|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.89M | 38.28M | 27.44M | 151.81M | 32.41M | 31.57M | 62.55M | 146.27M | 15.82M | 16.10M | 3.55M | | | | 2.50M | 542.71M | 27.77M | 256.47M | 264.03M | 73.74M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.33M | 65.77M | 65.77M | 75.98M | 72.18M | 83.38M | 83.69M | 74.88M | 94.76M | 99.86M | 116.49M | 101.12M | 152.43M | 135.83M | 137.00M | 133.10M | 162.37M | 174.69M | 177.20M | 173.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.43M | 37.40M | 25.00M | 34.27M | 33.14M | 32.03M | 20.98M | 23.22M | 23.77M | 24.57M | 23.61M | 25.07M | 23.71M | 26.38M | 26.91M | 28.41M | 30.95M | 37.68M | 46.02M | 41.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.76M | 103.17M | 90.76M | 110.25M | 105.32M | 115.41M | 104.68M | 98.10M | 118.53M | 124.43M | 140.10M | 126.19M | 176.14M | 162.20M | 163.91M | 161.51M | 193.32M | 212.37M | 223.22M | 215.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.87M | -64.88M | -63.32M | 41.55M | -72.91M | -83.83M | -42.13M | 48.16M | -102.70M | -108.33M | -136.54M | -126.19M | -176.14M | -162.20M | -161.41M | 381.20M | -165.55M | 44.11M | 40.81M | -141.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.87M | -64.88M | -63.32M | 41.55M | -72.91M | -83.83M | -42.13M | 48.16M | -102.70M | -108.33M | -136.54M | -126.19M | -176.14M | -162.20M | -161.41M | 381.20M | -165.55M | 44.11M | 40.81M | -141.26M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.24M | 1.58M | 2.68M | 4.56M | 4.17M | 3.88M | 2.80M | 6.25M | 6.50M | 7.17M | 7.60M | 9.62M | 11.02M | 9.09M | 9.70M | 16.87M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.36M | -0.71M | 1.76M | -0.38M | 0.09M | 0.51M | 0.01M | 0.31M | 0.72M | 0.42M | 0.19M | 0.76M | -3.12M | 0.34M | 0.44M | -0.18M | 4.66M | 0.28M | -1.61M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.51M | 1.16M | 2.81M | 0.86M | 1.67M | 0.34M | -0.49M | -0.68M | -0.66M | -2.14M | -0.81M | 2.16M | -10.60M | -13.70M | -11.59M | -13.54M | -7.99M | -12.54M | 3.69M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -82.16M | -41.79M | 47.68M | -103.38M | -108.99M | -138.69M | -127.00M | -173.98M | -172.80M | -175.12M | 369.62M | -179.09M | 36.12M | 28.27M | -137.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 3.79M | | | 0.74M | 2.02M | -3.31M | | | 0.53M | 0.10M | 1.75M | -0.40M | 20.00M | 0.03M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.92M | -63.42M | -62.87M | 44.37M | -72.05M | -86.01M | -41.81M | 47.68M | -104.12M | -110.74M | -135.38M | -127.00M | -173.98M | -180.74M | -175.22M | 370.70M | -178.65M | 15.51M | 28.24M | -139.09M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -0.49M | -1.00M | | -0.30M | 1.91M | 0.22M | 0.25M | 1.40M | -0.51M | -2.58M | 0.88M | 10.25M | 0.15M | -4.84M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.33M | -175.22M | 367.86M | -178.69M | 16.12M | 28.24M | -137.57M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.33M | -175.22M | 367.86M | -178.69M | 16.12M | 28.24M | -137.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.33M | -175.22M | 367.86M | -178.69M | 16.12M | 28.24M | -137.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.92M | -63.37M | -62.87M | 44.37M | -72.05M | -85.94M | -41.79M | 47.68M | -104.12M | -111.02M | -135.38M | -127.00M | -173.98M | -173.33M | -175.22M | 367.86M | -178.69M | 16.12M | 28.24M | -137.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29 | -0.61 | -0.60 | 0.42 | -0.68 | -0.82 | -0.39 | 0.45 | -0.97 | -1.04 | -1.26 | -1.03 | -1.40 | -1.45 | -1.40 | 2.76 | -1.29 | 0.12 | 0.21 | -0.97 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29 | -0.61 | -0.60 | 0.41 | -0.68 | -0.82 | -0.39 | 0.44 | -0.97 | -1.04 | -1.26 | -1.03 | -1.40 | -1.45 | -1.40 | 2.74 | -1.29 | 0.12 | 0.20 | -0.97 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.10M | 103.75M | 104.53M | 105.55M | 105.75M | 105.43M | 106.04M | 106.76M | 107.00M | 106.75M | 107.42M | 123.28M | 124.20M | 119.78M | 124.85M | 133.36M | 139.04M | 133.76M | 137.04M | 142.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.10M | 103.75M | 104.53M | 107.93M | 105.75M | 105.43M | 106.04M | 108.14M | 107.00M | 106.75M | 107.42M | 123.28M | 124.20M | 119.78M | 124.85M | 134.48M | 139.04M | 133.76M | 140.71M | 142.42M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.21M | 104.33M | 104.80M | 105.70M | 105.80M | 105.96M | 106.14M | 106.87M | 107.10M | 107.31M | 107.50M | 124.13M | 124.23M | 124.38M | 125.57M | 138.06M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.87M | -64.88M | -63.32M | 41.55M | -72.91M | -83.83M | -42.13M | 48.16M | -102.70M | -108.33M | -136.54M | -126.19M | -176.14M | -162.20M | -161.41M | 381.20M | -165.55M | 44.11M | 40.81M | -141.26M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.67M | 0.90M | 149.31M | 2.17M | 1.70M | 1.70M | 2.85M | 5.06M | 147.32M | -10.86M | 5.37M | 7.24M | 5.09M | 2.10M | 21.65M | 21.64M | 176.99M | -4.34M | 169.61M | 165.67M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | -4.61% | | | -0.72% | -1.86% | 2.39% | | | -0.31% | -0.06% | 0.47% | 0.22% | 55.37% | 0.10% | -0.01% |