|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.45M | 4.11M | 3.25M | 2.43M | 3.27M | 1.48M | 1.62M | 1.27M | 2.22M | 0.67M | 1.19M | 1.16M | 3.77M | 3.95M | 2.80M | 1.27M | 3.71M | 4.55M | 4.11M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.45M | 4.11M | 3.25M | 2.43M | 3.27M | 1.48M | 1.62M | 1.27M | 2.22M | 0.67M | 1.19M | 1.16M | 3.77M | 3.95M | 2.80M | 1.27M | 3.71M | 4.55M | 4.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 7.10M | 0.90M | 9.00M | 10.74M | 10.45M | 1.50M | 1.10M | 13.43M | 2.30M | 9.30M | 8.40M | 12.27M | 11.53M | 8.40M | 8.60M | 3.20M | 9.91M | 12.50M | 9.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.10M | 0.84M | 0.58M | 0.76M | 1.15M | 0.88M | 0.60M | 0.75M | 1.08M | 0.81M | 0.57M | 0.79M | 1.11M | 0.84M | 0.60M | 0.73M | 1.04M | 0.81M | 0.54M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.39M | 8.20M | 1.74M | 9.58M | 11.50M | 11.60M | 2.38M | 1.70M | 14.17M | 3.38M | 10.11M | 8.97M | 13.05M | 12.63M | 9.24M | 9.20M | 3.93M | 10.94M | 13.31M | 10.36M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.23M | 1.15M | 1.10M | 1.36M | 1.53M | 1.49M | 1.46M | 1.73M | 1.83M | 1.72M | 1.66M | 1.86M | 1.88M | 1.71M | 1.56M | 1.85M | 1.81M | 1.69M | 1.55M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.77M | 0.75M | 1.00M | 0.04M | 0.94M | 0.09M | 1.17M | 1.46M | 1.05M | 0.95M | 0.01M | 1.28M | 0.01M | 0.68M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.51M | 16.64M | 16.84M | 15.97M | 16.51M | 17.43M | 18.40M | 16.09M | 18.67M | 17.27M | 15.77M | 14.04M | 17.38M | 19.18M | 17.20M | 14.56M | 16.33M | 17.25M | 20.17M | 16.96M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.34M | 51.86M | 52.62M | 53.34M | 54.50M | 56.28M | 56.50M | 56.80M | 57.04M | 57.11M | 56.91M | 56.63M | 56.16M | 55.70M | 55.79M | 55.58M | 55.24M | 54.58M | 54.45M | 53.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 0.04M | 2.09M | 0.04M | 0.68M | | 0.04M | 10.40M | 0.04M | 0.03M | 0.03M | 0.04M | 0.03M | 10.22M | 9.14M | 9.00M | 0.03M | 0.03M | 0.03M | 8.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.27M | 62.08M | 61.76M | 62.07M | 62.10M | 62.96M | 73.28M | 73.66M | 74.08M | 74.08M | 74.28M | 73.92M | 73.23M | 72.54M | 71.92M | 71.63M | 71.30M | 70.80M | 70.52M | 70.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.78M | 78.72M | 78.59M | 78.04M | 78.61M | 80.39M | 91.68M | 89.75M | 92.75M | 91.36M | 90.05M | 87.97M | 90.60M | 91.72M | 89.12M | 86.19M | 87.63M | 88.06M | 90.69M | 87.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44M | 8.58M | 8.97M | 10.16M | 10.20M | 10.95M | 11.00M | 10.99M | 13.20M | 11.61M | 10.75M | 9.66M | 11.32M | 11.03M | 7.68M | 7.12M | 8.42M | 7.65M | 9.61M | 7.98M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44M | 8.58M | 8.97M | 10.16M | 10.20M | 10.95M | 11.00M | 10.99M | 13.20M | 11.61M | 10.75M | 9.66M | 11.32M | 11.03M | 7.68M | 7.12M | 8.42M | 7.65M | 9.61M | 7.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.32M | 1.23M | 0.80M | 1.26M | 1.73M | 1.50M | 0.99M | 1.38M | 1.17M | 1.33M | 1.28M | 1.75M | 1.77M | 1.75M | 1.06M | 1.28M | 1.53M | 1.73M | 1.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.12M | 0.43M | 0.54M | 1.38M | 0.34M | 1.63M | 1.54M | 0.41M | 1.89M | 0.45M | 1.82M | 1.86M | 2.00M | 1.90M | 2.02M | 2.09M | 2.31M | 2.00M | 2.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.10M | 1.11M | 1.13M | 1.14M | 1.16M | 0.49M | 0.50M | 0.51M | 0.52M | 0.53M | 0.54M | 0.55M | 0.56M | 0.56M | 0.57M | 0.58M | 0.59M | 0.60M | 0.61M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.27M | 0.18M | 0.53M | 0.52M | 0.14M | 0.13M | 0.12M | 0.43M | 0.42M | 0.14M | 0.20M | 0.20M | 0.39M | 0.19M | 0.20M | 0.36M | 0.36M | 0.36M | 0.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.10M | 0.07M | 0.07M | 0.10M | 0.13M | 0.64M | 0.10M | 0.09M | 0.13M | 0.54M | 0.50M | 0.42M | 0.56M | 0.59M | 0.53M | 0.45M | 0.64M | 0.66M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 5.38M | 4.42M | 3.36M | 4.94M | 5.78M | 4.65M | 0.96M | 4.90M | 5.74M | 4.62M | 1.22M | 5.16M | 1.31M | 4.67M | 3.50M | 5.13M | 5.73M | 4.59M | 3.53M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.56M | 18.75M | 18.02M | 18.02M | 20.14M | 22.00M | 20.43M | 18.86M | 23.00M | 22.09M | 20.10M | 17.91M | 21.75M | 22.24M | 17.65M | 15.46M | 18.63M | 18.91M | 19.89M | 16.83M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.50M | 0.44M | 0.50M | 0.49M | 0.46M | 0.40M | 0.38M | 0.51M | 0.46M | 0.39M | 0.60M | 0.58M | 0.61M | 0.63M | 0.71M | 0.81M | 1.02M | 1.22M | 1.25M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 19.95M | 19.66M | 19.38M | 19.09M | 18.79M | 29.89M | 1.55M | 29.62M | 3.20M | 29.35M | 3.20M | 3.20M | 28.94M | 3.20M | 3.20M | 28.50M | 3.20M | 28.19M | 28.03M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.17M | 0.02M | -0.09M | -0.09M | -0.17M | -0.26M | -0.35M | -0.47M | -0.52M | -0.58M | -0.62M | -0.69M | -0.76M | -0.87M | -0.98M | -1.17M | -1.23M | -1.34M | -1.40M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.04M | 0.81M | 1.06M | 0.03M | 0.03M | 0.03M | 0.96M | 0.97M | 0.87M | 0.93M | 0.84M | 0.84M | 0.71M | 1.08M | 1.02M | 1.03M | 0.91M | 0.71M | 1.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.02M | 40.24M | 38.94M | 38.96M | 40.79M | 42.17M | 52.38M | 51.51M | 56.31M | 55.12M | 52.98M | 51.77M | 55.46M | 55.70M | 51.36M | 49.03M | 52.16M | 52.38M | 53.22M | 50.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.12M | 40.34M | 39.04M | 39.06M | 40.89M | 42.27M | 52.48M | 51.61M | 56.41M | 55.22M | 53.08M | 51.87M | 55.56M | 55.80M | 51.46M | 49.13M | 52.27M | 52.48M | 53.32M | 50.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.19M | 21.04M | 20.77M | 20.50M | 20.23M | 19.95M | 30.38M | 2.05M | 30.13M | 3.72M | 29.88M | 3.74M | 3.75M | 29.49M | 3.77M | 3.77M | 29.08M | 3.79M | 28.79M | 28.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.66M | 38.38M | 39.56M | 38.98M | 37.72M | 38.12M | 39.20M | 38.14M | 36.34M | 36.14M | 36.97M | 36.10M | 35.05M | 35.93M | 37.66M | 37.05M | 35.37M | 35.58M | 37.37M | 36.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.66M | 38.38M | 39.56M | 38.98M | 37.72M | 38.12M | 39.20M | 38.14M | 36.34M | 36.14M | 36.97M | 36.10M | 35.05M | 35.93M | 37.66M | 37.05M | 35.37M | 35.58M | 37.37M | 38.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.78M | 78.72M | 78.59M | 78.04M | 78.61M | 80.39M | 91.68M | 89.75M | 92.75M | 91.36M | 90.05M | 87.97M | 90.60M | 91.72M | 89.12M | 86.19M | 87.63M | 88.06M | 90.69M | 87.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.43M | -20.68M | -19.70M | -20.17M | -21.43M | -20.95M | -19.78M | -20.75M | -22.43M | -22.58M | -21.70M | -22.53M | -23.51M | -22.55M | -20.71M | -21.21M | -22.71M | -22.44M | -20.53M | -20.89M |