|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.27M | 47.20M | 52.46M | 63.37M | 107.12M | 142.42M | 132.83M | 118.23M | 91.93M | 86.94M | 98.88M | 106.30M | 121.33M | 96.12M | 82.04M | 74.00M | 72.05M | 81.25M | 82.91M | 87.92M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 15.45M | 15.80M | 16.59M | 15.94M | 13.32M | 14.17M | 14.94M | 15.26M | 14.43M | 15.15M | 14.92M | 16.22M | 13.97M | 15.14M | 15.20M | 15.42M | 16.43M | 19.11M | 17.81M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.20M | 31.75M | 36.66M | 46.78M | 91.18M | 129.10M | 118.66M | 103.30M | 76.67M | 72.51M | 83.73M | 91.38M | 105.10M | 82.15M | 66.90M | 58.80M | 56.62M | 64.82M | 63.80M | 70.11M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.91M | -7.98M | -8.01M | -7.79M | -6.98M | -7.25M | -7.25M | -6.94M | -6.81M | -6.93M | -7.13M | -6.97M | -7.61M | -7.83M | -7.83M | -7.65M | -7.90M | -8.76M | -9.54M | -9.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 9.07M | 9.01M | 6.92M | -6.90M | 13.83M | -13.83M | 4.08M | 4.57M | | 4.17M | 4.14M | 12.32M | | | 4.61M | 4.92M | | 8.55M | 8.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71M | -1.19M | -1.09M | -1.10M | -1.24M | -2.32M | -3.15M | -2.87M | -2.25M | -2.12M | -2.96M | -2.84M | -2.90M | -3.08M | -3.02M | -3.04M | -2.98M | -2.37M | -0.99M | -0.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.91M | 32.94M | 37.74M | 47.89M | 92.42M | 131.42M | 121.80M | 106.16M | 78.92M | 74.63M | 86.69M | 94.22M | 108.00M | 85.23M | 69.91M | 61.84M | 59.61M | 67.19M | 64.78M | 70.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.91M | 32.94M | 37.74M | 47.89M | 92.42M | 131.42M | 121.80M | 106.16M | 78.92M | 74.63M | 86.69M | 94.22M | 108.00M | 85.23M | 69.91M | 61.84M | 59.61M | 67.19M | 64.78M | 70.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.19M | 0.25M | 0.24M | 0.61M | 0.42M | 0.56M | 0.54M | 0.61M | 0.23M | 0.43M | 0.11M | 0.31M | 0.19M | 0.35M | 0.19M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | 0.22M | 0.60M | -0.08M | -0.61M | -0.89M | | | | -0.23M | | 1.43M | -1.43M | 0.68M | | | -0.47M | 0.01M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.09M | -12.19M | -7.64M | -7.20M | 29.76M | 62.06M | 54.23M | 44.40M | 25.08M | 21.40M | 27.40M | 39.55M | 62.27M | 24.44M | 11.48M | 6.34M | 9.74M | 13.04M | 12.43M | 23.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.04M | | 0.04M | | 0.17M | 0.00M | 0.37M | | 0.07M | | | 0.02M | 0.12M | | | 0.04M | 0.08M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.12M | -12.29M | -7.92M | -7.00M | 29.69M | 61.83M | 53.94M | 44.09M | 24.51M | 21.20M | 27.01M | 39.24M | 62.69M | 24.14M | 6.93M | 6.25M | 9.60M | 12.79M | 12.38M | 23.58M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | 0.22M | 0.60M | | | -1.30M | -0.03M | -0.33M | -0.15M | -0.23M | | 0.47M | -0.03M | | | -0.10M | -0.12M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.15M | -12.21M | -7.68M | -7.20M | 29.73M | 62.06M | 54.06M | 44.40M | 24.71M | 21.40M | 27.33M | 39.55M | 62.27M | 24.42M | 11.36M | 6.34M | 9.74M | 13.01M | 12.35M | 23.69M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | -0.01M | -0.03M | -0.01M | -0.03M | -0.14M | -0.06M | -0.24M | -0.05M | -0.09M | -0.08M | -0.05M | -0.07M | -0.01M | -0.03M | -0.04M | -0.14M | -0.04M | -0.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.19M | -12.26M | -7.69M | -7.24M | 29.72M | 62.04M | 53.93M | 44.34M | 24.47M | 21.35M | 27.24M | 39.47M | 62.22M | 24.34M | 11.34M | 6.32M | 9.70M | 12.87M | 12.31M | 23.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.19M | -12.26M | -7.69M | -7.24M | 29.72M | 62.04M | 53.93M | 44.34M | 24.47M | 21.35M | 27.24M | 39.47M | 62.22M | 24.34M | 11.34M | 6.32M | 9.70M | 12.87M | 12.31M | 23.63M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.54M | -0.64M | -0.85M | -0.84M | -0.86M | -0.86M | -0.84M | -0.85M | -0.86M | -0.86M | -0.85M | -0.85M | -0.86M | -1.11M | -0.63M | -0.64M | -0.64M | -0.82M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 12.83M | -8.55M | -7.85M | 28.85M | 60.98M | 53.08M | 43.25M | 23.66M | 20.35M | 26.15M | 38.39M | 61.84M | 23.29M | 5.09M | 5.62M | 8.96M | 12.14M | 9.34M | 23.58M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.37 | -0.25 | -0.23 | 0.82 | 1.57 | 1.43 | 1.06 | 0.57 | 0.49 | 0.64 | 0.93 | 1.48 | 0.55 | 0.12 | 0.14 | 0.22 | 0.30 | 0.23 | 0.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.37 | -0.25 | -0.23 | 0.81 | 1.52 | 1.38 | 1.04 | 0.57 | 0.49 | 0.63 | 0.92 | 1.47 | 0.55 | 0.12 | 0.14 | 0.22 | 0.30 | 0.23 | 0.58 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 34.36M | 33.88M | 34.43M | 35.07M | 38.77M | 37.24M | 40.72M | 41.19M | 41.30M | 41.13M | 41.37M | 41.75M | 42.14M | 41.66M | 40.47M | 40.63M | 40.69M | 40.62M | 40.75M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 34.36M | 33.88M | 34.43M | 35.57M | 40.12M | 38.36M | 41.68M | 41.71M | 41.75M | 41.82M | 41.92M | 42.01M | 42.36M | 42.04M | 40.62M | 40.69M | 40.74M | 40.81M | 40.86M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 34.36M | 34.36M | 34.43M | 35.07M | 38.77M | 40.63M | 40.72M | 41.19M | 41.30M | 41.30M | 41.37M | 41.75M | 42.14M | 40.46M | 40.47M | 40.63M | 40.69M | 40.73M | 40.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.26M | -4.29M | -3.34M | -4.47M | -4.29M | -5.83M | -5.35M | -5.06M | -4.76M | -5.08M | -5.66M | -5.07M | -5.31M | -6.27M | -6.79M | -4.95M | -4.83M | -5.26M | -5.32M | -5.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.31M | -4.38M | -4.30M | -4.14M | -4.82M | -4.55M | -2.04M | -2.86M | -2.83M | -3.00M | -2.72M | -2.53M | -2.04M | -1.10M | -1.10M | -0.94M | -1.04M | -1.74M | -2.39M | -2.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78% | -0.19% | -0.48% | | 0.12% | | 0.31% | 0.00% | 1.46% | | 0.24% | | | 0.08% | 1.09% | | | 0.28% | 0.66% | |