|
Gross Margin
|
74.44% | 73.88% | 73.62% | 72.47% | 72.71% | 73.67% | 74.57% | 74.34% | 74.51% | 74.68% | 75.27% | 74.44% | 75.44% | 74.33% | 75.56% | 73.02% | 72.54% | 72.68% | 73.78% | 70.93% | 73.81% | 73.03% | 74.07% | 73.18% | 74.16% | 73.47% | 74.62% | 71.61% | 86.95% | 86.57% | 86.99% | 85.27% | 87.37% | 86.53% | 87.73% | 85.17% | 89.20% | 87.22% | 87.76% | 83.37% | 88.17% | 86.58% | 86.15% | 86.30% | 88.97% | 88.41% | 88.32% | 87.77% | 88.73% | 87.52% | 87.50% | 87.23% | 87.71% | 86.62% | 87.17% | 86.19% | 87.49% | 86.43% | 87.11% | 85.94% | 86.19% | 86.01% |
|
EBT Margin
|
12.14% | 4.87% | 0.39% | -2.98% | 9.18% | 8.10% | 4.93% | 1.53% | 11.59% | 10.63% | 1.15% | -0.68% | 12.07% | 7.38% | 3.91% | 0.74% | 8.69% | 8.29% | 3.65% | -1.95% | 11.58% | 9.14% | 1.66% | -1.64% | 13.15% | 5.54% | 7.72% | -1.20% | 5.49% | 4.07% | 1.69% | -2.37% | 7.78% | 1.50% | 0.02% | -0.72% | 9.77% | -5.42% | 4.57% | -6.41% | -81.64% | -13.49% | -17.82% | 9.05% | 18.65% | 20.31% | 6.22% | 3.09% | 12.22% | 2.47% | 4.50% | -0.54% | 6.87% | -24.41% | 3.69% | -3.20% | 1.36% | -13.01% | 12.40% | -11.86% | -7.12% | -4.27% |
|
EBIT Margin
|
12.29% | 3.52% | 0.18% | -3.76% | 8.87% | 7.91% | 4.83% | 0.28% | 11.51% | 10.55% | 0.90% | -0.97% | 12.03% | 6.58% | 3.74% | 0.48% | 8.63% | 7.83% | 3.65% | -2.01% | 11.64% | 9.01% | 1.71% | -1.82% | 12.88% | 6.58% | 7.73% | -0.73% | 5.92% | 4.67% | 2.24% | -1.59% | 8.45% | 2.28% | 0.75% | 0.22% | 10.56% | -4.48% | 5.60% | -5.69% | -78.11% | -12.28% | -16.29% | -5.81% | 11.90% | 13.77% | 6.35% | 0.57% | 10.19% | 3.04% | 4.64% | 0.05% | 7.12% | -24.11% | 3.38% | -2.84% | 1.64% | -12.71% | 12.65% | -11.62% | -7.81% | -4.61% |
|
EBITDA Margin
|
12.29% | 3.52% | 0.18% | -3.76% | 8.87% | 7.91% | 4.83% | 0.28% | 11.51% | 10.55% | 0.90% | -0.97% | 12.03% | 6.58% | 3.74% | 0.48% | 8.63% | 7.83% | 3.65% | -2.01% | 11.64% | 9.01% | 1.71% | -1.82% | 12.88% | 6.58% | 7.73% | -0.73% | 5.92% | 4.67% | 2.24% | -1.59% | 8.45% | 2.28% | 0.75% | 0.22% | 10.56% | -4.48% | 5.60% | -5.69% | -78.11% | -12.28% | -16.29% | -5.81% | 11.90% | 13.77% | 6.35% | 0.57% | 10.19% | 3.04% | 4.64% | 0.05% | 7.12% | -24.11% | 3.38% | -2.84% | 1.64% | -12.71% | 12.65% | -11.62% | -7.81% | -4.61% |
|
Operating Margin
|
12.29% | 3.52% | 0.18% | -3.76% | 8.87% | 7.91% | 4.83% | 0.28% | 11.51% | 10.55% | 0.90% | -0.97% | 12.03% | 6.58% | 3.74% | 0.48% | 8.63% | 7.83% | 3.65% | -2.01% | 11.64% | 9.01% | 1.71% | -1.82% | 12.88% | 6.58% | 7.73% | -0.73% | 5.92% | 4.67% | 2.24% | -1.59% | 8.45% | 2.28% | 0.75% | 0.22% | 10.56% | -4.48% | 5.60% | -5.69% | -78.11% | -12.28% | -16.29% | -5.81% | 11.90% | 13.77% | 6.35% | 0.57% | 10.19% | 3.04% | 4.64% | 0.05% | 7.12% | -24.11% | 3.38% | -2.84% | 1.64% | -12.71% | 12.65% | -11.62% | -7.81% | -4.61% |
|
Net Margin
|
8.71% | 3.27% | 0.30% | -1.14% | -0.71% | -7.18% | -0.51% | -1.50% | 0.10% | 0.53% | 0.79% | -0.48% | 9.02% | 5.09% | 2.66% | 0.48% | 6.90% | 5.59% | 2.63% | -1.40% | 8.97% | 5.75% | 1.29% | -1.34% | 9.85% | 3.70% | 5.43% | -0.83% | 4.07% | 3.23% | 4.43% | -1.96% | 6.53% | -0.85% | -0.04% | -1.91% | 6.19% | -4.28% | 1.71% | -7.77% | -47.27% | -10.99% | -6.49% | 13.65% | 5.51% | 17.19% | 5.52% | 2.90% | 10.52% | 2.13% | 4.26% | -0.58% | 6.53% | -23.58% | 3.36% | -2.85% | 1.78% | -11.60% | 11.28% | -23.02% | -7.31% | -5.09% |
|
FCF Margin
|
| -7.24% | -5.39% | -2.19% | 9.47% | 12.14% | -5.15% | -7.05% | 9.34% | 15.43% | 3.49% | 5.31% | 6.24% | 14.43% | 3.97% | 2.23% | 7.99% | 8.67% | 3.07% | -2.84% | 9.37% | 10.32% | -3.15% | 4.81% | 10.49% | 1.70% | 0.28% | -4.31% | -5.12% | -0.13% | -3.50% | -0.16% | 9.61% | 4.04% | 0.71% | 0.70% | 8.33% | 7.03% | 3.85% | -3.98% | -67.19% | -11.48% | -17.63% | 3.23% | 18.03% | 5.04% | 7.74% | 1.05% | 19.23% | 7.67% | -3.58% | 4.12% | 7.30% | 1.74% | 0.59% | -0.35% | 5.03% | -1.11% | -4.39% | 0.73% | 2.70% | -2.65% |
|
Inventory Average
|
| | | | | 1.63M | 1.54M | 1.52M | 1.57M | 1.57M | 1.55M | 1.50M | 1.52M | 1.58M | 1.59M | 1.72M | 1.85M | 1.85M | 1.86M | 1.86M | 1.87M | 1.93M | 1.98M | 1.95M | 1.91M | 1.91M | 2.03M | 2.32M | 2.30M | 2.05M | 2.01M | 2.01M | 2.03M | 2.08M | 2.11M | | | 2.24M | 2.73M | 3.04M | 2.74M | 2.61M | 2.46M | 2.26M | 2.16M | 2.84M | 3.97M | 4.33M | 4.13M | 3.86M | 3.58M | 3.38M | 3.28M | 3.17M | 3.03M | 2.67M | 2.42M | 2.38M | 2.23M | 2.12M | 2.09M | 2.06M |
|
Assets Average
|
| | | | | 54.87M | 53.03M | 52.17M | 52.75M | 54.05M | 52.78M | 51.91M | 53.64M | 55.17M | 55.68M | 58.03M | 62.00M | 64.10M | 64.44M | 62.70M | 63.04M | 65.38M | 67.40M | 67.59M | 68.27M | 68.93M | 71.71M | 74.67M | 76.48M | 79.42M | 80.53M | 81.43M | 83.52M | 84.95M | 82.65M | | | 92.23M | 120.90M | 145.15M | 150.21M | 155.29M | 156.03M | 159.79M | 161.48M | 161.67M | 160.02M | 157.50M | 169.47M | 196.16M | 206.58M | 198.47M | 190.16M | 181.98M | 175.25M | 171.55M | 168.04M | 161.29M | 155.34M | 148.27M | 139.12M | 134.92M |
|
Equity Average
|
| 37.31M | 38.76M | 38.84M | 38.33M | 38.62M | 36.51M | 34.20M | 34.40M | 36.01M | 35.27M | 33.12M | 33.53M | 34.96M | 35.31M | 34.81M | 35.74M | 38.02M | 38.85M | 38.24M | 39.01M | 40.79M | 37.94M | 36.94M | 40.76M | 42.50M | 42.81M | 42.22M | 41.83M | 42.29M | 42.82M | 42.38M | 42.78M | 43.87M | 43.30M | | | 43.65M | 43.08M | 42.14M | 39.48M | 37.64M | 36.80M | 38.83M | 42.85M | 47.96M | 52.44M | 53.77M | 56.81M | 59.81M | 60.88M | 61.11M | 61.77M | 57.34M | 52.00M | 51.17M | 49.66M | 46.69M | 46.34M | 43.34M | 36.41M | 33.70M |
|
Invested Capital
|
37.18M | 37.44M | 40.07M | 37.61M | 39.05M | 38.19M | 34.84M | 33.55M | 35.24M | 36.79M | 33.76M | 32.48M | 34.57M | 35.35M | 35.27M | 34.34M | 37.15M | 38.89M | 38.80M | 37.67M | 40.34M | 41.23M | 34.65M | 39.23M | 42.30M | 42.70M | 42.91M | 41.52M | 46.03M | 48.64M | 51.70M | 52.55M | 50.57M | 50.30M | 42.86M | | 44.59M | 42.71M | 43.44M | 40.83M | 38.13M | 37.15M | 36.44M | 41.22M | 44.47M | 51.45M | 53.43M | 54.12M | 59.49M | 60.12M | 61.65M | 60.57M | 62.97M | 51.72M | 52.28M | 50.07M | 49.25M | 44.14M | 48.54M | 38.15M | 34.67M | 32.73M |
|
Asset Utilization Ratio
|
| | | | | 2.51 | 2.60 | 2.65 | 2.63 | 2.55 | 2.59 | 2.61 | 2.48 | 2.37 | 2.36 | 2.30 | 2.19 | 2.17 | 2.18 | 2.25 | 2.26 | 2.23 | 2.22 | 2.25 | 2.24 | 2.18 | 2.12 | 2.04 | 1.99 | 1.94 | 1.92 | 1.91 | 1.90 | 1.88 | 1.95 | | | 1.76 | 1.37 | 1.13 | 0.84 | 0.69 | 0.53 | 0.47 | 0.69 | 0.82 | 0.97 | 1.08 | 1.06 | 0.94 | 0.91 | 0.95 | 0.98 | 1.02 | 1.05 | 1.08 | 1.10 | 1.14 | 1.17 | 1.20 | 1.24 | 1.23 |
|
Interest Coverage Ratio
|
617.29 | 187.17 | 11.60 | -276.75 | 0.00M | 0.00M | 0.00M | 3.86 | | | | | 182.79 | 76.52 | 63.21 | 3.82 | 33.08 | 72.58 | 17.93 | -11.12 | 58.04 | 114.25 | 6.96 | -5.66 | 45.77 | 25.06 | 29.41 | -1.45 | 12.61 | 6.52 | 3.79 | -1.96 | 12.10 | 2.81 | 0.98 | 0.23 | 12.68 | -4.60 | 5.31 | -6.39 | -19.87 | -7.11 | -10.21 | -4.86 | 16.55 | 20.34 | 9.79 | 0.87 | 18.63 | 4.02 | 5.14 | 0.05 | 20.90 | -62.59 | 9.37 | -7.47 | 5.53 | -39.42 | 46.63 | -44.39 | -33.81 | -19.79 |
|
Debt to Equity
|
| 0.00 | | | | | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.08 | 0.06 | 0.05 | 0.03 | 0.18 | 0.16 | 0.14 | 0.13 | 0.13 | 0.11 | 0.09 | 0.21 | 0.17 | 0.14 | 0.12 | 0.26 | 0.24 | 0.31 | 0.33 | 0.37 | 0.43 | 0.61 | 0.60 | 0.46 | | 0.55 | 0.56 | 0.53 | 0.62 | 1.15 | 0.97 | 1.13 | 0.86 | 0.66 | 0.50 | 0.45 | 0.41 | 0.31 | 0.28 | 0.26 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | | | | | 0.06 | 0.06 |
|
Debt Ratio
|
| 0.00 | | | | | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 | 0.03 | 0.02 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.11 | 0.10 | 0.09 | 0.08 | 0.15 | 0.14 | 0.16 | 0.18 | 0.20 | 0.22 | 0.31 | 0.31 | 0.24 | | 0.27 | 0.25 | 0.16 | 0.18 | 0.28 | 0.24 | 0.26 | 0.22 | 0.18 | 0.16 | 0.15 | 0.14 | 0.10 | 0.08 | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | | | | | 0.01 | 0.02 |
|
Equity Ratio
|
| 0.73 | | | 0.70 | 0.70 | 0.67 | 0.64 | 0.67 | 0.67 | 0.67 | 0.61 | 0.64 | 0.63 | 0.64 | 0.56 | 0.59 | 0.60 | 0.61 | 0.61 | 0.63 | 0.62 | 0.51 | 0.59 | 0.61 | 0.63 | 0.57 | 0.56 | 0.53 | 0.53 | 0.53 | 0.51 | 0.52 | 0.52 | 0.53 | | 0.50 | 0.45 | 0.30 | 0.29 | 0.24 | 0.24 | 0.23 | 0.26 | 0.27 | 0.32 | 0.34 | 0.35 | 0.33 | 0.29 | 0.30 | 0.31 | 0.34 | 0.29 | 0.30 | 0.30 | 0.30 | 0.28 | 0.31 | 0.27 | 0.25 | 0.25 |
|
Times Interest Earned
|
617.29 | 187.17 | 11.60 | -276.75 | 0.00M | 0.00M | 0.00M | 3.86 | | | | | 182.79 | 76.52 | 63.21 | 3.82 | 33.08 | 72.58 | 17.93 | -11.12 | 58.04 | 114.25 | 6.96 | -5.66 | 45.77 | 25.06 | 29.41 | -1.45 | 12.61 | 6.52 | 3.79 | -1.96 | 12.10 | 2.81 | 0.98 | 0.23 | 12.68 | -4.60 | 5.31 | -6.39 | -19.87 | -7.11 | -10.21 | -4.86 | 16.55 | 20.34 | 9.79 | 0.87 | 18.63 | 4.02 | 5.14 | 0.05 | 20.90 | -62.59 | 9.37 | -7.47 | 5.53 | -39.42 | 46.63 | -44.39 | -33.81 | -19.79 |
|
FCF Payout Ratio
|
| -5.66 | -0.50 | 4.07 | 1.19 | 0.19 | 0.48 | 0.39 | 1.11 | 0.15 | 0.74 | 0.53 | 0.36 | 0.17 | 0.64 | 1.18 | 0.26 | 0.26 | 0.83 | -0.94 | 0.45 | 0.20 | -0.73 | 0.52 | 0.20 | 1.32 | 7.93 | -0.57 | -0.40 | -17.14 | -1.25 | -15.34 | 0.20 | 0.53 | 6.07 | 3.52 | 0.23 | 0.30 | 0.52 | -0.65 | | 0.00 | | 0.06 | 0.06 | 0.21 | 0.16 | 1.30 | 0.04 | 0.02 | -0.26 | 0.26 | 0.18 | 0.87 | 2.40 | -4.57 | 0.27 | | -0.11 | 6.57 | 0.12 | -0.15 |
|
Enterprise Value
|
40.89M | 43.36M | 48.58M | 47.10M | 52.68M | 40.69M | 41.64M | 53.15M | 46.08M | 50.07M | 53.13M | 67.06M | 66.82M | 64.26M | 68.35M | 69.20M | 68.34M | 69.34M | 67.73M | 78.93M | 79.46M | 70.77M | 75.46M | 67.48M | 71.96M | 78.22M | 80.53M | 87.87M | 84.95M | 93.42M | 94.50M | 83.18M | 82.75M | 61.90M | 62.14M | | 67.30M | 67.44M | 70.69M | 40.81M | 25.14M | 36.66M | 57.72M | 63.05M | 51.90M | 43.67M | 44.17M | 46.56M | 37.49M | 38.79M | 35.65M | 47.68M | 54.41M | 42.95M | 39.12M | 39.52M | 36.10M | 31.34M | 29.51M | 23.28M | 19.90M | 14.39M |
|
Market Capitalization
|
45.02M | 50.92M | 49.90M | 49.78M | 54.48M | 46.34M | 43.48M | 52.24M | 46.86M | 54.68M | 55.00M | 68.01M | 68.63M | 70.42M | 73.17M | 72.31M | 72.59M | 75.66M | 73.79M | 82.93M | 84.85M | 78.33M | 79.40M | 71.40M | 78.00M | 82.89M | 82.89M | 86.58M | 83.07M | 92.83M | 92.83M | 82.48M | 86.00M | 65.47M | 63.93M | | 71.55M | 73.78M | 76.98M | 47.26M | 45.22M | 52.92M | 67.91M | 73.71M | 69.22M | 61.80M | 63.61M | 64.82M | 63.94M | 66.93M | 59.62M | 63.62M | 66.68M | 54.93M | 50.71M | 49.56M | 47.25M | 42.11M | 41.41M | 35.00M | 32.71M | 26.32M |
|
Return on Sales
|
| | | 0.03% | 0.00% | -0.02% | -0.02% | -0.03% | -0.02% | 0.00% | 0.00% | 0.00% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | -0.03% | -0.04% | -0.08% | -0.01% | 0.05% | 0.11% | 0.11% | 0.08% | 0.09% | 0.06% | 0.05% | 0.04% | 0.03% | -0.03% | -0.03% | -0.04% | -0.05% | -0.02% | 0.00% | -0.05% | -0.07% | -0.06% |
|
Return on Capital Employed
|
| | | | | 0.13% | 0.16% | 0.20% | 0.22% | 0.24% | 0.21% | 0.22% | 0.20% | 0.16% | 0.18% | 0.19% | 0.15% | 0.16% | 0.16% | 0.15% | 0.17% | 0.19% | 0.16% | 0.17% | 0.18% | 0.15% | 0.19% | 0.19% | 0.15% | 0.13% | 0.09% | 0.09% | 0.09% | 0.07% | 0.07% | | | 0.04% | 0.06% | 0.03% | -0.06% | -0.06% | -0.10% | -0.10% | -0.02% | 0.05% | 0.10% | 0.11% | 0.11% | 0.06% | 0.05% | 0.05% | 0.04% | -0.03% | -0.04% | -0.05% | -0.07% | -0.03% | 0.00% | -0.03% | -0.07% | -0.04% |
|
Return on Invested Capital
|
| | | 0.08% | 0.07% | 0.10% | 0.14% | 0.17% | 0.18% | 0.20% | 0.17% | 0.18% | 0.18% | 0.14% | 0.15% | 0.16% | 0.14% | 0.15% | 0.14% | 0.13% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.17% | 0.18% | 0.12% | 0.11% | | | | | | | | | | | -0.08% | -0.11% | -0.18% | -0.03% | | 0.12% | 0.19% | 0.18% | 0.22% | 0.14% | 0.14% | 0.13% | 0.11% | -0.08% | -0.10% | -0.13% | -0.18% | -0.08% | 0.00% | | | |
|
Return on Assets
|
| | | | | -0.06% | -0.06% | -0.07% | -0.06% | -0.01% | 0.00% | 0.01% | 0.07% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.10% | 0.10% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.04% | | | 0.03% | 0.03% | 0.02% | -0.03% | -0.03% | -0.04% | -0.01% | 0.03% | 0.09% | 0.11% | 0.09% | 0.10% | 0.05% | 0.05% | 0.04% | 0.03% | -0.03% | -0.03% | -0.04% | -0.05% | -0.02% | 0.00% | -0.06% | -0.09% | -0.07% |
|
Return on Equity
|
| | | 0.10% | 0.01% | -0.08% | -0.09% | -0.10% | -0.09% | -0.01% | 0.00% | 0.01% | 0.11% | 0.15% | 0.16% | 0.17% | 0.15% | 0.15% | 0.15% | 0.14% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.13% | 0.17% | 0.17% | 0.12% | 0.11% | 0.10% | 0.09% | 0.12% | 0.12% | 0.08% | | | 0.06% | 0.10% | 0.07% | -0.10% | -0.12% | -0.19% | -0.03% | 0.12% | 0.30% | 0.33% | 0.27% | 0.29% | 0.17% | 0.16% | 0.14% | 0.10% | -0.09% | -0.11% | -0.13% | -0.18% | -0.08% | -0.01% | -0.19% | -0.34% | -0.27% |