|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.77M | 42.97M | 42.84M | 43.99M | 39.59M | 53.22M | 46.88M | 47.45M | 41.90M | 51.05M | 44.40M | 47.49M | 42.26M | 50.40M | 43.41M | 44.99M | 39.73M | 43.72M | 37.32M | 40.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.74M | 4.97M | 5.14M | 4.84M | 6.00M | 5.85M | 5.93M | 5.35M | 6.27M | 5.94M | 6.09M | 5.84M | 6.30M | 5.89M | 5.80M | 5.58M | 6.04M | 5.22M | 5.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.24M | 38.23M | 37.87M | 38.85M | 34.75M | 47.22M | 41.04M | 41.51M | 36.55M | 44.78M | 38.46M | 41.40M | 36.42M | 44.09M | 37.51M | 39.19M | 34.14M | 37.68M | 32.10M | 35.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.80M | 2.90M | 2.96M | 3.02M | 3.87M | 3.08M | 3.14M | 3.02M | 3.50M | 2.75M | 3.32M | 3.14M | 2.69M | 3.11M | 3.15M | 3.32M | 2.82M | 2.71M | 3.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 38.23M | 36.34M | 43.92M | 42.38M | 42.10M | 38.85M | 43.92M | 52.35M | | | | -0.88M | 5.24M | 0.14M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.26M | 37.85M | 36.94M | 41.20M | 39.36M | 47.80M | 45.46M | 45.24M | 41.87M | 47.41M | 55.10M | 45.88M | 43.46M | 49.57M | 48.92M | 39.30M | 44.34M | 47.13M | 39.05M | 39.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | 5.11M | 5.90M | 2.79M | 0.23M | 5.42M | 1.42M | 2.20M | 0.02M | 3.64M | -10.70M | 1.60M | -1.20M | 0.82M | -5.52M | 5.69M | -4.62M | -3.42M | -1.72M | 1.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | 5.11M | 5.90M | 2.79M | 0.23M | 5.42M | 1.42M | 2.20M | 0.02M | 3.64M | -10.70M | 1.60M | -1.20M | 0.82M | -5.52M | 5.69M | -4.62M | -3.42M | -1.72M | 1.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 2.90M | 0.01M | -0.05M | 1.00M | 0.04M | 0.05M | 0.09M | 0.22M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.25M | -0.13M | -0.14M | 0.15M | -0.15M | -0.14M | -0.13M | -0.11M | -0.09M | 0.30M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.25M | -0.13M | -0.14M | 0.15M | -0.15M | -0.14M | -0.13M | -0.11M | -0.09M | 0.30M | 0.13M | 0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 8.01M | 8.70M | 2.74M | 1.22M | 6.50M | 1.16M | 2.14M | -0.23M | 3.50M | -10.84M | 1.75M | -1.35M | 0.69M | -5.65M | 5.58M | -4.71M | -3.11M | -1.59M | 1.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | 4.68M | 1.34M | 0.31M | 0.08M | 0.91M | 0.16M | 0.11M | 0.02M | 0.17M | -0.37M | 0.16M | -0.15M | -0.21M | -0.61M | 0.50M | 4.43M | 0.08M | 0.30M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 3.33M | 7.36M | 2.43M | 1.15M | 5.60M | 0.76M | 1.73M | -0.24M | 3.19M | -11.04M | 1.60M | -1.45M | 0.64M | -5.19M | 3.16M | -9.14M | -3.45M | -1.90M | 1.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -0.96M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.66M | 0.54M | 0.22M | 0.09M | 0.34M | 0.24M | 0.30M | 0.24M | 0.14M | -0.10M | 0.23M | 0.24M | 0.26M | -0.58M | 1.91M | 0.11M | 0.26M | 0.02M | 0.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 3.33M | 7.36M | 2.43M | 1.15M | 5.60M | 1.00M | 2.02M | -0.24M | 3.33M | -10.47M | 1.60M | -1.21M | 0.90M | -5.04M | 5.08M | -9.14M | -3.19M | -1.90M | 1.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 3.33M | 7.36M | 2.43M | 1.15M | 5.60M | 1.00M | 2.02M | -0.24M | 3.33M | -10.47M | 1.60M | -1.21M | 0.90M | -5.04M | 5.08M | -9.14M | -3.19M | -1.90M | 1.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 2.37M | 7.36M | 2.43M | 1.15M | 5.60M | 1.00M | 2.02M | -0.24M | 3.33M | -10.47M | 1.60M | -1.21M | 0.90M | -5.04M | 5.08M | -9.14M | -3.19M | -1.90M | 1.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 2.37M | 7.36M | 2.43M | 1.15M | 5.60M | 1.00M | 2.02M | -0.24M | 3.33M | -10.47M | 1.60M | -1.21M | 0.90M | -5.04M | 5.08M | -9.14M | -3.19M | -1.90M | 1.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19 | 0.76 | 1.94 | 0.62 | 0.30 | 1.48 | 0.21 | 0.48 | -0.13 | 0.89 | -2.88 | 0.38 | -0.40 | 0.18 | -1.24 | 0.88 | -2.57 | -0.96 | -0.53 | 0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 0.73 | 1.90 | 0.61 | 0.29 | 1.46 | 0.21 | 0.47 | -0.13 | 0.88 | -2.87 | 0.38 | -0.40 | 0.18 | -1.23 | 0.88 | -2.57 | -0.96 | -0.53 | 0.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 3.51M | 3.52M | 3.55M | 3.55M | 3.56M | 3.56M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.65M | 3.65M | 3.64M | 3.60M | 3.63M | 3.60M | 3.63M | 3.60M | 3.61M | 3.60M | 3.60M | 3.60M | 3.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | 5.11M | 5.90M | 2.79M | 0.23M | 5.42M | 1.42M | 2.20M | 0.02M | 3.64M | -10.70M | 1.60M | -1.20M | 0.82M | -5.52M | 5.69M | -4.62M | -3.42M | -1.72M | 1.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.29M | 0.28M | 0.26M | 0.29M | 0.35M | 0.43M | 0.47M | 0.17M | 0.17M | 0.17M | 0.16M | 0.15M | 0.14M | 0.12M | 0.10M | 0.10M | 0.09M | 0.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.38% | 58.46% | 15.36% | 11.29% | 6.21% | 13.92% | 13.67% | 5.34% | -8.44% | 4.94% | 3.41% | 9.01% | 10.87% | -31.05% | 10.85% | 9.02% | -94.14% | -2.60% | -19.13% | 5.00% |