|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40M | 18.28M | 19.17M | 20.17M | 18.54M | 26.60M | 23.44M | 19.43M | 17.89M | 13.99M | 13.41M | 12.12M | 10.41M | 11.47M | 10.27M | 13.10M | 11.12M | 12.32M | 11.32M | 9.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 5.04M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40M | 18.28M | 19.17M | 20.17M | 18.54M | 26.60M | 28.46M | 24.47M | 17.89M | 13.99M | 13.41M | 12.12M | 10.41M | 11.47M | 10.27M | 13.10M | 11.12M | 12.32M | 11.32M | 9.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 4.00M | 4.11M | 4.01M | 3.97M | 4.65M | 3.19M | 4.19M | 3.68M | 3.75M | 3.31M | 4.63M | 4.04M | 5.38M | 3.52M | 4.27M | 3.23M | 3.06M | 1.99M | 2.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.38M | 0.34M | 0.28M | 0.26M | 0.44M | 0.39M | 0.00M | 0.02M | 0.33M | 0.31M | 0.12M | 0.28M | 0.26M | 0.03M | 0.01M | 0.15M | 0.03M | 0.12M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.42M | 4.49M | 4.35M | 4.25M | 4.92M | 3.62M | 4.58M | 3.68M | 3.77M | 3.64M | 4.94M | 4.16M | 5.65M | 3.77M | 4.30M | 3.24M | 3.21M | 2.02M | 2.66M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.17M | 3.51M | 4.42M | 4.24M | 4.02M | 3.71M | 3.45M | 3.31M | 3.25M | 3.09M | 2.97M | 2.36M | 2.47M | 2.29M | 2.17M | 2.07M | 2.10M | 2.02M | 2.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.90M | 3.21M | 2.05M | 3.40M | 1.97M | 1.52M | 1.25M | 1.79M | 1.51M | 1.57M | 1.26M | 2.65M | 1.97M | 1.60M | 1.21M | 1.61M | 2.06M | 2.03M | 1.83M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 31.43M | 34.27M | 34.77M | 34.31M | 39.01M | 39.09M | 35.44M | 27.36M | 23.08M | 21.93M | 21.40M | 20.00M | 21.71M | 18.23M | 21.18M | 18.50M | 19.94M | 17.84M | 15.97M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.35M | | | | 0.13M | | | | 1.11M | | | | 2.20M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03M | | | | 18.03M | | | | 18.39M | | | | 18.39M | | | | 17.75M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.83M | 36.34M | 36.17M | 35.58M | 35.15M | 34.80M | 34.68M | 34.45M | 34.64M | 34.63M | 34.31M | 33.52M | 32.84M | 31.52M | 31.57M | 31.28M | 30.92M | 28.39M | 29.17M | 29.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | 6.92M | 6.42M | 6.43M | 6.45M | 6.46M | 6.46M | 6.48M | 6.49M | 6.50M | 6.51M | 6.52M | 6.53M | 6.54M | 6.55M | 6.56M | 6.57M | 6.73M | 6.74M | 6.71M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.44M | 17.44M | 17.44M | 17.44M | 17.44M | 17.44M | 17.44M | 17.44M | 17.44M | 17.44M | 7.44M | 7.44M | 7.44M | 7.44M | 3.44M | 3.44M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 21.66M | 0.38M | 0.34M | 0.32M | 0.29M | 0.27M | 0.27M | 0.23M | 0.21M | 0.19M | 0.16M | 0.14M | 0.12M | 0.10M | 0.08M | 0.06M | 0.04M | 0.01M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | 5.21M | 3.70M | 3.52M | 3.47M | 3.04M | 3.12M | 3.11M | 3.10M | 3.14M | 3.74M | 3.71M | 3.88M | 4.18M | 4.80M | 4.41M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.55M | 2.27M | 2.25M | 2.24M | 2.55M | 2.52M | 2.51M | 2.15M | 2.15M | 2.16M | 2.16M | 2.16M | 2.16M | 2.16M | 2.17M | 2.17M | 2.16M | 2.16M | 2.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.73M | 130.69M | 126.94M | 124.06M | 121.86M | 143.77M | 170.44M | 168.20M | 165.96M | 163.93M | 155.03M | 152.15M | 149.55M | 144.83M | 137.82M | 133.46M | 123.39M | 116.40M | 115.66M | 114.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.83M | 162.12M | 161.22M | 158.83M | 156.17M | 182.78M | 209.53M | 203.63M | 193.31M | 187.01M | 176.96M | 173.55M | 169.55M | 166.53M | 156.04M | 154.64M | 141.89M | 136.34M | 133.50M | 130.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 4.53M | 4.89M | 4.81M | 4.91M | 5.39M | 4.47M | 4.75M | 4.14M | 4.38M | 4.06M | 4.57M | 4.54M | 5.21M | 4.55M | 4.75M | 4.66M | 4.39M | 4.48M | 4.74M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.85M | 7.38M | 32.60M | 30.68M | 28.05M | 6.69M | 23.73M | 21.68M | 8.05M | 7.72M | 7.22M | 2.01M | 1.95M | 5.74M | 5.19M | 4.73M | 4.28M | 1.74M | 3.61M | 1.01M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.53M | 11.91M | 37.48M | 35.48M | 32.96M | 12.08M | 28.20M | 26.42M | 12.19M | 12.10M | 11.28M | 6.58M | 6.48M | 10.95M | 9.74M | 9.49M | 8.94M | 6.13M | 8.09M | 5.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 15.11M | 13.68M | 13.22M | 13.91M | 15.09M | 16.31M | 12.33M | 12.99M | 12.61M | 13.83M | 11.77M | 12.47M | 12.09M | 12.04M | 9.57M | 10.09M | 10.23M | 10.80M | 8.69M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 6.55M | 6.17M | 6.30M | 5.88M | 6.34M | 7.53M | 7.87M | 8.02M | 8.18M | 7.99M | 8.13M | 8.08M | 7.78M | 7.10M | 6.42M | 6.26M | 6.34M | 6.44M | 6.49M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.66M | 33.57M | 31.70M | 31.08M | 30.54M | 33.52M | 34.88M | 30.59M | 33.20M | 27.16M | 27.86M | 26.48M | 27.03M | 30.76M | 28.88M | 25.45M | 25.29M | 22.71M | 23.22M | 20.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.64M | 29.45M | 25.51M | 23.82M | 22.12M | 18.20M | 17.09M | 15.98M | 6.19M | 5.63M | 5.14M | 4.65M | 4.23M | | | | | 2.02M | 2.02M | 1.89M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.96M | 1.04M | 0.73M | 0.28M | 0.15M | 0.32M | 0.49M | 1.95M | 1.72M | 1.43M | 0.53M | 0.37M | 0.31M | -0.50M | 1.20M | -0.59M | -0.48M | -0.61M | -0.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.01M | | | | 0.36M | 0.36M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.31M | 54.63M | 52.55M | 56.80M | 55.27M | 77.91M | 97.44M | 95.42M | 101.38M | 91.25M | 92.23M | 90.14M | 88.23M | 94.30M | 83.52M | 80.65M | 85.31M | 77.43M | 75.78M | 74.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.61M | 117.65M | 109.76M | 105.40M | 102.05M | 123.29M | 149.42M | 141.98M | 132.74M | 124.04M | 125.23M | 121.27M | 119.48M | 117.28M | 112.40M | 106.10M | 104.34M | 102.15M | 101.39M | 97.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.64M | 29.45M | 25.51M | 23.82M | 22.12M | 18.20M | 17.09M | 15.98M | 6.19M | 5.63M | 5.14M | 4.65M | 4.23M | | | | | 2.02M | 2.02M | 1.89M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.22M | 44.47M | 51.45M | 53.43M | 54.12M | 59.49M | 60.12M | 61.65M | 60.57M | 62.97M | 51.72M | 52.28M | 50.07M | 49.25M | 43.64M | 48.54M | 37.55M | 34.19M | 32.73M | 33.65M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.22M | 44.47M | 51.45M | 53.43M | 54.12M | 59.49M | 60.12M | 61.65M | 60.57M | 62.97M | 51.72M | 52.28M | 50.07M | 49.25M | 43.64M | 48.54M | 37.55M | 34.19M | 32.11M | 33.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.83M | 162.12M | 161.22M | 158.83M | 156.17M | 182.78M | 209.53M | 203.63M | 193.31M | 187.01M | 176.96M | 173.55M | 169.55M | 166.53M | 156.04M | 154.64M | 141.89M | 136.34M | 133.50M | 130.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 29.06M | 35.88M | 38.09M | 39.15M | 43.96M | 44.27M | 45.55M | 44.61M | 47.13M | 36.09M | 36.78M | 34.66M | 34.62M | 30.17M | 33.33M | 24.07M | 20.62M | 18.70M | 19.60M |