Ardmore Shipping Growth Metrics (2012-2025) | ASC

Growth Metrics Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 98.91%108.45%53.17%57.06%25.02%41.68%34.71%38.42%22.38%14.03%17.20%13.55%12.16%8.83%-2.07%-4.31%-2.00%-2.38%-2.83%-0.09%-5.00%-8.38%-8.44%-8.56%-3.84%-0.40%-0.61%-2.64%-6.63%-6.05%-4.39%-3.65%-0.74%0.01%-1.16%-0.09%-1.85%-5.03%-4.68%-4.55%-0.60%6.59%5.30%2.00%-1.95%-5.15%10.65%11.91%
Assets Growth (3y) 62.92%49.89%34.23%35.15%19.72%20.69%15.63%14.57%10.39%6.60%3.70%2.77%1.45%-0.90%-4.49%-4.38%-3.62%-3.78%-4.02%-3.83%-5.16%-5.00%-4.53%-4.99%-3.77%-2.18%-2.07%-2.14%-3.11%-3.73%-3.42%-2.78%-1.06%0.41%-0.26%-0.92%-1.47%-1.35%3.56%2.90%
Assets Growth (5y) 36.27%29.04%18.14%18.73%9.82%9.48%6.59%6.56%4.21%2.03%0.30%-0.68%-1.28%-1.85%-3.71%-3.89%-3.66%-3.49%-3.53%-3.06%-3.63%-4.03%-3.90%-3.94%-2.76%-1.08%-1.17%-1.82%-2.38%-2.04%0.97%0.96%
Assets (QoQ) 52.27%-1.62%41.60%-1.73%11.89%0.87%12.71%11.37%6.39%3.65%-0.35%3.77%9.35%0.42%-1.56%0.68%-1.60%-1.88%0.82%0.29%-2.06%0.89%-4.13%-3.28%-2.12%0.75%0.82%0.18%-2.33%-1.31%-3.31%0.81%-0.60%-0.55%-0.38%1.56%-1.77%0.52%-2.14%-1.73%-1.40%0.66%1.91%5.38%-2.59%-2.49%-2.04%1.94%13.64%-1.39%
Capital Expenditures Growth (1y) -1,355.20%477.63%38.46%-203.87%69.75%25.15%-64.26%57.64%78.55%35.92%98.11%100.93%-3,574.54%25.02%56.09%-214.21%99.94%-99.80%-11,508.76%83.58%-1,293.68%5,186.60%99.68%-1,722.16%73.76%-90.74%
Capital Expenditures Growth (3y) 1.89%114.19%73.28%-84.03%-33.59%28.60%76.12%83.52%82.85%-85.02%1.28%87.98%31.06%-49.26%45.58%-75.63%86.72%-78.69%
Capital Expenditures Growth (5y) 53.30%-52.46%0.56%-14.88%53.71%-25.98%65.35%57.79%55.00%-56.03%
Capital Expenditures (QoQ) 721.28%-160.34%147.42%-918.68%346.61%-106.43%19.96%-138.40%1,120.34%-108.44%79.36%-20.73%6,565.27%-100.12%110.12%-479,346.40%319.98%-100.04%73.67%-168.51%779.43%-2,516.59%99.96%-22,687.00%2,677.26%-100.14%-114.73%-228.12%1,009.54%
Cash & Equivalents Growth (1y) 80.50%180.83%270.81%270.81%569.51%330.40%5.31%5.31%-36.52%-34.38%-34.11%-33.02%146.20%-7.38%41.81%39.50%-46.85%14.22%-29.48%-36.94%-12.63%-13.87%44.21%61.27%14.52%44.21%-9.10%13.30%32.95%-9.10%12.84%-22.14%-19.95%12.84%-5.00%10.46%-22.24%-5.00%-8.80%-8.80%11.42%-8.80%-7.44%-3.85%-7.44%-5.92%0.39%-2.42%5.71%-1.23%0.00%
Cash & Equivalents Growth (3y) 97.22%99.42%37.03%37.78%118.72%37.78%-0.54%-0.54%-6.00%-11.46%-12.98%-16.16%4.56%-3.05%12.98%12.36%-18.98%12.36%-2.59%4.84%9.98%4.13%13.94%12.47%6.82%13.94%-0.86%-0.86%-6.11%-0.86%-0.75%-7.78%-11.48%-0.75%-7.09%-1.06%-7.09%-6.59%-5.37%-5.06%2.92%-5.37%-2.42%
Cash & Equivalents Growth (5y) 58.61%53.02%20.81%18.14%37.19%20.81%0.01%0.01%-3.63%-2.92%-2.89%1.49%11.72%3.62%8.14%4.59%-10.76%7.79%-0.18%-0.18%-3.71%3.89%5.09%7.46%1.09%5.09%-3.83%-3.10%-3.12%-3.52%-1.90%-5.95%-7.46%-1.90%-4.24%
Cash & Equivalents (QoQ) 0.00%180.83%0.00%-35.73%55.58%270.81%0.00%16.05%0.02%-9.27%0.00%-30.05%3.39%-8.89%1.65%157.12%-61.11%39.50%0.00%-2.03%-16.42%-13.87%-10.58%35.73%-17.61%44.21%0.00%-3.62%3.76%-9.10%24.64%13.10%-29.06%12.84%-14.00%16.27%0.00%-5.00%0.00%-18.15%22.17%-8.80%0.00%0.00%0.00%-7.44%3.89%-3.74%1.64%-1.23%0.98%4.28%-5.03%0.00%
Cash from Investing Activities Growth (1y) -1,158.18%-852.22%-81.90%-119.45%6.68%-29.37%-20.67%1.15%20.52%-90.21%98.94%138.51%-190.21%73.38%83.17%-100.55%99.87%82.98%-9,040.20%81.53%-698.81%55.94%207.93%41,501.65%21.71%70.39%-103.70%-107.85%-1,686.67%-300.43%1,612.14%-739.43%93.88%8.87%-103.00%339.49%2,226.05%-157.62%-2,115.77%-144.28%-126.50%-264.30%-117.55%-152.59%79.95%62.26%73.37%26.79%-7,947.49%36.48%
Cash from Investing Activities Growth (3y) -110.54%-186.16%71.45%41.54%-29.12%13.15%87.09%87.20%85.65%55.83%45.37%92.68%69.03%72.87%164.98%-25.05%79.99%71.89%-54.00%-81.76%-381.65%19.47%37.58%-548.57%5.03%-2.61%-26.34%16.42%193.41%-111.05%-115.83%-107.25%29.86%-104.50%-51.05%-38.88%-4.15%-52.43%-134.16%-41.26%-84.46%4.42%
Cash from Investing Activities Growth (5y) 48.94%-1.20%18.58%75.69%53.37%45.27%17.21%16.65%54.98%59.25%63.46%58.22%16.10%52.71%62.40%-17.89%61.22%39.51%-10.63%161.68%171.48%-4.16%16.67%-210.65%-37.00%-58.93%-22.95%-30.36%-4.33%-66.83%-42.25%-75.11%-40.97%-15.44%
Cash from Investing Activities (QoQ) 64.25%-2,388.88%43.31%-149.44%72.95%-375.45%31.60%-6.07%62.50%-343.48%43.97%14.71%10.25%97.53%2,135.99%-742.84%91.77%98.44%33.42%-49.67%-993.13%-739.02%99.87%-6,371.40%39.71%2,155.38%-48.37%-112.24%77.20%-157.03%-9.46%-2,685.29%94.89%1,070.63%-160.77%79.68%23.95%68.04%4,949.82%80.38%-109.21%-174.88%3.07%-7.96%-26.65%-64.15%-12.54%91.43%-138.40%-15.85%-209.35%-841.94%98.12%
Cash from Operations Growth (1y) -19.09%1,447.32%549.72%-138.48%-92.58%1,114.38%-86.34%853.04%9,254.05%84.04%1,389.13%-13.28%-70.84%4.16%-95.42%-17.08%-46.75%-35.91%520.33%-45.24%-207.72%-69.75%-68.70%96.89%187.10%268.31%661.08%99.88%652.50%-111.42%-109.33%-92.57%-116.24%22.38%-410.62%918.63%2,229.21%9,620.53%1,101.62%189.27%-23.13%-69.14%-13.45%15.05%-4.97%22.59%-46.61%-76.80%-55.01%14.09%
Cash from Operations Growth (3y) 77.72%601.91%136.41%35.96%26.48%185.53%-54.68%95.00%143.98%7.10%61.71%-26.70%-29.41%-41.33%-55.37%-3.67%-20.65%-10.62%145.40%29.16%91.84%-28.61%-30.50%-33.62%-2.10%-32.51%-77.84%14.80%196.31%103.62%68.34%29.86%38.52%191.63%258.99%223.65%159.89%236.24%87.85%-8.25%-30.99%-24.43%
Cash from Operations Growth (5y) -2.71%196.93%30.27%2.68%-25.88%35.18%-28.97%50.95%68.61%6.48%58.73%9.15%1.85%-15.83%-15.59%-33.22%-21.16%-15.59%-55.32%10.28%89.46%56.56%62.60%53.84%80.99%57.18%99.27%38.17%80.21%26.14%17.13%-10.18%2.59%102.31%
Cash from Operations (QoQ) -98.91%4,663.54%221.10%-51.48%-79.15%1,900.21%-119.02%109.35%3,313.39%-77.51%948.79%16.17%-32.84%82.00%-38.92%-60.94%139.89%-92.00%1,006.36%-74.92%188.71%-22.57%-2.34%-149.34%181.08%-19.88%514.23%-78.17%242.87%65.56%61.31%-17.82%-105.21%-35.17%228.53%-279.55%75.12%-789.18%356.41%275.31%11.26%-6.45%-25.95%-0.26%-55.34%162.38%-1.56%-17.62%-42.38%14.28%-57.22%59.74%46.09%
Dividends Paid - Common Growth (1y) -43.94%31.30%31.39%15.02%-9.74%-92.32%-70.59%-2.51%-68.41%-102.64%-108.62%62.69%84.30%82.09%46.18%
Dividends Paid - Common Growth (3y) 197.87%-295.92%-109.65%
Dividends Paid - Common Growth (5y) 8.58%-29.58%39.09%-43.79%-14.29%-26.40%
Dividends Paid - Common (QoQ) -44.60%0.00%738.31%-115.59%30.98%0.14%1,170.13%-114.88%-20.95%11.42%711.57%509.15%1,217.77%-109.89%-49.23%-22.83%52.44%57.21%37.21%-40.16%-42.91%
EBITDA Margin Growth (1y) 4,264.001,751.00222.00-45.00314.0039.001,687.00750.00-1208.00446.00529.00-1658.00-389.00-3144.00-1585.00-2029.00-1518.00-412.00-211.00-450.00-1143.00-1362.00-971.00582.008,394.009,121.001,604.007,536.00475.00-518.004,148.00-1389.00-481.00741.00933.001,272.00913.001,355.00-8017.001,077.00-54.00-549.00-1.00-92.00242.00274.00-1.00-458.00-571.00-573.001.00
EBITDA Margin Growth (3y) 3,370.002,236.002,438.00-953.00-1283.00-2659.00630.00-2938.00-3115.00-3109.00-1268.00-4137.00-3050.00-4917.00-2767.00-1897.005,734.007,348.00422.007,668.007,727.007,241.004,781.006,729.008,389.009,344.006,685.007,418.00907.001,578.00-2936.00959.00378.001,547.00-7085.002,257.001,101.001,080.00-8020.00527.00-383.00-848.00-2.00
EBITDA Margin Growth (5y) 1,463.00-1319.00642.00-3432.00-3943.00-4432.00-551.00-2805.004,137.004,650.00-635.003,981.005,819.003,686.002,985.004,250.005,728.007,571.005,504.007,551.008,159.009,337.00-2303.009,077.009,247.0010,150.00-1333.008,404.001,095.001,303.00-2938.00410.0050.001,248.00-7086.00
EBITDA Margin (QoQ) 2,165.00210.001,854.0035.00-347.00-1319.001,587.00394.00-622.00329.00649.00-1564.001,032.00412.00-1538.00-295.00-1723.001,970.00-1982.00216.00-617.002,171.00-2220.00-476.00-836.002,562.00-667.007,336.00-109.00-4956.005,265.00275.00-1102.00-289.00-273.001,183.00120.00-97.0066.00824.00562.00-9469.009,160.00-307.0067.00-8921.009,069.0027.0099.00-9197.008,613.00-86.0097.00-8623.00
EBIT Growth (1y) -53.84%118.28%-28.19%-4.05%405.43%701.18%348.51%1,273.11%850.84%1,373.84%220.09%67.05%-13.74%-88.04%-82.56%-76.12%-58.37%-68.02%-16.12%-83.48%-154.25%-999.80%-242.39%846.01%2,260.52%786.55%2,481.26%1,183.14%30.86%-18.92%-38.73%57,941.21%-34.35%14.90%42.28%-99.83%152.46%252.09%194.66%111.42%-14.71%-42.49%-27.91%-10.99%35.59%13.95%-8.81%-33.90%-44.34%-20.74%-3.52%
EBIT Growth (3y) 180.99%186.78%130.19%180.24%246.09%141.68%50.18%76.27%50.58%-17.41%-22.35%-59.61%-29.96%-32.84%-30.22%-28.01%69.61%170.32%205.24%171.68%148.46%268.61%174.90%4,030.18%173.95%103.24%183.39%130.80%29.44%48.58%36.95%26.53%12.23%32.50%44.58%-85.41%42.92%32.14%24.66%7.55%-13.66%-19.62%-14.08%
EBIT Growth (5y) 51.44%23.09%28.41%-2.79%-62.59%-111.79%-10.62%53.63%109.15%103.39%73.84%51.57%40.67%13.87%24.89%388.41%33.19%79.05%90.05%80.60%91.00%189.29%144.34%200.71%111.14%71.76%115.14%87.44%20.19%16.54%11.05%3.57%1.30%16.01%21.60%
EBIT Margin Growth (1y) -409.001,575.00392.00-305.00535.00488.002,638.001,865.001,865.003,066.00964.00308.00-389.00-3144.00-1937.00-2029.00-1518.00-412.00-95.00-450.00-1143.00-1362.00-645.00582.008,394.009,121.008,302.007,536.00475.00-518.00-866.00-1389.00-481.00741.00933.001,272.00913.001,355.001,313.001,077.00-54.00-549.00-295.00-92.00242.00274.00896.00-458.00-571.00-573.00-450.00
EBIT Margin Growth (3y) 1,990.005,128.003,993.001,868.002,011.00410.001,664.00144.00-42.00-490.00-1069.00-2171.00-3050.00-4917.00-2677.00-1897.005,734.007,348.007,562.007,668.007,727.007,241.006,791.006,729.008,389.009,344.008,369.007,418.00907.001,578.001,381.00959.00378.001,547.001,952.002,257.001,101.001,080.001,914.00527.00-383.00-848.00151.00
EBIT Margin Growth (5y) 83.001,573.001,961.00-610.00-650.00-1364.00924.00276.007,210.007,270.006,588.005,947.005,819.003,686.004,759.004,250.005,728.007,571.007,629.007,551.008,159.009,337.009,037.009,077.009,247.0010,150.009,388.008,404.001,095.001,303.001,982.00410.0050.001,248.002,398.00
EBIT Margin (QoQ) -2106.00-227.002,361.00-437.00-122.00-1410.001,664.00402.00-169.00740.00892.00402.001,032.00-1362.00236.00-295.00-1723.00-155.00144.00216.00-617.00161.00-211.00-476.00-836.00878.001,017.007,336.00-109.0059.00250.00275.00-1102.00-289.00-273.001,183.00120.00-97.0066.00824.00562.00-139.00-171.00-307.0067.00116.0032.0027.0099.00737.00-1321.00-86.0097.00860.00
EBIT (QoQ) -271.18%-18.29%153.17%-57.13%-32.21%-929.45%139.80%125.85%7.45%157.27%119.93%56.39%66.56%-44.13%14.77%-19.24%-76.92%-18.49%57.15%40.79%-82.27%113.80%-69.05%-562.37%-194.08%66.17%305.64%955.98%-6.55%17.35%10.81%7.69%-42.10%-11.32%104,869.36%-99.88%1.34%9.82%21.78%86.28%41.33%-8.10%-12.62%-24.85%-4.71%15.20%7.89%14.48%-19.91%-7.81%-21.80%-3.60%14.05%12.23%
EBT Growth (1y) -140.48%35.46%-24.29%-1,077.60%109.16%114.10%211.21%1,367.08%7,229.56%10,510.73%188.63%33.07%-30.25%-135.10%-168.58%-131.85%-133.20%3.30%-3.05%-139.07%-364.02%-163.14%-343.70%-77.21%-16.06%52.75%111.57%171.81%238.07%-15.05%-1,091.89%-100.13%-159.23%-84.33%60.69%-85,275.68%467.81%609.14%809.56%716.27%-15.74%-65.51%-49.48%-10.93%148.32%14.18%-58.10%-83.96%-84.36%-46.62%8.30%
EBT Growth (3y) 162.80%126.73%81.60%485.34%88.37%-73.81%-30.09%-75.11%-166.71%-236.25%-59.27%-44.44%-45.41%-42.49%-72.53%-49.62%-55.88%-6.33%36.25%71.48%111.31%-12.68%-72.05%88.21%1.72%-0.07%23.30%7.56%71.09%133.91%202.44%89.26%22.44%73.65%50.50%1,573.71%113.24%58.80%51.86%42.28%-31.09%-40.54%-38.80%
EBT Growth (5y) -30.19%-26.80%-23.04%-172.83%-48.48%-67.95%-58.70%-86.81%-147.78%-115.78%0.93%5.21%11.48%-19.97%-41.13%-14.88%-28.19%-20.59%-15.59%-27.33%78.65%72.84%74.56%60.43%37.65%30.32%29.32%44.66%52.67%44.28%42.41%-0.64%-6.54%31.77%21.42%
EBT Margin Growth (1y) -717.001,653.00611.00-277.001,494.00925.002,589.002,039.001,940.002,818.00452.00-163.00-625.00-4146.00-2151.00-1986.00-1762.00309.0059.00-586.00-1260.00-1536.00-2100.00-445.00-171.001,383.003,222.002,469.003,810.00-360.00-4983.00-1005.00-3723.00-1120.003,203.00-1137.004,490.006,941.005,540.004,892.00-50.00-1896.00-1312.00-35.002,405.0081.00-1372.00-2863.00-3781.00-937.00100.00
EBT Margin Growth (3y) 2,717.005,397.003,652.001,599.002,809.00-402.00890.00-110.00-447.00-1018.00-1640.00-2735.00-3646.00-5373.00-4193.00-3017.00-3193.00156.001,181.001,438.002,380.00-513.00-3861.001,020.00-84.00-96.001,443.00328.004,578.005,461.003,760.002,750.00717.003,925.007,431.003,720.006,844.005,125.002,856.001,994.00-1426.00-2752.00-2583.00
EBT Margin Growth (5y) 330.001,560.001,560.00-973.00-212.00-1629.00-1151.00-1141.00-1878.00-1171.00-518.00-711.00-7.00-4349.00-5953.00-1553.00-3105.00-1324.00-599.00-703.003,147.005,308.004,882.004,775.004,356.004,948.005,670.005,185.006,932.003,646.001,076.00-147.00-659.003,068.006,160.00
EBT Margin (QoQ) -1812.00151.002,312.00-1369.00558.00-891.001,425.00402.00-10.00773.00874.00303.00868.00-1593.00259.00-159.00-2652.00401.00425.0065.00-582.00151.00-220.00-608.00-858.00-413.001,435.00-335.00696.001,426.00682.001,007.00-3474.00-3197.004,660.00-1712.00-871.001,126.00320.003,915.001,580.00-275.00-328.00-1027.00-266.00309.00949.001,413.00-2590.00-1143.00-542.00495.00253.00-106.00
EBT (QoQ) -187.12%4.01%97.49%-3,370.41%22.94%-84.84%76.18%127.00%18.57%1,358.12%171.42%56.19%71.65%-60.34%25.14%-18.13%-186.39%22.51%41.89%14.65%-151.62%17.42%-34.81%-65.65%-42.69%-39.24%46.16%-8.49%41.91%134.10%234.08%108.60%-148.41%-194.02%99.96%-95,799.50%-50.64%37.30%5.74%513.15%108.53%-12.62%-18.14%-43.51%-14.65%28.01%44.33%57.47%-60.76%-53.02%-44.75%53.57%33.91%-4.68%
Enterprise Value Growth (1y) -103.81%-168.12%-257.83%-311.97%-523.78%-350.17%-13.62%-10.03%40.10%32.45%31.72%28.62%-167.37%-1.54%-37.52%-21.95%50.70%-10,772,933.16%28.12%31.55%9.49%100.00%-39.00%-49.17%-19.28%-35.15%5.42%-22.03%-25.35%5.42%-7.39%21.89%21.63%26.16%68.79%64.16%75.08%36.11%1.39%26.25%4.07%38.65%10.07%-8.51%12.92%16.47%-38.78%-25.04%-110.19%-55.60%-125.17%
Enterprise Value Growth (3y) -96.74%-101.27%-40.54%-47.91%-115.37%-45.62%-2.18%1.43%7.57%-4,096.38%12.28%15.85%-6.06%3.35%-11.17%-7.58%18.96%-6.32%1.87%-7.61%-10.61%97.81%-12.18%-12.45%-5.42%1.91%31.82%30.09%37.44%23.59%30.86%40.90%42.78%33.85%34.83%34.05%40.73%31.07%-7.16%-0.02%-20.64%7.27%-41.12%
Enterprise Value Growth (5y) -58.61%-1,449.06%-22.37%-21.99%-34.84%-22.39%-1.28%0.44%3.14%3.79%2.36%-1.64%-12.27%-2.91%-6.89%-3.49%12.16%3.44%20.54%18.99%23.37%91.30%15.36%17.78%22.47%18.03%22.42%22.85%27.20%25.55%16.23%22.47%19.27%17.76%2.86%
Enterprise Value (QoQ) -5.77%-175.07%9.93%22.23%-39.15%-267.10%-3.70%-17.76%-0.42%7.35%-0.43%35.90%-13.26%6.35%-5.00%-140.09%56.99%-26.82%6.89%2.93%-9,398,602.88%100.00%11.33%-28.35%14.29%-42.50%4.84%-2.63%2.89%0.27%-22.77%-5.42%26.73%-13.23%10.70%-5.77%30.96%52.14%-2.56%26.45%-77.00%26.14%23.30%4.33%-13.20%-8.27%7.45%23.23%-8.59%-79.87%16.61%-29.04%19.61%-160.29%
EPS (Basic) Growth (1y) 16.96%-474.64%10,437,849,368.61%28,395,560,374.40%156.07%130,195,356,584.35%4.45%-100.00%172.30%2.41%-20.34%-2,601,784,747.83%-159.17%-236.67%-219.79%-30.24%7.82%10.20%-32.99%13.52%-352.58%-1.40%15.86%100.00%111.57%201.38%231.17%-9,258,838,542.68%-1,085.12%-99.90%-26.29%190.12%57.00%104,348.13%114.34%84.24%664.72%19.55%-58.74%-64.27%-55.40%1.16%-100.00%-18.03%258,896.08%-2.68%1,680,694,325.81%537.34%
EPS (Basic) Growth (3y) 48.40%197,041.35%44,185.43%-60,421.45%3.33%-122,043.42%-44.17%-44.49%-51.61%-48.23%-48.42%-30,730.40%-64.71%-48.04%-49.49%99.77%35.41%42.98%51.36%2.98%-72.79%26.01%41.17%43.44%21.16%45.05%59.69%53,469.65%188.13%7.44%-13.30%37.39%45.54%981.00%-99.55%-18.59%1,768.65%5.58%-10.89%1,845.34%
EPS (Basic) Growth (5y) 7.11%-9,777.78%-4,148.24%-4,680.56%-30.39%-6,882.18%-25.52%-14.87%-4.91%5.26%6.97%-3,048.51%-36.93%-73.72%5.32%25.16%-15.38%24.22%33.99%28.59%70.78%26.78%22.15%21.30%26.46%26.75%14.87%3,293.83%673.17%4.08%2.26%608.70%
EPS (Basic) (QoQ) 100.00%-4,184.44%57.91%-222,613.67%99.99%77,823,691,062.85%14.50%-100.00%33,224,802.56%-37.57%-100.00%39,809.23%12,495,395.62%-51.43%-207.42%100.00%-28,864,044.38%57.43%-16.79%100.00%-28,120,091.26%36.96%24.05%100.00%-6,300,340.47%47.69%100.00%34,206.13%55,204,261.82%-32.31%-172.65%100.00%5,666.09%50,131.17%-11.18%-100.00%13,520,944.72%3.08%-23.65%-99.99%2,862,283.10%-64.43%-33.88%-99.99%6,492,646.02%-100.00%531,079,593.76%-79.07%2,339.66%-38.02%
EPS (Weighted Average and Diluted) Growth (1y) -201.76%-500.83%201.38%233.36%-9,490,309,508.74%-1,085.12%-99.90%-27.50%187.92%57.00%104,348.13%116.99%88.39%648.17%21.85%-100.00%-64.56%-54.81%0.33%4,561,465,866.39%-100.00%265,832.62%-3.73%-100.00%3,346,932,377.60%538.32%
EPS (Weighted Average and Diluted) Growth (3y) 99.77%25.99%45.05%60.03%53,868.85%185.29%8.13%-99.71%37.28%45.26%984.91%16.38%-99.66%1,774.73%5.58%-99.82%-12.50%1,872.14%
EPS (Weighted Average and Diluted) Growth (5y) -26.51%-14.87%25.16%89.27%26.86%28.65%38.77%674.68%4.08%-97.50%25.47%610.30%
EPS (Weighted Average and Diluted) (QoQ) -66.93%-30.26%47.69%100.00%34,206.13%55,204,261.82%-31.18%-173.25%100.00%5,666.09%50,131.17%-11.18%-100.00%13,520,944.72%4.35%-22.88%-99.99%3,005,425.17%-100.00%1,716,079,870.47%-99.99%6,673,572.88%-37.99%-100.00%302,475,653.65%2,315.97%-100.00%8,352,451,186.69%-42.31%
FCF Margin Growth (1y) 47,305.00-110364.00-8618.008,190.00-49469.0073,482.00-9031.00-412.00-5962.0023,276.00-1643.00-1287.0035,474.00-12799.00-3924.00-904.00-38886.0072,891.003,826.00-862.00-706.00-6600.00-3755.00833.00696.006,057.001,568.001,062.003,025.00-873.00-1827.00-2526.00-4036.0075.00-895.001,056.004,377.004,694.005,701.003,219.00994.00-2677.00-180.00-587.00-678.00905.00-1078.00-2431.00-1940.00361.00
FCF Margin Growth (3y) -8127.00-13606.00-19293.006,490.00-19958.0083,959.00-14599.00-2604.00-9374.0083,368.00-1742.00-3053.00-4118.0053,491.00-3854.00-933.00-38896.0072,347.001,638.001,033.003,014.00-1417.00-4015.00-631.00-316.005,259.00-1154.00-409.003,365.003,897.002,979.001,749.001,334.002,093.004,627.003,688.004,692.002,922.004,444.00201.00-1625.00-1411.00
FCF Margin Growth (5y) -11539.0046,485.00-19391.004,724.00-59550.00150,250.00-14528.00-2632.00-9385.0082,824.00-3929.00-1159.00-398.0058,675.00-4113.00-2398.00-39908.0071,550.00-1084.00-438.003,355.003,353.00792.003,644.005,055.007,276.004,367.002,223.003,681.002,125.001,721.00-1269.00-1284.003,359.00
FCF Margin (QoQ) -57283.0068,672.00-27196.0063,113.00-214952.00170,418.00-10388.005,453.00-92001.0087,904.00-1769.00-96.00-62763.0062,985.00-1413.0036,665.00-111036.0071,860.001,607.00-1317.00741.002,795.00-3081.00-1161.00-5153.005,640.001,508.00-1299.00208.001,151.001,001.00665.00-3690.00197.00302.00-845.00422.00-774.002,253.002,475.00739.00233.00-229.00250.00-2932.002,731.00-636.00159.00-1348.00748.00-1989.00649.00953.00
FCF Payout Ratio Growth (1y) -54.65%73.33%30.55%14.51%-4.48%-181.12%79.05%22.53%59.30%-113.24%-107.03%30.13%32.35%60.19%52.83%
FCF Payout Ratio Growth (3y) 46.73%-81.61%41.49%
FCF Payout Ratio Growth (5y) 1.78%-120.23%47.11%-93.63%2.42%47.88%
FCF Payout Ratio (QoQ) -335.33%67.26%35.10%-67.21%24.94%14.73%20.12%-104.35%-101.97%93.65%-195.37%-1,744.31%2,602.77%-103.77%-51.59%-49.10%17.45%62.55%-46.78%12.26%2.18%
Free Cash Flow Growth (1y) 832.97%-476.58%7.56%292.32%-70.50%-22.00%-6.93%157.64%-1.22%-34.54%5.03%-31.59%714.19%-25.84%-94.76%-16.52%-98.44%101.88%2,061.39%-45.39%-147.81%-639.58%-92.04%98.78%318.93%113.05%638.32%97.74%547.60%-120.03%-109.33%-92.57%-116.24%22.38%-410.62%918.63%2,229.21%9,620.53%1,101.62%189.27%-23.13%-69.14%-13.45%15.05%-4.97%22.59%-46.61%-76.80%-55.01%14.09%
Free Cash Flow Growth (3y) 39.56%-111.52%1.69%75.33%33.37%-27.36%-62.87%13.74%-49.95%26.66%5.93%-32.19%-27.25%49.63%-55.17%-3.23%-74.64%26.27%133.35%29.00%89.25%-28.89%-27.13%-33.65%-32.04%72.72%-76.69%14.40%181.85%145.54%68.34%29.86%38.52%191.63%258.99%223.65%159.89%236.24%87.85%-8.25%-30.99%-24.43%
Free Cash Flow Growth (5y) -19.17%17.34%3.54%28.80%-15.07%26.82%-38.49%9.82%-33.38%15.13%-6.92%4.16%-2.97%68.02%-15.57%-33.18%-15.07%70.97%-51.77%10.20%87.92%59.82%22.91%53.81%108.79%21.02%98.07%37.87%74.88%41.14%17.13%-10.18%2.59%102.31%
Free Cash Flow (QoQ) -484.78%165.53%-118.58%2,091.66%-337.80%112.23%-66.78%205.46%-1,083.60%109.33%-8.05%17.12%-1,439.60%107.28%-40.11%1,293.91%-307.05%100.30%854.89%-73.98%150.08%247.80%-75.87%-122.78%-2,722.37%105.13%502.29%-74.91%68.28%190.29%61.31%-17.82%-105.21%-35.17%228.53%-279.55%75.12%-789.18%356.41%275.31%11.26%-6.45%-25.95%-0.26%-55.34%162.38%-1.56%-17.62%-42.38%14.28%-57.22%59.74%46.09%
Gross Margin Growth (1y) -428.002,312.001,095.00566.00439.00321.001,331.001,650.001,914.001,672.00699.00-33.00-373.00-1090.00-378.0034.00228.00262.00359.00-309.00-75.0034.00402.00717.00378.00471.00338.00298.00599.00-715.00-1304.00-778.00-1082.00293.00924.00566.001,701.002,339.001,945.001,354.00-172.00-724.00-465.00-140.00323.00206.00-313.00-650.00-804.00-568.00-460.00
Gross Margin Growth (3y) 1,925.004,306.003,125.002,183.001,980.00904.001,652.001,651.001,769.00845.00681.00-308.00-220.00-794.00383.00442.00531.00767.001,099.00706.00902.00-210.00-564.00237.00-106.0049.00-42.0087.001,217.001,917.001,565.001,143.00447.001,908.002,404.001,780.001,852.001,821.001,166.00564.00-653.00-1087.00-1238.00
Gross Margin Growth (5y) 1,780.003,478.003,106.001,908.002,133.001,200.002,413.002,059.002,072.001,350.001,421.00707.00757.00-1038.00-583.00-38.0047.00345.00719.00495.001,520.002,421.002,304.002,158.001,423.001,663.001,438.001,301.001,368.001,398.00786.00352.00-34.001,545.001,631.00
Gross Margin (QoQ) -2047.00357.001,149.00112.00694.00-861.00620.00-14.00576.00149.00939.00250.00335.00-824.00207.00-90.00-382.00-112.00618.00104.00-348.00-15.00-50.00338.00-239.00353.00266.00-1.00-146.00220.00226.00299.00-1460.00-369.00752.00-5.00-85.00262.00394.001,129.00553.00-132.00-196.00-396.000.00127.00129.0066.00-116.00-392.00-208.00-87.00119.00-284.00
Gross Profit Growth (1y) 8.89%227.08%119.83%90.87%80.92%88.01%197.75%214.44%288.45%222.31%109.81%46.30%-4.24%-31.26%-2.50%14.64%29.73%33.40%16.97%-2.93%3.92%1.07%29.71%36.81%10.75%14.00%8.87%8.98%33.67%-21.91%-43.41%62,613.91%-39.95%9.17%44.88%-99.85%183.20%306.66%223.69%120.81%-15.92%-43.83%-29.44%-11.53%37.09%13.29%-20.10%-35.65%-46.13%-21.09%-4.63%
Gross Profit Growth (3y) 97.06%170.62%139.47%106.30%88.80%60.90%82.62%74.06%68.99%43.51%33.75%17.64%8.89%-2.50%13.94%15.04%14.30%15.40%18.21%13.11%15.44%-3.46%-7.20%877.87%-3.85%-0.95%-3.72%0.98%31.48%51.35%38.45%27.78%12.66%35.60%49.02%-85.67%48.34%37.29%22.20%7.92%-14.69%-20.52%-18.68%
Gross Profit Growth (5y) 56.89%78.60%73.37%57.76%55.44%41.22%56.01%47.59%40.90%27.77%27.57%19.41%13.83%-3.77%-1.84%301.28%3.69%5.55%6.25%6.46%21.21%31.91%30.24%25.48%16.18%17.29%15.31%15.00%21.25%17.14%8.39%3.50%1.10%17.39%20.32%
Gross Profit (QoQ) -51.49%13.68%68.08%17.47%45.72%-23.60%45.94%11.35%51.43%21.00%54.12%37.55%25.65%-21.23%7.47%-9.96%-9.81%11.72%26.37%1.89%-7.26%-2.04%4.87%9.08%-9.80%25.72%10.61%-11.70%-7.16%20.07%10.72%8.31%-45.76%-12.99%122,605.29%-99.90%-1.40%15.47%27.61%94.91%41.59%-8.09%-12.95%-25.78%-5.42%15.47%9.14%15.02%-21.84%-18.56%-12.10%-3.70%14.48%-1.58%
Interest Coverage Ratio Growth (1y) 68.24%-110.43%11.61%41.51%-607.79%-703.90%-197.65%-659.15%-275.92%-309.16%13.46%39.35%44.90%88.33%86.15%78.44%71.04%77.01%14.42%85.77%146.52%872.68%187.11%-675.28%-2,208.09%-783.61%-3,230.80%-1,539.11%-86.20%-27.86%-4.08%-83,720,359.68%27.16%-5.47%-29.57%100.00%-125.94%-239.32%-522.62%-205.47%-45.40%12.76%46.11%-0.92%-87.40%-209.73%-124.85%-78.57%-9.08%49.87%55.45%
Interest Coverage Ratio Growth (3y) -103.69%-75.77%-43.31%-39.13%-144.74%-56.55%-28.40%0.25%15.67%52.12%53.19%73.50%27.53%30.20%28.12%38.05%-41.60%-129.86%-185.78%-162.46%-163.33%-307.24%-205.05%-47,284.18%-212.76%-123.86%-253.63%-174.44%-45.25%-66.02%-103.25%-56.76%-33.76%-46.15%-63.21%98.33%-83.28%-109.30%-96.13%-76.57%-43.78%-10.64%18.58%
Interest Coverage Ratio Growth (5y) -6.16%-15.91%-16.13%39.27%31.78%54.55%-38.60%-1.83%-42.53%-42.11%-22.85%-18.78%-23.84%-12.62%-27.47%-1,907.83%-30.95%-74.92%-99.34%-86.89%-97.50%-199.68%-196.46%-245.11%-149.11%-96.49%-170.07%-129.54%-52.88%-65.36%-59.04%-47.33%-37.37%-37.12%-34.21%
Interest Coverage Ratio (QoQ) 372.71%78.34%-139.32%83.39%10.47%2,008.86%-120.61%-100.99%-1.69%-131.86%-60.19%0.47%-10.68%50.96%-12.27%9.59%76.57%41.76%-74.70%-21.44%81.39%-116.78%70.96%497.05%209.08%-75.56%-358.49%-979.63%-0.23%-11.93%-35.33%-22.65%31.17%8.89%-108,857,932.34%100.00%0.35%-11.93%-26.55%-60.06%-49.66%-105.39%37.91%23.81%10.21%-26.89%-16.27%-41.47%-48.41%7.89%7.66%13.58%31.79%18.14%
Net Cash Flow Growth (1y) 994.51%-607.31%913.51%-1,993.66%-99.98%69.59%-153.04%131.88%12,748.92%47.75%119.48%181.04%-3,637.27%193.29%-245.54%-82.80%82.06%-313.14%61.04%31.67%-62.43%471.77%-10.57%-79.74%40.98%-76.69%376.20%230.69%-70.33%-97.31%-164.08%-38.17%93.59%557.00%73.03%-250.55%655.84%-105.45%190.06%79.91%-104.09%-7,362.26%-8.32%22.23%183.18%85.18%-74.77%265.47%-1,460.67%63.82%
Net Cash Flow Growth (3y) -38.62%-41.05%41.62%156.95%-40.06%29.03%-29.07%29.15%-835.05%-1.28%52.02%-13.98%-130.90%110.99%-37.98%-64.20%44.38%22.70%47.20%-4.10%-17.76%26.48%-25.08%-25.46%59.91%-65.48%21.84%-71.88%37.63%-26.19%-46.21%-29.80%75.58%-206.29%30.51%-30.75%29.84%-37.56%30.22%31.20%-35.04%-58.74%
Net Cash Flow Growth (5y) -28.23%-29.22%13.78%30.89%-17.27%25.99%-15.60%15.34%-279.18%23.74%18.51%-15.67%-65.36%15.40%-25.47%-37.71%54.84%-20.09%27.12%-23.05%20.89%61.61%19.87%-16.27%57.04%-16.73%19.08%-19.93%15.11%-16.07%-48.56%-24.79%30.27%-27.98%
Net Cash Flow (QoQ) -35.34%-320.89%137.46%1,945.77%-129.97%454.22%-187.19%100.02%-55,537.91%-517.77%152.40%-92.84%-325.44%330.26%656.13%-190.12%105.95%-459.22%189.37%-194.00%29.37%34.34%402.06%-215.96%261.65%-119.53%155.34%-437.88%163.85%131.34%-33.74%-274.03%101.01%-5,620.29%163.93%-118.04%203.18%-326.65%-256.79%166.62%-101.01%3,843.40%-179.59%86.45%-1,748.13%145.99%-167.51%114.50%-429.21%178.33%342.70%-219.19%91.25%
Net Income Growth (1y) -142.75%35.84%-26.29%-1,317.56%110.37%115.47%212.43%1,411.24%6,428.15%9,681.63%189.07%33.13%-29.90%-134.92%-168.43%-131.54%-132.67%3.25%-2.27%-139.48%-365.48%-162.77%-344.41%-77.46%-16.20%52.22%111.66%172.41%239.54%-14.01%-1,082.21%-100.13%-158.65%-84.19%60.62%-85,460.86%469.43%611.25%812.65%719.99%-14.96%-65.45%-49.44%-10.86%146.16%14.26%-58.18%-83.93%-84.31%-46.23%8.52%
Net Income Growth (3y) 164.18%127.09%82.76%529.51%88.96%-74.19%-30.54%-76.58%-156.89%-227.25%-59.05%-44.31%-45.28%-42.40%-72.25%-49.48%-55.60%-6.69%36.26%71.87%112.14%-12.70%-72.02%88.22%1.66%-0.11%23.31%7.59%71.27%133.53%202.07%89.05%22.60%73.84%50.65%1,578.67%113.51%58.98%51.93%42.41%-31.00%-40.35%-38.78%
Net Income Growth (5y) -30.36%-26.82%-23.50%-184.66%-48.49%-68.13%-58.83%-87.86%-141.92%-112.65%0.95%5.26%11.57%-19.95%-40.95%-14.88%-28.08%-20.60%-15.44%-27.38%78.96%72.96%74.73%60.59%37.91%30.41%29.38%44.78%52.80%44.22%42.26%-0.65%-6.57%31.94%21.46%
Net Income (QoQ) -190.39%5.64%97.93%-4,184.32%23.24%-85.71%76.79%131.35%14.50%1,249.41%170.70%56.09%71.56%-60.12%24.67%-17.81%-185.45%21.84%42.54%14.86%-153.04%17.38%-34.54%-65.49%-42.85%-39.73%46.28%-8.36%41.27%134.11%233.58%108.83%-147.99%-193.82%99.96%-96,069.45%-50.70%37.18%6.02%515.23%108.56%-12.44%-18.24%-43.05%-15.27%28.13%44.16%57.28%-60.67%-53.11%-44.59%53.56%34.78%-5.37%
Net Income towards Common Stockholders Growth (1y) -142.75%35.84%-26.29%-1,317.56%110.37%115.47%212.43%1,411.24%6,428.15%9,681.63%189.07%33.13%-29.90%-134.92%-168.43%-131.54%-132.67%3.25%-2.27%-139.48%-365.48%-162.77%-344.41%-77.46%-16.20%52.22%111.66%172.41%237.95%-14.69%-1,089.41%-99.87%-39.58%293.43%56.17%92,296.42%251.52%375.25%720.60%450.98%-17.99%-66.63%-50.74%-11.24%161.40%14.45%-80.54%-85.35%-85.51%-47.86%83.57%
Net Income towards Common Stockholders Growth (3y) 164.18%127.09%82.76%529.51%88.96%-74.19%-30.54%-76.58%-156.89%-227.25%-59.05%-44.31%-45.28%-42.40%-72.25%-49.48%-55.60%-6.69%36.26%71.87%111.51%-12.92%-72.44%26.03%43.72%45.18%20.33%42.01%70.19%132.35%199.67%87.33%20.32%71.76%49.48%1,553.22%96.05%21.98%37.42%-10.52%-32.27%-41.60%-43.96%
Net Income towards Common Stockholders Growth (5y) -30.36%-26.82%-23.50%-184.66%-48.49%-68.13%-58.83%-87.86%-141.92%-112.65%0.95%5.26%11.31%-19.98%-41.08%-73.72%8.05%36.24%-18.11%41.49%77.96%72.42%73.99%59.88%36.81%29.77%28.81%44.15%52.62%43.22%20.87%-3.09%-7.98%30.81%19.91%
Net Income towards Common Stockholders (QoQ) -190.39%5.64%97.93%-4,184.32%23.24%-85.71%76.79%131.35%14.50%1,249.41%170.70%56.09%71.56%-60.12%24.67%-17.81%-185.45%21.84%42.54%14.86%-153.04%17.38%-34.54%-65.49%-42.85%-39.73%46.28%-8.36%41.27%134.11%233.58%106.45%-148.83%-194.22%100.04%96,498.40%56.33%-166.66%191.78%267.50%111.36%-12.95%-18.52%-45.30%-14.00%28.52%46.81%61.10%-62.35%-78.15%10.53%59.37%35.48%-23.08%
Net Margin Growth (1y) -719.001,650.00570.00-276.001,495.00922.002,583.002,033.001,934.002,816.00456.00-162.00-619.00-4144.00-2164.00-1988.00-1768.00307.0065.00-584.00-1253.00-1527.00-2098.00-445.00-172.001,364.003,220.002,469.003,790.00-357.00-5002.00-1009.00-264.004,185.003,047.001,239.00957.001,563.005,626.002,419.00-119.00-1941.00-1351.00-47.002,524.0083.00-2024.00-2851.00-3853.00-928.00506.00
Net Margin Growth (3y) 2,709.005,389.003,610.001,595.002,809.00-406.00876.00-117.00-453.00-1021.00-1642.00-2734.00-3640.00-5364.00-4197.00-3017.00-3193.00144.001,187.001,440.002,365.00-520.00-3880.001,015.003,354.005,192.001,265.002,698.004,484.005,391.003,671.002,649.00574.003,808.007,322.003,611.003,361.00-295.002,251.00-479.00-1449.00-2787.00-2870.00
Net Margin Growth (5y) 322.001,552.001,511.00-977.00-212.00-1626.00-1157.00-1146.00-1879.00-1184.00-520.00-710.00-22.00-4357.00-5979.00-1557.00333.003,972.00-769.001,669.003,058.005,228.004,793.004,673.004,192.004,815.005,540.005,071.006,888.003,533.00295.00-249.00-755.002,962.005,804.00
Net Margin (QoQ) -1811.00191.002,270.00-1369.00558.00-890.001,424.00402.00-14.00772.00874.00302.00868.00-1588.00255.00-154.00-2657.00392.00431.0065.00-582.00150.00-218.00-604.00-856.00-421.001,436.00-331.00680.001,435.00684.00990.00-3467.00-3210.004,677.001,736.00982.00-4349.002,869.001,454.001,588.00-285.00-338.00-1085.00-233.00304.00967.001,486.00-2675.00-1803.00140.00484.00251.00-368.00
Operating Income Growth (1y) -53.84%118.28%-28.19%-4.05%405.43%701.18%348.51%1,273.11%850.84%1,373.84%220.09%67.05%-13.74%-88.04%-82.56%-76.12%-58.37%-68.02%-16.12%-83.48%-154.25%-999.80%-242.39%846.01%2,260.52%786.55%2,481.26%1,183.14%30.86%-18.92%-38.73%57,941.21%-34.35%14.90%42.28%-99.83%152.46%252.09%194.66%111.42%-14.71%-42.49%-27.91%-10.99%35.59%13.95%-8.81%-33.90%-44.34%-20.74%-3.52%
Operating Income Growth (3y) 180.99%186.78%130.19%180.24%246.09%141.68%50.18%76.27%50.58%-17.41%-22.35%-59.61%-29.96%-32.84%-30.22%-28.01%69.61%170.32%205.24%171.68%148.46%268.61%174.90%4,030.18%173.95%103.24%183.39%130.80%29.44%48.58%36.95%26.53%12.23%32.50%44.58%-85.41%42.92%32.14%24.66%7.55%-13.66%-19.62%-14.08%
Operating Income Growth (5y) 51.44%23.09%28.41%-2.79%-62.59%-111.79%-10.62%53.63%109.15%103.39%73.84%51.57%40.67%13.87%24.89%388.41%33.19%79.05%90.05%80.60%91.00%189.29%144.34%200.71%111.14%71.76%115.14%87.44%20.19%16.54%11.05%3.57%1.30%16.01%21.60%
Operating Income (QoQ) -271.18%-18.29%153.17%-57.13%-32.21%-929.45%139.80%125.85%7.45%157.27%119.93%56.39%66.56%-44.13%14.77%-19.24%-76.92%-18.49%57.15%40.79%-82.27%113.80%-69.05%-562.37%-194.08%66.17%305.64%955.98%-6.55%17.35%10.81%7.69%-42.10%-11.32%104,869.36%-99.88%1.34%9.82%21.78%86.28%41.33%-8.10%-12.62%-24.85%-4.71%15.20%7.89%14.48%-19.91%-7.81%-21.80%-3.60%14.05%12.23%
Operating Margin Growth (1y) -409.001,575.00392.00-305.00535.00488.002,638.001,865.001,865.003,066.00964.00308.00-389.00-3144.00-1937.00-2029.00-1518.00-412.00-95.00-450.00-1143.00-1362.00-645.00582.008,394.009,121.008,302.007,536.00475.00-518.00-866.00-1389.00-481.00741.00933.001,272.00913.001,355.001,313.001,077.00-54.00-549.00-295.00-92.00242.00274.00896.00-458.00-571.00-573.00-450.00
Operating Margin Growth (3y) 1,990.005,128.003,993.001,868.002,011.00410.001,664.00144.00-42.00-490.00-1069.00-2171.00-3050.00-4917.00-2677.00-1897.005,734.007,348.007,562.007,668.007,727.007,241.006,791.006,729.008,389.009,344.008,369.007,418.00907.001,578.001,381.00959.00378.001,547.001,952.002,257.001,101.001,080.001,914.00527.00-383.00-848.00151.00
Operating Margin Growth (5y) 83.001,573.001,961.00-610.00-650.00-1364.00924.00276.007,210.007,270.006,588.005,947.005,819.003,686.004,759.004,250.005,728.007,571.007,629.007,551.008,159.009,337.009,037.009,077.009,247.0010,150.009,388.008,404.001,095.001,303.001,982.00410.0050.001,248.002,398.00
Operating Margin (QoQ) -2106.00-227.002,361.00-437.00-122.00-1410.001,664.00402.00-169.00740.00892.00402.001,032.00-1362.00236.00-295.00-1723.00-155.00144.00216.00-617.00161.00-211.00-476.00-836.00878.001,017.007,336.00-109.0059.00250.00275.00-1102.00-289.00-273.001,183.00120.00-97.0066.00824.00562.00-139.00-171.00-307.0067.00116.0032.0027.0099.00737.00-1321.00-86.0097.00860.00
Profit After Tax Growth (1y) -138.29%35.08%-22.37%-916.05%107.97%112.75%210.00%1,325.60%8,259.44%11,496.09%188.18%33.00%-30.61%-135.29%-168.73%-67.84%-133.74%196.66%-3.84%-338.68%-362.59%-363.50%-342.99%-76.97%215.92%53.27%111.48%171.21%36.61%-16.11%-1,101.69%-230.33%-159.82%-85.35%59.44%17.58%465.38%602.94%781.45%729.68%-17.45%-65.71%-49.93%-11.01%155.81%13.87%-74.32%-84.06%-84.69%-47.04%78.44%
Profit After Tax Growth (3y) 161.44%126.36%80.48%451.37%87.78%-73.44%-29.64%93.47%-178.37%240.72%-59.49%-44.56%-45.54%-42.58%-72.82%-49.75%21.85%-5.97%36.23%44.35%110.49%-50.81%-72.09%-17.99%1.79%-0.19%22.44%8.55%44.00%134.06%202.52%89.12%21.74%73.21%50.13%87.75%113.38%58.26%42.21%42.49%-31.36%-40.87%-38.78%
Profit After Tax Growth (5y) -30.02%39.45%-22.59%-163.54%-48.46%-67.76%-58.56%-85.80%153.63%-119.28%0.91%5.17%11.39%-19.99%-41.32%-26.67%-28.31%-20.70%-16.50%-39.22%78.28%67.86%74.29%60.12%37.18%30.15%29.14%44.44%44.52%44.16%28.91%-0.83%-6.71%31.47%21.37%
Profit After Tax (QoQ) -183.96%2.39%97.06%-2,822.44%22.63%-83.98%75.57%122.92%23.80%1,487.31%172.16%56.30%71.74%-60.55%25.61%-18.45%-187.33%23.17%158.77%-185.56%350.23%-182.54%-35.08%-65.82%-42.53%-38.76%46.04%208.62%-157.45%134.10%234.59%108.38%-148.83%-194.22%56.47%4.37%-51.31%35.62%11.54%523.98%108.28%-12.77%-18.26%-44.42%-13.48%27.37%45.29%59.78%-61.49%-71.28%-9.83%53.51%33.20%-3.21%
Property, Plant & Equipment (Net) Growth (1y) 60.74%84.24%77.31%19.20%-4.28%-4.03%-8.41%-4.44%-4.47%-11.91%-1.38%4.11%
Property, Plant & Equipment (Net) Growth (3y) 73.82%57.33%26.48%3.07%-5.60%-5.65%-5.79%-7.01%-6.03%-3.29%
Property, Plant & Equipment (Net) Growth (5y) 43.06%29.03%12.20%-0.85%-5.14%-6.71%-6.19%-3.76%
Return on Assets Growth (1y) 1.001.002.003.004.004.003.002.00-2.00-4.00-5.00-5.00-3.00-2.00-1.00-1.00-2.00-4.00-4.00-3.00-2.002.005.008.007.002.00-1.00-7.00-7.00-3.00-3.005.0016.0023.0031.0026.0010.00-2.00-10.00-6.000.002.00-1.00-13.00-16.00-14.00
Return on Assets Growth (3y) 3.001.000.00-1.00-1.00-2.00-3.00-5.00-7.00-9.00-10.00-10.00-7.00-3.000.004.003.001.000.00-2.00-2.001.001.006.0016.0022.0028.0024.0019.0018.0018.0026.0026.0023.0020.007.00-5.00-14.00
Return on Assets Growth (5y) -2.00-4.00-5.00-5.00-5.00-3.00-2.000.00-2.00-5.00-6.00-9.00-7.00-4.00-4.002.0012.0021.0028.0029.0025.0022.0022.0027.0026.0022.0016.005.003.006.00
Return on Assets (QoQ) 0.000.000.000.001.001.001.002.000.000.000.00-2.00-1.00-1.00-1.000.000.000.00-1.00-1.00-2.00-1.000.001.002.002.003.000.00-3.00-1.00-3.00-1.002.00-1.005.0010.009.007.000.00-5.00-4.00-1.005.000.00-2.00-4.00-8.00-2.000.00
Return on Capital Employed Growth (1y) 0.001.002.003.005.005.005.003.00-1.00-3.00-5.00-5.00-4.00-2.00-1.00-1.00-1.00-2.00-2.005.0013.0021.0027.0022.0015.006.004,543.004,608.004,610.004,640.00-4543.00-4601.00-4583.00-4605.0043.0033.006.00-6.00-14.00-13.00-5.001.00-4.00-10.00-17.00-19.00
Return on Capital Employed Growth (3y) 4.003.002.001.000.000.00-1.00-3.00-6.00-8.00-8.00-1.008.0016.0025.0026.0027.0024.004,569.004,636.004,638.004,667.0027.0029.0042.0041.0042.0040.0033.0029.00-4514.00-4581.00-4582.00-4610.0025.0010.00-16.00-25.00
Return on Capital Employed Growth (5y) -1.00-1.00-1.005.0012.0018.0024.0024.0021.0019.004,563.004,629.004,633.004,662.0024.0033.0054.0060.0068.0068.0061.0056.0056.0049.0043.0036.0025.0017.0011.0011.00
Return on Capital Employed (QoQ) 0.000.000.000.001.001.001.002.001.001.00-1.00-2.00-1.00-1.00-1.00-1.001.000.00-1.00-1.000.000.006.007.007.007.001.00-1.00-2.004,545.0066.001.0028.00-4639.008.0020.007.008.00-1.00-7.00-6.001.00-1.001.000.00-3.00-7.00-6.00-2.00
Return on Equity Growth (1y) -2.00-16.00-18.00-8.00-8.0012.0033.0041.0052.0036.008.00-9.00-19.00-12.00-4.000.00-3.00-17.00-18.00
Return on Equity Growth (3y) 42.0032.0024.0024.0024.0036.0038.0032.0029.008.00-14.00
Return on Equity Growth (5y) 19.004.002.00
Return on Equity (QoQ) 7.000.00-6.00-2.00-7.00-2.004.00-3.0013.0020.0011.008.00-2.00-9.00-6.00-2.005.00-1.00-2.00-5.00-9.00-2.00
Return on Invested Capital Growth (1y) 4.002.004.0028.0038.009.007.009.00-19.00-6.00-8.00-32.00-18.00-3.00-2.00-6.00-10.00-4.00-3.0034.0090.0046.0043.0021.00-32.00-6.007,095.009,399.009,656.008,239.00-7090.00-9382.00-9626.00-8197.0038.0016.00-7.00-14.00-24.00-25.00-14.00-6.00-5.00-15.00-17.0021.00
Return on Invested Capital Growth (3y) 24.005.003.005.002.000.00-3.00-29.00-46.00-13.00-13.00-4.0062.0039.0038.0049.0048.0036.007,135.009,454.009,714.008,279.0047.0038.00-2.0035.0042.0033.0022.0027.00-7076.00-9391.00-9647.00-8217.009.00-24.00-38.001.00
Return on Invested Capital Growth (5y) -4.00-2.00-1.0033.0082.0042.0037.0026.0012.0027.007,124.009,416.009,686.008,272.0043.0066.0078.0077.0082.0088.0080.0067.0062.0029.00-24.0015.0014.00-7.00-9.0042.00
Return on Invested Capital (QoQ) 0.000.002.002.00-1.002.0025.0012.00-31.001.0027.00-16.00-18.00-2.003.00-1.00-4.000.00-1.00-5.002.001.0036.0051.00-42.00-2.0014.00-2.00-16.007,098.002,318.00255.00-1433.00-8231.0026.0011.00-4.005.005.00-12.00-11.00-5.003.00-1.00-3.00-4.00-7.00-4.0035.00
Return on Sales Growth (1y) -7.0017.006.00-3.0015.009.0026.0020.0019.0028.005.00-2.00-6.00-41.00-22.00-20.00-18.003.001.00-6.00-13.00-15.00-21.00-4.00-2.0014.0032.0025.0038.00-3.00-50.00-10.00-37.00-11.0032.00-11.0045.0069.0055.0049.000.00-19.00-13.000.0024.001.00-14.00-29.00-38.00-9.001.00
Return on Sales Growth (3y) 27.0054.0036.0016.0028.00-4.009.00-1.00-5.00-10.00-16.00-27.00-36.00-54.00-42.00-30.00-32.001.0012.0014.0024.00-5.00-38.0010.00-1.00-1.0014.003.0046.0055.0038.0028.007.0039.0074.0037.0068.0051.0029.0020.00-14.00-27.00-26.00
Return on Sales Growth (5y) 3.0016.0015.00-10.00-2.00-16.00-12.00-11.00-19.00-12.00-5.00-7.000.00-43.00-59.00-16.00-31.00-13.00-6.00-7.0031.0053.0049.0048.0044.0049.0057.0052.0069.0037.0011.00-1.00-7.0031.0061.00
Return on Sales (QoQ) -18.002.0023.00-14.006.00-9.0014.004.000.008.009.003.009.00-16.003.00-2.00-27.004.004.001.00-6.002.00-2.00-6.00-9.00-4.0014.00-3.007.0014.007.0010.00-35.00-32.0046.00-17.00-9.0011.003.0039.0016.00-3.00-3.00-10.00-3.003.009.0014.00-26.00-11.00-5.005.003.00-1.00
Revenue Growth (1y) 18.64%89.00%67.70%70.26%65.71%77.59%131.14%139.10%184.28%150.16%87.73%47.00%1.03%-19.53%3.37%14.08%25.51%28.14%10.62%1.62%5.04%0.56%22.31%23.37%5.02%6.49%3.88%4.70%23.53%-13.23%-31.24%69,770.45%-30.41%4.41%25.72%-99.86%126.60%201.73%153.21%86.58%-14.19%-38.95%-25.56%-10.09%31.98%10.56%-17.03%-30.39%-40.62%-15.47%1.06%
Revenue Growth (3y) 77.46%103.25%93.78%81.55%68.21%52.91%64.92%58.87%53.33%37.14%29.00%19.45%10.03%1.22%11.83%12.67%11.46%11.12%12.01%9.49%10.87%-2.42%-4.41%866.39%-3.35%-1.19%-3.52%0.59%24.89%39.82%29.84%21.95%10.61%24.36%33.32%-86.74%36.91%26.75%16.07%5.30%-12.39%-17.06%-14.54%
Revenue Growth (5y) 47.94%53.99%52.77%47.31%44.38%35.73%43.42%38.12%31.80%22.53%22.22%17.09%11.56%-0.85%-0.02%301.73%3.54%4.45%3.97%4.99%16.53%23.96%22.70%18.56%11.91%12.19%11.10%11.29%17.15%13.03%6.22%2.57%1.18%12.44%14.72%
Revenue (QoQ) -20.12%2.15%26.74%14.71%27.26%-9.36%28.67%11.64%36.39%17.97%33.10%32.74%20.02%-11.47%4.23%-8.77%-4.41%13.72%15.02%0.37%-2.40%-1.82%5.66%3.75%-6.57%19.41%6.58%-11.68%-5.26%16.48%7.43%4.20%-33.45%-7.70%109,068.71%-99.90%-0.16%11.14%20.80%69.05%32.94%-6.73%-10.99%-22.25%-5.42%13.73%7.51%14.13%-20.78%-14.65%-9.80%-2.64%12.77%2.05%
Share-based Compensation Growth (1y) 7,500.68%12,415.58%62.51%-1.20%-0.43%8.36%3.60%4.16%-8.90%-8.29%-9.57%-10.05%-64.40%-65.59%-64.91%-64.91%-66.04%452.54%452.53%193.25%1,039.13%-10.42%1.27%104.77%70.57%55.01%26.18%-17.86%-31.17%-29.17%-15.34%40.18%10.02%8.70%62.23%-11.01%27.67%26.81%-26.35%16.07%13.31%1.99%132.48%29.17%-21.67%-26.58%-67.32%-14.42%
Share-based Compensation Growth (3y) 403.93%405.00%15.04%-2.54%-31.39%-30.07%-30.98%-30.98%-52.07%20.37%20.58%-2.55%11.26%19.43%25.21%28.20%87.57%97.24%91.84%70.22%137.37%-0.55%2.66%33.10%8.91%6.07%20.12%0.81%-1.12%-0.79%0.38%13.13%16.75%12.02%40.57%10.09%4.25%-1.71%-17.60%8.66%
Share-based Compensation Growth (5y) 109.76%109.80%24.17%-0.97%4.55%11.10%12.96%14.57%16.43%19.35%17.51%9.26%10.09%13.34%15.97%19.39%37.96%42.65%57.52%43.82%79.79%6.28%5.27%19.48%13.32%9.07%24.30%8.96%-3.01%-6.07%-5.13%9.86%
Share-based Compensation (QoQ) -0.11%64.49%0.58%-5.58%4.04%0.00%1.37%2.75%-0.53%0.53%-11.34%3.44%-1.92%0.00%-64.91%0.00%0.00%0.00%-66.04%1,526.90%0.00%-46.93%31.93%27.94%13.04%7.32%9.89%16.28%-7.98%-30.14%-7.91%19.65%9.98%15.67%-27.72%18.21%64.15%-36.55%3.70%17.42%-4.67%0.00%1.23%5.69%117.30%-44.44%-38.61%-0.93%-3.28%45.48%
Shareholder's Equity Growth (1y) 114.37%40.82%6.24%16.30%-5.76%-9.03%-5.92%-1.75%-5.65%-10.04%-12.10%-8.86%-8.07%8.20%39.45%60.78%71.85%49.87%24.20%14.49%14.88%22.62%21.27%13.07%7.52%0.09%0.19%
Shareholder's Equity Growth (3y) 47.47%20.27%5.20%-0.10%-6.92%-5.61%-5.56%12.91%14.23%13.41%15.04%18.82%21.98%25.75%28.06%27.68%28.52%22.52%14.70%
Shareholder's Equity Growth (5y) 28.58%8.33%-0.07%-1.62%-6.30%4.26%9.17%13.26%12.99%12.35%13.09%
Shareholder's Equity (QoQ) 1.72%4.13%-1.67%-5.67%-2.31%-0.72%-3.91%-2.20%-1.46%16.85%23.84%12.76%5.32%1.90%2.63%3.94%5.68%8.76%1.50%-3.09%0.50%1.24%1.60%
Tax Rate Growth (1y) -93.0059.00-157.00-1640.00-1313.00-966.00-110.00-338.001,230.00849.00-15.00-5.00-51.0053.0022.0097.00160.00-5.0076.00-17.00-31.0014.00-16.00-14.00-12.00-111.00-76.00-83.00-106.0091.0098.00115.0098.007.00-18.00-22.00-44.00-41.00-43.00-60.00-93.00-19.00-7.00-7.0088.00-7.0021.00-21.00-32.00-75.00-20.00
Tax Rate Growth (3y) -176.00-59.00-283.00-1982.00-134.00-65.00-104.00-246.001,339.00897.0082.0075.0078.0062.0082.0066.00117.00-102.00-16.00-114.00-149.00-6.006.0018.00-20.00-13.004.0010.00-52.0057.0037.0034.00-38.00-53.00-69.00-89.00-49.00-67.00-30.00-88.00-37.00-101.00-6.00
Tax Rate Growth (5y) -66.00-10.00-185.00-1902.00-5.00-56.00-43.00-276.001,296.00800.00-10.00-22.00-40.0042.00103.0098.00109.00-3.0064.00-20.00-95.00-40.00-56.00-64.00-156.00-73.00-47.00-57.00-57.0031.0050.006.0017.00-135.00-68.00
Tax Rate (QoQ) -112.00169.001,737.00-1887.0040.00-47.00255.00-1561.00386.00810.0027.007.005.00-54.0037.00-39.00109.00-86.00113.0024.00-56.00-5.0020.0010.00-11.00-35.0022.0012.00-110.000.0015.00-11.0087.007.0032.00-28.00-4.00-19.0029.00-50.00-1.00-21.0012.00-83.0072.00-9.0012.0012.00-22.0019.00-30.001.00-65.0074.00
Total Debt Growth (1y) 32.43%37.68%108.21%121.09%100.41%154.21%90.54%97.61%46.36%15.34%26.48%16.73%14.65%9.40%-11.90%-10.77%-10.90%-13.00%-12.79%-43.54%-44.52%-42.03%-42.14%-9.23%-1.59%0.98%0.01%1.56%-7.50%-31.89%-25.46%-31.07%-22.11%-6.75%-32.12%-11.24%-35.60%-40.84%-48.99%-64.26%-76.86%-44.03%-57.09%-15.71%-11.48%-43.41%415.80%227.35%
Total Debt Growth (3y) 79.53%59.23%71.20%72.13%49.82%47.48%28.53%27.21%14.35%3.16%-0.95%-16.21%-17.24%-17.98%-23.68%-22.95%-21.35%-20.14%-20.39%-19.56%-20.37%-26.40%-24.44%-14.03%-10.83%-13.76%-20.31%-14.67%-22.58%-27.84%-36.33%-39.76%-51.22%-32.41%-47.04%-35.58%-49.10%-42.78%4.13%-0.47%
Total Debt Growth (5y) 43.23%30.89%30.98%20.78%10.70%10.10%1.39%1.08%-3.98%-8.47%-10.88%-11.52%-12.40%-17.62%-19.82%-20.37%-18.92%-20.21%-23.89%-20.45%-24.01%-26.13%-31.63%-27.41%-36.21%-26.65%-35.60%-28.48%-37.54%-34.67%-10.59%-9.61%
Total Debt (QoQ) -2.44%-2.50%48.08%-2.26%47.55%3.54%34.23%23.97%10.59%7.38%-0.58%-2.30%21.27%-0.89%-2.36%-6.78%-2.34%0.38%-2.50%-8.98%-2.11%-35.00%-4.21%-4.89%-2.29%1.97%3.85%-2.41%-3.23%3.55%-5.41%-28.15%5.92%-4.25%6.89%-13.98%-22.90%25.20%-22.45%-20.98%-33.51%-12.29%-49.78%91.13%-49.03%72.30%-47.27%22.20%364.57%9.35%