|
Cash & Equivalents (Quarter)
|
15.33M | 56.86M | 59.88M | 39.46M | 55.95M | 39.46M | 56.90M | 51.72M | 58.37M | 55.45M | 50.57M | 46.80M | 46.99M | 46.84M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.31M | 4.93M | | | |
|
Cash & Current Investments (Quarter)
|
15.33M | 56.86M | 59.88M | 39.46M | 55.95M | 39.46M | 56.90M | 51.72M | 58.37M | 55.76M | 55.50M | 46.80M | 46.99M | 46.84M |
|
Receivables - Net (Quarter)
|
0.86M | 0.74M | 4.99M | 26.19M | 23.15M | 27.26M | 27.46M | 30.08M | 17.81M | 20.30M | 79.84M | 56.23M | 60.87M | 47.54M |
|
Receivables - Other (Quarter)
|
0.50M | 0.32M | 0.64M | 0.02M | 0.08M | | 1.30M | 2.80M | 1.90M | 2.20M | 1.50M | 5.20M | 2.60M | 4.40M |
|
Receivables (Quarter)
|
1.36M | 1.07M | 5.62M | 26.21M | 23.23M | 27.26M | 28.76M | 32.88M | 19.71M | 22.50M | 81.34M | 61.43M | 63.47M | 51.94M |
|
Inventory (Quarter)
|
0.67M | 1.13M | 2.49M | 3.97M | 7.34M | 9.63M | 12.81M | 10.16M | 10.27M | 11.10M | 15.72M | 12.56M | 11.31M | 8.91M |
|
Prepaid Assets (Quarter)
|
0.22M | 0.47M | 0.68M | 1.04M | 0.80M | 1.41M | 2.08M | 1.94M | 3.68M | 3.51M | 4.52M | 4.35M | 4.30M | 3.69M |
|
Current Assets (Quarter)
|
19.58M | 61.96M | 72.23M | 115.41M | 93.76M | 83.88M | 109.47M | 98.02M | 102.54M | 94.22M | 157.74M | 126.78M | 126.55M | 111.85M |
|
Construction in Progress (Quarter)
|
29.01M | 89.02M | 113.99M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
125.48M | 201.70M | 371.62M | 658.93M | 785.46M | 751.82M | 721.49M | 660.82M | 631.46M | 603.23M | 531.38M | 524.04M | 545.59M | 638.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.68M | 11.08M | 11.22M | 11.19M | 5.24M | 4.98M |
|
Other Non-Current Assets (Quarter)
|
0.13M | 0.16M | 0.16M | 0.43M | | 3.64M | 1.09M | 0.92M | 0.68M | | 2.72M | 2.83M | 2.75M | 4.92M |
|
Non-Current Assets (Quarter)
|
160.38M | 296.01M | 489.99M | 662.79M | 789.88M | 761.66M | 735.29M | 674.42M | 649.46M | 630.32M | 566.12M | 564.17M | 578.25M | 676.87M |
|
Assets (Quarter)
|
179.96M | 357.97M | 562.21M | 778.20M | 883.64M | 845.54M | 844.76M | 772.44M | 752.01M | 724.53M | 723.86M | 690.95M | 704.80M | 788.72M |
|
Accounts Payables (Quarter)
|
0.00M | 4.00M | 7.04M | 12.48M | 0.01M | 0.01M | 8.60M | 4.79M | 9.13M | 8.58M | 8.81M | 2.02M | 6.07M | 5.07M |
|
Payables (Quarter)
|
0.00M | 4.00M | 7.04M | 12.48M | 0.01M | 0.01M | 8.60M | 4.79M | 9.13M | 8.58M | 8.81M | 2.02M | 6.07M | 5.07M |
|
Accumulated Expenses (Quarter)
|
0.50M | 0.56M | 0.88M | 1.75M | 2.07M | 1.54M | 1.73M | 16.28M | 0.77M | 10.74M | 20.89M | 0.94M | 18.31M | 18.59M |
|
Short term Debt (Quarter)
|
6.82M | 9.10M | 17.88M | 27.01M | 41.83M | 37.07M | 22.83M | 20.22M | 0.40M | 15.10M | 12.93M | 6.44M | | |
|
Current Leases (Quarter)
|
| 1.58M | 1.62M | 26.77M | 0.16M | 3.54M | 0.48M | 0.29M | 0.46M | 0.27M | 1.86M | 2.03M | 4.96M | 0.60M |
|
Current Deferred Revenue (Quarter)
|
0.85M | 1.81M | 1.54M | 1.19M | 0.51M | | | | | 2.07M | 1.22M | 0.35M | 0.48M | 1.60M |
|
Total Current Liabilities (Quarter)
|
11.29M | 17.05M | 29.61M | 69.36M | 59.02M | 58.26M | 75.54M | 60.43M | 62.90M | 58.50M | 52.93M | 33.84M | 29.83M | 25.85M |
|
Capital Leases (Quarter)
|
| 28.80M | 26.82M | | 8.97M | 38.96M | 215.63M | 197.70M | 179.25M | 205.37M | 43.64M | 41.61M | | |
|
Non-Current Debt (Quarter)
|
60.28M | 79.76M | 178.59M | 361.23M | 411.39M | 367.35M | 205.52M | 187.07M | 188.05M | 130.00M | 115.87M | 39.59M | 38.80M | 127.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | 37.04M | 37.04M | 37.04M | 27.78M | |
|
Operating Leases (Quarter)
|
| | | | | | 1.49M | 1.18M | 1.03M | 0.72M | 3.97M | 0.51M | 0.48M | 1.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.43M | 0.94M | 1.01M | 0.95M | 0.27M | 0.27M |
|
Total Non-Current Liabilities (Quarter)
|
60.28M | 108.56M | 205.41M | 361.23M | 420.36M | 406.31M | 422.64M | 385.95M | 368.77M | 337.03M | 164.49M | 82.67M | 39.55M | 128.54M |
|
Total Liabilities (Quarter)
|
71.57M | 125.61M | 235.01M | 430.59M | 479.37M | 464.57M | 498.18M | 446.38M | 431.67M | 395.54M | 217.42M | 116.51M | 69.38M | 154.39M |
|
Total Debt (Quarter)
|
67.10M | 88.86M | 196.46M | 388.24M | 453.21M | 404.42M | 228.35M | 207.28M | 188.45M | 145.10M | 128.80M | 46.03M | 38.80M | 127.00M |
|
Common Equity (Quarter)
|
108.39M | 232.36M | 327.20M | 347.61M | 404.27M | 380.97M | 346.58M | 326.06M | 320.33M | 291.95M | 469.40M | 537.40M | 607.64M | 634.34M |
|
Shareholder's Equity (Quarter)
|
108.39M | 232.36M | 327.20M | 347.61M | 404.27M | 380.97M | 346.58M | 326.06M | 320.33M | 291.95M | 469.40M | 537.40M | 607.64M | 634.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
179.96M | 357.97M | 562.21M | 778.20M | 883.64M | 845.54M | 844.76M | 772.44M | 752.01M | 724.53M | 723.86M | 690.95M | 704.80M | 788.72M |
|
Treasury Shares (Quarter)
|
| | 0.12M | 0.12M | 0.37M | 1.44M | | 0.32M | 0.32M | 0.55M | 0.91M | 0.72M | 3.58M | 3.58M |
|
Retained Earnings (Quarter)
|
-8.68M | -12.52M | -10.86M | 10.40M | 2.92M | -9.57M | -52.93M | -75.79M | -81.83M | 1.04M | 15.13M | 81.39M | 164.91M | 188.80M |