|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.81M | 45.89M | 38.28M | 27.44M | 151.81M | 32.41M | 31.57M | 62.55M | 146.27M | 15.82M | 16.10M | 3.55M | | | | 2.50M | 542.71M | 27.77M | 256.47M | 264.03M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | 59.33M | 65.77M | 65.77M | 75.98M | 72.18M | 83.38M | 83.69M | 74.88M | 94.76M | 99.86M | 116.49M | 101.12M | 152.43M | 135.83M | 137.00M | 133.10M | 162.37M | 174.69M | 177.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.35M | 18.43M | 37.40M | 25.00M | 34.27M | 33.14M | 32.03M | 20.98M | 23.22M | 23.77M | 24.57M | 23.61M | 25.07M | 23.71M | 26.38M | 26.91M | 28.41M | 30.95M | 37.68M | 46.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.04M | 77.76M | 103.17M | 90.76M | 110.25M | 105.32M | 115.41M | 104.68M | 98.10M | 118.53M | 124.43M | 140.10M | 126.19M | 176.14M | 162.20M | 163.91M | 161.51M | 193.32M | 212.37M | 223.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.23M | -31.87M | -64.88M | -63.32M | 41.55M | -72.91M | -83.83M | -42.13M | 48.16M | -102.70M | -108.33M | -136.54M | -126.19M | -176.14M | -162.20M | -161.41M | 381.20M | -165.55M | 44.11M | 40.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.23M | -31.87M | -64.88M | -63.32M | 41.55M | -72.91M | -83.83M | -42.13M | 48.16M | -102.70M | -108.33M | -136.54M | -126.19M | -176.14M | -162.20M | -161.41M | 381.20M | -165.55M | 44.11M | 40.81M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.28M | 1.15M | 1.16M | 1.05M | 1.24M | 1.58M | 2.68M | 4.56M | 4.17M | 3.88M | 2.80M | 6.25M | 6.50M | 7.17M | 7.60M | 9.62M | 11.02M | 9.10M | 9.69M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.66M | 0.36M | -0.71M | 1.76M | -0.38M | 0.09M | 0.51M | 0.01M | 0.31M | 0.72M | 0.42M | 0.19M | 0.76M | -3.12M | 0.34M | 0.44M | -0.18M | 4.66M | 0.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 1.94M | 1.51M | -0.71M | 2.81M | -0.38M | -3.36M | 0.34M | -0.49M | 0.31M | -0.66M | -2.14M | -0.81M | 0.76M | -0.96M | 0.34M | 0.44M | -13.54M | -7.99M | -12.54M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -82.16M | -41.79M | 47.68M | -103.38M | -108.99M | -138.69M | -127.00M | -173.98M | -172.80M | -175.12M | 369.62M | -179.09M | 36.12M | 28.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 3.79M | | | 0.74M | 2.02M | -3.31M | | | 0.55M | 0.10M | 1.75M | -0.44M | 20.00M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.81M | 47.68M | -104.12M | -107.02M | -135.38M | -127.00M | -170.79M | -180.74M | -173.09M | 367.86M | -178.65M | 8.00M | 28.24M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -0.49M | -1.00M | -1.18M | -1.34M | -2.51M | -1.70M | -3.18M | -2.81M | -2.13M | -2.58M | -3.41M | 39.87M | -2.57M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.34M | -175.22M | 367.86M | -178.65M | 16.12M | 28.24M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.34M | -175.22M | 367.86M | -178.65M | 16.12M | 28.24M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.34M | -175.22M | 367.86M | -178.65M | 16.12M | 28.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.82M | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.34M | -175.22M | 367.86M | -178.65M | 16.12M | 28.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | -0.29 | -0.61 | -0.60 | 0.42 | -0.68 | -0.81 | -0.39 | 0.46 | -0.96 | -1.02 | -1.24 | -1.02 | -1.38 | -1.37 | -1.39 | 2.78 | -1.26 | -0.18 | 0.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26 | -0.29 | -0.61 | -0.60 | 0.41 | -0.68 | -0.81 | -0.39 | 0.45 | -0.96 | -1.02 | -1.24 | -1.02 | -1.38 | -1.37 | -1.39 | 2.75 | -1.26 | -0.18 | 0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.30M | 103.57M | 103.75M | 104.53M | 105.55M | 105.27M | 105.43M | 106.04M | 106.76M | 107.00M | 106.75M | 107.42M | 115.31M | 118.26M | 119.78M | 124.85M | 133.36M | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.30M | 103.57M | 103.75M | 104.53M | 107.93M | 105.75M | 105.43M | 106.04M | 108.14M | 107.00M | 106.75M | 107.42M | 123.28M | 118.26M | 119.78M | 124.85M | 130.26M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.91M | -29.96M | -63.51M | -62.91M | 44.37M | -72.08M | -85.94M | -41.93M | 47.60M | -104.20M | -113.83M | -133.41M | -126.84M | -173.87M | -167.61M | -175.83M | 368.12M | -177.69M | 17.21M | 28.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 5.06M | 5.16M | 5.26M | 5.37M | 7.24M | 5.09M | 14.65M | 21.65M | 21.64M | 24.38M | 21.69M | 22.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | -4.61% | | | -0.72% | -1.86% | 2.39% | | | -0.32% | -0.06% | 0.47% | 0.24% | 55.37% | 0.10% |