|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.11M | 16.39M | 21.30M | 17.58M | 14.31M | 19.52M | 25.71M | 21.64M | 18.45M | 20.83M | 23.93M | 17.72M | 18.86M | 23.06M | 24.23M | 17.64M | 16.07M | 20.25M | 25.75M | 21.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.35M | 1.66M | -7.23M | 0.75M | 5.73M | 12.17M | 1.51M | 4.84M | 1.81M | 9.26M | 38.87M | 15.79M | 17.95M | 18.27M | 14.55M | 13.69M | 16.08M | 19.64M | 17.79M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52M | 15.04M | 19.64M | 24.81M | 13.56M | 13.79M | 13.54M | 20.13M | 13.61M | 19.02M | 14.67M | -21.15M | 3.06M | 5.10M | 5.97M | 3.09M | 2.38M | 4.17M | 6.10M | 3.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 2.54M | 2.74M | 2.32M | 2.27M | 2.34M | 2.91M | 2.62M | 2.53M | 2.50M | 2.81M | 2.38M | 2.60M | 2.65M | 2.72M | 2.28M | 2.56M | 2.45M | 2.83M | 2.67M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 0.10M | 2.74M | 2.32M | 2.27M | 2.34M | 2.91M | 2.62M | 2.53M | 2.50M | 2.81M | 2.38M | 2.60M | 2.65M | 2.72M | 2.28M | 2.56M | 2.45M | 2.83M | 2.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.03M | 1.05M | -0.37M | -1.17M | 0.59M | 1.51M | -1.04M | -1.26M | 0.35M | 1.39M | -0.34M | -0.51M | 1.45M | 2.27M | -3.43M | -1.15M | 0.75M | 2.35M | 0.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.03M | 1.05M | -0.37M | -1.17M | 0.59M | 1.51M | -1.04M | -1.26M | 0.35M | 1.39M | -0.34M | -0.51M | 1.45M | 2.27M | -3.43M | -1.15M | 0.75M | 2.35M | 0.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.13M | | -1.59M | 0.06M | 0.12M | 0.02M | 0.03M | | | | | 0.01M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.13M | 0.09M | 0.07M | 0.06M | 0.12M | 0.02M | 0.03M | | | | | 0.01M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.74M | 0.84M | -0.58M | -1.38M | 0.44M | 1.13M | -1.07M | -1.77M | -0.18M | 0.87M | -0.91M | -1.01M | 0.93M | 1.77M | -0.64M | -1.66M | 0.24M | 1.83M | -0.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.03M | 0.00M | 0.02M | 0.03M | 0.06M | -0.01M | 0.03M | 0.02M | 0.04M | -0.04M | 0.04M | 0.04M | 0.04M | -0.02M | 0.03M | 0.03M | 0.04M | -0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.72M | 0.81M | -0.79M | -1.26M | 0.50M | 1.20M | -0.66M | -1.68M | -0.20M | 0.83M | -0.83M | -1.00M | 1.00M | 1.84M | -0.52M | -1.69M | 0.21M | 1.90M | -0.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.02M | -0.17M | -0.11M | -0.14M | -0.08M | -0.10M | -0.08M | -0.12M | -0.05M | -0.06M | -0.04M | -0.07M | -0.07M | -0.11M | -0.11M | -0.19M | -0.06M | -0.11M | -0.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.72M | 0.81M | -0.58M | -1.40M | 0.40M | 1.07M | -1.06M | -1.80M | -0.20M | 0.83M | -0.87M | -1.05M | 0.88M | 1.73M | -0.63M | -1.69M | 0.21M | 1.79M | -0.41M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.72M | 0.81M | -0.58M | -1.40M | 0.40M | 1.07M | -1.06M | -1.80M | -0.20M | 0.83M | -0.87M | -1.05M | 0.88M | 1.73M | -0.63M | -1.69M | 0.21M | 1.79M | -0.41M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.72M | 0.81M | -0.58M | -1.40M | 0.40M | 1.07M | -1.06M | -1.80M | -0.20M | 0.83M | -0.87M | -1.05M | 0.88M | 1.73M | -0.63M | -1.69M | 0.21M | 1.79M | -0.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.72M | 0.81M | -0.58M | -1.40M | 0.40M | 1.07M | -1.06M | -1.80M | -0.20M | 0.83M | -0.87M | -1.05M | 0.88M | 1.73M | -0.63M | -1.69M | 0.21M | 1.79M | -0.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.19 | 0.25 | -0.12 | -0.32 | 0.12 | 0.30 | -0.25 | -0.43 | -0.04 | 0.23 | -0.22 | -0.25 | 0.24 | 0.47 | -0.13 | -0.38 | 0.07 | 0.49 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.19 | 0.25 | -0.12 | -0.32 | 0.12 | 0.30 | -0.25 | -0.43 | -0.04 | 0.23 | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 3.93M | 3.94M | 3.93M | 3.90M | 3.90M | 3.92M | 3.90M | 3.90M | 3.90M | 3.90M | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.03M | 1.05M | -0.37M | -1.17M | 0.59M | 1.51M | -1.04M | -1.26M | 0.35M | 1.39M | -0.34M | -0.51M | 1.45M | 2.27M | -3.43M | -1.15M | 0.75M | 2.35M | 0.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.29M | 0.29M | 0.28M | 0.28M | 0.27M | 0.41M | 0.50M | 0.50M | 0.53M | 0.52M | 0.57M | 0.51M | 0.52M | 0.50M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88% | 2.03% | 3.21% | -0.69% | -1.45% | 7.55% | 4.88% | 1.31% | -1.75% | -12.71% | 4.50% | 3.98% | -3.94% | 4.75% | 2.37% | 2.64% | -1.51% | 12.08% | 2.45% | 4.18% |