%-140.00%99.96%71.43%450.00%0.68%-360.16%-125.00%-72.73%-89.73%-46.69%-20.07%366.67%48.91%11.11%405.38%50.00%-34.38%0.00%-72.73%-33.33%53.72%-0.14%332.95%57.14%-1,933.32%29.88%-11.59%-81.82%87.58%-27.09%-200.45%400.00%202.65%182.38%260.97%25.00%-200.00%-303.49%-44.20%20.00%-125.67%-28.50%-150.50%-23.33%17.71%41.41%532.84%104.35%27.96%-59.96%-76.10%4.26%
EPS (Basic) Growth (3y) 69.58%25.99%99.27%97.83%141.01%495.49%80.52%-26.93%-51.83%-27.89%-40.17%86.23%-35.98%91.29%1.26%-81.71%-2.86%24.05%-9.21%-9.25%44.22%67.11%31.76%3.81%77.64%16.26%-132.98%11.12%1.44%-42.46%-5.34%3.72%-80.13%12.62%66.23%39.83%12.65%4.35%49.67%-28.68%-3.37%95.74%-32.32%-29.15%23.17%4.77%-56.83%-52.29%6.84%23.42%-10.19%-6.39%-19.47%17.77%
EPS (Basic) Growth (5y) 86.20%88.45%94.08%85.27%-29.21%205.98%62.76%-21.67%40.63%21.29%-20.28%70.27%-15.59%47.58%9.75%-43.14%1.60%14.87%-65.07%1.75%42.26%5.92%4.30%4.53%-26.21%7.39%29.29%22.29%11.04%3.55%-3.71%-8.39%28.13%16.47%-42.38%-13.93%-19.16%0.89%25.03%-9.91%14.55%63.68%-6.55%-15.09%19.81%19.63%
EPS (Basic) (QoQ) 60.22%98.06%100.00%94.74%-1,974,800.00%99.13%122.22%300.00%141.56%-53,574.04%100.07%-71.43%-486.50%48.25%400.00%-8.33%-169.80%-139.75%83.70%200.00%-585.54%-85.36%86.66%488.66%-153.15%-222.52%145.83%90.91%-147.62%-140.00%112.50%366.67%-133.06%-419.32%154.04%69.38%-527.73%82.09%168.14%-65.16%-392.26%-83.20%46.14%273.40%-40.00%47.03%5.23%34.65%-148.00%-199.19%128.86%189.56%-190.27%-70.36%88.66%539.64%-196.89%-21.29%183.78%107.56%-134.16%-169.33%112.51%805.56%
EPS (Weighted Average and Diluted) Growth (1y) 300.00%15,312.00%101.84%250.00%-75.00%-140.52%63.61%57.14%400.00%7.64%-407.46%-130.16%-80.00%-104.03%-50.00%-6.07%600.00%412.61%50.00%-72.73%-33.33%331.32%50.00%-11.68%-80.95%-200.94%400.00%200.00%181.42%259.42%25.00%-200.00%-305.89%-43.99%20.00%-108.33%-28.50%-150.79%-29.21%
EPS (Weighted Average and Diluted) Growth (3y) 135.13%477.05%80.99%-54.09%-37.00%-40.33%-40.44%-35.77%91.29%0.00%28.06%42.68%91.29%78.39%14.47%1.28%-42.46%-80.14%12.62%12.43%5.98%-3.40%95.74%-27.72%-29.15%23.17%2.02%
EPS (Weighted Average and Diluted) Growth (5y) -28.61%205.98%40.63%21.29%-15.59%47.58%3.30%16.00%40.35%14.87%3.80%4.53%-26.80%7.39%10.82%3.55%27.98%16.47%-19.18%0.22%
EPS (Weighted Average and Diluted) (QoQ) 94.74%-1,974,800.00%300.00%138.51%-151.08%171.82%-71.43%-486.54%54.12%410.11%-9.09%-171.40%-152.10%81.57%160.29%-828.37%-85.34%86.97%497.87%90.91%366.67%62.29%-65.00%-400.00%-78.49%46.14%273.38%-40.00%45.33%5.45%35.95%-148.00%-199.22%128.69%191.24%-183.33%-84.56%88.66%505.88%
FCF Margin Growth (1y) -2875.00276.00-602.00748.00-128.00904.00-302.00-243.0011.0063.00-380.001,063.00131.00-2297.00-2643.00-790.00-696.00-1114.0048.00-1107.00-350.002,298.001,813.001,398.00858.00773.00-8.00399.00258.00-785.00539.00691.00-310.00-474.00-288.00-882.00-972.00-57.00-235.00516.00496.00439.00688.00-655.00189.00-132.00-910.0084.00-555.00388.00716.00292.00488.00-162.00492.00688.00281.00-351.00-884.00117.00603.00
FCF Margin Growth (3y) -2429.00159.00366.0066.0014.00-1330.00-3325.0031.00-554.00-3347.00-2975.00-833.00-914.00-1113.00-782.00-498.00-187.001,958.001,853.00690.00767.002,286.002,344.002,489.00806.00-485.00244.00208.00-1024.00-1315.0017.00325.00-786.00-91.00165.00-1021.00-287.00251.00-457.00-55.00130.00695.00494.00-278.00123.0094.00298.001,064.00214.00-126.00324.001,097.001,372.00
FCF Margin Growth (5y) -5453.00-405.00-3045.00-2529.00-1031.00-146.00-1464.00322.00-45.00-276.00-1170.00964.00202.00-1125.00-251.00592.00-239.00699.002,105.00500.00-515.001,756.001,822.002,122.00330.00-103.00697.0069.00-339.00-1008.00-206.00-246.00-1151.00165.00-29.00-645.00-353.00477.00751.00925.00899.00182.00102.00527.001,007.00
FCF Margin (QoQ) 721.00-717.00-158.00632.00-718.00116.00874.00-574.00-659.00369.00927.00-1017.00785.00-563.00-1502.00-1363.002,638.00-468.00-1920.00-201.001,483.00288.00728.00-686.001,068.00-251.00643.00-1468.001,475.00-392.00-400.00-143.001,627.00-1394.00-564.0043.001,032.00-1483.00351.00-136.001,783.00-1503.00295.00114.00441.00-659.00-26.00-665.001,435.00-1298.00916.00-337.001,011.00-1102.00266.00317.001,207.00-1509.00-366.00-215.002,208.00-1023.00
Free Cash Flow Growth (1y) -108.91%111.98%-131.71%338.65%-662.07%968.00%-56.28%-133.73%25.15%-22.35%-224.07%262.71%152.46%-283.48%-952.61%-125.87%-1,581.25%-94.93%-5.35%-637.55%-54.75%89.33%64.30%108.97%80.71%299.74%1.89%351.85%163.60%-153.44%52.07%172.40%-301.67%-194.17%-111.02%-71.21%-481.54%-17.16%-30.77%88.33%46.76%60.70%70.59%-73.82%7.74%-61.65%-316.30%77.03%-158.24%69.96%49.47%128.14%50.56%-87.82%106.57%149.43%50.15%-121.41%-2,550.00%-3.82%229.09%
Free Cash Flow Growth (3y) -54.70%20.41%28.81%-8.99%30.19%-131.25%-97.56%0.54%-79.83%-68.42%-150.71%-45.89%-129.10%-33.55%-58.20%-44.49%-85.87%34.18%28.27%70.86%29.86%51.52%44.83%45.86%37.22%-46.43%0.25%52.45%-95.39%-56.62%-9.77%13.88%-102.02%-10.64%6.72%-47.84%-41.89%9.38%-16.99%-4.43%-8.25%42.43%14.79%1.88%-5.61%3.02%28.83%115.98%13.98%-7.71%6.64%76.23%32.35%
Free Cash Flow Growth (5y) -26.30%-31.40%-57.35%-70.38%-120.89%-20.81%-32.91%21.53%-11.67%-9.95%-46.81%26.64%28.29%-19.21%-13.24%16.06%-50.31%8.16%17.89%34.14%-17.36%17.05%14.26%21.04%5.19%-7.65%17.52%11.80%-29.66%-25.95%-10.12%-7.30%-75.98%8.04%-11.29%-10.53%-29.54%15.93%15.47%37.79%20.75%4.52%0.07%20.46%22.50%
Free Cash Flow (QoQ) 295.45%-143.76%-617.24%429.33%-150.40%34.54%898.77%-83.41%-369.44%79.04%928.69%-126.51%453.36%-93.24%-2,998.44%-52.08%91.32%-286.94%-281.43%17.81%39.20%18.82%73.69%-174.87%115.27%-274.69%372.44%-235.02%170.32%-75.41%-328.89%-21.12%499.60%-118.20%-233.88%13.12%154.51%-467.77%32.73%3.03%178.50%-203.98%50.36%27.42%169.88%-466.43%13.02%-86.92%129.72%-634.53%89.88%-214.39%234.15%-215.84%61.56%111.00%4,991.07%-123.15%-70.76%-21.74%299.85%-68.93%
Gross Margin Growth (1y) -162.00-40.00-63.00-70.0062.00-56.00-251.00-85.0062.00138.0092.006.00-297.00-202.0089.0022.0030.000.00182.00-80.00-170.00-72.00-56.00149.00131.00248.002,168.002,147.003,060.002,944.00531.00295.00-278.00-274.00-62.00-204.00-546.00-147.00313.0010.00173.0070.00675.00423.00400.001,266.0041.00361.00461.00-98.00-328.00-374.00-332.00401.00864.00-16324.00-2748.00-3837.00-3667.0013,687.00-145.00-156.00-92.00
Gross Margin Growth (3y) -38.0042.00-222.00-149.00-173.00-120.00-70.00-57.00-205.00-63.00363.00-52.00-437.00-274.00215.0091.00-9.00176.002,294.002,216.003,021.003,119.002,643.002,592.002,913.002,918.002,637.002,239.002,236.002,523.00781.00102.00-650.00-351.00926.00230.0028.001,190.001,029.00794.001,035.001,238.00388.00410.00530.001,570.00576.00-16337.00-2618.00-3534.00-3132.00-3011.00-3225.00-3592.00-2895.00
Gross Margin Growth (5y) -305.00-160.0049.00-207.00-313.00-192.0055.0012.00-244.00112.002,475.002,244.002,754.002,918.002,914.002,534.002,773.002,846.002,762.002,308.002,198.002,699.002,893.002,398.002,540.002,841.003,625.002,672.002,810.003,860.001,498.00886.00211.00818.00639.00216.00157.001,493.001,564.00-15904.00-2045.00-2198.00-2415.00-2227.00-2363.00-2423.00-3182.00
Gross Margin (QoQ) 96.0063.00-146.00-175.00218.0040.00-154.00-43.00100.00-155.0013.00105.00176.00-201.00-73.00-198.00271.0090.00-141.00-191.00242.00271.00-402.00-280.00339.00287.00-197.00-298.00456.002,208.00-218.00614.00340.00-205.00-453.0041.00344.007.00-595.00-301.00743.00466.00-898.00-138.00639.001,072.00-1150.00-161.001,505.00-154.00-830.00-60.00946.00-384.00-875.00-18.001,679.0078.00-18063.0013,558.00589.00249.00-710.00-274.00579.00313.00
Gross Profit Growth (1y) -14.39%40.88%18.58%7.48%23.35%-8.51%16.30%42.22%14.65%19.45%-11.72%-27.98%11.20%11.64%30.30%6.09%-30.54%-17.25%-3.01%5.36%-5.17%2.69%-1.88%8.01%13.14%29.00%178.83%151.85%205.08%138.46%-3.39%-1.87%0.96%8.11%9.42%6.24%10.42%6.75%6.08%9.35%3.25%-27.96%5.04%-6.50%15.87%60.88%29.07%30.05%4.98%17.08%13.63%13.42%19.82%14.25%8.32%-322.63%-62.02%-59.50%-59.31%114.63%-22.40%-18.34%2.28%
Gross Profit Growth (3y) 6.58%15.47%6.78%3.25%16.29%6.85%10.19%2.81%-3.97%3.33%3.72%-6.98%-9.86%-1.74%7.43%6.48%-9.34%3.11%38.44%42.05%48.47%46.73%38.26%38.72%51.61%49.26%43.38%37.96%50.38%40.13%3.89%4.46%4.80%-5.97%6.83%2.79%9.72%7.35%12.88%9.96%7.89%10.71%15.49%11.31%13.38%29.11%16.69%-74.17%-21.83%-18.48%-20.59%-28.25%-29.32%-27.70%-23.32%
Gross Profit Growth (5y) -1.33%7.30%9.00%4.24%0.70%0.72%4.95%4.34%-1.02%7.89%25.00%16.97%20.38%23.88%27.28%24.44%18.07%23.09%22.91%24.47%29.55%29.52%25.13%25.40%31.77%20.66%26.85%21.83%32.40%26.11%8.74%6.75%6.96%9.38%12.33%9.89%10.69%10.60%12.10%-39.89%-10.59%-8.89%-7.45%-14.80%-15.55%-6.57%-7.94%
Gross Profit (QoQ) -0.19%18.75%-3.06%-25.48%64.24%-0.05%-12.14%-14.48%21.82%27.07%7.44%-31.06%26.92%-6.09%-12.35%6.44%27.42%9.61%-28.64%-30.31%51.80%28.48%-22.48%-37.28%64.39%22.75%-14.66%-34.31%87.44%165.34%-22.91%-20.42%46.51%7.50%-21.70%-18.13%56.88%8.80%-23.97%-14.91%51.66%8.12%-21.63%-19.66%5.82%57.65%-30.24%-0.43%46.93%26.48%-29.72%-19.63%63.87%22.76%-29.84%-15.10%56.26%16.39%-244.19%114.48%66.63%16.93%-48.17%-23.15%75.35%46.45%
Interest Coverage Ratio Growth (1y) 38.88%-120.58%-270.63%-106.94%-160.96%-34.38%741.86%1,966.67%-14.54%362.79%-83.33%-254.29%74.74%40.18%335.87%47.99%-301.59%-150.76%-90.67%62.61%-68.51%23.95%24.16%86.01%95.61%113.16%11.94%-26.86%54.11%-84.69%-65.60%99.37%10.95%456.22%86.09%-90,042.18%30.69%-22.74%-72.00%94.74%42.91%-127.59%117.12%64.80%72.91%112.71%7.00%-235.59%-753.21%2,228.63%2.71%10.38%40.21%-69.55%-27.99%-21.26%59.73%322.48%69.63%81.52%-123.49%-47.09%1.15%
Interest Coverage Ratio Growth (3y) -43.74%-10.10%22.21%-58.74%-29.59%90.84%88.17%-146.50%-5.12%-23.20%-59.22%-32.00%-19.56%-36.46%-20.36%69.93%33.30%-62.97%-49.38%59.52%67.63%26.31%-21.80%89.63%73.83%28.30%-10.51%-92.90%34.32%-13.02%-43.62%33.22%29.37%-47.14%4.19%-155.59%52.49%-69.97%-13.36%60.39%-9.69%-6.54%33.63%-1.91%-11.40%42.62%-7.50%-53.92%-27.12%210.57%7.86%41.44%18.66%-12.04%7.31%
Interest Coverage Ratio Growth (5y) -24.44%-20.28%-5.78%-19.03%-26.14%-13.83%20.50%4.77%38.80%16.94%-37.65%-15.47%49.03%-59.50%-27.92%81.50%34.42%-46.64%-39.20%17.79%53.85%15.62%-24.27%44.46%62.83%52.62%-15.31%33.20%46.50%-52.94%-16.07%18.86%4.02%28.54%4.45%-118.86%11.37%-28.11%-13.61%41.67%20.49%0.98%23.86%25.00%-4.46%32.04%6.31%
Interest Coverage Ratio (QoQ) -49.62%-89.20%542.86%296.91%-107.47%10.42%73.84%-3,384.44%83.55%527.91%-23.91%-313.81%137.75%-72.86%-804.35%65.00%309.52%-15.61%-184.04%-170.27%73.52%115.52%-436.64%-1,118.10%88.05%125.34%-137.93%-281.90%135.85%115.58%-142.98%-38.16%111.96%384.39%-100.78%-19,500.00%174.71%62.06%-479.86%84.93%183.28%-41.28%-171.41%-63.50%59.75%562.05%-111.58%-25.86%118.87%3,791.15%-136.30%-220.00%151.51%71.64%-131.67%-113.51%126.23%305.95%-153.33%29.10%375.22%62.99%-105.81%-757.27%165.16%211.58%
Net Cash Flow Growth (1y) -118.22%108.16%-140.38%218.47%-606.45%1,128.91%-56.28%-646.23%45.86%-23.01%-222.22%262.87%160.00%16.37%-834.47%-120.57%-2,003.92%-255.68%27.60%-13.92%50.46%98.53%68.31%399.55%36.38%2,674.07%-115.55%-21.90%80.39%-184.89%25.16%54.16%-915.00%-106.44%352.46%-154.20%-201.97%649.18%-172.02%908.33%15.72%-112.23%58.49%-102.84%28.45%-52.57%-167.63%262.63%877.64%112.74%81.45%495.65%-117.76%99.37%71.64%174.87%40.99%-518.30%-1,503.09%-5.96%162.50%
Net Cash Flow Growth (3y) -54.47%39.30%47.34%14.13%18.05%123.86%-91.24%-56.46%-83.56%-50.29%-117.35%27.46%-78.20%-26.55%-28.94%-11.12%-100.00%-16.18%20.92%67.09%60.47%31.52%20.04%77.65%-8.18%-255.98%82.44%-38.43%-81.81%112.71%-10.81%89.03%-195.62%-11.51%8.96%-28.55%-22.12%-0.81%-40.95%33.38%88.42%-71.25%40.94%-35.00%0.39%33.65%47.98%205.91%6.59%-2.04%5.52%148.78%-59.69%
Net Cash Flow Growth (5y) -25.21%-20.64%-50.79%-33.77%-77.29%26.75%-25.76%44.25%-14.28%-12.00%-50.21%23.67%6.73%-20.89%-28.17%-3.31%-69.38%-24.84%24.02%-17.36%-13.62%41.34%1.45%77.86%-26.37%-97.82%-4.01%-16.54%-29.37%-30.57%-8.61%-20.81%170.84%17.81%17.83%3.77%-20.26%17.71%-15.35%51.96%13.24%-17.06%1.30%-6.62%18.78%
Net Cash Flow (QoQ) 183.42%-231.55%-512.90%485.94%-78.54%-248.11%938.85%-83.60%-368.06%85.32%1,292.94%-126.04%457.20%-94.59%2,213.73%-309.07%92.14%-400.52%-89.19%2.78%87.63%-117.65%94.39%-1,996.30%216.96%-146.22%327.12%-275.54%142.38%-111.61%-883.33%-54.75%187.29%-176.41%-100.00%289.24%-118.74%-325.69%463.73%-124.82%310.36%-144.39%47.23%15.77%85.63%-1,020.20%-12.53%-47.76%108.73%5,256.52%-98.16%-315.09%380.41%-259.75%120.69%-130.60%2,817.53%-134.29%-46.68%-17.27%259.42%-77.21%
Net Income Growth (1y) -44.55%95.44%31.08%41.78%741.67%15,300.00%241.07%-15.59%255.84%-71.38%-140.00%63.36%67.52%377.01%0.68%-386.11%-130.07%-67.71%-89.73%-74.14%0.72%211.19%48.92%17.97%348.18%76.26%-71.02%-1.90%-97.35%-49.66%63.64%10.30%5,388.89%103.51%-1,939.20%28.56%-9.92%-83.27%87.38%-27.11%-200.45%513.49%201.10%182.89%261.97%5.43%-226.64%-303.49%-44.20%31.53%-82.07%-28.50%-150.50%-22.76%17.71%41.41%532.84%108.94%27.96%-59.96%-76.10%3.41%
Net Income Growth (3y) 0.92%44.89%27.01%37.29%242.71%493.92%17.55%-27.22%-55.94%-23.90%-40.17%-45.84%-35.72%68.61%1.26%-90.79%-9.52%20.99%-18.35%-13.33%27.35%40.29%31.77%9.15%77.64%21.77%-133.20%13.24%9.39%-44.45%2.18%6.61%-272.45%27.84%66.34%40.15%13.59%2.67%45.53%-28.95%-3.17%104.15%-32.59%-29.41%23.01%2.32%-57.37%-52.29%6.84%28.52%-2.58%-6.39%-19.47%18.61%
Net Income Growth (5y) -11.62%12.10%6.03%-15.86%-62.75%191.51%11.49%-24.08%34.59%19.31%-21.60%-20.99%-49.50%33.58%9.75%-44.72%1.48%12.65%-65.17%1.38%39.19%-1.22%3.95%7.40%-26.68%13.14%29.33%21.87%16.32%2.09%-3.69%-6.56%114.01%23.71%-43.10%-14.50%-19.26%1.92%24.70%-10.05%14.69%68.86%-6.68%-15.23%19.84%18.27%
Net Income (QoQ) 34.90%22.75%97.95%83.33%-25,950.00%34.74%122.65%294.81%141.78%-153.47%169.72%-68.25%-437.93%51.02%418.75%-9.59%-170.36%-139.73%80.29%197.10%-513.43%-120.04%88.76%404.38%-167.87%-253.36%134.00%116.18%-165.85%-110.54%100.88%4,011.11%-147.57%-419.32%154.05%52.43%-576.63%81.81%168.15%-71.69%-459.52%-83.22%46.14%272.93%-40.75%50.22%5.23%12.57%-171.17%-141.38%128.86%165.35%-198.51%-70.36%88.66%505.88%-204.95%-21.29%183.78%95.92%-136.18%-169.33%112.51%747.87%
Net Income towards Common Stockholders Growth (1y) -44.55%95.44%1.64%41.78%741.67%15,300.00%101.86%-15.59%255.84%-71.38%-140.00%63.36%67.52%377.01%0.68%-386.11%-130.07%-67.71%-89.73%-74.14%0.72%211.19%48.92%17.97%348.18%76.26%-71.02%-1.90%-97.35%-49.66%63.64%10.30%5,388.89%103.51%-1,939.20%28.56%-9.92%-83.27%87.38%-27.11%-200.45%513.49%201.10%182.89%261.97%5.43%-226.64%-303.49%-44.20%31.53%-82.07%-28.50%-150.50%-22.76%17.71%41.41%532.84%108.94%27.96%-59.96%-76.10%3.41%
Net Income towards Common Stockholders Growth (3y) 0.92%44.89%80.58%37.29%242.71%493.92%80.52%-27.22%-55.94%-23.90%-40.17%-45.84%-35.72%68.61%1.26%-90.79%-9.52%20.99%-18.35%-13.33%27.35%40.29%31.77%9.15%77.64%21.77%-133.20%13.24%9.39%-44.45%2.18%6.61%-272.45%27.84%66.34%40.15%13.59%2.67%45.53%-28.95%-3.17%104.15%-32.59%-29.41%23.01%2.32%-57.37%-52.29%6.84%28.52%-2.58%-6.39%-19.47%18.61%
Net Income towards Common Stockholders Growth (5y) -11.62%12.10%57.54%-15.86%-62.75%191.51%62.76%-24.08%34.59%19.31%-21.60%-20.99%-49.50%33.58%9.75%-44.72%1.48%12.65%-65.17%1.38%39.19%-1.22%3.95%7.40%-26.68%13.14%29.33%21.87%16.32%2.09%-3.69%-6.56%114.01%23.71%-43.10%-14.50%-19.26%1.92%24.70%-10.05%14.69%68.86%-6.68%-15.23%19.84%18.27%
Net Income towards Common Stockholders (QoQ) 34.90%98.55%97.95%83.33%-1,974,800.00%99.14%122.65%294.81%141.78%-153.47%169.72%-68.25%-437.93%51.02%418.75%-9.59%-170.36%-139.73%80.29%197.10%-513.43%-120.04%88.76%404.38%-167.87%-253.36%134.00%116.18%-165.85%-110.54%100.88%4,011.11%-147.57%-419.32%154.05%52.43%-576.63%81.81%168.15%-71.69%-459.52%-83.22%46.14%272.93%-40.75%50.22%5.23%12.57%-171.17%-141.38%128.86%165.35%-198.51%-70.36%88.66%505.88%-204.95%-21.29%183.78%95.92%-136.18%-169.33%112.51%747.87%
Net Margin Growth (1y) -244.00304.004,807.00357.0078.00194.0035,442.00-16.00150.00-126.00-678.00261.0074.00188.0012.00-603.00-398.00-160.00-164.00-438.008.00193.00190.00230.00316.0098.00-106.00-43.00-211.00-158.00187.00158.00290.00189.00-2138.00347.00-54.00-345.002,000.00-129.00-584.00395.00575.001,032.00784.00-82.00-643.00-1434.00-235.0034.00-158.003.00-305.00-71.00-2.00416.00481.00368.00136.00-490.00-279.00-19.00
Net Margin Growth (3y) 98.00531.0039,571.00603.00302.00255.0034,776.00-358.00-174.00-99.00-830.00-780.00-315.00220.0038.00-811.00-74.00131.00-80.00-251.00112.00133.00271.00346.00394.00129.00-2058.00462.0024.00-314.0049.00376.00-348.00239.00437.001,249.00146.00-32.001,932.00-531.00-35.00347.00-226.00-399.00244.00-119.00-804.00-1014.00-59.00331.00-25.00-71.00-103.00278.00
Net Margin Growth (5y) -244.00208.0039,419.00-438.00-88.00288.0034,802.00-566.00150.00192.00-746.00-593.00-211.00160.00119.00-696.004.00162.00-2032.00254.00348.00-23.00133.00563.00-244.00179.00517.001,364.00224.00-2.00-19.00-26.00201.00191.00-364.00-182.00-394.00-69.001,772.00-112.00141.00644.00-93.00-473.00446.00230.00
Net Margin (QoQ) 143.0039,113.00691.008.00-35005.0034,663.00411.00124.00243.00-795.00577.00-152.00-308.00145.00390.00-38.00-484.00-471.00595.00199.00-488.00-745.001,041.00384.00-490.00-705.001,127.00167.00-695.00-641.00958.00220.00-350.00-670.001,089.00119.00-2677.001,815.00689.00-172.00-332.00-315.00234.00807.00-152.00142.00-14.00-59.00-713.00-648.001,185.00210.00-905.00-487.00877.00444.00-836.00-69.00942.00331.00-1069.00-695.001,153.00591.00
Operating Income Growth (1y) -38.88%79.42%-2.38%90.74%39.04%-34.38%741.86%1,966.67%-14.54%362.79%-83.33%-215.71%57.91%75.22%771.74%-4.01%-301.59%-150.76%-67.33%-68.25%-68.51%-6.47%225.19%58.55%23.69%272.90%91.31%-68.09%7.68%-70.54%-35.58%98.99%12.99%446.79%76.57%-85,825.00%33.93%-4.53%-62.78%92.35%-7.53%-139.02%195.36%55.89%73.79%112.16%2.75%-216.38%-698.63%2,092.59%44.51%-61.31%-8.40%-41.22%-8.39%-36.66%59.41%316.09%64.07%83.44%-124.37%-48.20%3.17%
Operating Income Growth (3y) 1.02%39.70%45.74%-25.99%33.51%101.55%124.57%-182.17%-24.64%-32.71%-22.00%-59.07%-41.76%-43.37%110.00%10.15%-72.85%-2.24%26.67%-5.44%-5.88%36.48%58.84%80.82%15.05%68.51%29.59%-144.55%19.04%15.43%-24.91%12.68%14.81%-59.22%24.74%-207.23%42.89%-64.35%4.14%52.56%-31.06%1.33%63.68%-31.06%-31.41%52.80%10.80%-91.06%-52.03%277.11%29.50%28.53%0.43%8.20%15.74%
Operating Income Growth (5y) -10.39%8.36%38.62%-28.47%-14.74%-27.31%64.12%-73.38%-20.01%44.51%24.18%-27.81%-14.95%-13.57%62.73%58.48%-32.91%8.52%18.25%-59.11%7.36%37.03%21.37%14.24%15.32%-0.74%19.06%13.17%31.61%-40.76%5.14%1.46%-5.29%40.27%23.58%-171.68%-10.02%-10.20%8.38%25.12%0.19%20.54%45.81%12.62%-15.62%40.00%18.15%
Operating Income (QoQ) 32.83%86.50%-285.71%-296.91%90.05%32.81%65.12%-2,513.33%78.06%420.93%1.45%-260.36%150.33%-79.65%-804.35%41.67%309.52%1.26%-184.04%-125.22%73.52%165.17%-532.82%-125.57%83.27%299.07%-155.16%-315.32%137.91%120.27%-148.47%-128.10%112.10%381.65%-100.76%-19,500.00%176.02%55.54%-470.77%84.93%209.85%-39.37%-176.23%-111.79%60.14%559.01%-111.38%-25.86%118.49%3,777.78%-135.05%-217.71%150.77%155.57%-139.13%-113.51%127.53%298.28%-158.37%36.59%382.26%57.04%-105.89%-758.96%165.16%212.80%
Operating Margin Growth (1y) -248.00318.007.00147.00376.00-22.00211.00179.00-14.00255.00-140.00-433.00282.0072.00210.002.00-631.00-406.00-154.00-138.00-435.001.00202.00234.00308.00390.00134.00-84.0045.00-162.00-105.00251.00161.00282.00190.00-2164.00326.00-48.00-319.002,014.00-32.00-479.00421.0073.00290.00186.00-121.00-129.00-718.00287.0097.00-65.00130.00-136.00-9.00-183.00413.00461.00359.00381.00-444.00-258.00-27.00
Operating Margin Growth (3y) 113.00551.0078.00-107.00643.00305.00281.00-252.00-364.00-79.00-84.00-570.00-785.00-333.00257.0098.00-759.00-15.00181.0012.00-82.00229.00230.00401.00515.00510.00219.00-1997.00533.0072.00-234.00102.00455.00-245.00292.00-77.00584.00-340.00-19.001,958.00-460.00-6.00397.00-122.00-299.00337.00-34.00-377.00-175.00612.00447.00133.0099.0067.00323.00
Operating Margin Growth (5y) -237.00217.00134.00-243.00-423.00-100.00329.00-156.00-491.00312.00252.00-419.00-431.00-104.00286.00265.00-552.00105.00266.00-1901.00406.00463.00101.00252.00809.00-17.00321.0090.00791.00-220.0066.0045.0027.00228.00268.00-271.00-4.00-190.0068.001,710.0083.00319.00747.0076.00-330.00540.00298.00
Operating Margin (QoQ) 152.00328.00-117.00-611.00719.0017.0023.00-383.00321.00250.00-8.00-576.00590.00-144.00-302.00139.00381.00-7.00-510.00-495.00606.00245.00-495.00-791.001,042.00446.00-462.00-718.001,124.00189.00-680.00-588.00917.00246.00-324.00-678.001,038.00154.00-2677.001,812.00663.00-117.00-343.00-235.00217.00783.00-692.00-17.00113.00475.00-700.00-606.001,118.00285.00-862.00-412.00852.00412.00-1036.00184.00900.00310.00-1014.00-640.001,087.00541.00
Profit After Tax Growth (1y) 44.55%95.44%29.84%-41.78%741.67%15,300.00%235.36%-215.59%255.84%-71.38%-140.00%63.36%67.52%377.01%0.68%-386.11%-130.07%-67.71%-89.73%-74.14%0.72%294.78%48.92%17.97%407.30%52.36%-157.24%-1.90%-71.26%-32.13%75.82%10.30%414.88%55.21%-2,132.39%28.56%-23.11%-83.04%88.47%-27.11%-193.32%455.56%201.10%186.27%266.00%25.00%-202.62%-295.53%-32.61%20.00%-193.62%-28.50%-140.80%-25.00%37.03%41.41%590.20%104.44%42.81%-59.96%-70.00%3.37%
Profit After Tax Growth (3y) -43.79%44.89%27.58%-30.97%242.71%493.92%18.68%-59.51%-55.94%-23.90%-40.17%-45.84%-35.72%82.52%1.26%-90.79%-2.84%24.77%-35.60%-13.33%42.22%59.82%31.77%9.15%87.08%17.08%-140.34%13.24%4.40%-43.68%14.63%6.61%-78.57%13.51%66.34%40.67%6.00%5.61%50.73%-28.95%1.44%102.74%-44.96%-29.41%23.01%4.00%-57.37%-51.42%10.46%22.54%-1.88%-6.39%-15.66%16.59%
Profit After Tax Growth (5y) -30.14%12.10%6.47%-32.52%-62.75%205.59%12.22%-37.65%40.46%21.53%-24.49%-20.99%-15.08%44.44%9.75%-44.72%6.30%15.39%-68.18%1.38%40.48%1.45%3.95%7.40%-26.68%8.62%29.33%22.12%12.00%4.41%8.38%-6.56%32.81%17.01%-50.96%-14.50%-18.41%1.17%26.05%-10.05%15.86%66.45%-1.87%-15.23%21.71%18.91%
Profit After Tax (QoQ) -165.10%175.45%-102.05%83.33%-27,050.00%162.62%-77.35%294.81%141.78%-153.47%169.72%-68.25%-437.93%51.02%418.75%-9.59%-170.36%-139.73%80.29%197.10%-513.43%-120.04%88.76%486.13%-153.50%-253.36%142.10%91.45%-190.32%-39.97%111.87%352.07%-132.18%-419.32%168.16%36.28%-562.78%83.38%173.35%-69.94%-414.58%-83.22%46.14%278.97%-42.75%56.33%3.63%34.77%-147.00%-197.87%135.71%140.00%-215.00%-30.36%88.66%541.18%-196.56%-21.29%194.88%84.00%-127.01%-239.24%117.79%534.00%
Property, Plant & Equipment (Net) Growth (1y) -3.58%-4.35%-3.57%-3.70%-3.46%-3.44%-2.91%-1.79%9.48%20.77%22.45%33.51%30.44%29.46%35.54%26.88%20.67%12.12%6.80%4.31%1.35%0.41%-0.88%-0.99%-1.72%0.64%0.62%3.66%-1.58%-1.92%6.37%6.75%15.15%14.84%7.58%4.67%4.74%3.21%3.01%4.26%3.97%6.15%8.53%7.36%6.50%4.66%1.48%0.74%-0.31%-1.54%-2.47%-1.97%-1.85%-1.63%-2.01%-2.40%
Property, Plant & Equipment (Net) Growth (3y) -3.80%0.36%4.66%8.08%11.30%14.72%17.24%18.49%19.89%20.57%21.02%20.89%16.85%13.38%12.79%9.43%6.32%4.25%2.13%2.30%-0.66%-0.30%1.99%3.09%3.66%4.27%4.81%5.02%5.88%5.15%5.64%5.22%7.84%7.96%6.35%5.42%5.07%4.67%4.30%4.08%3.35%3.04%2.41%1.97%1.38%0.45%-1.01%-1.22%
Property, Plant & Equipment (Net) Growth (5y) 4.92%9.74%10.66%10.81%11.01%11.19%11.27%11.43%11.41%12.11%12.07%12.64%9.06%7.54%8.96%7.71%6.38%5.00%4.04%3.65%3.41%3.27%3.29%3.64%3.94%4.43%5.18%5.33%5.62%5.25%5.36%4.73%5.89%5.33%3.55%2.96%2.56%2.12%1.63%1.53%
Property, Plant & Equipment (Net) (QoQ) -0.91%-0.98%-1.00%-0.73%-1.04%-0.73%-0.98%-0.18%0.09%10.66%9.23%1.21%9.13%8.12%8.41%5.95%2.16%2.83%0.73%0.93%-0.23%-0.09%-0.21%-0.36%-0.33%-0.83%2.19%-0.38%2.68%-5.83%1.83%8.04%3.05%1.57%1.56%1.21%0.26%1.64%0.07%1.01%1.48%1.35%2.17%3.27%0.39%0.55%0.41%0.13%-0.35%-0.50%-0.83%-0.81%0.16%-0.38%-0.61%-1.19%-0.24%
Return on Assets Growth (1y) -4.00-3.00-2.001.002.001.002.004.003.004.002.00-2.00-2.00-2.00-1.001.000.00-2.00-3.00-3.00-3.00-2.00-1.000.001.002.002.001.001.000.00-1.00-1.000.001.002.00-4.00-3.00-4.00-5.004.004.002.004.001.003.005.005.002.00-2.00-4.00-4.00-3.00-1.00-1.00-2.00-1.000.002.003.003.002.000.00-1.00
Return on Assets Growth (3y) 1.002.003.002.003.003.004.003.002.000.00-1.00-4.00-4.00-5.00-4.00-1.00-1.00-1.00-1.00-1.000.000.000.001.002.003.003.00-3.00-3.00-3.00-5.000.000.00-1.000.001.003.004.003.007.004.003.005.000.00-1.000.00-1.00-2.00-3.00-4.00-3.00-1.001.001.000.00
Return on Assets Growth (5y) -1.00-1.000.001.000.000.000.000.000.001.001.00-2.00-2.00-3.00-3.00-1.00-1.00-1.00-1.00-6.00-4.00-3.00-3.001.002.001.001.002.003.004.004.003.000.000.001.000.000.00-2.00-3.003.003.004.006.002.001.002.001.00
Return on Assets (QoQ) -1.00-1.00-2.000.001.000.000.001.000.001.002.000.000.000.00-2.000.000.001.000.00-1.00-1.000.000.00-1.000.001.000.000.001.001.000.000.00-1.00-1.000.000.001.001.00-5.000.000.00-1.004.000.00-1.001.001.002.001.000.00-1.00-3.000.000.000.000.00-1.000.000.001.001.001.000.00-1.00-1.000.00
Return on Capital Employed Growth (1y) -3.00-2.000.001.002.001.002.002.001.002.001.00-1.00-1.00-1.000.002.000.00-2.00-3.00-4.00-3.00-2.00-1.000.002.003.004.002.002.000.00-1.000.000.001.003.00-5.00-5.00-6.00-7.006.005.004.006.000.001.002.001.001.00-2.00-1.000.000.001.000.00-1.00-1.000.002.003.005.003.000.00-1.00
Return on Capital Employed Growth (3y) 0.002.002.001.002.002.003.003.001.00-1.00-2.00-3.00-4.00-5.00-4.00-1.00-2.00-1.00-1.00-1.000.001.001.002.004.005.005.00-3.00-3.00-4.00-6.001.000.000.001.001.001.001.000.006.004.005.007.000.000.001.000.00-1.000.001.002.003.004.002.002.00
Return on Capital Employed Growth (5y) -1.00-1.00-1.000.00-1.00-2.00-2.00-1.00-1.000.001.00-1.000.00-2.00-2.001.000.001.001.00-6.00-4.00-3.00-3.003.004.003.004.003.003.002.001.001.00-1.001.002.001.001.00-1.00-2.005.006.007.009.004.003.004.003.00
Return on Capital Employed (QoQ) -1.00-1.00-1.000.001.000.000.001.000.001.001.000.001.00-1.00-2.001.000.001.000.00-1.00-1.00-1.000.00-1.000.000.001.000.001.001.000.000.00-1.00-1.001.000.001.001.00-7.000.000.00-1.006.000.00-1.001.000.001.000.000.000.00-2.001.001.000.000.000.000.000.001.002.001.001.00-1.00-1.000.00
Return on Equity Growth (1y) 3.00-3.00-2.00-2.00-1.002.000.00-2.00-3.00-4.00-4.00-3.00-1.000.002.003.003.002.001.00-1.00-2.00-1.00-1.001.003.00-6.00-6.00-8.00-10.007.006.004.007.001.006.0011.0010.004.00-5.00-9.00-8.00-7.00-3.00-3.00-5.00-3.000.005.008.008.004.000.00-3.00
Return on Equity Growth (3y) -1.00-5.00-6.00-7.00-5.00-2.00-2.00-2.00-2.00-2.00-1.000.000.001.002.004.004.00-5.00-6.00-7.00-9.000.00-1.00-3.000.002.006.007.006.0012.007.006.009.00-1.00-2.00-1.00-3.00-5.00-8.00-8.00-5.00-2.002.001.000.00
Return on Equity Growth (5y) 1.00-3.00-3.00-4.00-5.00-1.00-2.00-1.00-1.00-9.00-8.00-7.00-8.001.002.000.001.003.006.008.007.005.000.000.001.00-1.00-2.00-5.00-6.003.004.008.0012.004.003.003.002.00
Return on Equity (QoQ) 3.000.000.00-1.00-3.001.000.001.000.00-1.00-1.00-1.00-1.00-1.000.001.001.000.001.001.000.000.00-1.00-1.001.000.001.001.00-9.000.000.00-2.008.00-1.00-3.002.003.004.003.000.00-3.00-5.00-1.001.00-1.00-1.00-2.00-1.001.002.003.002.001.00-2.00-2.000.00
Return on Invested Capital Growth (1y) 1.00-2.008.00-1.000.002.00-10.00-2.00-3.00-4.00-2.00-2.00-1.000.002.004.004.002.002.000.00-1.000.000.002.002.00-5.00-5.00-7.00-8.006.006.004.007.00-1.001.003.002.001.00-2.00-1.000.000.002.000.00-2.00-2.000.007.006.008.004.00-1.001.00
Return on Invested Capital Growth (3y) -2.00-3.00-4.00-5.00-4.00-1.00-10.00-1.00-1.00-1.002.001.001.003.004.006.004.00-3.00-3.00-4.00-7.001.001.00-1.001.000.001.000.001.007.004.005.009.000.000.002.000.00-1.000.005.004.006.006.006.005.00
Return on Invested Capital Growth (5y) 1.00-1.000.00-2.00-2.001.00-8.002.000.00-6.00-3.00-3.00-4.004.005.003.004.003.003.002.002.002.00-1.001.003.002.001.00-2.00-1.005.006.0012.0013.007.005.007.006.00
Return on Invested Capital (QoQ) 1.000.001.00-1.00-2.009.00-8.001.000.00-2.000.000.000.00-1.000.001.001.001.001.001.000.000.00-1.00-1.001.000.002.00-1.00-6.000.000.00-2.008.000.00-2.002.000.001.001.000.00-1.00-3.002.002.00-1.000.00-1.000.00-1.002.006.00-1.002.00-2.001.000.00
Return on Sales Growth (1y) -2.003.002.003.004.001.002.009.000.001.00-1.00-7.003.001.002.000.00-6.00-4.00-2.00-2.00-4.000.002.002.002.003.001.00-1.000.00-2.00-2.002.002.003.002.00-21.003.00-1.00-3.0020.00-1.00-6.004.006.0010.008.00-1.00-6.00-14.00-2.000.00-2.000.00-3.00-1.000.004.005.004.001.00-5.00-3.000.00
Return on Sales Growth (3y) 1.005.002.005.006.003.003.002.00-4.00-2.00-1.00-8.00-8.00-3.002.000.00-8.00-1.001.00-1.00-3.001.001.003.003.004.001.00-21.005.000.00-3.000.004.00-3.002.004.0012.001.000.0019.00-5.000.003.00-2.00-4.002.00-1.00-8.00-10.00-1.003.000.00-1.00-1.003.00
Return on Sales Growth (5y) -2.002.002.004.00-4.00-1.003.003.00-6.001.002.00-7.00-6.00-2.002.001.00-7.000.002.00-20.003.003.000.001.006.00-2.002.005.0014.002.000.000.000.002.002.00-4.00-2.00-4.00-1.0018.00-1.001.006.00-1.00-5.004.002.00
Return on Sales (QoQ) 1.002.00-6.000.007.000.00-5.001.004.001.002.00-8.006.00-2.00-3.001.004.000.00-5.00-5.006.002.00-5.00-7.0010.004.00-5.00-7.0011.002.00-7.00-6.0010.002.00-4.00-7.0011.001.00-27.0018.007.00-2.00-3.00-3.002.008.00-2.001.000.00-1.00-7.00-6.0012.002.00-9.00-5.009.004.00-8.00-1.009.003.00-11.00-7.0012.006.00
Revenue Growth (1y) -5.80%43.94%22.56%11.87%18.78%-5.61%34.32%49.62%10.55%10.85%-16.45%-28.24%34.11%24.78%23.85%4.69%-31.94%-17.27%-11.89%10.68%7.18%7.21%0.97%-1.27%2.79%12.09%31.25%12.41%-2.70%-6.81%-14.47%-8.81%7.61%14.60%10.90%11.69%26.85%10.30%-0.72%9.08%-1.40%-29.08%-7.73%-15.49%4.93%25.43%28.13%20.20%-5.32%19.11%20.71%23.08%28.90%6.68%-6.94%-18.09%2.24%10.71%1.28%-0.43%-14.79%-12.17%6.23%
Revenue Growth (3y) 7.34%14.63%11.21%6.30%20.76%9.29%11.60%3.97%0.30%4.59%-3.03%-5.97%-0.73%3.44%3.28%4.59%-9.15%-0.19%5.30%7.10%2.35%3.85%4.26%0.40%2.48%6.18%7.58%4.61%9.92%5.61%-1.98%3.57%10.41%-3.58%0.53%0.98%9.48%-0.63%5.48%3.48%-0.69%1.95%12.59%7.73%8.59%16.81%12.91%6.61%7.66%12.05%4.40%0.12%3.94%1.23%0.04%
Revenue Growth (5y) 2.45%9.23%8.46%6.83%5.14%2.98%4.34%4.20%2.14%6.58%3.86%-1.59%-0.44%2.94%4.34%3.24%-4.72%1.21%2.06%4.58%7.91%7.20%4.53%4.28%6.12%-1.31%2.66%1.08%6.56%0.94%2.17%2.45%5.98%6.02%9.46%8.78%9.88%4.51%5.69%2.24%5.24%4.59%6.11%0.39%2.21%9.16%9.14%
Revenue (QoQ) -5.33%14.89%4.85%-17.41%44.67%-2.17%-4.29%-12.31%14.97%39.21%6.61%-35.21%15.28%4.93%-8.44%21.09%7.25%4.15%-22.60%-21.28%30.38%10.92%-2.78%-23.77%30.42%4.46%-4.93%-20.63%42.21%22.32%-18.58%-31.30%36.21%12.26%-13.19%-18.93%45.06%8.64%-12.58%-7.92%26.13%-2.21%-3.95%-16.77%-9.28%27.23%-12.03%3.34%8.45%29.96%-17.47%-18.60%36.43%31.71%-15.86%-14.75%12.91%14.90%-25.94%6.42%22.27%5.11%-27.19%-8.94%26.04%27.13%
Share-based Compensation Growth (1y) 86.36%-21.21%257.58%273.17%-48.08%-50.00%-48.08%-83.01%-3.70%69.23%-18.52%-19.23%-23.08%-56.82%-9.09%-19.05%-30.00%-36.84%-35.00%-41.18%-57.14%-50.00%-46.15%-50.00%-66.67%-50.00%-71.43%-60.00%-50.00%-33.33%-50.00%-50.00%100.00%-50.00%100.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-50.00%0.00%-50.00%0.00%0.00%0.00%
Share-based Compensation Growth (3y) 5.73%-12.64%38.67%-19.99%-27.28%-28.51%-27.28%-51.93%-19.66%-22.72%-21.62%-27.28%-38.66%-48.53%-31.73%-38.02%-53.58%-45.95%-53.58%-51.00%-58.51%-44.97%-57.47%-53.58%-30.66%-44.97%-34.14%-41.52%0.00%-30.66%0.00%-20.63%25.99%-20.63%0.00%0.00%-20.63%0.00%-20.63%0.00%
Share-based Compensation Growth (5y) -5.03%-28.89%19.08%-24.59%-35.07%-35.07%-33.04%-49.55%-40.58%-35.07%-40.58%-40.13%-47.88%-46.11%-46.11%-45.61%-36.90%-44.51%-36.90%-43.26%-32.24%-39.16%-31.23%-36.90%-19.73%-30.12%-32.24%-27.52%-12.94%-19.73%-12.94%-12.94%
Share-based Compensation (QoQ) -150.00%224.24%26.83%0.00%0.00%194.23%-82.35%-3.70%3.85%-3.70%0.00%69.23%-50.00%-4.55%-4.76%-5.00%5.26%-15.00%-17.65%-14.29%8.33%-23.08%-40.00%0.00%16.67%-28.57%-60.00%50.00%-33.33%0.00%-50.00%100.00%-50.00%0.00%100.00%-50.00%100.00%-50.00%100.00%-50.00%100.00%-50.00%100.00%-50.00%0.00%0.00%0.00%0.00%0.00%0.00%
Shareholder's Equity Growth (1y) -1.07%2.50%3.10%2.45%-0.23%0.09%0.55%1.41%9.06%8.58%7.10%6.80%-1.26%-3.33%-3.46%-3.29%-2.72%-2.29%-1.17%-0.41%-0.91%-0.99%-1.80%-2.64%-1.94%-1.74%-0.54%0.40%-7.59%-7.11%-7.05%-8.41%-1.23%-1.69%-4.12%-2.40%0.17%4.40%7.74%8.17%5.33%-0.01%-0.68%-0.24%-1.48%-2.63%-4.26%-4.85%-4.61%-2.93%0.08%2.62%3.59%2.23%0.32%0.47%
Shareholder's Equity Growth (3y) 0.39%3.70%3.55%3.53%2.42%1.66%1.30%1.56%1.56%0.85%0.72%0.94%-1.63%-2.21%-2.15%-2.12%-1.86%-1.67%-1.17%-0.89%-3.53%-3.32%-3.17%-3.62%-3.63%-3.55%-3.94%-3.54%-2.94%-1.58%-1.35%-1.12%1.38%0.87%0.86%1.74%1.30%0.55%0.81%0.89%-0.34%-1.86%-1.64%-0.87%-0.89%-1.14%-1.31%-0.64%
Shareholder's Equity Growth (5y) 1.73%1.39%1.16%1.34%0.70%0.33%0.18%0.31%0.36%-0.04%-0.04%0.11%-2.92%-3.12%-2.83%-2.92%-2.91%-2.79%-2.97%-2.74%-2.34%-1.49%-1.28%-1.12%-1.14%-1.30%-1.05%-0.64%-1.05%-1.48%-1.80%-1.70%-0.42%-0.61%-0.34%0.56%0.54%0.17%0.57%1.15%
Shareholder's Equity (QoQ) 0.92%2.01%-0.60%0.76%0.28%-0.67%-0.28%1.22%1.14%6.83%-0.72%-0.16%0.85%-1.23%-2.80%-0.29%1.03%-0.64%-2.37%0.85%1.80%-1.14%-2.45%0.03%0.92%-0.43%-2.25%1.25%1.88%-8.35%-1.74%1.31%0.39%-1.17%-2.19%-1.20%2.19%1.44%1.93%1.97%2.60%-1.23%-3.23%1.28%3.05%-2.46%-4.35%-0.41%2.41%-2.21%-2.67%2.67%5.01%-1.29%-3.94%0.75%5.17%
Tax Rate Growth (1y) 130,562.003,333.00-298.00-380.00-128750.00-12602.00907.00-55.00-602.00568.00-1337.00-2070.00-35.00-502.00740.002,406.00-2510.00930.00-209.0058.00480.00-1315.00-361.00-33.002,152.00139.00-411.00-109.007,069.00174.00-1987.00-12.00-7039.00-81.002,881.00-440.00369.001,671.00-428.0093.00-1703.00-1980.00649.001,148.00770.00-17.00-135.00-733.00552.00167.00200.00-30.00-2026.00-38.00267.00-219.001,745.00-213.00-133.00244.00734.008.00
Tax Rate Growth (3y) 1,211.00-8700.00-729.00-2505.00-129387.00-12535.00310.00282.00-3147.00997.00-807.00394.00-2065.00-886.00170.002,431.00122.00-246.00-981.00-85.009,701.00-1002.00-2759.00-155.002,183.00232.00483.00-562.00400.001,764.00466.00-360.00-8372.00-389.003,102.00801.00-563.00-325.0086.00508.00-380.00-1829.00715.00384.00-703.00112.00333.00-983.00272.00-84.00334.00-6.00453.00-243.00
Tax Rate Growth (5y) -1334.00-8272.00-198.00-41.00-131417.00-12920.00-261.00307.00-514.00-179.00-1579.00252.007,156.00-573.00-2228.002,309.00153.00-152.00-87.00-537.003,032.00589.00-306.00-502.00849.00-76.00704.00679.00-533.00-232.00981.0055.00-7050.00-239.003,168.0037.00-2037.00-196.00553.00258.00-661.00-2080.00848.00409.001,776.00-92.00
Tax Rate (QoQ) 10,562.00-10080.0063.00130,017.00-116667.00-13712.00-19.001,648.00-518.00-203.00-980.001,101.00652.00-2109.00-1713.003,135.00185.00-867.00-47.00-1781.003,625.00-2007.00221.00-1359.001,830.00-1053.00548.00827.00-183.00-1603.00850.008,005.00-7078.00-3764.002,825.00979.00-120.00-802.00-497.001,788.001,182.00-2901.0024.00-8.00905.00-272.00523.00-385.00118.00-390.00-75.00900.00-267.00-357.00-306.00-1095.001,721.00-52.00-792.00869.00-238.0027.00-415.001,359.00-963.00
Total Debt Growth (1y) 31.03%4.93%239.70%172.73%136.84%48.10%-31.20%-35.80%-36.52%-4.39%-4.51%-4.62%-4.74%-4.84%21.55%27.28%27.16%110.19%64.70%77.13%77.70%4.21%-0.67%-15.32%-15.53%-12.89%-8.83%-5.21%46.25%47.60%48.98%50.45%-1.64%-1.66%-1.68%-1.72%-1.75%-1.80%-1.85%-1.89%-1.92%
Total Debt Growth (3y) 25.36%14.11%30.68%18.64%12.72%10.45%-7.23%-7.97%-8.39%24.12%24.11%29.07%29.12%27.74%25.75%24.06%24.04%24.03%14.25%12.45%29.96%10.24%10.50%6.49%6.71%8.13%10.12%11.91%12.22%12.54%12.87%13.21%-1.77%
Total Debt Growth (5y) 19.00%24.34%34.90%30.36%26.47%24.16%5.49%3.17%2.91%11.66%11.60%11.53%21.60%21.79%21.98%22.18%22.38%22.60%16.92%16.02%16.23%5.29%5.42%3.09%3.20%
Total Debt (QoQ) 31.03%-34.21%32.00%15.15%4.93%112.98%5.98%0.00%-34.38%-1.07%-1.10%-1.12%-1.17%-1.19%-1.22%-1.25%-1.28%26.22%3.44%-1.35%63.19%-1.10%11.25%-1.03%-4.31%-5.73%-5.15%-1.28%-1.31%-1.35%-1.38%52.32%-0.39%-0.42%-0.41%-0.42%-0.41%-0.44%-0.45%-0.46%-0.47%-0.48%-0.49%-0.50%