|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.00M | 184.43M | | 86.40M | 139.44M | 108.00M | 202.25M | 134.96M | 105.33M | 110.89M | 58.22M | 127.70M | 69.40M | 102.69M | 53.89M | 185.71M | 129.80M | 226.55M | 201.64M | 188.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.92M | 126.73M | 112.54M | 122.58M | 277.10M | | 299.58M | 346.05M | 346.40M | 292.74M | 162.10M | 395.40M | 367.30M | 578.28M | 499.00M | 911.70M | 770.58M | 692.82M | 714.97M | 1,595.60M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.92M | 311.16M | 112.54M | 208.97M | 416.54M | 108.00M | 501.83M | 481.00M | 451.73M | 403.63M | 220.31M | 523.10M | 436.70M | 680.96M | 552.89M | 1,097.41M | 900.38M | 919.37M | 916.61M | 1,784.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 10.26M | 0.15M | 1.32M | 0.24M | 1.41M | 39.57M | 70.00M | 1.54M | | | | | | 2.50M | 2.37M | 9.70M | 6.82M | 218.35M | 15.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.10M | | 1.30M | | 4.80M | 15.00M | | 1.50M | | | | | | | | | | 9.83M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 10.36M | 0.15M | 2.62M | 0.24M | 6.21M | 54.57M | 70.00M | 3.04M | | | | | | 2.50M | 2.37M | 9.70M | 6.82M | 228.18M | 15.69M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 4.36M | 2.79M | 7.80M | 6.76M | 20.20M | 8.41M | 14.44M | 10.05M | 4.03M | 7.10M | 11.02M | 9.21M | 4.97M | 9.37M | 23.77M | 13.16M | 13.52M | 16.05M | 21.72M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.96M | 384.60M | 338.28M | 417.63M | 432.39M | 405.30M | 575.00M | 574.81M | 470.17M | 416.47M | 237.90M | 541.65M | 450.06M | 695.47M | 570.54M | 1,135.22M | 946.92M | 950.64M | 1,174.39M | 1,839.75M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 2.15M | 6.41M | 22.34M | 56.37M | 90.22M | 127.22M | 118.28M | 166.66M | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79M | 48.67M | 52.30M | 54.89M | 71.90M | 110.30M | 147.31M | 185.23M | 231.37M | 290.26M | 333.41M | 359.25M | 375.91M | 386.03M | 387.07M | 384.80M | 381.05M | 382.51M | 378.58M | 374.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.38M | 245.59M | 217.57M | 201.59M | 165.90M | 105.87M | 115.80M | 78.80M | 42.80M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 13.66M | 13.24M | 12.81M | 12.39M | 11.96M | 11.54M | 11.11M | 10.69M | 10.26M | 9.84M | 9.41M | 8.99M | 8.56M | 8.14M | 7.71M | 7.29M | 6.86M | 6.44M | 6.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 13.66M | 13.24M | 12.81M | 12.39M | 11.96M | 11.54M | 11.11M | 10.69M | 10.26M | 9.84M | 9.41M | 8.99M | 8.56M | 8.14M | 7.71M | 7.29M | 6.86M | 6.44M | 6.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.28M | 0.28M | 0.22M | 0.21M | 0.21M | 0.21M | 3.26M | 0.23M | 0.21M | 4.46M | 4.48M | 3.08M | 1.31M | 1.35M | 1.39M | 1.41M | 4.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.97M | 325.55M | 300.26M | 285.94M | 319.39M | 286.64M | 316.49M | 316.50M | 325.69M | 349.08M | 388.39M | 413.50M | 433.70M | 444.33M | 443.16M | 438.28M | 433.69M | 434.66M | 429.79M | 428.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 734.93M | 710.15M | 638.54M | 703.58M | 751.78M | 691.94M | 891.49M | 891.31M | 795.86M | 765.55M | 626.29M | 955.15M | 883.76M | 1,139.80M | 1,013.69M | 1,573.50M | 1,380.61M | 1,385.30M | 1,604.18M | 2,268.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | 9.46M | 4.07M | 10.60M | 5.89M | 2.87M | 0.80M | 9.56M | 7.87M | 35.87M | 4.46M | 8.52M | 26.55M | 11.39M | 14.46M | 9.98M | 33.05M | 17.67M | 32.94M | 30.75M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | 9.46M | 4.07M | 10.60M | 5.89M | 2.87M | 0.80M | 9.56M | 7.87M | 35.87M | 4.46M | 8.52M | 26.55M | 11.39M | 14.46M | 9.98M | 33.05M | 17.67M | 32.94M | 30.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 9.77M | 18.52M | 23.71M | 32.50M | 12.25M | 48.17M | 39.55M | 38.19M | 39.76M | 8.78M | 37.05M | 47.90M | 21.99M | 11.28M | 16.61M | 19.30M | 26.89M | 14.27M | 20.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.46M | 0.57M | 0.42M | 0.43M | 0.44M | 0.45M | 7.38M | 10.81M | 10.68M | 11.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 65.00M | 40.00M | 40.00M | 40.00M | 40.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 2.25M | 2.83M | 2.91M | 2.88M | 2.78M | 2.66M | 2.71M | 2.82M | 10.56M | 3.42M | 5.29M | 6.05M | 6.34M | 6.56M | 6.78M | 7.01M | 7.29M | 7.53M | 7.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.93M | 111.06M | 108.65M | 97.87M | 84.29M | 130.05M | 66.28M | 30.91M | 16.91M | 0.87M | | | | | | 43.27M | 22.98M | 2.40M | 111.93M | 108.54M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.43M | 146.54M | 137.03M | 138.86M | 128.21M | 138.85M | 122.01M | 87.15M | 70.23M | 105.46M | 63.72M | 65.17M | 96.71M | 103.17M | 93.76M | 220.54M | 194.53M | 195.49M | 347.43M | 295.22M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.18M | 407.79M | 208.93M | 200.33M | 214.88M | 163.11M | 159.64M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.94M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.75M | 131.50M | 106.46M | 89.75M | 71.16M | 55.95M | 40.79M | 1.07M | | | | | | | | | | | 53.83M | 48.62M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 19.82M | 19.33M | 18.33M | 17.16M | 15.82M | 13.31M | 11.61M | 8.43M | 5.62M | 3.49M | 0.90M | -2.51M | 37.36M | -5.72M | -15.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.85M | 23.30M | 22.49M | 22.70M | 81.11M | 78.80M | 82.13M | 80.07M | 79.91M | 104.61M | 115.16M | 113.63M | 118.09M | 111.03M | 115.86M | 114.31M | 112.70M | 104.11M | 102.13M | 107.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.85M | 257.91M | 0.67M | 268.33M | 273.69M | 280.94M | 336.03M | 341.36M | 346.78M | 352.28M | 360.25M | 367.40M | 375.00M | 383.83M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.60M | 154.79M | 128.95M | 112.45M | 149.39M | 134.75M | 373.11M | 339.05M | 343.64M | 372.93M | 388.85M | 394.57M | 448.07M | 845.57M | 863.86M | 668.73M | 666.28M | 686.39M | 694.06M | 1,374.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 734.93M | 710.15M | 638.54M | 703.58M | 751.78M | 691.94M | 891.49M | 891.31M | 795.86M | 765.55M | 626.29M | 955.15M | 883.76M | 1,139.80M | 1,013.69M | 1,573.50M | 1,380.61M | 1,385.30M | 1,604.18M | 2,268.26M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.18M | 409.41M | 273.93M | 240.33M | 254.88M | 203.11M | 199.64M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.89M | 408.82M | 372.56M | 452.27M | 474.18M | 418.34M | 396.37M | 465.11M | 381.99M | 287.16M | 173.71M | 495.40M | 338.97M | 191.06M | 56.08M | 684.23M | 522.31M | 466.05M | 562.70M | 613.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 734.93M | 710.15M | 638.54M | 703.58M | 751.78M | 691.94M | 891.49M | 891.31M | 795.86M | 765.55M | 626.29M | 955.15M | 883.76M | 1,139.80M | 1,013.69M | 1,573.50M | 1,380.61M | 1,385.30M | 1,604.18M | 2,268.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 3.83M | 3.58M | 4.47M | 4.47M | 4.07M | 3.96M | 1.89M | 1.69M | 4.24M | 2.01M | | 2.80M | | 2.94M | 5.93M | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -581.32M | -644.69M | -707.56M | -0.11M | -0.14M | -0.14M | -0.26M | -0.33M | -916.35M | -1026.03M | -1.25M | -1284.19M | -1454.99M | -1625.52M | -1798.61M | 4.39M | 5.36M | 6.44M | -1596.34M | -1729.08M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |