|
Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.05B | 0.04B | 45.55B | 0.05B | 0.05B | 0.05B | 0.06B | 0.11B | 0.14B | 0.13B | 0.12B | 0.09B | 0.09B | 0.10B | 0.11B | 0.12B | 0.10B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 14.50B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Gross Profit
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 31.05B | 0.03B | 0.03B | 0.04B | 0.05B | 0.09B | 0.13B | 0.12B | 0.10B | 0.08B | 0.07B | 0.08B | 0.09B | 0.11B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.01B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Other Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | -0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | | 0.06B | 0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Operating Income
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 31.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.10B | 0.13B | 0.12B | 0.11B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.09B | 0.08B | 0.06B | 0.06B | 0.07B | 0.08B |
|
EBIT
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 31.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.10B | 0.13B | 0.12B | 0.11B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.09B | 0.08B | 0.06B | 0.06B | 0.07B | 0.08B |
|
Interest & Investment Income
|
838.00 | 0.00B | 0.00B | 881.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 13.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | 102.00 | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | | 0.00B | -0.00B | 0.00B | | | -0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -58.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | 0.06B | 0.05B | 0.04B | 0.02B | 0.02B | 0.03B | 0.04B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.02B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.03B | 0.06B | 0.05B | 0.04B | 0.02B | 0.02B | 0.03B | 0.04B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EPS (Basic)
|
| | -0.16 | 0.00 | 0.00 | 0.00 | -0.14 | 0.00 | 0.00B | 0.00B | 0.08 | 0.00B | 0.00B | 0.00 | 0.21 | 0.00B | 0.00B | -0.00B | -0.12 | -0.00B | -0.00B | -0.00B | -0.11 | -0.00B | -0.00B | -0.00B | -0.52 | -0.00B | -0.00B | 0.00 | 0.06 | 0.00B | 0.00B | -0.00B | -0.59 | 32.68 | 0.00B | 0.00B | -0.25 | 0.00B | 0.00B | 0.00B | 1.43 | 0.00B | 0.00B | 0.00B | 0.64 | 0.00B | 0.00 | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | 0.00B | 0.00B | | | -0.00B | -0.00B | | | | | | | | | -0.00B | -0.00B | 0.00 | 0.06 | 0.00B | 0.00B | -0.00B | -0.59 | 32.68 | 0.00B | 0.00B | -0.25 | 0.00B | 0.00B | 0.00B | 1.38 | 0.00B | 0.00 | 0.00B | 0.63 | 0.00B | 0.00B | 0.00 | 0.00B | 0.00B | 0.00 | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| | 0.01B | 8.05B | 8.05B | 14.68B | 0.01B | 19.86B | 8.00 | 8.00 | 0.02B | 200.00 | 500.00 | 26.08B | 0.03B | 260.00 | 440.00 | 350.00 | 0.03B | 60.00 | 120.00 | 260.00 | 0.03B | 160.00 | 420.00 | 790.00 | 0.03B | 280.00 | 580.00 | 33.10B | 0.03B | 200.00 | 610.00 | 410.00 | 0.03B | 260.00 | 500.00 | 880.00 | 0.03B | 230.00 | 820.00 | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 930.00 | 41.75B | 0.00B | 0.00B | 140.00 | 360.00 | | 890.00 |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | 0.00B | 0.00B | | | 350.00 | 210.00 | | | | | | | | | 280.00 | 580.00 | 33.10B | 0.03B | 200.00 | 600.00 | 400.00 | 0.03B | 260.00 | 500.00 | 880.00 | 0.03B | 230.00 | 810.00 | 0.00B | 0.04B | 0.00B | 41.71B | 0.00B | 0.04B | 920.00 | 0.00B | 42.36B | 0.00B | 140.00 | 40.69B | 660.00 | 880.00 |
|
EBITDA
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | 0.01B | 0.00B | 0.04B | 0.04B | 0.02B | 0.05B | 0.06B | 0.03B | 0.03B | 31.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.10B | 0.13B | 0.00B | 0.11B | 0.08B | 0.08B | 0.00B | 0.10B | 0.11B | 0.09B | 0.00B | 0.06B | 0.06B | 0.07B | 0.00B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
1.58% | 0.46% | 2.16% | 19.53% | 0.65% | 1.05% | 0.58% | 3.13% | -12.48% | -8.61% | -0.52% | -0.25% | -0.18% | -0.13% | -0.67% | -0.30% | -0.69% | 0.40% | -0.45% | 0.67% | 0.92% | 0.36% | 0.31% | 0.51% | 0.61% | 0.49% | 0.15% | 0.37% | 0.49% | -0.61% | -0.62% | -0.47% | -0.57% | 0.30% | 0.36% | 0.69% | 0.41% | 0.37% | 0.18% | 0.47% | -0.03% | -0.04% | -0.25% | -0.13% | -0.96% | -0.23% | -0.32% | -0.20% | -0.08% | -0.30% | -0.11% | -0.41% | -0.40% | -1.05% | -0.31% |